UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-QSB

(Mark One)


[X]  Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
     of 1934 For the quarterly period ended December 31, 2002.

[_]  Transition report under Section 13 or 15(d) of the Exchange Act For the
     transition period from                   to                    .
                            -----------------    ------------------

                       Commission file number: 000-49998

                       Heritage Scholastic Corporation
    ------------------------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)

              Nevada                                   88-0502934
- ----------------------------------------        ------------------------
     (State of Incorporation)                      (I.R.S. Employer
                                                  Identification No.)


                 1954 Kellogg Avenue, Carlsbad, California 92008
    ------------------------------------------------------------------------
                   (Address of Principal Executive Offices)


                                 760-268-0700
                   ----------------------------------------
               (Issuer's Telephone Number, Including Area Code)


Check whether issuer: (1) filed all reports required to be filed by Section 13
or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

  Yes X   No ______
     ----

State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date:

Common Stock, $0.001 par value per share: 7,718,875  (as of December 31, 2002
and 7,918,875 as of September 30, 2003)
- -----------------------------------------------------------------------------

Transition Small Business Disclosure Format (check one):

  Yes ______ No   X
                -----


/1/


                                Table of Contents

                            Heritage Scholastic Corp.

Part I      Financial Information

Item 1.  Financial Statements (unaudited)

         Condensed consolidated balance sheets - December 31, 2002 and 2001.

         Condensed statements of operations and comprehensive loss - Three
         and Six months ended December 31, 2002 and December 31, 2001, and
         period from inception to December 31, 2002.

         Condensed statements of cash flows - Three and Six months ended
         December 31, 2002 and December 31, 2001, and period from inception
         to December 31, 2002.

         Notes to the condensed financial statements

Item 2.  Management's Discussion and analysis of Financial Condition and
         Results of Operations

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Item 4.  Controls and Procedures


Part II.    Other Information

Item 1.  Legal Proceedings

Item 2.  Change in Securities and Use of Proceeds

Item 3.  Defaults Upon Senior Securities

Item 4.  Submission of Matters to a Vote of Security Holders

Item 5.  Other Information

Item 6.  Exhibits and Reports on Form 8-K


/2/


         Signatures

         Certifications


                PART I - FINANCIAL STATEMENTS

ITEM 1.FINANCIAL STATEMENTS


/3/


                                                Heritage Scholastic Corporation
                                                  (a Development Stage Company)

                                                                  Balance Sheet
                                                                    (unaudited)
===============================================================================
December 31,                                           2002           2001
- -------------------------------------------------------------------------------
Assets

Current Assets
   Cash                                             $      205     $   13,716
   Inventory                                             8,286              -
   Deferred stock issuance costs                             -          7,000
- -----------------------------------------------------------------------------

Total current assets                                     8,491         20,716

Capitalized Publishing Costs                            20,455          6,000
- -----------------------------------------------------------------------------

                                                    $   28,946     $   26,716
=============================================================================

Liabilities and Stockholders' Equity (Deficit)

   Current Liabilities
   Accounts payable and accrued expenses            $   15,181     $        -
   Wages payable and related taxes                      15,859              -
   Advances- related party (Note 3)                     13,053              -
   Income taxes payable                                  1,600              -
- -----------------------------------------------------------------------------

Total liabilities                                       45,693              -

Stockholders' Equity (Deficit)
   Preferred stock; $0.001 par value, 20,000,000 shares      -              -
     authorized and no shares issued and outstanding
   Common stock; $0.001 par value, 100,000,000 shares    7,669          6,781
     authorized 7,668,875 and 6,780,635 shares issued
     and outstanding
   Additional paid-in capital                           82,836         33,444
   Note receivable stockholders'                             -         (7,300)
   Deficit accumulated during the development stage   (107,252)        (6,209)
- -----------------------------------------------------------------------------

Total stockholders' equity (deficit)                   (16,747)        26,716
- -----------------------------------------------------------------------------

                                                    $   28,946     $   26,716
=============================================================================
   The accompanying notes are an integral part of these financial statements.


/4/


                                                Heritage Scholastic Corporation
                                                  (a Development Stage Company)

                                                       Statements of Operations
                                                                    (unaudited)

===============================================================================

                                                                         Period
                                                                           from
                      Three  Six Months        Three  Six Months      Inception
               Months ended       ended Months ended       ended (30-July-1999)
                31-Dec-2002 31-Dec-2002  31-Dec-2001 31-Dec-2001 to 31-Dec-2002
- -------------------------------------------------------------------------------

Revenues        $        0           0   $        0   $       0    $        0


General and     $   39,051      79,477   $      509   $   6,209    $ (107,252)
administrative
expenses
- -------------------------------------------------------------------------------


Net Loss        $  (39,051)    (79,477)  $     (509)  $  (6,209)   $ (107,252)
- -------------------------------------------------------------------------------


Loss Per Share  $    (0.01)      (0.01)  $     0.00   $    0.00
of Common Stock
- -------------------------------------------------------------------------------


Weighted         7,718,875   7,718,875    6,780,625   6,780,625
Average Shares
Outstanding
===============================================================================
     The accompanying notes are an integral part of these financial statements.


