UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

                               FORM 10-Q
                              -----------

     [X]  Quarterly  Report  Pursuant  to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934

           For the Quarterly Period Ended September 30, 1999

                                  OR

     [ ]  Transition  Report  Pursuant to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934

        For the Transition Period From __________ to __________

                   Commission File Number 000-24435

                      MICROSTRATEGY INCORPORATED
        (Exact name of registrant as specified in its charter)


                               Delaware
                       (State of incorporation)

                              51-0323571
                (I.R.S. Employer Identification Number)



                      8000 Towers Crescent Drive
                              Vienna, VA
               (Address of Principal Executive Offices)

                                 22182
                              (Zip Code)


  Registrant's telephone number, including area code: (703) 848-8600


     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

     The number of shares of the  registrant's  Class A Common Stock and Class B
Common  Stock  outstanding  on November 1, 1999 was  9,889,657  and  28,670,465,
respectively.


                     MICROSTRATEGY INCORPORATED
                               FORM 10-Q


                           TABLE OF CONTENTS

                                                                 Page
Part I.   FINANCIAL INFORMATION

Item 1.  Financial Statements

   Consolidated Balance Sheets, September 30, 1999 (unaudited)
     and December 31, 1998.......................................  1

   Consolidated Statements of Operations and Comprehensive
     Income, For the Three Months ended September 30, 1999 and
     1998 (unaudited)............................................  2

   Consolidated Statements of Operations and Comprehensive
     Income, For the Nine Months ended September 30, 1999 and
     1998 (unaudited)............................................  3

   Consolidated Statements of Cash Flows, For the Nine Months
     ended September 30, 1999 and 1998 (unaudited)...............  4

  Notes to Consolidated Financial Statements (unaudited).........  5

Item 2.  Management's Discussion and  Analysis of Financial
         Condition and Results of Operations.....................  8

Item 3.  Quantitative and Qualitative Disclosures About Market
         Risk.................................................... 22

Part II.  OTHER INFORMATION...................................... 23



Item 1.   Financial Statements

                      MICROSTRATEGY INCORPORATED
                      CONSOLIDATED BALANCE SHEETS
            (in thousands, except share and per share data)


                                                  September      December 31
                                                    1999             1998
                                                 ----------      -----------
                                                 (unaudited)
Assets
  Current Assets:

                                                            
   Cash and cash equivalents..................... $  22,380        $  27,491
   Short-term investments........................    21,404              ---
   Accounts receivable, net......................    54,587           33,054
   Prepaid expenses and other current assets.....     5,004            2,914
                                                   --------         --------
      Total current assets.......................   103,375           63,459
  Property and equipment, net....................    34,601           13,773
  Long-term accounts receivable..................       ---            2,700
  Deposits and other assets......................     2,296            2,757
                                                   --------         --------
      Total assets...............................  $140,272         $ 82,689
                                                   ========         ========

Liabilities and Stockholders' Equity
  Current liabilities:
   Accounts payable and accrued expenses......... $  15,890         $ 11,904
   Accrued compensation and employee benefits....     7,593            7,356
   Deferred revenue..............................     8,012           10,732
   Dividend notes payable........................       ---            5,000
                                                   --------         --------
      Total current liabilities..................    31,495           34,992
  Deferred revenue...............................     3,284              746
  Other long-term liabilities....................       671              671
                                                   --------         --------
      Total liabilities..........................    35,450           36,409
                                                   ========         ========
Commitments and contingencies

Stockholders' equity:
  Preferred Stock, par value $0.001 per share,
   5,000,000 shares authorized, no shares issued
   or outstanding................................       ---              ---
  Common Stock, par value $0.001 per share,
   50,000,000 shares authorized, no shares issued
   or outstanding................................       ---              ---
  Class A Common Stock, par value $0.001 per share,
   100,000,000 shares authorized, 9,387,915 shares
   issued and outstanding at September 30, 1999;
   5,052,110 shares issued and outstanding at
   December 31, 1998.............................         9                5
  Class B Common Stock, par value $0.001 per share,
   100,000,000 shares authorized, 29,055,465 shares
   issued and outstanding at September 30, 1999;
   30,633,114 shares issued and outstanding at
   December 31, 1998.............................        29               31
  Additional paid-in capital.....................    91,736           42,219
  Accumulated other comprehensive income.........       710              894
  Deferred compensation..........................    (1,755)          (2,098)
  Accumulated earnings...........................    14,093            5,229
                                                   --------         --------
      Total stockholders' equity.................   104,822           46,280
                                                   --------         --------
      Total liabilities and stockholders' equity.  $140,272         $ 82,689
                                                   ========         ========



   The accompanying notes are an integral part of these Consolidated
                         Financial Statements.

                                       1



                     MICROSTRATEGY INCORPORATED
               CONSOLIDATED STATEMENTS OF OPERATIONS AND
                         COMPREHENSIVE INCOME
        For the Three Months Ended September 30, 1999 and 1998
            (in thousands, except share and per share data)



                                                       Three Months Ended
                                                          September 30,
                                                     1999               1998
                                                     ----               ----
                                                           (unaudited)
Revenues:
                                                             
  Product licenses..............................  $   38,219       $   16,949
  Product support...............................      16,336           10,065
                                                  ----------       ----------
    Total revenues..............................      54,555           27,014
                                                  ----------       ----------
Cost of revenues:
  Product licenses..............................         844              586
  Product support...............................       9,056            4,658
                                                  ----------       ---------
    Total cost of revenues......................       9,900            5,244
                                                  ----------       ----------
Gross margin....................................      44,655           21,770
                                                  ----------       ----------
Operating expenses:
  Sales and marketing...........................      24,376           12,926
  Research and development......................       8,433            3,218
  General and administrative....................       6,315            2,941
                                                  ----------       ----------
    Total operating expenses....................      39,124           19,085
                                                  ----------       ----------
Income from operations..........................       5,531            2,685
Interest income.................................         594              551
Interest expense................................         ---             (120)
Other expense, net..............................          (6)              (7)
                                                  ----------       ----------
Income before income taxes......................       6,119            3,109
Provision for income taxes......................       2,325            1,181
                                                  ----------       ----------
Net income......................................  $    3,794       $    1,928
                                                  ==========       ==========
Other comprehensive income:
  Foreign currency translation adjustment.......         534              332
  Unrealized gain on investments, net of tax....           3              ---
                                                  ----------       ----------
Comprehensive income............................  $    4,331       $    2,260
                                                  ==========       ==========
Basic net income per share.....................   $     0.10       $     0.05
                                                  ==========       ==========
Weighted  average  shares  outstanding  used in
  computing basic net income per share..........  38,361,338       35,543,737
                                                  ==========       ==========
Diluted net income per share....................  $     0.09       $     0.05
                                                  ==========       ==========
Weighted  average  shares  outstanding  used in
  computing diluted net income per share........  42,737,259       40,881,728
                                                  ==========       ==========



   The accompanying notes are an integral part of these Consolidated
                         Financial Statements.

                                       2


                     MICROSTRATEGY INCORPORATED
               CONSOLIDATED STATEMENTS OF OPERATIONS AND
                         COMPREHENSIVE INCOME
         For the Nine Months Ended September 30, 1999 and 1998
            (in thousands, except share and per share data)



                                                        Nine Months Ended
                                                          September 30,
                                                      1999             1998
                                                      ----             ----
                                                           (unaudited)
Revenues:
                                                             
  Product licenses..............................  $   92,400       $   47,476
  Product support...............................      43,577           23,223
                                                  ----------       ----------
    Total revenues..............................     135,977           70,699
                                                  ----------       ----------
Cost of revenues:
  Product licenses..............................       1,927            1,676
  Product support...............................      23,571           11,934
                                                  ----------       ----------
    Total cost of revenues......................      25,498           13,610
                                                  ----------       ----------
Gross margin....................................     110,479           57,089
                                                  ----------       ----------
Operating expenses:
  Sales and marketing...........................      62,295           35,759
  Research and development......................      19,581            8,086
  General and administrative....................      15,958            8,104
                                                  ----------       ----------
    Total operating expenses....................      97,834           51,949
                                                  ----------       ----------
Income from operations..........................      12,645            5,140
Interest income.................................       1,771              682
Interest expense................................        (145)            (621)
Other expense, net..............................          26              (31)
                                                  ----------       ----------
Income before income taxes......................      14,297            5,170
Provision for income taxes......................       5,433            1,758
                                                  ----------       ----------
Net income......................................  $    8,864       $    3,412
                                                  ==========       ==========
Other comprehensive (loss) income:
  Foreign currency translation adjustment.......         (70)             395
  Unrealized loss on investments, net of tax....         (71)             ---
                                                  ----------       ----------
Comprehensive income............................  $    8,723       $    3,807
                                                  ==========       ==========
Basic net income per share......................  $     0.24       $     0.10
                                                  ==========       ==========
Weighted average shares outstanding used in
  computing basic net income per share..........  37,710,230       32,771,485
                                                  ==========       ==========
Diluted net income per share....................  $     0.21       $     0.09
                                                  ==========       ==========
Weighted average shares outstanding used in
  computing diluted net income per share........  42,002,352       37,936,672
                                                  ==========       ==========
Pro forma information (unaudited):
   Income before income taxes, as reported......         ---            5,170
   Pro forma provision for income taxes.........         ---            1,965
                                                                   ----------
Pro forma net income............................         ---            3,205
                                                                   ==========
Pro forma basic net income per share............         ---             0.10
                                                                   ==========
Pro forma diluted net income per share..........         ---             0.08
                                                                   ==========



   The accompanying notes are an integral part of these Consolidated
                         Financial Statements.

