SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

                                   (Mark One)

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934

                   For the quarterly period ended May 31, 2001

                                       OR

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

                         Commission file number 0-24506


                         Delta-Omega Technologies, Inc.
                         ------------------------------
        (Exact name of small business issuer as specified in its Charter)


         Colorado                                       84-1100774
         --------                                       ----------
(State of Incorporation)                 (I.R.S. Employer Identification Number)

 119 Ida Road, Broussard, Louisiana                        70518
 ----------------------------------                        -----
(Address of principal executive offices)                 (Zip Code)

                                 (337) 837-3011
                                 --------------
              (Registrant's telephone number, including area code)


     Check whether the issuer (1) filed all reports required to be filed by
Sections 13 or 15(d) of the Securities Exchange Act during the past 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. Yes...X... No........


                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares outstanding of each of the issuer's classes of
common equity as of the latest practicable date:... 19,292,440 shares of common
stock as of June 30, 2001



                     This document is comprised of 19 pages




                         Delta-Omega Technologies, Inc.
                            Index to Quarterly Report

                                     Part I
                              Financial Statements

Item 1.  Financial Statements ............................................. Page

         Consolidated Balance Sheet as of May 31, 2001  ...................   2

         Consolidated Statements of Operations, three months and nine
           months ended May 31, 2001 and May 31, 2000 .....................   3

         Statements of Cash Flows, nine months ended
           May 31, 2001 and May 31, 2000 ..................................   4

         Notes to consolidated financial statements .......................   5

Item 2.  Management's discussion and analysis of financial condition
           and results of operations ......................................  14

                                     Part II
                                Other Information

Item 6.  Exhibits And Reports on Form 8-K .................................  18

Signatures ................................................................  19







Part I. Item 1. Financial Statements

                         Delta-Omega Technologies, Inc.
                           Consolidated Balance Sheet
                                   (Unaudited)

                                     ASSETS
                                     ------
                                                                          May 31,
                                                                           2001
                                                                       ------------
                                                                    
Current Assets
    Cash                                                                     17,005
    Accounts and notes receivable
         Trade, net of allowance for losses                                 216,390
         Accounts receivable-factored                                        10,898
         Other                                                               11,613
     Inventories                                                            118,691
     Prepaid expenses                                                        32,793
                                                                       ------------
         Total current assets                                               407,390

Property and equipment, net of accumulated depreciation                      67,981
Intangible assets, net of accumulated amortization                           84,832
Marketable Equity Securities, carried at lower cost or market               156,800
Other assets                                                                 11,711
                                                                       ------------

         Total assets                                                  $    728,714
                                                                       ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------

Current Liabilities
     Accounts payable                                                       244,306
     Customer prepayments                                                    48,046
     Note payable-board of director loans                                   481,304
     Current maturities of long-term debt and leases                         35,800
     Convertible Loan Note                                                  250,000
     Other current and accrued liabilities                                  182,410
                                                                       ------------
         Total current liabilities                                        1,241,866

Long-term debt and leases, net of current maturities                         25,837

Shareholders' equity:
     Convertible, 7 percent cumulative, non-participating preferred
       stock, $.001 par value, shares authorized, 40,000,000; issued
       and outstanding 1,295,000 series B, 2,396,667 series C                 3,692
     Common stock, $.001 par value, shares authorized,
        100,000,000; issued and outstanding 19,225,773                       19,226
     Unrealized Loss on Valuation of Marketable Equity Securities           (43,200)
     Additional paid-in capital                                          12,346,451
     Retained deficit                                                   (12,865,158)
                                                                       ------------
         Total shareholders' equity                                        (538,989)
                                                                       ------------

         Total liabilities and shareholders' equity                    $    728,714
                                                                       ============


          See accompanying notes to consolidated financial statements.