/5/


                                                Heritage Scholastic Corporation
                                                  (a Development Stage Company)

                                                       Statements of Cash Flows
                                                                    (unaudited)

===============================================================================

                                                                         Period
                                        Six Months   Six Months  from Inception
                                             ended        ended  (30-July-1999)

                                       31-Dec-2002  31-Dec-2001  to 31-Dec-2002
- --------------------------------------------------  -----------  --------------

Cash Flows From Operating Activities
Net loss                               $   (79,477) $    (6,209) $    (107,252)

Adjustments to reconcile net loss to
net cash used in operating activities:
   Non-Cash stock based compensation         4,200        5,700          9,900
    expense
   Change in operating assets and
    liabilities:
      Accounts receivable                        0            0              0
      Inventory                             (8,286)           0         (8,286)
      Accounts payable and                   8,911            0         15,181
       accrued expenses
      Wages and related taxes payable        9,481            0         15,859
      Income taxes payable                       0            0          1,600
- -------------------------------------------------------------------------------

Net cash used in operating activities      (65,171)        (509)       (72,998)
- -------------------------------------------------------------------------------

Cash Flows From Investing Activities
   Net change in advances-related party          0       (4,200)             0
   Increase in deferred stock                    0       (7,000)             0
    offering issuance
   Increase in capitalized                  (6,071)      (2,000)       (20,455)
    publishing costs
- -------------------------------------------------------------------------------

Net cash provided by (used in)              (6,071)     (13,200)       (20,455)
 investing activities
- -------------------------------------------------------------------------------

Cash Flows From Financing Activities
Net proceeds from issuance of common stock   5,000       27,224         80,605
Net change in advances-related party         9,798            0         13,053
- -------------------------------------------------------------------------------

Net cash provided by financing activities   14,798       27,224         93,658
- -------------------------------------------------------------------------------

Net increase (decrease) in cash            (56,444)      13,515            205
Cash at Beginning of Period                 56,649          201              0
- -------------------------------------------------------------------------------

Cash at End of Period                  $       205  $    13,716  $         205
===============================================================================


/6/


                                           Heritage Scholastic Corporation
                                             (a Development Stage Company)

                                                  Statements of Cash Flows
                                                               (unaudited)

- --------------------------------------------------------------------------
Noncash Investing and Financing Activities:

During the year ended June 30, 2001, the Company issued 6,100,000
common shares valued at $7,300 in exchange for notes receivable.
This amount was collected in 2002.

During the year ended June 30, 2002, the Company issued 280,000 common
shares valued at $28,000 in exchange for
services performed in a common stock offering.

During the six months ended December 31, 2001, the Company recorded non-
cash stock based compensation expense of $3,150 for stock
options issued to non-employees.

During the six months ended December 31, 2002, the Company recorded non-
cash stock based compensation expense of $4,200 for stock options
issued to non-employees.
==========================================================================
The accompanying notes are an integral part of these financial statements.


/7/


                                   Heritage Scholastic Corporation
                                     (a Development Stage Company)


                           Notes to Condensed Financial Statements

==================================================================

1. Basis of          The    accompanying    condensed    financial
   Presentation  statements  include  the  activity  of   Heritage
                 Scholastic Corporation ("the Company"), a  Nevada
                 corporation.  In  the opinion of management,  the
                 condensed financial statements reflect all normal
                 and  recurring  adjustments, which are  necessary
                 for   a   fair  presentation  of  the   Company's
                 financial  position, results  of  operations  and
                 cash  flows as of the dates and for the  periods,
                 presented.  The  condensed  financial  statements
                 have  been  prepared in accordance with generally
                 accepted   accounting  principles   for   interim
                 financial   information.    Consequently,   these
                 statements   do   not  include  all   disclosures
                 normally    required   by   generally    accepted
                 accounting  principles of the  United  States  of
                 America for annual financial statements nor those
                 normally made in an Annual Report on Form 10-KSB.
                 Accordingly,  reference should  be  made  to  the
                 Company's Amended Form 10-SB, for the year  ended
                 June  30,  2002, filed on January  29,  2003  the
                 Company  filed  with  the  U.S.  Securities   and
                 Exchange  Commission for additional  disclosures,
                 including  a summary of the Company's  accounting
                 policies, which have not materially changed.  The
                 results  of  operations  for  the  periods  ended
                 December  31, 2002 are not necessarily indicative
                 of  results  that may be expected for the  fiscal
                 year  ending June 30, 2003 or any future  period,
                 and  the Company makes no representations related
                 thereto.