                                       3



                      MICROSTRATEGY INCORPORATED
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
         For the Nine Months Ended September 30, 1999 and 1998
                            (in thousands)




                                                          September 30,
                                                      1999             1998
                                                      ----             ----
                                                           (unaudited)
Operating activities:
                                                             
Net income......................................  $  8,864         $  3,412
Adjustments to reconcile  net income to net
cash used in operating activities:
  Depreciation and amortization.................     4,907            2,045
  Provision for doubtful accounts, net of
    write-offs and recoveries...................     1,039              150
  Amortization of deferred compensation.........       342              163
Changes in operating assets and liabilities, net
of effect of foreign exchange rate changes:
  Accounts receivable...........................   (22,656)         (13,228)
  Prepaid expenses and other current assets.....    (2,171)            (938)
  Accounts payable and accrued expenses,
    compensation and benefits...................     4,641            1,213
  Deferred revenue..............................       (58)           1,145
  Deposits and other assets.....................       (67)             (48)
  Long-term accounts receivables................     2,700              ---
                                                  ---------        --------
    Net cash used in operating activities.......    (2,459)          (6,086)

Investing activities:
  Acquisition of property and equipment.........   (25,578)          (6,144)
  Purchase of short-term investments............   (31,492)             ---
  Sale of short-term investments................    10,000              ---
                                                  ---------        --------
    Net cash used in investing activities.......   (47,070)          (6,144)

Financing activities:
  Proceeds from sale of Class A Common Stock
    and exercise of stock options, net of
    offering costs..............................    45,624           48,797
  Stock option income tax benefit...............     3,883              ---
  Repayments on short-term line of credit, net..       ---           (4,508)
  Payments of dividend notes payable............    (5,000)          (2,500)
  Proceeds from issuance of notes payable.......       ---              862
  Principal payments on notes payable...........       ---           (4,211)
                                                  --------         --------
    Net cash provided by financing activities...    44,507           38,440
  Effect of foreign exchange rate changes on
    cash and cash equivalents...................       (89)             152
                                                  --------         --------
Net (decrease) increase in cash and cash
  equivalents...................................    (5,111)          26,362
Cash and cash equivalents, beginning of period..    27,491            3,506
                                                  --------         --------
Cash and cash equivalents, end of period........  $ 22,380         $ 29,868
                                                  ========         ========
Supplemental disclosure of noncash investing and
financing activities:
  Unrealized loss on investments................  $    114         $    ---
                                                  ========         ========
Supplemental disclosure of cash flow information:
  Cash paid during the year for interest........  $     87         $    576
                                                  ========         ========
  Cash paid during the year for income taxes....  $  2,113         $  1,330
                                                  ========         ========




   The accompanying notes are an integral part of these Consolidated
                         Financial Statements.

                                       4


                      MICROSTRATEGY INCORPORATED

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (unaudited)

(1)   Basis of Presentation

     The  consolidated  balance  sheet  of  MicroStrategy   Incorporated  as  of
September 30, 1999,  the related  consolidated  statements of operations for the
three  and nine  month  periods  ended  September  30,  1999 and  1998,  and the
consolidated statements of cash flows for the nine month periods ended September
30, 1999 and 1998 are unaudited.  In the opinion of management,  all adjustments
(consisting of normal recurring items) necessary for a fair presentation of such
financial  statements  have been included.  Interim  results are not necessarily
indicative of results for a full year.

     The consolidated  financial  statements and notes are presented as required
by Form 10-Q and do not contain  certain  information  included in the Company's
annual financial statements and notes. These financial statements should be read
in conjunction  with the Company's  audited  financial  statements and the notes
thereto  filed with the  Securities  and Exchange  Commission  in the  Company's
Annual Report on Form 10-K for the year ended December 31, 1998.


(2)   Public Offering

     On February 10, 1999,  the Company sold to the public  1,585,000  shares of
Class  A  Common  Stock  for  approximately  $40,100,000,  net of  expenses.  In
addition,  certain holders of Class B Common Stock  converted  415,000 shares of
Class B Common  Stock to Class A Common Stock in  connection  with their sale of
such shares in the public offering.


(3)   Cash, Cash Equivalents and Short-Term Investments

     Cash equivalents include high quality money market instruments,  commercial
paper,  U.S. agency notes and corporate notes. The Company  considers all highly
liquid  investments  with an  original  maturity  of three  months  or less when
purchased to be cash equivalents.

     Short-term  investments are comprised of readily marketable debt securities
with  original  maturities of more than three months when  purchased.  Where the
original  maturity  is more than one year,  the  securities  are  classified  as
short-term  investments  if the  Company's  intention is to convert them to cash
within one year.  All  short-term  investments  are  available-for-sale  and are
stated at fair value with unrealized gains and losses included as a component of
stockholders' equity.


(4)   Use of Estimates

     The preparation of the  consolidated  financial  statements,  in conformity
with  generally  accepted  accounting  principles,  requires  management to make
estimates and assumptions  that affect the amounts  reported in the consolidated
financial  statements and accompanying  notes.  Actual results could differ from
those estimates.


(5)   Income Taxes

     Prior to the Company's  initial  public  offering in June 1998, the Company
had  elected to be treated  for  federal  and state  income  tax  purposes  as a
Subchapter S  corporation.  Under  Subchapter  S, the taxable  income or loss is
reported by the stockholders and, accordingly,  no federal or state income taxes
had been  provided in the  financial  statements  prior to  consummation  of the
initial public offering.
                                       5

                     MICROSTRATEGY INCORPORATED

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                              (unaudited)


     The consolidated  statement of operations includes pro forma information to
reflect  income taxes as if the Company had been a Subchapter C corporation  for
the nine month period ended September 30, 1998.

(6)   Commitments

     In  September  1999,  the Company  entered  into a  commitment  to purchase
$10,000,000  of computer  equipment  and  software  over the twelve month period
ending September 2000.

(7)  Net Income Per Share

     Reconciliations  of the basic net income per share and  diluted  net income
per share  computations for the three and nine month periods ended September 30,
1999 and 1998 are as follows:



                                   For the Three Months      For the Nine Months
                                    Ended September 30,       Ended September 30,
                                     1999         1998         1999         1998
                                  ----------   ----------   ----------   ----------
                                   (in thousands, except share and per share data)
                                                             
Net income....................    $    3,794     $   1,928    $   8,864   $    3,412
                                  ==========     =========    =========   ==========

Basic net income per share:
  Weighted  average  common
    shares outstanding........    38,361,338    35,543,737   37,710,230   32,771,485
                                  ==========    ==========   ==========   ==========
Basic net income per share....    $     0.10    $     0.05   $     0.24   $     0.10
                                  ==========    ==========   ==========   ==========
Diluted net income per share:
  Weighted  average  common
    shares outstanding........    38,361,338    35,543,737   37,710,230   32,771,485
                                  ==========    ==========   ==========   ==========
  Dilutive impact of common
   shares issuable upon exercise
   of stock options and
   warrants...................     4,375,921     5,337,991    4,292,122    5,165,187
                                  ==========    ==========   ==========   ==========
  Weighted average common
    shares assuming dilution..    42,737,259     40,881,728  42,002,352   37,936,672
                                  ==========    ===========  ==========   ==========
Diluted net income per share..    $     0.09    $      0.05  $     0.21   $     0.09
                                  ==========    ===========  ==========   ==========


     Common stock  equivalents  are included in the  computation  of diluted net
income per share  using the  treasury  stock  method.  During the three and nine
month periods ended  September 30, 1999 stock options  granted by the Company to
purchase 323,000 and 798,000 shares of Class A Common Stock, respectively,  were
not included in the computation because the effect was anti-dilutive. During the
three and nine month  periods  ended  September  30,  1998,  there were no stock
options  granted by the Company with  exercise  prices  greater than the average
fair market value of the shares of Class A Common Stock.

                                       6


                      MICROSTRATEGY INCORPORATED

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                              (unaudited)


(8)   Segment Information

     The following table presents a summary of operations by geographic  region,
including eliminations of all significant intercompany transactions:



                                   For the Three Months      For the Nine Months
                                    Ended September 30,       Ended September 30,
                                     1999         1998         1999         1998
                                  ----------   ----------   ----------   ----------
                                   (in thousands, except share and per share data)
Revenue:

                                                             
  Domestic....................    $ 45,257    $ 20,504      $ 109,989    $ 54,639
  Europe......................       9,298       6,510         25,988      16,060
                                  --------    --------      ---------    --------
   Total revenue..............    $ 54,555    $ 27,014      $ 135,977    $ 70,699
                                  ========    ========      =========    ========
Operating income:
  Domestic....................    $  4,553    $  1,502      $   7,230    $  4,656
  Europe......................         978       1,183          5,415         484
                                  --------    --------      ---------    --------
   Total operating income.....    $  5,531    $  2,685      $  12,645    $  5,140
                                  ========    ========      =========    ========
Identifiable assets:
  Domestic....................    $118,255    $ 61,998      $118,255     $ 61,998
  Europe......................      22,017      14,565        22,017       14,565
                                  --------    --------      --------     --------
   Total assets...............    $140,272    $ 76,563      $140,272     $ 76,563
                                  ========    ========      ========     ========


     Transfers of $2,044,000  and  $1,654,000  for the three month periods ended
September 30, 1999 and 1998, respectively,  and of $5,832,000 and $4,148,000 for
the nine month periods ended  September  30, 1999 and 1998,  respectively,  from
foreign to  domestic  operations  have been  excluded  from the above  table and
eliminated in the consolidated  financial  statements.  Additionally,  33.8% and
13.5% of  consolidated  net sales for the three  and nine  month  periods  ended
September 30, 1999 involved the sale of product licenses to one customer.