                                       2



                                    Delta-Omega Technologies, Inc.
                                 Consolidated Statements of Operations
                                              (Unaudited)


                                                 Three Months Ended             Nine Months Ended
                                                      May 31                          May 31

                                               2001            2000             2001           2000
                                           ------------    ------------    ------------    ------------
Net sales and gross revenues
     Net product sales                     $    224,836    $    370,644    $    578,658    $    971,865

Cost of sales and revenues                      158,763         254,737         421,903         686,020
                                           ------------    ------------    ------------    ------------
         Gross profit                            66,073         115,907         156,755         285,845

Cost and expenses
     Selling, general and administrative        141,899         228,713         444,762         652,539
     Research and development                    32,208          29,275          71,354          86,869
                                           ------------    ------------    ------------    ------------

Operating Loss                                 (108,034)       (142,081)       (359,361)       (453,563)

Other operating income, net                         664          22,835           5,348          55,797

Interest expense                                (30,064)        (34,820)        (76,383)       (124,351)

Extraordinary Income                             50,000               0         450,325               0
                                           ------------    ------------    ------------    ------------

Net profit/(loss) available to common
         shareholders                      $    (87,434)   $   (154,066)   $     19,929    $   (522,117)
                                           ============    ============    ============    ============

Weighted average shares outstanding          19,225,773      17,236,453      19,001,967      16,361,494
                                           ============    ============    ============    ============

Net profit/(loss) per common share         $       .005    $       (.01)   $       .001    $       (.03)
                                           ============    ============    ============    ============




                     See accompanying notes to consolidated financial statements.

                                                  3



                         Delta-Omega Technologies, Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)


                                                            Nine Months Ended
                                                                 May 31,

                                                            2001         2000
                                                         ---------    ---------

Net cash used in operating activities                    $(194,943)   $(458,511)

Cash flows from investing activities:
       Property acquisitions                                     0      (43,222)
       Proceeds from sale of property and equipment              0          700
                                                         ---------    ---------

Net cash flows used in investing activities                      0      (42,522)

Cash flows from financing activities:
       Principal payments on long-term debt and
       capital leases                                      (28,704)     (24,283)
       Re payments on borrowings                           (19,717)     (20,000)
       Proceeds from factoring                            (185,825)     (30,712)
       Proceeds from issuance of common stock                    0      248,900
       Proceeds from borrowing                             448,075      253,033
                                                         ---------    ---------

Net cash flows provided by (used in)
         financing activities                              213,829      488,362

Net increase (decrease) in cash and equivalents             18,886      (12,671)

Cash and equivalents, beginning of period                   (1,881)       4,858
                                                         ---------    ---------

Cash and equivalents, end of period                      $  17,005    $  (7,813)
                                                         =========    =========




          See accompanying notes to consolidated financial statements.

                                       4




                         Delta-Omega Technologies, Inc.
                   Notes to Consolidated Financial Statements
                                  May 31, 2001

Note A: Basis of presentation
- -----------------------------

     The financial statements presented herein include the accounts of
     Delta-Omega Technologies, Inc. and Delta-Omega Technologies, Ltd.
     Intercompany balances and transactions have been eliminated in
     consolidation.

     The financial statements presented herein have been prepared by the Company
     in accordance with the accounting policies in its annual 10-KSB report for
     the year ended August 31, 2000 and should be read in conjunction with the
     notes thereto. Results of operations for the interim periods are not
     necessarily indicative of results of operations which will be realized for
     the fiscal year ending August 31, 2001.

     In the opinion of management, all adjustments (consisting only of normal
     recurring adjustments) which are necessary for a fair presentation of
     operating results for the interim periods presented have been made.

     Interim financial data presented herein are unaudited.

     Since the Company commenced operations, it has incurred recurring losses
     and negative cash flows from operations. The Company does not have
     sufficient working capital available as of May 31, 2001, to maintain
     operations at their current levels. These factors raise substantial doubt
     about the Company's ability to continue as a going concern. The Company's
     ability to continue as a going concern is dependent upon obtaining
     additional capital investments or generation of adequate sales revenue and
     profitability from operations.

     To obtain additional capital, the Company commenced a private offering in
     March 2000 to raise approximately $550,000 solely to accredited and
     sophisticated investors. The Company closed this offering in December 2000.
     Funds related to this offering totaling $248,900 were received by the
     Company.