                     The    accompanying    condensed    financial
                 statements  as  of December 31,  2002  have  been
                 prepared assuming the Company will continue as  a
                 going concern. However, the Company had a working
                 capital  deficit  of $37,202 as of  December  31,
                 2002,  and incurred a net loss for the six  month
                 period  ended December 31, 2002 and  period  from
                 inception  to  December 31, 2002 of  $79,477  and
                 $107,252,  respectively. These  conditions  raise
                 substantial doubt about the Company's ability  to
                 continue  as a going concern. During  the  period
                 from  inception to December 31, 2002, the Company
                 raised  net  proceeds  of  approximately  $91,000
                 through  sales  of  common stock.  Subsequent  to
                 March  2003,  management intends to  continue  to
                 raise  additional financing through a combination
                 of   public  and/or  private  equity  placements,
                 commercial   project  financing  and   government
                 program  funding  to fund future  operations  and
                 commitments.   There   is   no   assurance   that
                 additional  debt and equity financing  needed  to
                 fund  operations will be consummated or  obtained
                 in  sufficient  amounts  necessary  to  meet  the
                 Company's needs.

                     The    accompanying    condensed    financial
                 statements  do  not  include any  adjustments  to
                 reflect  the  possible  future  effects  on   the
                 recoverability and classification  of  assets  or
                 the  amounts  and classification  of  liabilities
                 that  may  result from the possible inability  of
                 the Company to continue as a going concern.


/8/


                                   Heritage Scholastic Corporation
                                     (a Development Stage Company)


                           Notes to Condensed Financial Statements

==================================================================

1. Basis of          The  preparation of financial  statements  in
   Presentation  conformity  with  generally  accepted  accounting
   Cont'd        principles  requires management to  make  certain
                 estimates   and  assumptions  that   affect   the
                 reported   amounts  of  assets  and  liabilities,
                 disclosures  of contingent assets and liabilities
                 and   the   results  of  operations  during   the
                 reporting  period.  Actual results  could  differ
                 materially from those estimates.

2. Significant       These  condensed financial statements do  not
   Accounting    include   the   complete  list   of   significant
   Policies      accounting policies, reference should be made  to
                 the Company's Amended Form 10-SB filed on January
                 29,  2003 for a more complete description of  the
                 relevant accounting policies.

                     Supplies   inventory  consists  of  operating
                 supplies  and  are  stated at lower  of  cost  or
                 market  as  determined by the first-in, first-out
                 method.

                     Deferred income taxes are recognized for  the
                 tax consequences in future periods of differences
                 between  the  tax basis of assets and liabilities
                 and  their  financial reporting amounts  at  each
                 period   end  based  on  enacted  tax  laws   and
                 statutory tax rates applicable to the periods  in
                 which  the  differences are  expected  to  affect
                 taxable income.

                     Valuation  allowances  are  established  when
                 necessary  to reduce deferred tax assets  to  the
                 amount expected to be realized.

                     As  of  December 31, 2002 a current  deferred
                 tax  asset  of  approximately  $43,000  had  been
                 recognized for the temporary differences  related
                 to  net  operating  losses  carried  forward.   A
                 valuation allowance of approximately $43,000  has
                 been  recorded to fully offset the  deferred  tax
                 asset as it is not more likely than not that  the
                 assets   will   be  utilized.  The  Federal   net
                 operating losses of approximately $107,000 expire
                 in  2022  and the state net operating  losses  of
                 approximately  $107,000 expire  in  2011,  unless
                 previously utilized.

                     California  law  imposes a franchise  tax  of
                 1.5%   of  taxable  income  on  companies   doing
                 business  in  the  state with a  certain  minimum
                 amounts per year.


/9/


                                   Heritage Scholastic Corporation
                                     (a Development Stage Company)


                           Notes to Condensed Financial Statements

==================================================================

3. Advances           Heritage  Media  Corporation's  (HMC)   sole
   with           shareholders  are Charles and Lori  Parks.   The
   a Related      Parks'  are  also shareholders in  the  Company.
   Party          The  Company  also  shares officers,  directors,
                  facilities,  and  other various  resources  with
                  HMC.   From time to time the Company and  a  HMC
                  advance  money to cover common expenses  related
                  to  graphic design and other operating expenses.
                  The advances are due on demand and bear interest
                  at  6% per annum.  During the three month period
                  ended  September 30, 2002, the Company paid  the
                  $3,255  due  to HMC from June 30, 2002.   As  of
                  December  31, 2002, the Company had net advances
                  from HMC of $13,053.