(9)   Acquisition

     In  September  1999,  the  Company  entered  into a binding  memorandum  of
understanding  to purchase  certain assets such as software  assets and computer
equipment from NCR Corporation. In consideration for the assets, the Company has
agreed to issue NCR approximately 303,000 shares of Class A Common Stock, valued
at  approximately  $19.2  million,  based  on the  average  market  price of the
Company's stock three days before and after the transaction date and on the date
the  transaction  was  announced.  The Company has agreed that NCR will have the
right to demand the filing of a registration statement to register the resale of
the shares by NCR. The transaction is expected to close in November 1999.

                                       7

                     MICROSTRATEGY INCORPORATED


Item 2.  Management's  Discussion  and Analysis of Financial  Condition
         and Results of Operations

Overview

     We are a leading worldwide provider of intelligent  e-business software and
related  services.  Our product  line  enables both  proactive  and  interactive
delivery  of  information  from  large-scale  databases,  providing  Global 2000
enterprises  a platform  for  developing  solutions  that  deliver  insight  and
intelligence to their enterprise, supply-chain and customers.

     Our  platform  enables  users  to query  and  analyze  the  most  detailed,
transaction-level  databases,  turning  data  into  business  intelligence.   In
addition to supporting internal enterprise users, our platform delivers critical
business  information  beyond  corporate  boundaries to customers,  partners and
supply chain  constituencies  through a broad range of pull and push  technology
such  as  the  Internet,   e-mail,   telephones,   pagers  and  other   wireless
communications  devices.  Our platform is used in the  development of e-business
solutions that are personalized and proactive, and that reach millions of users.
We also offer a comprehensive set of consulting,  education and support services
for our customers and partners.

     This  quarterly  report on Form 10-Q  contains  forward-looking  statements
within the meaning of Section 21E of the  Securities  Exchange  Act of 1934,  as
amended,  and Section 27A of the  Securities  Act of 1933, as amended.  For this
purpose,  any statements  contained herein that are not statements of historical
fact may be  deemed  to be  forward-looking  statements.  Without  limiting  the
foregoing, the words ''believes,''  ''anticipates,'' ''plans,'' ''expects,'' and
similar expressions are intended to identify forward-looking  statements.  There
are a number of factors  that could cause  actual  results to differ  materially
from those indicated by such forward-looking statements.

Results of Operations

     The following table sets forth for the periods  indicated the percentage of
total  revenues  represented  by certain  items  reflected  in our  consolidated
statements of operations:



                                   For the Three Months      For the Nine Months
                                    Ended September 30,       Ended September 30,
                                     1999         1998         1999         1998
                                  ----------   ----------   ----------   ----------
Consolidated Statements of
Operations Data:
Revenues:
                                                                
  Product licenses............       70.1%        62.7%        68.0%        67.2%
  Product support.............       29.9         37.3         32.0         32.8
                                    -----        -----        -----        -----
   Total revenues.............      100.0        100.0        100.0        100.0
                                    -----        -----        -----        -----
Cost of revenues:
  Product licenses............        1.5          2.2          1.4          2.4
  Product support.............       16.6         17.2         17.3         16.9
                                    -----        -----        -----        -----
   Total cost of revenues.....       18.1         19.4         18.7         19.3
                                    -----        -----        -----        -----
Gross margin..................       81.9         80.6         81.3         80.7
                                    -----        -----        -----        -----
Operating expenses:
  Sales and marketing.........       44.7         47.8         45.8         50.6
  Research and development....       15.5         11.9         14.4         11.4
  General and administrative..       11.6         10.9         11.7         11.5
                                    -----        -----        -----        -----
   Total operating expenses...       71.8         70.6         71.9         73.5
                                    -----        -----        -----        -----
Income from operations........       10.1         10.0          9.4          7.2
Interest income (expense), net        1.1          1.6          1.2          0.1
Other expense, net............        ---          ---          ---          ---
Provision for income taxes....       (4.3)        (4.4)        (4.0)        (2.5)
                                    -----        -----        -----        -----
Net income....................        6.9%         7.2%         6.6%         4.8%
                                    =====        =====        =====        =====

                                       8


Comparison of Three Months Ended September 30, 1999 and 1998

  Revenues

     Total  revenues  increased  to $54.6  million  for the three  months  ended
September 30, 1999 from $27.0  million for the three months ended  September 30,
1998,  representing  an increase of 102.0%.  Total revenues  consist of revenues
derived from sales of software product  licenses and product support.  There can
be no  assurance  that total  revenues  will  continue  to increase at the rates
experienced in prior periods.

     Product  License  Revenues.  Product  license  revenues  increased to $38.2
million for the three months ended September 30, 1999 from $16.9 million for the
three months ended September 30, 1998,  representing an increase of 125.5%.  The
significant  increase  in product  license  revenues  was due to growing  market
acceptance  of our software  products and  continued  expansion of our sales and
marketing organization.  Product license revenues constituted 70.1% and 62.7% of
total  revenues  for the  three  months  ended  September  30,  1999  and  1998,
respectively.

     Product  Support  Revenues.  Product  support  revenues  increased to $16.3
million for the three months ended September 30, 1999 from $10.1 million for the
three  months  ended  September  30,  1998,  representing  an increase of 62.3%.
Product support revenues  constituted  29.9% and 37.3% of total revenues for the
three months ended  September 30, 1999 and 1998,  respectively.  The increase in
product support  revenues was primarily due to the increase in product  licenses
sold. We expect  product  support  revenues as a percentage of total revenues to
fluctuate on a period to period basis,  but generally not to vary  significantly
from the percentage of total revenues achieved in prior quarters.

     International  Revenues.  International revenues were $9.3 million and $6.5
million for the three months ended  September  30, 1999 and 1998,  respectively,
representing approximately 17.0% and 24.1% of total revenues,  respectively.  We
opened  sales  offices in  Australia,  Canada and Italy in 1998 and in  Austria,
France, the Netherlands, Germany, United Kingdom and Spain prior to 1998.

  Costs and Expenses

     Cost of Product License Revenues. Cost of product license revenues consists
primarily of the costs of product  manuals,  media,  amortization of capitalized
software  expenses and royalties paid to third party software  vendors.  Cost of
product license  revenues was $0.8 million and $0.6 million for the three months
ended September 30, 1999 and 1998,  representing  2.2% and 3.5% of total product
license  revenues,  respectively.  The decrease in total cost of product license
revenues as a percentage of total product license  revenues was due to economies
of scale realized by producing larger volumes of product materials and decreased
materials  costs due to an increase in the  percentage of customers  reproducing
product  documentation  at their sites.  We anticipate  that the cost of product
license revenues will continue to increase as product license revenues increase,
but decrease as a percentage of product license revenues.  However, in the event
that we enter into any  royalty  arrangements  with  strategic  partners  in the
future,  cost of product  license  revenues  as a  percentage  of total  product
license revenues may increase.

     Cost of Product Support Revenues. Cost of product support revenues consists
of the costs of providing  technical support,  education and consulting services
to customers and partners. Cost of product support revenues was $9.1 million and
$4.7  million  during  the  three  months  ended  September  30,  1999 and 1998,
representing  55.4% and 46.3% of total product support  revenues,  respectively.
The  increase  in cost of product  support  revenues  was  primarily  due to the
increase  in product  licenses  sold and,  thus,  an  increase  in the number of
personnel providing consulting,  education,  and technical support to customers.
We  expect  to  continue  to  increase  the  number of  customer  education  and
implementation   consultants  in  the  future,  as  well  as  technical  support
personnel.  To the extent that our product  support  revenues do not increase at
anticipated  rates, the hiring of additional  consultants and technical  support
personnel could increase the cost of product support revenues as a percentage of
product support revenues.

     Sales  and  Marketing  Expenses.   Sales  and  marketing  expenses  include
personnel costs, commissions, office facilities, travel, promotional events such
as trade  shows,  seminars and  technical  conferences,  advertising  and public
relations  programs.  Sales and marketing  expenses were $24.4 million and $12.9
million for the three

                                       9


months ended September 30, 1999  and 1998,  representing  44.7%  and   47.8%  of
total revenues,  respectively.  The increase in sales and marketing expenses was
primarily the result of increased staffing levels in the sales force,  increased
commissions   earned   and   increased   promotional   activities,   trade  show
participation  and general marketing  efforts.  We believe that it is critically
important to gain market share among  high-end  customers.  We have invested and
will continue to invest heavily in sales and marketing in order to create better
market awareness of the value-added  potential of MicroStrategy  products and to
seek to acquire market share.

