Exhibit 99.1
_
Investor Contact:          Kurt Harrington 703.312.9647 or kharrington@fbr.com
Media Contacts:            Bob Leahy 703.312.9745 or bleahy@fbr.com or
                           Bill Dixon 703.469.1092 or bdixon@fbr.com

      Friedman, Billings, Ramsey Group Reports Fourth Quarter 2002 Results
     Net Income of $10.1 million, or $0.22 per Share (Basic) for the Quarter
 Company Reports Annual Net Income of $52.4 Million, or $1.14 per Share (Basic)

ARLINGTON, Va., January 29, 2002 - Friedman, Billings, Ramsey Group, Inc. (NYSE:
FBR) today  reported net income after tax of $10.1  million,  or $0.22  (basic),
$0.21  (diluted) per share on revenues of $58.9  million,  for the quarter ended
December  31, 2002,  compared to net income  before  extraordinary  gain of $9.6
million,  or $0.21 (basic and diluted) per share on revenues of $61.4 million in
the fourth  quarter of 2001. The company fully utilized its operating loss carry
forwards and began recording  income tax expense during the second half of 2002;
pre-tax net income for the fourth  quarter 2002 was $10.8  million,  compared to
$7.8 million before extraordinary gain for the fourth quarter of 2001.

These  results do not include any impact from the planned  re-deployment  of $70
million of excess  capital  into a  leveraged  mortgage  backed  security  (MBS)
investment strategy that the company began to implement at the end of the fourth
quarter. The company closed on the first tranche of MBS purchases this week with
the purchase of $350 million of MBS, utilizing $35 million of re-deployed equity
capital.

For the full year 2002,  FBR reported net income  before  extraordinary  gain of
$52.4 million or $1.14 (basic), $1.08 (diluted) per share, on revenues of $268.2
million,  compared to a net loss before extraordinary gain of $(13.9) million or
$(0.29) (basic and diluted) per share on revenues of $160.8 million the previous
year.

"FBR's  record  annual  results were driven by continued  revenue  growth across
investment banking,  institutional brokerage and asset management," said Emanuel
J.  Friedman,  Chairman and Co-CEO.  "For full year 2002 revenue  growth was 67%
compared to 2001,  including revenue growth of 73% in investment banking, 18% in
institutional  brokerage and 264% in asset  management.  We continue to actively
hire senior producers across our business."

"We are  gratified  with our 2002  results  which  confirm  the  success  of our
continued  expansion,  and which run counter to the  performance  of many in our
industry," said Vice Chairman and Co-CEO Eric F. Billings. "FBR remains strongly
positioned  to  grow  revenues,   offering   innovative  capital  solutions  and
independent  research  views.  The  combination  of over $269  million in equity
(including  employee stock purchase  loans) with virtually no leverage,  prudent
hiring and cost  discipline  allow us to achieve good cash returns on our equity
capital,  even in a  difficult  market-  as  evidenced  by our return on average
equity for the year of 25%."

For the quarter,  total  revenues of $58.9 million  comprised  $24.3 million for
investment banking, $14.7 million in institutional  brokerage,  $18.0 million in
asset management and $1.9 million in interest and dividends.

In investment  banking,  FBR continued to be a top ranked  lead-managing  equity
underwriter in 2002. FBR ranked #1 among major underwriters for the 1 and 5 year
periods ended December 31, 2002 in aftermarket  performance of its  lead-managed
public transactions (lead managers of more than 10 transactions for the one year
period and 25  transactions  for the five year period across all  industries and
all capitalizations, according to CommScan Equidesk).

Also,  for 2002,  FBR ranked 8th (by dollar volume  raised) as a lead manager of
IPOs and secondaries across all industries for issuers with market caps below $1
billion and 12th for all issuers regardless of market  capitalization (20 deals,
$1.9 billion raised), according to CommScan Equidesk.

In institutional brokerage, FBR continued to expand its research,  institutional
sales and trading  capabilities,  hiring 7 research  analysts,  5  institutional
brokers and 2 traders during the quarter.