4. Recent             In  April  2002,  the  Financial  Accounting
   Accounting     Standards  Board  ("FASB") issued  Statement  of
   Pronouncements Financial Accounting Standards ("SFAS") No. 145,
                  "Rescission of FASB Statements No.  4,  44,  and
                  64,  Amendment  of FASB Statement  No.  13,  and
                  Technical  Corrections." SFAS No.  145  rescinds
                  SFAS  No.  4,  "Reporting Gains and Losses  from
                  Extinguishment  of Debt," and  an  amendment  of
                  that  SFAS, SFAS No. 64, "Extinguishment of Debt
                  Made to Satisfy Sinking-Fund Requirements." SFAS
                  No.  145  also rescinds SFAS No. 44, "Accounting
                  for   Intangible  Assets  of  Motor   Carriers."
                  Further,  SFAS  No.  145  amends  SFAS  No.  13,
                  "Accounting   for  Leases,"  to   eliminate   an
                  inconsistency  between the  required  accounting
                  for   sale-  leaseback  transactions   and   the
                  required    accounting   for    certain    lease
                  modifications  that have economic  effects  that
                  are similar to sale-leaseback transactions. SFAS
                  No. 145 also amends other existing authoritative
                  pronouncements   to   make   various   technical
                  corrections,  clarify  meanings,  or   described
                  their  applicability  under changed  conditions.
                  This  pronouncement requires  gains  and  losses
                  from extinguishment of debt to be classified  as
                  an  extraordinary item only if the  criteria  in
                  Accounting  Principles  Board  Opinion  No.  30,
                  "Reporting  the Results of Operations--Reporting
                  the  Effects  of  Disposal of  a  Segment  of  a
                  Business,   and   Extraordinary,   Unusual   and
                  Infrequently Occurring Events and Transactions,"
                  have been met. Further, lease modifications with
                  economic   effects  similar  to   sale-leaseback
                  transactions must be accounted for in  the  same
                  manner   as  sale-leaseback  transactions.   The
                  provisions  of  SFAS  No.  145  related  to  the
                  rescission  of  SFAS No. 4 shall be  applied  in
                  fiscal  years beginning after May 15, 2002.  The
                  provisions of SFAS No. 145 related to  Statement
                  13 shall be effective for transactions occurring
                  after  May  15,  2002,  with  early  application
                  encouraged. The adoption of SFAS No. 145 did not
                  have   a   material  impact  on  the   Company's
                  financial position or results of operations.


/10/


                                   Heritage Scholastic Corporation
                                     (a Development Stage Company)


                           Notes to Condensed Financial Statements

==================================================================

4. Recent             In  July 2002, the FASB issued Statement  of
   Accounting     Financial   Accounting   Standards   No.    146,
   Pronouncements "Accounting  for Costs Associated with  Exit  or
   Cont'd         Disposal  Activities"  ("SFAS  146").  SFAS  146
                  requires  that a liability for costs  associated
                  with  an exit or disposal activity be recognized
                  and  measured initially at fair value only  when
                  the liability is incurred. SFAS 146 is effective
                  for   exit  or  disposal  activities  that   are
                  initiated  after  December 31, 2002.  Management
                  does not expect the adoption of SFAS 146 to have
                  a  material  impact on our operating results  or
                  financial position.

                  In December 2002, the FASB issued SFAS No. 148,
                  "Accounting for Stock-Based Compensation-
                  Transition and Disclosure-an amendment of SFAS
                  No. 123." SFAS No. 148 provides alternative
                  methods of transition for a voluntary change to
                  the fair value based method of accounting for
                  stock-based employee compensation. In addition,
                  this Statement amends the disclosures in both
                  annual and interim financial statements about
                  the method of accounting for stock-based
                  employee compensation and the effect of the
                  method used on reported results. Management is
                  evaluating the adoption of this statement.

                  In November 2002 the Financial Accounting
                  Standards Board (FASB) issued FASB
                  Interpretation (FIN) No. 45, "Guarantor's
                  Accounting and Disclosure Requirements for
                  Guarantees, Including Indirect Guarantees of
                  Indebtedness of Others." FIN No. 45 elaborates
                  on previously existing disclosure requirements
                  for most guarantees. It also clarifies that at
                  the time a company issues a guarantee, the
                  company must recognize an initial liability for
                  the fair value, or market value, of the
                  obligations it assumes under the guarantee and
                  must disclose that information in its financial
                  statements. The provisions related to
                  recognizing a liability at inception of the
                  guarantee for the fair value of the guarantor's
                  obligations does not apply to product warranties
                  or to guarantees accounted for as derivatives.
                  FIN No. 45 also requires expanded disclosures
                  regarding product warranty expense. The initial
                  recognition and initial measurement provisions
                  apply on a prospective basis to guarantees
                  issued or modified after December 31, 2002.  The
                  adoption of this Statement is not expected
                  to have a material effect on the financial
                  statements.