     Research  and  Development  Expenses.  Research  and  development  expenses
consist  primarily of salaries and benefits of software  engineering  personnel,
depreciation  of equipment  and  expendable  equipment  purchases.  Research and
development  expenses  were $8.4  million and $3.2  million for the three months
ended  September  30,  1999 and  1998,  representing  15.5%  and  11.9% of total
revenues,  respectively.  The increase in research and development  expenses was
primarily due to  additional  hiring of research and  development  personnel and
continued  development  of new  products  and product  releases.  We expect that
research and  development  expenses  will continue to increase as we continue to
invest in developing new products, applications and product enhancements. During
1998 and for the nine months ended September 30, 1999, no costs were capitalized
as the  establishment of  technological  feasibility and general release of such
software had substantially coincided.

     General and Administrative  Expenses.  General and administrative  expenses
include  the  personnel  and  other  costs  of  our  finance,  human  resources,
information systems, administrative and executive departments as well as outside
professional  fees.  General and  administrative  expenses were $6.3 million and
$2.9  million  for  the  three  months  ended   September  30,  1999  and  1998,
representing  11.6% and 10.9% of total revenues,  respectively.  The increase in
general and administrative  expenses was primarily the result of increased staff
levels and related costs associated with the growth of our business during these
periods.  Although  we expect  that  general and  administrative  expenses  will
continue to increase in the foreseeable  future,  such expenses are not expected
to significantly vary as a percentage of total revenues in the future.

     Provision for Income Taxes.  The Company's  effective tax rate of 38.0% for
the three months ended  September 30, 1999 is consistent  with the effective tax
rate  in the  comparable  prior  year  period.  The  Company's  increase  in the
effective  federal rate from 34% to 35%, due to the increase in taxable  income,
is offset by an  increase  in federal  tax  credits  and exempt  earnings of the
foreign sales corporation.


Comparison of Nine Months Ended September 30, 1999 and 1998

  Revenues

     Total  revenues  increased  to $136.0  million  for the nine  months  ended
September  30, 1999 from $70.7  million for the nine months ended  September 30,
1998, representing an increase of 92.3%.

     Product  License  Revenues.  Product  license  revenues  increased to $92.4
million for the nine months ended  September 30, 1999 from $47.5 million for the
nine months ended  September 30, 1998,  representing  an increase of 94.6%.  The
significant  increase  in product  license  revenues  was due to growing  market
acceptance  of our software  products and  continued  expansion of our sales and
marketing organization.  Product license revenues constituted 68.0% and 67.2% of
total  revenues  for  the  nine  months  ended  September  30,  1999  and  1998,
respectively.

     Product  Support  Revenues.  Product  support  revenues  increased to $43.6
million for the nine months ended  September 30, 1999 from $23.2 million for the
nine months ended September 30, 1998, representing an increase of 87.6%. Product
support  revenues  constituted  32.0% and 32.8% of total  revenues  for the nine
months ended September 30, 1999 and 1998, respectively.  The increase in product
support revenues was primarily due to the increase in product licenses sold.

     International Revenues. International revenues were $26.0 million and $16.1
million  for the nine months  ended  September  30, 1999 and 1998,  representing
approximately 19.1% and 22.7% of total revenues, respectively.

                                       10


Costs and Expenses

     Cost of Product License Revenues. Cost of product license revenues was $1.9
million and $1.7 million for the nine months ended  September 30, 1999 and 1998,
representing 2.1% and 3.5% of total product license revenues,  respectively. The
decrease  in total cost of product  license  revenues as a  percentage  of total
product  license  revenues was due to  economies of scale  realized by producing
larger  volumes of product  materials  and decreased  materials  costs due to an
increase in the percentage of customers reproducing licenses at their sites.

     Cost of Product  Support  Revenues.  Cost of product  support  revenues was
$23.6 million and $11.9 million for the nine months ended September 30, 1999 and
1998,   representing   54.1%  and  51.4%  of  total  product  support  revenues,
respectively.  The  increase  in cost of product  support  revenues  in 1999 was
primarily due to the increase in product licenses sold and, thus, an increase in
the number of personnel providing consulting,  education,  and technical support
to customers.

     Sales and  Marketing  Expenses.  Sales and  marketing  expenses  were $62.3
million and $35.8 million for the nine months ended September 30, 1999 and 1998,
representing  45.8% and 50.6% of total revenues,  respectively.  The increase in
sales and  marketing  expenses was  primarily  the result of increased  staffing
levels  in  the  sales  force,   increased   commissions  earned  and  increased
promotional activities, trade show participation and general marketing efforts.

     Research and Development  Expenses.  Research and development expenses were
$19.6 million and $8.1 million for the nine months ended  September 30, 1999 and
1998, representing 14.4% and 11.4% of total revenues, respectively. The increase
in research and development  expenses was primarily due to additional  hiring of
research and development personnel and continued development of new products and
product enhancements.

     General and Administrative  Expenses.  General and administrative  expenses
were $16.0 million and $8.1 million for the nine months ended September 30, 1999
and 1998,  representing  11.7% and 11.5% of total  revenues,  respectively.  The
increase in general and  administrative  expenses  was  primarily  the result of
increased  staff  levels and  related  costs  associated  with the growth of our
business during these periods.

     Provision for Income Taxes. The Company's  effective tax rate was 38.0% for
the nine months ended  September 30, 1999.  For the nine months ended  September
30, 1998 we recorded  income tax expense of $1.8  million.  Prior to the initial
public offering,  we had elected to be treated as a Subchapter S corporation for
federal  and state  income  tax  purposes.  Under  Subchapter  S, our income was
allocated to our  individual  stockholders  rather than to us.  Accordingly,  no
federal  or  state  income  taxes  have  been  provided  for  in  the  financial
statements,  prior to June 1998,  when we converted to a C corporation.  Had the
Company been a tax paying  entity all year,  we would have  recorded  income tax
expense of $2.0 million, a 38.0% effective tax rate.


  Liquidity and Capital Resources

     From inception until the initial public offering, we primarily financed our
operations and met our capital expenditure  requirements through cash flows from
operations and short- and long-term borrowings.  We raised $48.7 million, net of
expenses,  from our initial public offering.  On February 10, 1999, we raised an
additional $40.1 million, net of expenses,  from the sale of 1,585,000 shares of
Class A Common Stock. As a result,  on September 30, 1999 and December 31, 1998,
we had $43.8 million and $27.5 million of cash, cash equivalents, and short-term
investments, respectively.

     Cash used in  operations  was $2.5  million  and $6.1  million for the nine
months ended  September  30, 1999 and 1998,  respectively.  The decrease in cash
used in operations  during the nine months ended  September 30, 1999 compared to
the same period in 1998 was primarily attributable to an increase in net income.

     Cash used in investing  activities  was $47.1 and $6.1 million for the nine
months ended  September  30, 1999 and 1998,  respectively.  The increase in cash
used in investing  activities  during the nine months ended  September  30, 1999
compared  to  the  same  period  in  1998  reflected   purchases  of  short-term
investments and capital  expenditures related to the acquisition of computer and
office equipment required to support expansion of our operations and building of
infrastructure to support Strategy.com, which is a personal intelligence network
that

                                       11


delivers   personalized   information  via  Internet,  telephone  and   wireless
devices. We expect to continue to aggressively invest in capital expenditures to
support the growth of the Company.

     Our financing  activities  provided cash of $44.5 million and $38.4 million
for the nine  months  ended  September  30,  1999 and  1998,  respectively.  The
principal source of cash from financing  activities during the nine months ended
September 30, 1999 was from the  additional  sale of 1,585,000 shares of Class A
Common Stock in which we raised  $40.1  million,  net of expenses.  Prior to the
sale of Class A Common  Stock and the initial  public  offering,  our  principal
source of cash from  financing  activities was net  borrowings  from  commercial
lending  institutions.  During  December  1996, we entered into a loan agreement
with a commercial  bank.  In July 1998, we repaid all net  borrowings  under the
business  loan. On March 26, 1999, we signed a $25.0 million  revolving  line of
credit.  Borrowings  under the revolving  line of credit will bear interest at a
variable  rate  equal to LIBOR plus 1.0% to 1.75%,  depending  upon the ratio of
funded debt to earnings.  As of September 30, 1999, no amounts were  outstanding
under the revolving line of credit.

     We declared a $10 million dividend to our shareholders prior to the initial
public  offering.  The  dividend  was  paid in the  form of  notes  prior to the
termination of our S corporation  election,  which occurred immediately prior to
the consummation of the initial public  offering.  As of September 30, 1999, the
entire $10.0 million of the dividend notes had been repaid.

     In  September  1999,  the  Company  entered  into a binding  memorandum  of
understanding  to purchase  certain assets such as software  assets and computer
equipment from NCR Corporation. In consideration for the assets, the Company has
agreed to issue NCR approximately 303,000 shares of Class A Common Stock, valued
at  approximately  $19.2  million,  based  on the  average  market  price of the
Company's stock three days before and after the transaction date and on the date
the  transaction  was  announced.  The Company has agreed that NCR will have the
right to demand the filing of a registration statement to register the resale of
the shares by NCR. The transaction is expected to close in November 1999.

