EXHIBIT 99.1

For Immediate Release
Media Contact:     Melissa Hurney 703.312.1827 or mhurney@fbr.com
                                                  ---------------
Investor Contact:  Kurt R. Harrington 703.312.9647 or kharrington@fbr.com
                                                      -------------------


                    FBR Asset Investment Corporation Reports
                          Record Third Quarter Results

                  Third Quarter Earnings Per Share Increase 71%


ARLINGTON,  Va., October 24, 2001 - FBR Asset Investment  Corporation (AMEX: FB)
today reported third quarter 2001 net income of $5.6 million, or $0.88 per basic
share;  compared with net income of $2.4  million,  or $0.58 per basic share for
the  third  quarter  of 2000.  Revenue  for the third  quarter  of 2001 was $9.6
million, compared with $5.6 million for the third quarter of 2000. Fully diluted
net income per share for the third quarter of 2001 was $0.86 per share; compared
to $0.58 per share for the third quarter of 2000.

For the first nine months of 2001, FBR Asset had net income of $9.8 million,  or
$2.17 per basic share;  compared with net income of $3.0  million,  or $0.63 per
basic  share,  for the first nine months of 2000.  Fully  diluted net income per
share for the first nine  months of 2001 was $2.12 per share;  compared to $0.63
per share for the first nine  months of 2000.  Revenue for the first nine months
of 2001 was $18.9  million,  compared to $17.8 million for the first nine months
of 2000.

"We are very pleased to deliver these record results to our shareholders,"  said
Eric F. Billings,  Chairman and Chief Executive  Officer of FBR Asset.  "We have
fully invested the capital  raised in our August  secondary  offering,  and look
forward to realizing the full earnings  impact of our  investments in the coming
quarters."

FBR Asset declared a third quarter  dividend of $0.80 per share on September 19,
2001, payable on October 15, 2001, to shareholders of record as of September 28,
2001.

FBR Asset is a Real Estate  Investment  Trust (REIT) formed in December 1997. It
invests in mortgage-backed  securities,  mezzanine loans, and equity securities.
As of September 30, 2001,  the Company had $1.3 billion in total assets;  $191.3
million in shareholders'  equity;  book value of $23.97 per basic share, and 8.0
million shares outstanding.

     Friedman,   Billings,   Ramsey  Group,  Inc.  (NYSE:   FBR),   through  its
subsidiaries  and  affiliated  entities,  currently  has a 24.6  percent  equity
ownership  interest in FBR Asset,  and has options to purchase an additional 9.3
percent of the company. The majority of FBR Asset's outstanding shares are owned
by individual and institutional investors.

FBR Asset listed on the American Stock Exchange on September 29, 1999.

                                                                 # # #


     Note to Editors:  Please note that "FBR Asset  Investment  Corporation" and
"Friedman,  Billings, Ramsey Group, Inc." are two different companies. FBR Asset
is a REIT,  which is required as a result of its tax status,  to pay a dividend.
FBR  Asset  (ASE:  FB) is  externally  managed  by  Friedman,  Billings,  Ramsey
Investment Management,  Inc., a subsidiary of Friedman,  Billings, Ramsey Group,
Inc.  Friedman,  Billings,  Ramsey Group,  Inc.  (NYSE:  FBR) is a publicly held
company,  which has  historically  never paid a  dividend.  Friedman,  Billings,
Ramsey Group, Inc. is a minority owner of FBR Asset. Thank you.

         Statements concerning future performance, earnings, developments,
         expenditures, negotiation or other events, concerning expectations,
         plans, or objectives for future operations or for growth, concerning
         market forecasts, or filed backlog, and any other guidance on present
         and future periods, constitute forward-looking statements that are
         subject to a number of factors, risks, and uncertainties that might
         cause actual events, results, or developments to differ materially from
         stated expectations or current circumstances. These factors include but
         are not limited to the effect of demand for public offerings, activity
         in the secondary securities markets, demand for asset management
         services, available technologies, competition for business and
         personnel, and general economic, political, and market conditions.

                                      # # #

         Two pages of financial data follows this page.