     For immediate cash requirements, the Company negotiated a 120 day
     convertible loan note totaling $100,000 with one of its emergency response
     customers. The loan note was convertible at the option of the holder into
     common stock of the Company, at an initial conversion rate of one share of
     common stock for each sixteen cents loaned or the closing bid price of the
     Company's stock on the date the Company would have received notice of

                                       5



     conversion, but in no case less than six cents (.06) per share. The
     outstanding balance of the loan note was due on or before May 15, 2001 plus
     interest at .03333% per day on the weighted average outstanding balance.
     Funds totaling $100,000 had been advanced to the Company under this note
     agreement. The Company also negotiated three additional short term
     promissory notes dated September 13, 2000, February 6, 2001 and May 14,
     2001 totaling $15,000, $35,000 and $25,000, respectively from a member of
     the board of directors. The short term promissory notes bear interest rates
     of 9.25% per annum and are due in full plus accrued interest six months
     from the date of inception.

     The Company implemented a $250,000 Convertible Note Offering solely to
     accredited and sophisticated investors in December 2000. The Note Holder
     has the option to convert the note offering for one share of the Company's
     common stock for each $.05 principal and accrued interest, 12% per annum,
     prior to the repayment in full by the Company of the principal and interest
     of the Note. The Convertible Note outstanding principal and interest
     accrued is due on or before June 15, 2001. The Note Offering was closed in
     April 2001 and funds totaling $250,000 were received by the Company under
     this note agreement.

     The Company also has the option to sell 1 million common shares at an
     undetermined price per share to obtain additional capital. These shares are
     remaining from 2 million shares authorized for sale to accredited and
     sophisticated investors by the Company's board of directors in January
     1998.

Note B: Related party transactions
- ----------------------------------

     During fiscal year 1999, the Company negotiated nine (9) promissory notes
     totaling $270,000 with related parties, of which $225,000 were with members
     of the board of directors, in order to maintain its current level of
     operations. Each promissory note bears an interest rate of 8.25% per annum.
     These notes are short-term and were due during the fiscal year 1999.
     Extensions were negotiated on these notes which are included as current
     liabilities in the balance sheet.

     In fiscal year 2000, the Company negotiated six additional short term
     promissory notes totaling $224,000 with related parties. One note totaling
     $15,000 bears an interest rate of 9.25% per annum and was paid in full plus
     interest in the second quarter of fiscal year 2000. Three of the six short
     term promissory notes totaling $50,000 each bear interest rates of 8.25%
     per annum and were due on or before April 30, 2000. Any amount of principal
     & interest not paid when these three notes were due will accrue interest at
     the rate of 12 percent per annum until paid. Attached to each of the these
     three notes is a warrant agreement granting the holder warrants to purchase
     50,000 shares of common stock at an exercise price of $.15 per share. The
     two remaining 90 day promissory notes totaling $59,000 bear interest rates

                                       6



     of 8.25% per annum. Three additional short term promissory notes were
     negotiated by the Company from a member of the board of directors during
     fiscal year 2001. The short term promissory notes dated September 13, 2000,
     February 6, 2001 and May 14, 2001 total $20,000, $35,000 and $25,000,
     respectively. The notes bear interest rates of 9.25% per annum and are due
     in full plus accrued interest six months from date of inception. The
     September 13, 2000 and February 6, 2001 promissory notes were paid in full
     plus accrued interest in the current quarter.

     Also in the current quarter, the Company negotiated a consolidation of
     notes payable due to a member of the board of directors. The consolidated
     promissory note includes promissory notes totaling $107,000 plus an
     additional $43,650.40 loaned to the Company for immediate cash
     requirements. The consolidated promissory note is repayable in 35 equal
     installment payments consisting of principal and interest, in the amount of
     $4,465.87 each, commencing on May 15, 2001 and continuing thereafter, and
     one (1) final installment payment consisting of the full amount of the
     principal and all accrued interest remaining due and payable on April 15,
     2004.

     Related party notes payable totaled $481,304 as of May 31, 2001 and are
     reflected in the current liability section of the accompanying consolidated
     balance sheet.

     The Company expects to repay these loans with funds generated from
     continuing operations or proceeds from the sale of common stock previously
     authorized by the board of directors; however these directors may elect to
     convert the debt into equity.