In its asset management  business,  at December 31, 2002, FBR had  approximately
$2.7 billion in gross assets under  management,  excluding FBR Asset  Investment
Corp.  (NYSE:  FB). Of FBR's four equity mutual funds with track records of more
than one  year,  three  have 5 star  ratings  and one has a 4 star  rating  from
Morningstar.*

Shareholders'  equity and basic book value  calculations as of December 31, 2002
exclude  $24.2  million  and 4 million  shares  relating to the  Employee  Stock
Purchase and Loan Program that was implemented  during 2001.  Assuming repayment
of these loans as of December  31,  2002,  shareholders'  equity would be $269.3
million and book value per share  would be $5.34.  FBR had 46.5  million  common
shares outstanding,  shareholders'  equity of $245.1 million, and book value per
share of $5.28 as of December 31, 2002, compared with 45.6 million common shares
outstanding,  shareholders' equity of $185.3 million and book value per share of
$4.06 as of December 31, 2001.  Total assets as of December 31, 2002 were $406.2
million,  including  net  cash and  liquid  assets  of  $111.9  million  (net of
short-term debt of $9.6 million).

Friedman,  Billings,  Ramsey Group, Inc., headquartered in Arlington,  Va., is a
financial  holding  company for  businesses  that  provide  investment  banking,
institutional  brokerage,  specialized  asset  management,  and  private  client
services.  FBR focuses capital and financial  expertise on six industry sectors:
financial services, real estate, technology, energy, healthcare, and diversified
industries.  FBR also has  offices  in  Atlanta,  Bethesda,  Boston,  Charlotte,
Chicago,  Cleveland,  Dallas,  Denver,  Irvine,  London, New York, Portland, San
Francisco,  Seattle,  and Vienna.  Bank products and services are offered by FBR
National  Bank &  Trust,  member  FDIC  and an Equal  Housing  Lender.  For more
information, see http://www.fbr.com.

A live webcast of FBR's  conference  call will be  available at 9 a.m.  (Eastern
Time) via http://www.corporate-ir.net/ireye/ir_site.zhtml?ticker=FBR. Replays of
the webcast will be available afterward.

Financial data follows.







FRIEDMAN, BILLINGS, RAMSEY GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
(Unaudited)
                                                                                              Quarter ended
                                                                                              December 31,

                                                                   2002               %           2001               %
                                                               --------------  -------------  --------------  -------------
                                                                                                          

REVENUES:
Investment banking                                                  $ 24,321          41.3%        $ 29,356          47.8%
Institutional brokerage                                               14,683          24.9%          19,440          31.7%
Asset management
  Base fees                                                            8,119          13.8%           5,810           9.4%
  Incentive and investment income                                      9,765          16.6%           7,509          12.2%
  Technology sector investment and incentive income (loss)               111           0.2%          (2,722)         -4.4%
Interest, dividends and other                                          1,868           3.2%           2,008           3.3%
                                                               --------------  -------------  --------------  -------------
            Total revenues                                            58,867         100.0%          61,401         100.0%
                                                               --------------  -------------  --------------  -------------

EXPENSES:
Compensation and benefits                                             31,617          53.7%          34,829          56.7%
Business development and professional services                         7,545          12.8%           7,709          12.5%
Interest                                                                 665           1.1%             346           0.6%
Other                                                                  8,259          14.0%          10,720          17.5%
                                                               --------------  -------------  --------------  -------------

            Total expenses                                            48,086          81.6%          53,604          87.3%
                                                               --------------  -------------  --------------  -------------
            Net income before income taxes and
            extraordinary gain                                        10,781          18.4%           7,797          12.7%

Income tax provision (benefit)                                           692           1.2%          (1,760)         -2.9%
                                                               --------------  -------------  --------------  -------------

            Net income before extraordinary gain                      10,089          17.2%           9,557          15.6%

            Extraordinary gain                                             -           0.0%           1,148           1.9%
                                                               --------------  -------------  --------------  -------------

            Net income                                              $ 10,089          17.2%        $ 10,705          17.5%
                                                               ==============  =============  ==============  =============

Basic earnings per share before extraordinary gain                    $ 0.22                         $ 0.21
                                                               ==============                 ==============
Diluted earnings per share before extraordinary gain                  $ 0.21                         $ 0.21
                                                               ==============                 ==============

Basic earnings per share                                              $ 0.22                         $ 0.24
                                                               ==============                 ==============
Diluted earnings per share                                            $ 0.21                         $ 0.24
                                                               ==============                 ==============

Weighted average shares  - basic                                      46,403                         45,517
                                                               ==============                 ==============
Weighted average shares  - diluted                                    49,089                         45,531
                                                               ==============                 ==============








FRIEDMAN, BILLINGS, RAMSEY GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)

                                                                                              Year ended
                                                                                              December 31,

                                                                   2002               %           2001               %
                                                               --------------  -------------  --------------  -------------
                                                                                                        