                       In January 2003 the FASB issued FASB
                  Interpretation (FIN) No. 46, "Consolidation of
                  Variable Interest Entities, an interpretation of
                  ARB No. 51."  This interpretation provides
                  guidance on: 1) the identification of entities
                  for which control is achieved through means
                  other than through voting rights, known as
                  "variable interest entities" (VIEs); and 2)
                  which business enterprise is the primary
                  beneficiary and when it should consolidate the
                  VIE. This  new model for  consolidation applies
                  to entities: 1) where the equity investors (if any)
                  do not have a controlling financial interest; or 2) whose


/11/


                  equity investment at risk
                  is insufficient to finance that entity's
                  activities without receiving additional
                  subordinated financial support from other
                  parties. In addition, this interpretation
                  requires that both the primary beneficiary and
                  all other enterprises with a significant
                  variable interest in a VIE make additional
                  disclosures. This interpretation is effective
                  for all new VIEs created or acquired after
                  January 31, 2003. For VIEs created or acquired
                  prior to February 1, 2003, the provisions of the
                  interpretation must be applied no later than the
                  beginning of the first interim or annual
                  reporting period beginning after June 15, 2003.
                  Certain disclosures are effective immediately.
                  The adoption of this Statement is not expected
                  to have a material effect on the financial
                  statements.

                       In April 2003 the Financial Accounting
                  Standards Board (FASB) issued Statement of
                  Financial Accounting Standard (SFAS) No. 149,
                  "Amendment of Statement 133 on Derivative
                  Instruments and Hedging Activities."  SFAS No.
                  149 amends and clarifies financial accounting
                  and reporting for derivative instruments,
                  including certain derivative instruments
                  embedded in other contracts (collectively
                  referred to as derivatives) and for hedging
                  activities under SFAS No. 133, "Accounting for
                  Derivative Instruments and Hedging Activities."
                  SFAS No. 149 requires that contracts with
                  comparable characteristics be accounted for
                  similarly.  SFAS No. 149 is effective for
                  contracts entered into or modified after June
                  30, 2003, and for hedging relationships
                  designated after June 30, 2003.  The adoption of
                  this Statement is not expected to have a
                  material effect on the consolidated financial
                  statements.

                       In May 2003 the Financial Accounting
                  Standards Board (FASB) issued Statement of
                  Financial Accounting Standards (SFAS) No. 150,
                  "Accounting for Certain Financial Instruments
                  with Characteristics of both Liabilities and
                  Equity."  SFAS No. 150 establishes standards for
                  how an issuer classifies and measures certain
                  financial instruments with characteristics of
                  both liabilities and equity. It requires that an
                  issuer classify a financial instrument that is
                  within its scope as a liability (or an asset in
                  some circumstances).  SFAS No. 150 is effective
                  for financial instruments entered into or
                  modified after May 31, 2003, and otherwise is
                  effective at  the  beginning  of the  first
                  interim period beginning after June 15, 2003.  The
                  adoption of this Statement is not expected
                  to have a material effect on the financial
                  statements.


/12/


                                   Heritage Scholastic Corporation
                                     (a Development Stage Company)


                           Notes to Condensed Financial Statements

==================================================================

5  Common
   Stock         On July 1, 2000 the Company issued 5,500,000
                 of the common stock to the Company's
                 founders at $0.001   per share for a note
                 receivable that was repaid in the year ended
                 June 30, 2002.


                 On September 29, 2000 the   Company issued
                 600,000 shares of common stock to a key
                 officer   of the   Company   at $0.003   per
                 share   for a note receivable that was
                 repaid in the year ended June 30, 2002.


                 On September 14, 2001   the Company issued
                 680,625 shares of   common stock to various
                 investors for cash of $0.04 per share.


                 On June 30, 2002 the   Company issued
                 558,250 shares of common stock in a Nevada-
                 registered offering filed under   Rule 504
                 of   Regulation D of the   Securities   Act
                 of   1933 to various   investors for cash of
                 $0.10 per share.