Note C: Accounts and notes receivable
- -------------------------------------

     In February 1999, the Company entered into a factoring agreement with Texas
     Capital Funding, Inc. ("TCF"). The Company agreed to sell, assign,
     transfer, convey and deliver submitted accounts receivable with recourse to
     TCF and TCF agreed to purchase and accept delivery from the Company. TCF
     agreed to transfer funds to the Company equal to 80% of the invoice amount
     submitted. The remaining 20% is retained by TCF until the submitted
     invoices are collected in full. Fees for the service rendered by TCF are
     based upon the collection period of each submitted invoice. Based upon the
     collection of submitted accounts receivable, fees incurred averaged between
     3% and 20% of the invoiced amount with an average of 5% as of May 31, 2001.
     Fees incurred are classified as interest expense and reflected in the
     consolidated statements of operations. No interest expense related to the
     factoring of accounts receivable for the current fiscal quarter was
     accrued. Repayment of any advances is guaranteed by two (2) members of the
     Company's board of directors. Fees totaling $10,000 were accrued as a
     result of an advance from Texas Funding, Inc. to the Company.

                                       7



     Accounts and Notes Receivable at the end of May 31, 2001 consists of the
     following:

                  Accounts Receivable, Trade        $ 226,390
                  Accounts Receivable, Factored        10,898
                  Allowance for Doubtful Accounts     (10,000)
                                                    ---------

                                   Total            $ 227,288
                                                    =========

Note D: Shareholders' Equity
- ----------------------------

     During fiscal year 2000, the Company's board of directors authorized
     selling 3,437,500 shares of the Company's common stock at a price of $.16
     per share through a Private Placement Memorandum offered solely to
     accredited and sophisticated investors. In March and April 2000, the
     Company sold 1,555,625 of the authorized 3,437,500 shares of common stock
     offered through the Private Placement Memorandum. The Company closed this
     offering in December 2000.

     Also during fiscal year 2000, the board of directors authorized the
     issuance of 20,558 shares of common stock at a price of $.46 per share and
     13,618 shares of common stock at a price of $.24 per share. The common
     stock was issued to Wellesley Capital Group, Inc. as remuneration for
     expenses incurred during fund raising efforts for the period January 1998
     through September 1999.

     In the first quarter of fiscal 2001, the Company's board of directors
     authorized extending the expiration date for an additional three (3) years
     for 831,500 stock options granted with exercise prices ranging from $.34 -
     $2.00 per share and a warrant to purchase 600,000 shares of common stock at
     an exercise price of $2.00 per share as per agreements. The Company's board
     of directors also granted options to purchase 100,000 shares of common
     stock at an exercise price of $1.00 per share to J.P. Soma, Ph.D. as part
     of the Company's 1991, Employee Incentive Stock Option Plan, for services
     rendered.

     The Company also negotiated a 120 day convertible loan note with one of its
     emergency response customers totaling $100,000. The outstanding principal
     plus accrued interest is convertible, on or before February 15, 2001, at
     the option of the holder into common stock of the Company, at an initial
     conversion rate of one share of common stock for each sixteen cents loaned
     or the closing bid price of the Company's common stock on the date that the
     Company receives notice of conversion, but in no case less than six cents
                                       8



     (.06) per share. Funds totaling $100,000 had been advanced to the Company
     under this note agreement. On February 15, 2001, the note holder elected
     not to convert and issued a demand for repayment. Negotiations to satisfy
     the obligation are in progress. Management expects to have this favorably
     resolved in the next quarter.

     During the current quarter, the Company offered an additional Convertible
     Note Offering solely to accredited and sophisticated investors totaling
     $250,000. The Note Holder has the option to convert the note offering for
     one share of the Company's common stock for each $.05 principal and accrued
     interest, 12% per annum, prior to the repayment in full by the Company of
     the principal and interest of the Note. The Convertible Note outstanding
     principal and interest accrued is due on or before June 15, 2001. The Note
     Offering was closed March 31, 2001 and funds totaling $250,000 were
     received by the Company under this note agreement.

     In January 2001, the Company's board of directors authorized the issuance
     of 378,573 shares of common stock to Larry G. Schafran, Chairman in lieu of
     cash for expenses incurred during fund raising activities from year 1993
     through year 2000.

     The board of directors also authorized the issuance of 100,000 shares of
     common stock to SafeScience, Inc. in February 2001. The shares were issued
     as part of the terms of the January 5, 2001 Product Formula Agreement
     regarding the sale of certain proprietary formulations for the household
     goods market developed by the Company.