REVENUES:
Investment banking                                                  $143,876          53.6%        $ 83,149          51.7%
Institutional brokerage                                               63,184          23.6%          53,414          33.2%
Asset management
  Base fees                                                           28,956          10.8%          19,744          12.3%
  Incentive and investment income                                     30,534          11.4%          13,160           8.2%
  Technology sector investment and incentive loss                     (5,622)         -2.1%         (18,100)        -11.3%
Interest, dividends and other                                          7,275           2.7%           9,422           5.9%
                                                               --------------  -------------  --------------  -------------

            Total revenues                                           268,203         100.0%         160,789         100.0%
                                                               --------------  -------------  --------------  -------------

EXPENSES:
Compensation and benefits                                            147,072          54.8%         108,112          67.2%
Business development and professional services                        30,589          11.4%          28,879          18.0%
Interest                                                               2,073           0.8%           1,083           0.7%
Other                                                                 33,028          12.3%          38,337          23.8%
                                                               --------------  -------------  --------------  -------------

            Total expenses                                           212,762          79.3%         176,411         109.7%
                                                               --------------  -------------- --------------  -------------

            Net income (loss) before income taxes
            and extraordinary gain                                    55,441          20.7%         (15,622)         -9.7%

Income tax provision (benefit)                                         3,035           1.1%          (1,760)         -1.1%
                                                               --------------  -------------  --------------  -------------

            Net income (loss) before extraordinary gain               52,406          19.6%         (13,862)         -8.6%

            Extraordinary gain                                         1,413           0.5%           1,148           0.7%
            Income tax provision on extraordinary gain                   536           0.2%               -           0.0%
                                                               --------------  -------------  --------------  -------------

            Net income (loss)                                       $ 53,283          19.9%       $ (12,714)         -7.9%
                                                               ==============  =============  ==============  =============

Basic earnings (loss) per share before extraordinary gain             $ 1.14                        $ (0.29)
                                                               ==============                 ==============
Diluted earnings (loss) per share before extraordinary gain           $ 1.08                        $ (0.29)
                                                               ==============                 ==============

Basic earnings (loss) per share                                       $ 1.16                        $ (0.27)
                                                               ==============                 ==============
Diluted earnings (loss) per share                                     $ 1.10                        $ (0.27)
                                                               ==============                 ==============

Weighted average shares  - basic                                      46,098                         47,466
                                                               ==============                 ==============
Weighted average shares  - diluted                                    48,442                         47,466
                                                               ==============                 ==============







FRIEDMAN, BILLINGS, RAMSEY GROUP, INC.
Financial & Statistical Supplement -Operating Results (unaudited)
(Dollars in thousands, except per share data)




                                                           YTD 2002         Q-4 02         Q-3 02          Q-2 02          Q-1 02
                                                         -------------- --------------- --------------  -------------- -------------
                                                                                                              

Revenues
Investment banking:
  Underwriting                                             $ 76,556         $ 8,890       $ 30,108        $ 25,248        $ 12,310
  Corporate finance                                          58,595          11,119         26,175           9,827          11,474
  Investment gains                                            8,725           4,312          2,627           1,595             191
Institutional brokerage:
  Principal transactions                                     27,512           6,339          5,743           8,372           7,058
  Agency commissions                                         35,672           8,344          8,629           9,954           8,745
Asset management:
  Base management fees                                       28,956           8,119          7,208           7,633           5,996
  Incentive income                                           14,258           5,291          4,282           2,902           1,783
  Net investment income loss                                 16,276           4,474         (2,737)          8,517           6,022
  Technology sector investment and incentive loss            (5,622)            111         (2,202)         (2,432)         (1,099)
Interest, dividends and other                                 7,275           1,868          1,879           1,638           1,890
                                                         -------------- --------------- --------------  -------------- -------------
     Total revenues                                         268,203          58,867         81,712          73,254          54,370
                                                         -------------- --------------- --------------  -------------- -------------

Expenses
Compensation and benefits                                   147,072          31,617         45,725          38,411          31,319
Business development & professional services                 30,589           7,545          8,650           7,982           6,412
Clearing and brokerage fees                                   5,353           1,467          1,443           1,817             626
Occupancy & equipment                                         8,838           2,274          2,309           2,046           2,209
Communications                                                8,185           1,910          2,009           2,187           2,079
Interest expense                                              2,073             665            608             430             370
Other operating expenses                                     10,652           2,608          2,976           2,602           2,466
                                                         -------------- --------------- --------------  -------------- -------------
     Total expenses                                         212,762          48,086         63,720          55,475          45,481
                                                         -------------- --------------- --------------  -------------- -------------