                 Related to the shares issued on June 30,
                 2002 the Company issued  275,000 shares to a
                 stock offering consulting firm and 5,000
                 shares to   an individual for work performed
                 on the stock offering.   These   shares
                 were   valued at the   stock-offering
                 price of   $0.10 per   share, or   $28,000.
                 The   shares issued to   the   consulting
                 firm were in   addition to   cash   fees
                 under an agreement for various stock
                 offering services (see Note (9).



                 The   Company   incurred a total of
                 approximately   $43,000 in  direct costs
                 related to above common stock offering,
                 inclusive   of the shares issued for
                 services issued at a fair value of $28,000.


                 On November 27, 2002   the Company issued
                 50,000 shares of   common stock to an
                 investor for cash of $0.10 per share.


/13/


Part I   Item 2.
Management's Discussion and Analysis of Financial Condition and
Results of Operations

RESULTS OF OPERATIONS

     As of December 31, 2002, we have not generated any
revenue.  Currently, the Company's CEO, Charles Parks is the
sole salesperson and he is working on a part time basis
between one and two days per week.  Once sales increase to
approximately $20,000 per month, the Company plans to hire a
full time sales person.  This is expected to occur in the
first quarter of the next fiscal year based on current sales
projections.  Currently we are selling books only in the Los
Angeles area.  This is expected to continue through the end
of the current fiscal year.  Plans are to expand into other
markets once we have our first full time sales person.

     Expenses during the first six months of this year were
$79,477 compared with $3,534 for the same period last year.
As was also the case then, approximately two-thirds of the
expenses were legal and professional.  These expenses were
all related to the 10-SB filing for the SEC.  We are
currently engaged in discussions and correspondence with the
NASD to complete the company's listing on the bulletin
board.

LIQUIDITY AND CAPITAL RESOURCES


     The accompanying condensed financial statements as of
December 31, 2002 have been prepared assuming the Company
will continue as a going concern. However, the Company had a
working capital deficit of $37,202 as of December 31, 2002,
and incurred a net loss for the six month period ended
December 31, 2002 and period from inception to December 31,
2002 of $79,477 and $107,252, respectively. These conditions
raise substantial doubt about the Company's ability to
continue as a going concern.

     As of December 31, 2002, we had $205 in cash and $8,286
in books inventory.  The rent expense continues to accrue as
a payable due to an affiliate.  During the second quarter,
the Company raised an additional $5,000 in capital via
private placement of stock to a qualified private investor.

     We believe our total current assets of $8,491 as of
December 31, 2002, plus projected cash flows, will provide
sufficient capital to implement our plan to place our
textbooks throughout the targeted school districts.  Our
current monthly operating expense is less than $1,000,
exclusive of management's salaries, which continued to be
deferred until we have sufficient sales and cash flow to pay
them.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS


     In July 2001 the FASB issued Statements No. 141,
Business Combinations  (SFAS 141) and No. 142, Goodwill and
Other Intangible Assets  (SFAS 142). These standards change
the accounting for business combinations by, among other
things, prohibiting the prospective use of pooling-of-
interests accounting and requiring companies to stop
amortizing goodwill and certain intangible assets with an
indefinite useful life created by business combinations
accounted for using the purchase method of accounting.
Instead, goodwill and intangible assets deemed to have an
indefinite useful life will be subject to an annual review
for impairment.  We adopted the new standards on January 1,
2002; the adoption did not have an effect on our financial
statements.


/14/


     In July 2001 the FASB issued Statement No. 143,
Accounting for Asset Retirement Obligations  (SFAS 143).
SFAS 143 addresses the accounting and reporting for
obligations associated with the retirement of tangible long-
lived assets and the associated asset retirement costs. We
adopted the new standard on January 1, 2002; the adoption
did not have an effect on our financial statements.

     In August 2001 the FASB issued Statement No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets (SFAS 144). SFAS 144 clarifies the accounting for the
impairment of long-lived assets and for long-lived assets to
be disposed of, including the disposal of business segments
and major lines of business. We adopted the new standard on
January 1, 2002; the adoption did not have an effect on our
financial statements.