Note E: Other Comprehensive Loss
- --------------------------------

     The Tables below present the components of the Company's other
     comprehensive loss for the quarter ended and the nine months ended May 31,
     2001. Due to recurring operating losses of the Company, there is no tax
     effect associated with any component of other comprehensive loss.

               Three months        Pre-tax       Tax      After
                  Ended             Amount     Expense     Tax
               May 31, 2001                    Benefit    Amount
               ------------        --------    --------  --------

             Unrealized Loss on
             Marketable Equity
             Securities            $(18,192)   $   -0-   $(18,192)
                                   --------    --------  --------

             Other Comprehensive
             Loss                  $(18,192)   $   -0-   $(18,192)
                                   --------    --------  --------


                                        9



                Nine months        Pre-tax       Tax      After
                   Ended           Amount      Expense     Tax
                May 31, 2001                   Benefit    Amount
                ------------       --------    --------  --------

             Unrealized Loss on
             Marketable Equity
             Securities            $(43,200)   $   -0-   $(43,200)
                                   --------    --------  --------

             Other Comprehensive
             Loss                  $(43,200)   $   -0-   $(43,200)
                                   --------    --------  --------

Note F: Contingencies
- ---------------------

     In March 2001, the Company negotiated a 120 day convertible loan note
     totaling $100,000 with one of its emergency response customers. The loan
     note was convertible at the option of the holder into common stock of the
     Company, at an initial conversion rate of one share of common stock for
     each sixteen cents loaned or the closing bid price of the Company's stock
     on the date the Company receives notice of conversion, but in no case less
     than six cents (.06) per share. The outstanding balance of the loan note
     was due on or before May 15, 2001 plus interest at .03333% per day on the
     weighted average outstanding balance. In accordance with the terms of the
     Convertible Loan Note, repayment is collateralized by a first priority lien
     of the fire fighting formulae. On February 15, 2001, the note holder
     elected not to convert and issued a demand for repayment. Negotiations to
     satisfy the obligation are in progress. Management expects to have this
     favorably resolved in the next quarter.

Note G: Disclosures about Reportable Segments
- ---------------------------------------------

     Delta-Omega Technologies, Ltd. has three reportable segments: solvents and
     cleaners, firefighting and spill response and oilfield. The solvents and
     cleaners division produce products to serve the aviation market and
     institutional and industrial markets. The firefighting and spill response
     division produce U.L. listed fire foam products that are non-hazardous and
     non-reportable. The oilfield division produces products that cater to the
     needs of the oil and gas industry.

     The accounting policies of the segments are the same as those described in
     the summary of significant accounting policies. Delta-Omega Technologies
     evaluates performance based on profit or loss from operations before income
     taxes and interest expense not including nonrecurring gains and losses.

                                       10



     Delta-Omega Technologies' reportable segments are business units that offer
     different products. Each reportable segment is allocated a percentage of
     administrative costs not attributable to a particular segment according to
     the percentage of gallons sold by the segment. The reportable segments are
     managed separately because each business unit requires different technology
     and marketing strategies.


                         Delta-Omega Technologies, Inc.
       Disclosure of Reported Segment Profit or Loss, and Segmented Assets
                      Nine Month Period Ended May 31, 2001


                            Solvents &   Firefighting &   Oilfield      *All
                            Cleaners     Spill Response                 Other
                            ----------   --------------  ---------    ---------
Revenues from external
  Customers                 $ 274,503     $ 195,920      $ 108,235    $    --
Intersegment revenues            --            --             --           --
Interest & Royalty Rev          5,348          --             --           --
Interest expense                 --            --             --         76,383
Depreciation and
   Amortization                25,771        18,255          9,664          372
Extraordinary Income             --            --             --        450,325
Segment Profit               (145,958)     (103,387)       (54,735)     324,009
Segment Assets                   --            --             --        728,714
Expenditures for segment
   Assets                        --            --             --           --


                                       11




                         Delta-Omega Technologies, Inc.
       Disclosure of Reported Segment Profit or Loss, and Segmented Assets
                      Nine Month Period Ended May 31, 2000