Net income before taxes and extraordinary gain               55,441          10,781         17,992          17,779           8,889
                                                         -------------- --------------- --------------  -------------- -------------

Income tax provision                                          3,035             692          2,343               -               -

Net income before extraordinary gain                       $ 52,406        $ 10,089       $ 15,649        $ 17,779         $ 8,889
                                                         ============== =============== ==============  ============== =============

Extraordinary gain                                            1,413               -              -               -           1,413
Income tax provision on extraordinary gain                      536               -            536               -               -

Net income                                                 $ 53,283        $ 10,089       $ 15,113        $ 17,779        $ 10,302
                                                         ============== =============== ==============  ============== =============

Net income before taxes and extraordinary gain
    as a percentage of revenue                                20.7%           18.3%          22.0%           24.3%           16.3%

ROE (annualized)                                              24.8%           16.8%          26.7%           34.4%           21.7%

Total shareholders' equity                                $ 245,165        $245,165       $234,625        $218,368        $194,590

Basic earnings per share                                     $ 1.16          $ 0.22         $ 0.33          $ 0.39          $ 0.23
Diluted earnings per share                                   $ 1.10          $ 0.21         $ 0.31          $ 0.36          $ 0.22

Ending shares outstanding (in thousands)                     46,456          46,456         46,396          46,339          45,751

Book value per share                                         $ 5.28          $ 5.28         $ 5.06          $ 4.71          $ 4.25

Gross assets under management (in millions)
Managed accounts                                           $6,538.0       $ 6,538.0      $ 7,356.0       $ 4,152.3       $ 2,757.7
Hedge & offshore funds                                        247.0           247.0          232.3           216.0           209.2
Mutual funds                                                1,188.5         1,188.5        1,071.2         1,313.4         1,270.4
Private equity funds                                           34.7            34.7           41.7            46.1            46.4
Technology sector funds                                        63.8            63.8           54.0            56.6            60.4
                                                         -------------- --------------- --------------  -------------- -------------
     Total                                                 $8,072.0       $ 8,072.0      $ 8,755.2       $ 5,784.4       $ 4,344.1
                                                         ============== =============== ==============  ============== =============

Net assets under management (in millions)
Managed accounts                                            $ 871.5         $ 871.5        $ 849.7         $ 748.5         $ 394.5
Hedge & offshore funds                                        162.4           162.4          162.9           188.5           157.7
Mutual funds                                                1,173.3         1,173.3        1,064.4         1,297.7         1,214.1
Private equity funds                                           30.9            30.9           40.1            45.5            45.5
Technology sector funds                                        48.2            48.2           48.6            52.3            55.8
                                                         -------------- --------------- --------------  -------------- -------------
     Total                                                 $2,286.3       $ 2,286.3      $ 2,165.7       $ 2,332.5       $ 1,867.6
                                                         ============== =============== ==============  ============== =============

Productive assets under management (in millions)
Managed accounts                                           $6,538.0       $ 6,538.0      $ 7,356.0       $ 4,152.3       $ 2,757.7
Hedge & offshore funds                                        162.4           162.4          162.9           188.5           157.7
Mutual funds                                                1,173.3         1,173.3        1,064.4         1,297.7         1,214.1
Private equity funds                                           91.2            91.2           92.5            94.8            95.3
Technology sector funds                                       249.0           249.0          248.5           248.1           249.3
                                                         -------------- --------------- --------------  -------------- -------------
     Total                                                 $8,213.9       $ 8,213.9      $ 8,924.3       $ 5,981.4       $ 4,474.1
                                                         ============== =============== ==============  ============== =============

Employee count                                                  481             481            464             445             441
                                                         ============== =============== ==============  ============== =============






FRIEDMAN, BILLINGS, RAMSEY GROUP, INC.
Financial & Statistical Supplement -Operating Results (unaudited)
(Dollars in thousands, except per share data)


                                                        YTD 2001   Q-4 01   Q-3 01    Q-2 01   Q-1 01
                                                        ---------------------------- ------------------
                                                                                   