     Also in September  1999, the Company  entered into a commitment to purchase
$10,000,000  of computer  equipment  and  software  over the twelve month period
ending September 2000.

     In November 1999, the Company signed a three year master lease agreement to
lease computer  equipment.  The lease bears interest at a rate equal to interest
on U.S.  treasury  notes with  equivalent  terms as in the lease  plus 1.5%.  We
anticipate  that we will lease up to $20,000,000 in computer  equipment over the
term of the agreement.

     We believe that the proceeds  generated by the sale of Class A Common Stock
offered by us in our initial public offering, our February 1999 public offering,
the available borrowings under the revolving line of credit,  computer equipment
leasing  facility and the cash generated  internally by operations  will satisfy
our working capital requirements for at least the next twelve months.


Risk Factors

Limited Operating History; Uncertainty of Future Operating Results

     We began  shipping  MicroStrategy  Agent,  the first product in our current
product  family,  in 1994, and we introduced many of our other products in 1995.
Our  limited   operating  history  makes  predicting  future  operating  results
difficult,  if not  impossible.  In addition,  we had net losses and losses from
operations  in 1994 and 1996 and were  only  marginally  profitable  in 1995 and
1997.  Although our revenues have grown in recent periods,  we cannot be certain
that we will sustain or increase our revenues or improve our  operating  results
in the future.

Quarterly Operating Results May Fluctuate Significantly

     For a number of reasons,  including  those described  below,  our operating
results, revenues and expenses may vary significantly from quarter to quarter.

     Fluctuations  in  Quarterly  Operating  Results.  Our  quarterly  operating
results may fluctuate as a result of:
                                       12


   - the size and timing of significant orders;

   - the timing of new product announcements;

   - changes in our pricing policies or those of our competitors;

   - market acceptance of business  intelligence software generally and
      of new and enhanced versions of our products in particular;

   - the length of our sales cycles;

   - changes in our operating expenses;

   - personnel changes;

   - our success in expanding  our direct sales force and adding to our
      indirect distribution channels;

   - the pace and success of our international expansion;

   - delays or deferrals of customer implementation; and

   - changes in foreign currency exchange rates.

     Fluctuations in Revenues. In the past, we have typically recognized much of
the revenue for any quarter in the last two to four weeks of that quarter.  As a
result,  even  minor  delays in  booking  orders  near the end of a quarter  can
adversely  affect that quarter's  revenues,  particularly  when large orders are
involved.

     Because  we ship  most of our  software  products  shortly  after  they are
ordered, we have almost no order backlog. Accordingly,  product license revenues
for any quarter  depend  largely on orders  booked and shipped in that  quarter.
Product license  revenues also fluctuate  because the market for our products is
evolving  rapidly and because  sales  cycles,  which may last many months,  vary
widely from customer to customer. Sales cycles are affected by many factors over
which we have little or no control, including:

   - customers' budgetary constraints;

   - the timing of budget cycles;

   - concerns  about  the  introduction  of new  products  by us or our
      competitors; and

   - potential  downturns in the economy,  which may reduce  demand for
      management information systems.

     Product support revenues depend largely on technical  support revenues from
existing customers and will vary with those customers' technical support needs.

     Seasonal factors may also affect our revenues. For example, the pace of new
sales  tends to slow in the summer  and sales in the fourth  quarter of 1999 and
first  quarter  of 2000 may be  impacted  by year 2000  issues.  See "Year  2000
Issues; Potential Impact on Customers".

     Limited Ability to Adjust Expenses. Because we plan to expand our business,
we expect our operating costs and expenses to increase substantially.  Operating
costs and expenses we expect to increase include those associated with expanding
our  technical  support,  research  and  development  and  sales  and  marketing
organizations.  We also expect to devote substantial  resources to expanding our
indirect  sales  channels and  international  operations.  We base our operating
expense  budgets on expected  revenue  trends.  We may not be able to reduce the
operating costs and expenses  associated with our expansion (or even the rate at
which those  operating  costs and expenses grow) in the short term. As a result,
variations  in the timing and  amounts of  revenue  could  materially  adversely
affect our quarterly operating results.

                                       13


     Based on the above factors, we believe that quarter-to-quarter  comparisons
of our operating results are not a good indication of our future performance. It
is likely  that in one or more future  quarters,  our  operating  results may be
below the  expectations of public market analysts and investors.  In that event,
the price of our Class A Common Stock may fall.

Sales  May Be  Delayed  or Lost Due to Long  Sales  and  Implementation
Cycles for Our Products

     To date, our customers have typically invested  substantial time, money and
other resources and involved many people in the decision to license our software
products.  As a result,  we may wait nine months or more after first contact for
customers to place orders while they seek  internal  approval  for,  among other
things,  the  necessary  capital  expenditures.  During  this long sales  cycle,
certain  events  may occur  that  affect the size or timing of the order or even
cause  it to be  canceled.  For  example,  our  competitors  may  introduce  new
products,  or the customer's own budget and purchasing priorities may change. It
is also possible that our customers will divert  technology  expenditures in the
last quarter of 1999 to fund Year 2000  compliance  plans or will restrict their
purchases of new software in order to dedicate  information  technology staff to
the  implementation  of year 2000  remedial  measures.  See ''Year 2000  Issues;
Potential Impact on Customers.''

     Even  after an order is placed,  the time it takes to deploy  our  products
(the  implementation  cycle)  varies  widely from one customer to the next.  The
implementation  cycle  can  sometimes  last  several  months,  depending  on the
customer's data  warehousing and other  requirements,  and may begin only with a
pilot  program.  It may be  difficult to deploy our products if the customer has
complicated  deployment   requirements,   which  typically  involve  integrating
databases,  hardware and software from different vendors.  If a customer hires a
third party to deploy our products,  we cannot be sure that our products will be
deployed successfully.

     These and other events  affecting the sales and  implementation  cycles for
our products could materially  adversely affect our business,  operating results
or financial condition.

Increased  Competition May Lead to Lower Prices,  Reduced Gross Margins
and Loss of Market Share

     The markets for e-business,  e-commerce,  customer relationship  management
(CRM),  portals,  business  intelligence and  Internet-based  and wireless-based
information  networks are intensely  competitive and subject to rapidly changing
technology.  In addition,  many of our competitors in these markets are offering
(or may soon offer) products and services that may compete with our products and
our Strategy.com Personal Intelligence Network.

   Our most direct competitors provide:

   - E-business products (business to business and business to consumer);

   - CRM (customer relationship management) products;

   - E-commerce transaction systems (business to business and business to
     consumer);

   - Business intelligence products;

   - Internet and wireless information networks and portals;

   - Vertical Internet portals and information networks; and

   - Wireless communications and wireless access protocol (WAP) enabled
     products.

   Each of these market segments are discussed more fully below.

     E-Business  Products.  In the e-business  market,  BroadVision,  E.piphany,
Vignette,  Net.Perceptions,  Broadbase,  Art Technology Group (ATG), Engage, and
Personify  all provide  products that compete  directly or  indirectly  with our
Intelligent E-Business product line.

                                       14


     Many of these companies  provide  alternatives to our technology for adding
intelligence and personalization to e-commerce applications.  One example is the
use of customer  information  (e.g.,  past  purchases,  click  stream,  explicit
preferences,  or  actions  in  a  peer  group,)  as  the  basis  for  driving  a
personalized  e-commerce  experience  that  targets  customers  with  offers and
interactions to which they are likely to respond.

     CRM (customer relationship management) products. Companies that deliver CRM
alone or in  conjunction  with  e-commerce  applications,  such as  BroadVision,
E.piphany,  Vignette,  and  Siebel,  compete  with  our  Intelligent  E-Business
products.

     E-Commerce   Transaction   Systems.   Products   that  support   e-commerce
transactions,  such as those  provided by  Microsoft,  IBM,  Netscape  (recently
acquired by America Online),  BroadVision,  Open Market,  InterWorld, and Oracle
could provide competition to MicroStrategy. These products have the potential to
extend  their  capabilities  to  use  customer  information  as  the  basis  for
generating  targeted,  personalized product offers, which would compete with our
products.

     Business  intelligence  products.  In the business  intelligence market, we
compete with  providers  of software  used to enable  businesses  to analyze and
optimize  their  operations.  In the  enterprise  category,  which is  generally
focused on large  deployments  (typically tens to hundreds of thousands of users
and/or  terabyte-sized  databases),  Information Advantage (recently acquired by
Sterling  Software)  competes  with us. In the desktop  analysis  and  reporting
category,  we face competition from companies such as Business Objects,  Cognos,
and Brio Technology. The third category includes products from companies such as
Oracle,  Microsoft,  and IBM that are generally bundled with or designed to work
with their own relational databases.

     Internet and  wireless  information  networks and portals.  Web portals and
information networks such as Microsoft Network (MSN), Yahoo, Excite, and America
Online,  offer an array of information (e.g.,  Finance,  Sports,  News, Weather)
that is similar to information  provided by Strategy.com.  Strategy.com seeks to
differentiate  itself by 1)  providing a greater  level of  personalization,  2)
allowing users to receive the precise  information they want across the broadest
range of information delivery devices (e.g., email,  wireless phone, pager, WAP,
fax, personal digital assistants such as the Palm VII, and voice via telephone),
and 3) partnering with financial  institutions,  device manufacturers,  Internet
companies,  communication carriers and media companies,  dot com's, and wireless
carriers,  to embed Strategy.com  information services as an ingredient in their
own  offerings.  One or more of these  companies,  however,  could  expand their
offerings and reduce our differentiation in these three areas.