In April 2002, the Financial Accounting Standards Board
("FASB") issued Statement of Financial Accounting Standards
("SFAS") No. 145, "Rescission of FASB Statements No. 4, 44,
and 64, Amendment of FASB Statement No. 13, and Technical
Corrections." SFAS No. 145 rescinds SFAS No. 4, "Reporting
Gains and Losses from Extinguishment of Debt," and an
amendment of that SFAS, SFAS No. 64, "Extinguishment of Debt
Made to Satisfy Sinking-Fund Requirements." SFAS No. 145
also rescinds SFAS No. 44, "Accounting for Intangible Assets
of Motor Carriers." Further, SFAS No. 145 amends SFAS No.
13, "Accounting for Leases," to eliminate an inconsistency
between the required accounting for sale-leaseback
transactions and the required accounting for certain lease
modifications that have economic effects that are similar to
sale-leaseback transactions. SFAS No. 145 also amends other
existing authoritative pronouncements to make various
technical corrections, clarify meanings, or described their
applicability under changed conditions. This pronouncement
requires gains and losses from extinguishment of debt to be
classified as an extraordinary item only if the criteria in
Accounting Principles Board Opinion No. 30, "Reporting the
Results of Operations--Reporting the Effects of Disposal of
a Segment of a Business, and Extraordinary, Unusual and
Infrequently Occurring Events and Transactions," have been
met. Further, lease modifications with economic effects
similar to sale-leaseback transactions must be accounted for
in the same manner as sale-leaseback transactions. The
provisions of SFAS No. 145 related to the rescission of SFAS
No. 4 was applicable in fiscal years beginning after May 15,
2002. The provisions of SFAS No. 145 related to Statement 13
shall be effective for transactions occurring after May 15,
2002, with early application encouraged. The adoption of
SFAS No. 145 did not have a material impact on our financial
position or results of operations for the year ended
December 31, 2002.

In July 2002, the FASB issued Statement of Financial
Accounting Standards No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities" ("SFAS 146").
SFAS 146 requires that a liability for costs associated with
an exit or disposal activity be recognized and measured
initially at fair value only when the liability is incurred.
SFAS 146 is effective for exit or disposal activities that
are initiated after December 31, 2002. We do not expect the
adoption of SFAS 146 to have a material impact on our
operating results or financial position.

In December 2002, the FASB issued SFAS No. 148, "Accounting
for Stock-Based Compensation-Transition and Disclosure-an
amendment of SFAS No. 123." SFAS No. 148 provides
alternative methods of transition for a voluntary change to
the fair value based method of accounting for stock-based
employee compensation. In addition, this Statement amends
the disclosures in both annual and interim financial
statements about the method of accounting for stock-based
employee compensation and the effect of the method used on
reported results. Management is evaluating the adoption of
this statement.

In November 2002 the Financial Accounting Standards Board
(FASB) issued FASB Interpretation (FIN) No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others."
FIN No. 45 elaborates on previously existing disclosure
requirements for most guarantees. It also clarifies that at
the time a company issues a guarantee, the company must recognize
an initial liability for the fair value, or market value, of the
obligations it assumes under the guarantee and must disclose that


/15/


information in its financial statements.
The provisions related to recognizing a liability at
inception of the guarantee for the fair value of the
guarantor's obligations does not apply to product warranties
or to guarantees accounted for as derivatives. FIN No. 45
also requires expanded disclosures regarding product
warranty expense. The initial recognition and initial
measurement provisions apply on a prospective basis to
guarantees issued or modified after December 31, 2002.  The
adoption of this Statement is not expected to have a
material effect on the financial statements.


     In January 2003 the FASB issued FASB Interpretation
(FIN) No. 46, "Consolidation of Variable Interest Entities,
an interpretation of ARB No. 51."  This interpretation
provides guidance on: 1) the identification of entities for
which control is achieved through means other than through
voting rights, known as "variable interest entities" (VIEs);
and 2) which business enterprise is the primary beneficiary
and when it should consolidate the VIE. This  new model for
consolidation applies to entities: 1) where the equity
investors (if any) do not have a controlling financial
interest; or 2) whose equity investment at risk is
insufficient to finance that entity's activities without
receiving additional subordinated financial support from
other parties. In addition, this interpretation requires
that both the primary beneficiary and all other enterprises
with a significant variable interest in a VIE make
additional disclosures. This interpretation is effective for
all new VIEs created or acquired after January 31, 2003. For
VIEs created or acquired prior to February 1, 2003, the
provisions of the interpretation must be applied no later
than the beginning of the first interim or annual reporting
period beginning after June 15, 2003. Certain disclosures
are effective immediately.  The adoption of this Statement
is not expected to have a material effect on the financial
statements.

     In April 2003 the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting Standard
(SFAS) No. 149, "Amendment of Statement 133 on Derivative
Instruments and Hedging Activities."  SFAS No. 149 amends
and clarifies financial accounting and reporting for
derivative instruments, including certain derivative
instruments embedded in other contracts (collectively
referred to as derivatives) and for hedging activities under
SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities." SFAS No. 149 requires that contracts
with comparable characteristics be accounted for similarly.
SFAS No. 149 is effective for contracts entered into or
modified after June 30, 2003, and for hedging relationships
designated after June 30, 2003.  The adoption of
this Statement is not expected to have a material effect on
the financial statements.