Revenues
Investment banking:
  Underwriting                                          $ 47,853  $ 20,928  $ 9,857   $ 9,414  $ 7,654
  Corporate finance                                       28,534     7,080    1,153    18,057    2,244
  Investment gains                                         6,762     1,348       74     5,340        -
Institutional brokerage:
  Principal transactions                                  26,330    10,817    4,158     5,383    5,972
  Agency commissions                                      27,084     8,623    5,934     5,962    6,565
Asset management:
  Base management fees                                    19,744     5,810    5,836     5,191    2,907
  Incentive income                                         3,628     1,811      975       474      368
  Net investment income loss                               9,532     5,698   (2,780)    5,009    1,605
  Technology sector investment and incentive loss        (18,100)   (2,722)  (6,592)   (1,684)  (7,102)
Interest, dividends and other                              9,422     2,008    3,168     2,006    2,240
                                                        --------- ------------------ ------------------
     Total revenues                                      160,789    61,401   21,783    55,152   22,453
                                                        --------- ------------------ ------------------

Expenses
Compensation and benefits                                108,112    34,829   24,276    32,756   16,251
Business development & professional services              28,879     7,709    7,639     8,205    5,326
Clearing and brokerage fees                                7,087     1,981    1,786     1,588    1,732
Occupancy & equipment                                     10,852     2,468    3,001     2,883    2,500
Communications                                             5,832     1,612    1,555     1,498    1,167
Interest expense                                           1,083       346      322       334       81
Other operating expenses                                   9,415     2,249    2,853     2,778    1,535
Restructuring and software impairment charges              5,151     2,410    2,741         -        -
                                                        --------- --------- -------- --------- --------
     Total expenses                                      176,411    53,604   44,173    50,042   28,592
                                                        --------- --------- -------- --------- --------

Net income (loss) before taxes and extraordinary gain    (15,622)    7,797  (22,390)    5,110   (6,139)
                                                        --------- --------- -------- --------- --------

Income tax provision (benefit)                            (1,760)   (1,760)       -         -        -

Net income (loss) before extraordinary gain             $ (13,862) $ 9,557 $ (22,390) $ 5,110 $ (6,139)
                                                        ========= ======== ========= ======== =========

Extraordinary gain                                         1,148     1,148        -         -        -
Income tax provision on extraordinary gain                     -         -        -         -        -

Net income (loss)                                       $ (12,714)$ 10,705 $ (22,390) $ 5,110 $ (6,139)
                                                        ========= ======== ========= ======== =========

Net income (loss) before taxes and extraordinary gain
    as a percentage of revenue                             -9.7%     12.7%  -102.8%      9.3%   -27.3%

ROE (annualized)                                           -6.4%     23.9%   -47.9%      9.9%   -11.5%

Total shareholders' equity                              $ 185,311 $ 185,311 $173,667 $200,313  $211,001

Basic earnings (loss) per share                          $ (0.27)   $ 0.24  $ (0.49)   $ 0.10  $ (0.12)
Diluted earnings (loss) per share                        $ (0.27)   $ 0.24  $ (0.49)   $ 0.10  $ (0.12)

Ending shares outstanding (in thousands)                  45,605    45,605   45,514    46,100   49,391

Book value per share                                      $ 4.06    $ 4.06   $ 3.82    $ 4.35   $ 4.27

Assets under management (in millions)
Managed accounts                                        $  250.2  $  250.2 $  237.5  $  142.4  $ 126.1
Hedge & offshore funds                                     164.6     164.6    176.1     186.6    164.7
Mutual funds                                             1,004.0   1,004.0  1,008.3   1,153.1    148.5
Private equity & venture capital                           295.5     295.5    305.6     341.2    336.2
                                                        --------- -------- --------- -------- ---------
     Total                                              $1,714.3  $1,714.3 $1,727.5  $1,823.3  $ 775.5
                                                        ========= ======== ========= ======== =========

Gross assets under management (in millions)
Managed accounts                                       $ 1,371.4
Hedge & offshore funds                                     260.6
Mutual funds                                             1,005.8
Private equity funds                                        48.3
Technology sector funds                                     71.0
                                                        ---------
     Total                                             $ 2,757.1
                                                        =========

Net assets under management (in millions)
Managed accounts                                         $ 250.2
Hedge & offshore funds                                     153.4
Mutual funds                                             1,001.7
Private equity funds                                        47.6
Technology sector funds                                     64.9
                                                        ---------
     Total                                             $ 1,517.8
                                                        =========

Productive assets under management (in millions)
- ------------------------------------------------
Managed accounts                                       $ 1,371.4
Hedge & offshore funds                                     153.5
Mutual funds                                             1,001.7
Private equity funds                                        93.3
Technology sector funds                                    248.2
                                                        ---------
     Total                                             $ 2,868.1
                                                        =========

Employee count                                               433       433      502       488      400
                                                        ========= ================== ==================



Statements   concerning  future  performance,   developments,   events,   market
forecasts,  revenues,  expenses,  earnings,  run rates and any other guidance on
present  or  future  periods,  constitute  forward-looking  statements  that are
subject to a number of factors,  risks and uncertainties that might cause actual
results to differ materially from stated expectations or current  circumstances.
These factors  include,  but are not limited to, the effect of demand for public
offerings,  activity in the secondary  securities  markets,  interest rates, the
high  degree  of risk  associated  with  technology  and other  venture  capital
investments, available technologies, competition for business and personnel, and
general economic, political and market conditions.