     Vertical Internet Portals and Information Networks.  Expedia,  Weather.com,
CNBC.com, ABC.com, ESPN.com, Microsoft Investor, StockBoss,  Microsoft CarPoint,
InfoBeat,  Internet Travel Network and others have developed custom applications
and products to commercialize, analyze and deliver specific information over the
Internet.  These  systems  are  usually  tailored  to one  application,  such as
providing  news,  sports,  or  weather,   but  in  the  aggregate,   they  offer
applications  similar to those  provided  by  Strategy.com  and any one of these
companies   could   expand  their   offering  to  more   closely   compete  with
MicroStrategy.

     Wireless  Communications and WAP-enabled Products.  Wireless communications
providers,  such as AT&T, Sprint, MCI WorldCom,  Nextel Communications,  British
Telecom,  Deutsche Telecom, PageNet, Nokia, Ericcson, 3COM, and Palm Pilot offer
a variety of mobile phones and wireless devices over which Strategy.com delivers
information.  These  companies  may  develop  in-house  information  services or
partner with other companies to deliver  information that is competitive to that
offered by Strategy.com.

     Many of our  competitors  have longer  operating  histories,  significantly
greater  financial,  technical,  marketing or other resources,  and greater name
recognition  than we do.  In  addition,  many  of our  competitors  have  strong
relationships  with current and potential  customers and extensive  knowledge of
the e-business  industry.  As a result, they may be able to respond more quickly
to new or emerging  technologies  and changes in  customer  requirements,  or to
devote  greater  resources  to the  development,  promotion  and  sale of  their
products,  than we can.  Increased  competition may lead to price cuts,  reduced
gross margins and loss of market  share.  We cannot be sure that we will be able
to compete  successfully  against  current  and future  competitors  or that the
competitive pressures we face will not materially adversely affect our business,
operating results and financial condition.

                                       15



     Current and future  competitors  may also make  strategic  acquisitions  or
establish  cooperative  relationships  among themselves or with others. By doing
so,  they  may  increase  their  ability  to meet  the  needs  of our  potential
customers.  Our  current  or future  indirect  channel  partners  may  establish
cooperative   relationships  with  our  current  or  future  competitors.   Such
relationships  may  limit  our  ability  to sell our  products  through  certain
distribution  channels.  Accordingly,  it is possible  that new  competitors  or
alliances  among  current and future  competitors  may emerge and  rapidly  gain
significant  market  share.  These  developments  could have a material  adverse
effect on our margins and on our ability to obtain maintenance  revenues for new
and existing product licenses on favorable terms.

Continued Growth Will Increase Demands on Resources

     We have been  expanding  rapidly  and we expect to continue  expanding  our
operations. The total number of our employees grew from 59 on January 1, 1995 to
1,450 on September  30, 1999,  and we expect our number of employees to continue
to  increase.   We  have  placed  significant  demands  on  our  administrative,
operational, financial, and personnel resources and expect to continue doing so.
In  particular,  we expect the current and planned  growth of our  international
operations to lead to increased financial and administrative  demands.  Expanded
facilities will complicate  operations,  managing relationships with new foreign
partners  will mean  additional  administrative  burdens,  and managing  foreign
currency risks will require  expanded  treasury  functions.  We may also need to
greatly expand our support organization to further develop indirect distribution
channels in  different  and broader  markets  and to  accommodate  growth in our
installed  customer base. Failure to effectively manage our expansion could have
a material  adverse  effect on our  business,  operating  results and  financial
condition.

Need  to Recruit Additional Skilled Personnel; Dependence on Key Personnel

     Our future  success  depends on our continuing  ability to attract,  train,
assimilate  and  retain  highly  qualified  personnel.   Competition  for  these
personnel is intense.  We may not be able to retain our current key employees or
attract,  train,  assimilate or retain other highly  qualified  personnel in the
future.  Our future success also depends in large part on the continued  service
of key management  personnel,  particularly Michael J. Saylor, our President and
Chief Executive  Officer,  and Sanju K. Bansal, our Executive Vice President and
Chief Operating Officer. Losing the services of one or more of these individuals
or other key personnel could materially adversely affect our business, operating
results and financial condition.

Dependence on New Versions, New Products and Rapid Technological Change

     The market for our products is characterized by rapid technological change,
frequent new product  introductions  and  enhancements,  uncertain  product life
cycles,   changing  customer  demands  and  evolving  industry  standards.   The
introduction  of products  embodying new  technologies  and the emergence of new
industry standards can quickly make existing products obsolete and unmarketable.
The  emergence of new  standards  in related  fields may also  adversely  affect
existing products.  This could happen, for example, if new Web protocols emerged
that were incompatible  with deployment of our  MicroStrategy  applications over
the Web.  Although our business  intelligence  solutions allow the core database
component  to reside on nearly all  enterprise  server  hardware  and  operating
system  combinations  (Mainframe,  AS/400,  Unix,  Windows NT and Windows),  our
application  server  component  runs at present only on the Windows NT operating
system.  Therefore,  our ability to increase  sales may depend on the  continued
acceptance  of the Windows NT  operating  system.  We cannot  market our current
business intelligence applications to potential customers who use Unix operating
systems  as their  application  server.  We  would  have to  invest  substantial
resources  to  develop  a Unix  product,  and we  cannot  be sure  that we could
introduce such a product on a timely or cost effective basis, if at all.

     We believe that our future success  depends  largely on three factors:  our
ability  to  continue  to  support a number of  popular  operating  systems  and
databases; our ability to maintain and improve our current product line; and our
ability to timely develop new products that achieve market acceptance,  maintain
technological   competitiveness   and  meet  an  expanding   range  of  customer
requirements.   Business  intelligence  applications,  however,  are  inherently
complex,  and it can take a long time to develop and test major new products and
product  enhancements.   In  addition,  customers  may  delay  their  purchasing
decisions  because they anticipate that new or enhanced versions of our products
will soon become available.  Moreover,  only a few of our customers to date have
deployed  our  products  in  environments  that  involve  terabytes  of data and
thousands of active users. As

                                       16


deployment   in   these  complex   environments   becomes    more    widespread,
unexpected delays or other  difficulties may arise. As a result,  lengthy delays
in  the  general  availability  of  new  releases  or  significant  problems  in
installing or  implementing  new releases  could arise that will have a material
adverse effect on our business,  operating results and financial  condition.  We
cannot be sure that we will succeed in developing and marketing, on a timely and
cost  effective  basis,  product  enhancements  or new products  that respond to
technological change, evolving industry standards or customer requirements.  Nor
can we be sure that we will not have  difficulties  that could  delay or prevent
the successful  development,  introduction  or marketing of these  enhancements.
Finally,  we cannot be sure that our new products and product  enhancements will
achieve market acceptance.

Government Regulation and Other Legal Uncertainties

     We are not directly regulated by any governmental  agency,  although we are
subject to the laws that generally apply to businesses. Certain U.S. and foreign
laws  restricting the use of consumers'  personal  information may also apply to
us. Due to increasing use of the Internet and the dramatically  increased access
to personal  information  made  possible  by  technologies  like ours,  laws and
regulations  may be adopted in the U.S.  and abroad to limit  access to personal
information  over the  Internet  and other  public  data  networks  in ways that
adversely affect our business.  The European Union Directive on Data Protection,
a comprehensive  administrative and regulatory program  controlling many aspects
of personal data collection and distribution,  was required to be implemented by
its  member  nations in  October  1998.  This  Directive  limits the  ability of
companies to collect,  store and exchange personal data with other entities.  In
response to consumer pressures, the U.S. Congress and various state legislatures
are  considering  legislation  that  would  apply to us in areas such as privacy
protection.  Because the United States may not currently provide a level of data
protection sufficient to meet the guidelines under the European Union Directive,
U.S.  companies  could  be  prohibited  from  obtaining  personal  data  from or
exchanging such data with companies in Europe.  The U.S.  Department of Commerce
is currently negotiating with the European Commission to develop a set of ''safe
harbor''  principles  under which U.S.  companies could operate freely under the
European Union Directive.  However, there can be no assurance that such a ''safe
harbor''  will be agreed upon,  or that,  if agreed upon,  will permit us or our
customers to make such uses of consumer data as they currently make.

     Although  existing  laws govern such  issues as personal  privacy  over the
Internet or other public data networks,  it is unclear whether they apply to us.
Most of these laws were adopted before the widespread use and  commercialization
of the Internet and other public data networks.  As a result,  these laws do not
address the unique issues presented by these media.

     Any new law or  regulation  or any  expanded  governmental  enforcement  of
existing regulations may limit our growth or increase our legal exposure,  which
could have a material  adverse effect on our business,  financial  condition and
results of operations.