     In May 2003 the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting Standards
(SFAS) No. 150, "Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and
Equity."  SFAS No. 150 establishes standards for how an
issuer classifies and measures certain financial instruments
with characteristics of both liabilities and equity. It
requires that an issuer classify a financial instrument that
is within its scope as a liability (or an asset in some
circumstances).  SFAS No. 150 is effective for financial
instruments entered into or modified after May 31, 2003, and
otherwise is effective at the beginning of the first interim
period beginning after June 15, 2003.  The adoption of this
Statement is not expected to have a material effect on the
financial statements.


/16/


RISKS AND UNCERTAINTIES

  Limited Operating History

     We have a limited operating history on which to base
estimates for future performance and face all of the risks
inherent in the educational textbook industry.  These risks
include, but are not limited to, market acceptance and
penetration of our products, our ability to obtain a pool of
qualified personnel, management of the costs of conducting
operations, general economic conditions and factors that may
be beyond our control.  We cannot assure you that we will be
successful in addressing these risks.  Failure to
successfully address these risks could have a material
adverse effect on our operations.

  Need for Additional Financing

     We may need to obtain additional financing in the event
that we are unable to realize sufficient revenue or collect
accounts receivable when we emerge from the development
stage.  We may incur additional indebtedness from time to
time to finance acquisitions, provide for working capital or
capital expenditures or for other purposes.  However, we
currently anticipate that our expected operating cash flow
and the funds raised from our offering of common stock (as
described in Part II, Item 4. Recent Sale of Unregistered
Securities) will be sufficient to meet our operating
expenses for at least the next 12 to 24 months.

     Furthermore, our ability to pay future cash dividends
on our Common Stock, or to satisfy the redemption of future
debt obligations that we may enter into will be primarily
dependent upon the future financial and operating
performance of our Company.  Such performance is dependent
upon financial, business and other general economic factors,
many of which are beyond our control.  If we are unable to
generate sufficient cash flow to meet our future debt
service obligations or provide adequate long-term liquidity,
we will have to pursue one or more alternatives, such as
reducing or delaying capital expenditures, refinancing debt,
selling assets or operations, or raising additional equity
capital.  There can be no assurance that such alternatives
could be accomplished on satisfactory terms, if at all, or
in a timely manner.


/17/


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Technological change, continuing process development
and a reduction in school district spending may affect the
markets for our products.  Our success will depend, in part,
upon our continued ability to provide quality textbooks that
meet changing customer needs, successfully anticipate or
respond to technological changes in technological processes
on a cost-effective and timely basis and enhance and expand
our client base.  Current competitors or new market entrants
may provide products superior to ours that could adversely
affect the competitive position of our Company.  Any failure
or delay in achieving our priorities for the next six to
twelve months of operations as stated on page 12 could have
a material adverse effect on our business, future results of
operations and financial condition.


ITEM 4.  CONTROLS AND PROCEDURES

  Evaluation of disclosure controls and procedures

     The management of the Company, including the President
and Chief Executive Officer and the Chief Financial Officer,
have conducted an evaluation of the effectiveness of the
Company's disclosure controls and procedures (as defined in
Rules 13a-14 (c) and 15d- 14 (c).under the Securities
Exchange Act)  as of a date (the "Evaluation Date")  within
90 days prior to the filing date of this report. Based on
that evaluation, the President and Chief Executive Officer
and the Chief Financial Officer concluded that, as of the
evaluation date, the Company's disclosure controls and
procedures were effective in ensuring that all material
information relating to the Company, including its
consolidated subsidiaries, required to be filed in this
quarterly report have been made known to them in a timely
manner.

  Changes in internal controls

     There were no significant changes in the Company's
internal controls or in other factors that could
significantly affect these controls subsequent to the date
of the most recently completed evaluation, including any
corrective actions with regard to significant deficiencies
and material weaknesses.


/18/


               HERITAGE SCHOLASTIC CORPORATION

                 PART II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

The Company was not involved in any litigation or legal
proceedings during the six months ended December 31, 2002.


/19/


                         SIGNATURES



     In   accordance  with  Section  12  of  the  Securities
Exchange   Act   of   1934,  the  registrant   caused   this
registration  statement to be signed on its  behalf  by  the
undersigned, thereunto duly authorized.



               Heritage Scholastic Corporation
- ------------------------------------------------------------
                        (Registrant)


Date: October 7, 2003
      ---------------


By: /s/ Charles E. Parks
    --------------------
    Charles E. Parks, President and CEO





Date: October 7, 2003
      ---------------


By: /s/ Randall L. Peterson
    -----------------------
    Randall L. Peterson, Treasurer and CFO


/20/