Proxy  Information  In  connection  with the  proposed  transactions,  Friedman,
Billings, Ramsey Group, Inc., FBR Asset Investment Corporation and Forest Merger
Corporation have filed a preliminary joint proxy  statement/prospectus  with the
Securities and Exchange Commission. In addition, FBR Group, FBR Asset and Forest
Merger   Corporation   will   prepare   and  file  a   definitive   joint  proxy
statement/prospectus and other documents regarding the proposed transaction with
the  SEC.  Investors  and  security  holders  are  urged to  carefully  read the
definitive joint proxy statement/prospectus  regarding the proposed transactions
when it  becomes  available,  because  it will  contain  important  information.
Investors and security  holders may obtain a free copy of the  definitive  joint
proxy statement/prospectus (when it is available) and other documents containing
information about FBR Group and FBR Asset, without charge, at the SEC's web site
at http://www.sec.gov. Free copies of both companies' filings may be obtained by
directing a request to 1001 Nineteenth Street North, Arlington,  Virginia 22209,
Attention: Investor Relations.

Participants  in  Solicitation   FBR  Group,  FBR  Asset  and  their  respective
directors,  executive  officers  and  other  members  of  their  management  and
employees  may be  soliciting  proxies  from their  respective  stockholders  in
connection  with  the  proposed  merger.   Information  concerning  FBR  Group's
participants in the solicitation is set forth in FBR Group's proxy statement for
its  annual  meeting  of  stockholders,  filed  with  the SEC on May  30,  2002.
Information concerning FBR Asset's participants in the solicitation is set forth
in FBR Asset's proxy  statement for its annual  meeting of  stockholders,  filed
with the SEC on April  23,  2002.  Additional  information  is set  forth in the
preliminary  joint  proxy  statement/prospectus  and  will be set  forth  in the
definitive  preliminary joint proxy  statement/prospectus  when it is filed with
the SEC.
- --------------------------------------------------------------------------------

*Past performance is no guarantee of future results. For each fund with at least
a three-year history, Morningstar calculates a Morningstar Rating(TM) based on a
Morningstar Risk-Adjusted Return measure that accounts for variation in a fund's
monthly  performance   (including  the  effects  of  sales  charges,  loads  and
redemption  fees),  placing more emphasis on downward  variations  and rewarding
consistent  performance.  The top 10% of funds in each category receive 5 stars,
the next 22.5%  receive 4 stars,  the next 35%  receive 3 stars,  the next 22.5%
receive 2 stars and the bottom 10% receive 1 star.  (Each share class is counted
as a fraction  of one fund  within  this scale and rated  separately,  which may
cause  slight   variations  in  the  distribution   percentages.)   The  Overall
Morningstar  Rating  for a fund  is  derived  from  a  weighted  average  of the
performance  figures  associated  with  its  3-,5-  and10-year  (if  applicable)
Morningstar  Rating  metrics.  The FBR Small Cap Financial Fund received 5 stars
for the 3-and  5-years  and was rated among 72 and 42 U.S.  domiciled  specialty
financial  funds.  The FBR  Financial  Services  received 4 stars for the 3- and
5-year period and was rated among 72 and 42 U.S. domiciled  specialty  financial
funds.  The FBR Small  Cap Value  Fund  received  5 stars for the 3- and  5-year
periods and was rated among 406 and 276 U.S.  domiciled small growth funds.  The
FBR American Gas Index Fund received 5 stars for the 3-, 5-years and 4 stars for
the 10-year periods and was rated among 83, 77 and 21 U.S.  domiciled  specialty
utility funds respectively.  (C)2002 Morningstar,  Inc. All Rights Reserved. The
information  contained  herein:  (1) is proprietary  to  Morningstar  and/or its
content  providers;  (2)  may  not be  copied  or  distributed;  and  (3) is not
warranted  to be  accurate,  complete  or timely.  Neither  Morningstar  nor its
content providers are responsible for any damages or losses arising from any use
of this information.
                                       ###