Dependence on Growth of Market for Decision Support Software

     All of our revenues have come from sales of decision  support  software and
related maintenance,  consulting and training services. We expect these sales to
account  for  substantially  all of our  revenues  for the  foreseeable  future.
Although  demand for decision  support  software has grown in recent years,  the
market for decision support software applications is still emerging.  Resistance
from consumer and privacy groups to increased  commercial  collection and use of
data on spending and other  personal  behavior may impair the further  growth of
this market, as may other developments.  We cannot be sure that this market will
continue  to grow or that,  even if it does  grow,  businesses  will  adopt  our
solutions. We have spent, and intend to keep spending, considerable resources to
educate  potential  customers about decision support software  generally and our
solutions in particular. However, we cannot be sure that these expenditures will
help our products achieve any additional market acceptance.  If the market fails
to grow or grows more slowly than we currently expect,  our business,  operating
results and financial condition would be materially adversely affected.

Control by Existing  Stockholders;  Anti-Takeover Effect of Two Classes
of Common Stock

     We have two  classes  of  common  stock:  Class A Common  Stock and Class B
Common Stock. Holders of our Class A Common Stock generally have the same rights
as holders of our Class B Common  Stock,  except that  holders of Class A Common
Stock have one vote per share  while  holders  of Class B Common  Stock have ten

                                       17



votes per share.  As of September 30, 1999,  holders of our Class B Common Stock
owned or controlled  29,055,465  shares of Class B Common Stock, or 96.9% of our
voting power.  Michael J. Saylor,  our Chairman,  President and Chief  Executive
Officer,  through his sole  ownership and control of Alcantara  LLC,  controlled
22,424,662  shares of Class B Common  Stock and 50,000  shares of Class A Common
Stock, or 74.8% of our voting power as of September 30, 1999.  Accordingly,  Mr.
Saylor will be able to control  MicroStrategy  through his ability to  determine
the  outcome  of  elections  of  our   directors,   amend  our   Certificate  of
Incorporation  and Bylaws and take certain other  actions  requiring the vote or
consent of stockholders, including mergers, going private transactions and other
extraordinary transactions and their terms.

     Our  Certificate  of  Incorporation  allows holders of Class B Common Stock
(almost all of whom are employees of our company or related parties) to transfer
shares of Class B Common  Stock,  subject to the  approval  of a majority of the
holders  of  outstanding  Class  B  Common  Stock.  Mr.  Saylor  or a  group  of
stockholders  possessing  a majority  of the  outstanding  Class B Common  Stock
could,  without  seeking  anyone else's  approval,  transfer  voting  control of
MicroStrategy to a third party. Such a transfer of control could have a material
adverse  effect on our business  prospects and financial  condition.  Mr. Saylor
will also be able to prevent a change of control of MicroStrategy, regardless of
whether  holders of Class A Common Stock might  otherwise  receive a premium for
their shares over the then-current market price.

Reliance on Channel Partners

     In addition to our direct sales force, we rely on channel partners, such as
original equipment manufacturers,  system integrators and value-added resellers,
to license and support our products in the United States and internationally. In
particular,  for the nine months ended September 30, 1999 and for 1998, 1997 and
1996, channel partners accounted directly or indirectly for 50.0%,  35.0%, 27.5%
and 9% of our total revenues, respectively. Our channel partners generally offer
customers the products of several different  companies,  including some products
that compete with ours.  Although we believe that direct sales will  continue to
account for a majority of product  license  revenues,  we intend to increase the
level of indirect sales activities.  However, there can be no assurance that our
efforts to continue to expand indirect sales will be successful.

     We cannot be sure that we will attract  strategic  partners who will market
our  products  effectively  and who will be  qualified  to  provide  timely  and
cost-effective  customer  support and  service.  Our ability to achieve  revenue
growth in the  future  will  depend in part on our  success  in  recruiting  and
maintaining successful relationships with those strategic partners.

Risks Associated with Intellectual Property

     We  regard  our  software  products  as  proprietary,  and  we  rely  on  a
combination  of statutory and common law  copyright,  trademark and trade secret
laws,  customer  licensing  agreements,  employee and third-party  nondisclosure
agreements and other methods to protect our proprietary rights.  However,  these
laws and  contractual  provisions  provide only limited  protection.  We have no
patents or registered  trademarks (other than MicroStrategy and QuickStrike) and
no registered  copyrights  (other than the  EISToolkit  2.0  reference  manual).
Despite our efforts to protect our proprietary rights,  unauthorized parties may
attempt to copy or otherwise obtain and use our products or technology. Policing
such unauthorized use is difficult, and we cannot be certain that we can prevent
it,  particularly  in countries  where the laws may not protect our  proprietary
rights as fully as in the United States.

     As the number of software  products in our target markets increases and the
functionality of these products further overlap,  software developers may become
increasingly  subject to  infringement  claims.  Someone may even claim that our
technology infringes their proprietary rights. Any such claims,  whether with or
without  merit,  can be time  consuming  and  expensive  to  defend,  may divert
management's  attention and resources,  could cause product  shipment delays and
could  require  us to enter into  costly  royalty or  licensing  agreements.  If
successful,  a claim of product  infringement  against us and our  inability  to
license the infringed or similar technology could adversely affect our business.

                                       18




Difficulties Associated with International Operations and Expansion

     International  sales accounted for 19.1%,  23.6%,  26.7%,  and 11.1% of our
total  revenue for the nine months  ended  September  30, 1999 and for the years
ended  December  31, 1998,  1997,  and 1996,  respectively.  We plan to continue
expanding our international  operations and to enter new international  markets.
This will require significant  management  attention and financial resources and
could adversely affect our business,  operating results or financial  condition.
In order to expand  international sales successfully,  we must set up additional
foreign   operations,   hire   additional   personnel  and  recruit   additional
international resellers and distributors. We cannot be sure that we will be able
to  do  so in a  timely  manner,  and  our  failure  to  do  so  may  limit  our
international  sales growth. Nor can we be sure that we will be able to maintain
or increase international market demand for our products.

     There are certain risks inherent in our international  business activities.
In addition to the currency fluctuations described below, these include:

   - unexpected changes in regulatory requirements;

   - tariffs and other trade barriers;

   - costs of localizing products for foreign countries;

   - lack of acceptance of localized products in foreign countries;

   - longer accounts receivable payment cycles;

   - difficulties in managing international operations;

   - tax issues, including restrictions on repatriating earnings;

   - weaker intellectual property protection; and

   - the burden of complying with a wide variety of foreign laws.

     These   factors  may  have  a  material   adverse   effect  on  our  future
international sales and, consequently, our results of operations.

Currency Fluctuations

     Our  international   revenues  and  expenses  are  denominated  in  foreign
currencies, principally the British Pound Sterling and the German Deutsche Mark.
The  functional  currency  of  each of our  foreign  subsidiaries  is our  local
currency.  Our foreign  currency  translation  gains and losses have so far been
immaterial.  However,  future  fluctuations  in exchange  rates between the U.S.
Dollar and foreign  currencies  may  materially  adversely  affect our business,
results of  operations  and  financial  condition,  particularly  our  operating
margins.  We cannot  accurately  predict  the  impact of  future  exchange  rate
fluctuations on our results of operations. To date, we have not hedged the risks
associated  with these  fluctuations.  Although we may do so in the  future,  we
cannot be sure that any hedging  techniques we may implement  will be successful
or that our business, results of operations,  financial condition and cash flows
will not be materially adversely affected by exchange rate fluctuations.

Possible Consequences of Euro Conversion

     On January 1, 1999,  eleven of the fifteen member countries of the European
Union set fixed conversion rates between their existing sovereign currencies and
the euro and adopted  the euro as their legal  currency.  We have  assessed  the
impact of these events on our company. In particular, we have considered:

   - the technical  challenges  of adapting our systems to  accommodate
      euro-denominated transactions;

                                       19



   - the competitive impact of cross-border price  transparency,  which
      may make it more  difficult for  businesses  to charge  different
      prices for the same products in different countries;

   - the impact on currency  exchange costs and currency  exchange rate
      risk; and

   - the impact on existing contracts.

     Based on our assessment,  we do not believe the euro conversion will have a
material  impact on our business;  however,  there can be no assurance  that the
adoption of the euro will not have an adverse effect on our business,  financial
condition, or results of operations.

Risk of Software  Defects;  Potential  Product  Liability  for Software
Defects

     Software  products  as  complex  as ours may  contain  errors  or  defects,
especially when first or subsequent versions are released.  Although we test our
products extensively,  we have in the past discovered software errors in certain
of our new  products  after their  introduction.  While we have not  experienced
material  adverse  effects  from any such  errors to date,  we cannot be certain
that, despite testing by us and by our current and potential  customers,  errors
will not be found in new products or releases after commercial  shipments begin.
This could  result in lost revenue or delays in market  acceptance,  which could
have a  material  adverse  effect  upon  our  business,  operating  results  and
financial condition.

     Our license agreements with customers typically contain provisions designed
to limit our exposure to product liability claims. It is possible, however, that
these limitation of liability  provisions may not be effective under the laws of
certain  domestic or  international  jurisdictions.  Although there have been no
product liability claims against us to date, our license and support of products
may involve the risk of these  claims.  A  successful  product  liability  claim
against us could  have a  material  adverse  effect on our  business,  operating
results and financial condition.

Year 2000 Issues; Potential Impact on Customers

     Many currently  installed  computer systems and software products are coded
to accept only two-digit entries in the date code field.  These date code fields
will need to accept  four-digit  entries in order for 20th  century  dates to be
distinguished from 21st century dates. As a result, before the end of this year,
computer  systems and software used by many companies may need to be upgraded to
comply with these year 2000 requirements.

     We have  developed and largely  implemented a year 2000  readiness plan for
the current versions of most of our products.  Accordingly,  we believe that the
current versions of most of our products are year 2000 compliant when configured
and used  properly,  provided that the underlying  operating  system of the host
machine, the data to be accessed and any other software used with or in the host
machine or our products are also year 2000 compliant.

     We began testing our own material internal information  technology,  or IT,
systems  (including both our own software products and third-party  software and
hardware  technology)  and our  non-IT  systems  (such as our  security  system,
building  equipment,  and embedded  microcontrollers)  for year 2000  compliance
beginning in the first  quarter of 1999.  We have  completed the majority of the
testing of our mission critical  systems with only minor issues  encountered and
repaired as of September  30,  1999.  To the extent that we are not able to test
technology provided by third-party vendors, we are asking them to assure us that
their systems are year 2000 compliant.

     Although we are not currently aware of any material  operational  issues or
costs associated with preparing our material  internal IT and non-IT systems for
the year 2000,  we may  experience  material  unanticipated  problems  and costs
caused by undetected  errors or defects in the technology used in these systems.
While we  cannot  be sure that all our  non-material  systems  will be year 2000
compliant  by 2000,  we believe  that  failure of such  systems  will not have a
material  adverse  affect on our  business,  financial  condition  or results of
operations.  We are currently  developing a contingency  plan to provide for the
remote  possibility  that our material systems will not achieve timely year 2000
compliance.

                                       20



     We have funded most of our past year 2000  compliance  activities from cash
flows and have not allocated additional funds to making our products or internal
systems  year  2000  compliant.  During  1999,  we plan to  spend  approximately
$100,000 on preparing  our internal  systems for the year 2000. We do not expect
to receive much outside assistance in completing our internal year 2000 effort.

     Apart from current  versions of our products and our internal  systems,  we
have identified four potential year 2000 problem areas.

     First,  we have not yet determined  whether  certain  third-party  software
incorporated in one of our products is year 2000 compliant.  Although we are not
currently aware of any material year 2000 issues with these third-party software
products,  undetected  errors or  defects,  if they  exist,  may cause  material
unanticipated problems and costs.

     Second,  some of our  customers may be using a version of our software that
is not year  2000  compliant.  While we have  tried  to make  sure  that all our
customers are using year 2000 compliant  versions of our software,  we cannot be
certain that they have installed these versions.

     Third,  not all  platforms  or versions of the  operating  systems that our
products currently support are year 2000 compliant.

     Fourth,  certain  customers have elected to operate  systems in a two-digit
year date environment, which is not year 2000 compliant.

     We do not  currently  have much  information  on the year  2000  compliance
status of our customers.  If our current or future  customers do not become year
2000  compliant,  or if  they  divert  technology  expenditures  or  information
technology  personnel  (especially  those  that  were  reserved  for  enterprise
decision  support  software)  to  address  year 2000  compliance  problems,  our
business,  results of  operations,  financial  condition  or cash flows could be
materially  adversely  affected.  In addition,  certain  customers may delay the
purchase of software in the fourth quarter of 1999 and the first quarter of 2000
to focus their resources on ensuring that their existing information  technology
infrastructure is year 2000 compliant.

     Since we are in the  business  of selling  software,  our risk of  lawsuits
relating to year 2000 issues with our products is likely to be greater than that
of companies in some other industries.  Because computer systems may incorporate
components from different manufacturers,  it may be difficult to determine which
component in a computer system may cause a year 2000 problem.

     As a result, we may be subjected to year  2000-related  lawsuits whether or
not our products and services are year 2000  compliant.  We cannot be certain at
this time what the outcomes or impact of any such lawsuits may be.

                                       21


Item 3.   Quantitative and Qualitative Disclosures About Market Risk

     The  following  discussion  about  our  market  risk  disclosures  involves
forward-looking  statements.  Actual results could differ  materially from those
projected  in the  forward-looking  statements.  We are exposed to the impact of
interest rate changes and foreign currency fluctuations.


Interest Rate Risk

     Our exposure to market risk for changes in interest rates relates primarily
to our cash  equivalents  and short-term  investments.  We do not use derivative
financial  instruments for speculative or trading purposes. We invest our excess
cash in  short-term,  fixed  income  financial  instruments.  These  fixed  rate
investments  are subject to  interest  rate risk and may fall in value if market
interest rates increase.  If market interest rates were to increase  immediately
and  uniformly  by 10% from the levels at September  30,  1999,  the fair market
value of the  portfolio  would  decline  by an  immaterial  amount.  We have the
ability to hold our fixed income investments until maturity, and therefore we do
not expect our operating  results or cash flows to be  materially  affected by a
sudden change in market interest rates on our investment portfolio.


Foreign Currency Risk

     We face exposure to adverse  movements in foreign currency  exchange rates.
Our international  revenues and expenses are denominated in foreign  currencies,
principally  the  British  Pound  Sterling  and the German  Deutsche  Mark.  The
functional  currency of each of our foreign  subsidiaries is the local currency.
Our  international  business  is  subject to risks  typical of an  international
business,  including,  but  not  limited  to  differing  tax  structures,  other
regulations and restrictions, and foreign exchange rate volatility. Based on our
overall  currency  rate  exposure at September 30, 1999, a 10% change in foreign
exchange  rates would have had an immaterial  effect on our financial  position,
results of  operations  and cash  flows.  To date,  we have not hedged the risks
associated with foreign exchange exposure.  Although we may do so in the future,
we  cannot  be  sure  that  any  hedging  techniques  we may  implement  will be
successful or that our business, results of operations,  financial condition and
cash  flows  will  not  be  materially   adversely  affected  by  exchange  rate
fluctuations.  To  date,  our  foreign  currency  gains  and  losses  have  been
immaterial.

                                       22



                      Part II. OTHER INFORMATION

Item 1.   Legal Proceedings

   None

Item 2.   Changes in Securities and Use of Proceeds

     The Company sold  4,440,000  shares of its Class A Common Stock on June 16,
1998  pursuant  to a  Registration  Statement  on  Form  S-1  (Registration  No.
333-49899),  which was declared effective by the Securities  Exchange Commission
on June 10,  1998.  Certain  stockholders  of the Company  sold an  aggregate of
160,000 shares of Class A Common Stock pursuant to such registration  statement.
The managing  underwriters  of the initial public  offering were Merrill Lynch &
Co., Hambrecht & Quist, and Friedman, Billings, Ramsey & Co., Inc. The aggregate
gross proceeds  raised in the initial  public  offering from the sale of Class A
Common Stock by the Company and the selling  shareholders were $53.3 million and
$1.9 million,  respectively. The Company's total expenses in connection with the
initial public offering were approximately  $4.6 million,  of which $3.7 million
was for underwriting  discounts and commissions and  approximately  $0.9 million
was for other  expenses.  The  Company's  net proceeds  from the initial  public
offering were  approximately  $48.7  million.  From the  effective  date through
September 30, 1999, the Company used $13.6 million of such net proceeds to repay
all net borrowings under the business loan. In addition,  the Company used $10.0
million of such net proceeds to repay all of the borrowings  under the Company's
$10.0 million  dividend notes which were issued to certain  shareholders  of the
Company prior to the consummation of the initial public offering.  Approximately
$9.5 million of the $10.0 million dividend payment was paid to certain officers,
directors  and 10%  shareholders  of the Company.  As of September  30, 1999 the
Company had used all  proceeds  from the  initial  public  offering  for general
corporate purposes to support the growth of the Company.

Item 3.   Defaults Upon Senior Securities

   None

Item 4.   Submission of Matters to a Vote of Security Holders

   None

Item 5.   Other Information

   None

Item 6.   Exhibits and Reports on Form 8-K

A.   Exhibits

   3.1* Form of Amended and Restated  Certificate of Incorporation of the
        Company

   3.2* Form of Restated Bylaws of the Company

   4.1* Form of Certificate of Class A Common Stock of the Company

  27.1  Financial Data Schedule

                                       23



B.   Reports on Form 8-K

   None

   All other items are omitted  because they are not  applicable or the
answers are none.

                                       24



                           INDEX TO EXHIBITS

  Exhibit
  Number                            Description

     3.1*  Form of Amended and Restated  Certificate of Incorporation of
           the Company

     3.2*  Form of Restated Bylaws of the Company

     4.1*  Form of Certificate of Class A Common Stock of the Company

    27.1   Financial Data Schedule

*  Incorporated by reference from the Company's  Registration Statement
   on Form S-1 (Registration No. 333-49899).


                                       25


                             SIGNATURES

   Pursuant  to the  requirements  of the  Securities  Exchange  Act of
1934,  the  Registrant  has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                   Microstrategy Incorporated


                                   By:      /s/ MICHAEL J. SAYLOR
                                            Michael J. Saylor
                                            President and Chief
                                            Executive Officer

                                    By:      /s/ MARK S. LYNCH
                                            Mark S. Lynch
                                            Chief Financial Officer



Date: November 15, 1999


                                       26