                           Solvents &   Firefighting &   Oilfield      *All
                           Cleaners     Spill Response                 Other
                           ----------   --------------  ---------    ---------
Revenues from external
  Customers                $ 579,096      $ 248,940     $ 143,829    $    --
Intersegment revenues           --             --            --           --
Interest & Royalty Rev        55,275           --            --           --
Interest expense                --             --            --        124,351
Depreciation and
    Amortization              36,161         15,670         8,437       19,294
Segment Profit              (219,596)       (95,158)      (51,240)    (156,123)
Segment Assets                  --             --            --        804,205
Expenditures for segment
   Assets                       --             --            --         42,522


                         Delta-Omega Technologies, Inc.
                 Reconciliations of Reportable Segment Revenues
                           Profit or Loss, and Assets

                                                          May 31,      May 31,
                                                           2001         2000
                                                         ---------    ---------
Revenues
- --------
Total revenues for reportable segments                   $ 578,658    $ 971,865
                                                         =========    =========

Profit or Loss
- --------------
Total profit or loss for reportable segments             ($299,951)   ($365,994)
Other profit or loss                                       319,880     (156,123)
                                                         ---------    ---------
Income before income taxes and extraordinary items       $  19,929    ($522,117)
                                                         =========    =========

Assets
- ------
Other assets                                             $ 728,714    $ 804,205
Total assets for reportable segments                          --           --
                                                         ---------    ---------

    Consolidated total                                   $ 728,714    $ 804,205
                                                         =========    =========

Other significant Items
- -----------------------

Research and Development Expenses                        $  70,982    $  67,575
Depreciation Expense-R&D Equipment                             372       19,294

                                       12



*Research and Development expenses not directly accounted for in the totals of a
specific reporting segment is included in the classification "All Other" for the
nine month period ended May 31, 2001 and 2000.

Delta-Omega Technologies, Inc. - Disclosures of Geographic Information and Major
Customers
- --------------------------------------------------------------------------------

Products sales for each reportable segment are concentrated in the continental
United States. Revenues from one of its oilfield customers represents
approximately nineteen percent (19%) of total consolidated revenues for the nine
month period ended May 31, 2001. Revenues from the Company's SafeScience product
line represents approximately twenty-nine percent (29%) of the Company's total
consolidated revenues for the nine month period ended May 31, 2000.





                                       13



Item 2. Management's discussion and analysis of financial condition and results
        of operations

     This Quarterly Report on Form 10-QSB includes certain statements that may
     be deemed to be "forward-looking statements" within the meaning of Section
     27A of the Securities Act of 1933, as amended, and Section 21E of the
     Securities Exchange Act of 1934, as amended. All statements, other than
     statements of historical facts, included in this Form 10-QSB that address
     activities, events or developments that the Company expects, believes or
     anticipates will or may occur in the future, including such matters as
     future capital, research and development expenditures (including the amount
     and nature thereof), repayment of debt, business strategies, expansion and
     growth to the Company's operations and other such matters are
     forward-looking statements. These statements are based on certain
     assumptions and analyses made by the Company in light of its experience and
     its perception of historical trends, current conditions, expected future
     developments and other factors it believes are appropriate in the
     circumstances. Such statements are subject to a number of assumptions,
     risks and uncertainties, including general economic and business
     opportunities (or lack thereof) that may be presented to and pursued by the
     Company, changes in laws or regulations and other factors, many of which
     are beyond the control of the Company. Readers are cautioned that any such
     statements are not guarantees of future performance and that actual results
     or developments may differ materially from those projected in the
     forward-looking statements.

     RESULTS OF OPERATIONS
     ---------------------

          Net sales for the third quarter of Fiscal 2001 decreased $145,808 or
     40% when compared to the same quarter in the prior year. The decrease in
     net sales was due primarily to the decrease in sales of the Company's
     consumer line of products to SafeScience. During the fourth quarter of
     fiscal year 1999, the demands for the SafeScience consumer line of products
     exceeded the Company's packaging capability therefore, blending and
     packaging of these products was outsourced to a third party manufacturer.
     As remuneration for the rights to access these product formulations for
     third parties to manufacture large volumes of finished goods for resale,
     the Company was granted a royalty based upon net sales generated by this
     product line. On January 22, 2001 SafeScience, Inc. closed its Industrial
     and Institutional Operations and on February 23, 2001 announced the
     discontinuation of marketing its consumer line of products. With the
     cessation of the consumer and industrial product marketing by SafeScience,
     no future royalties are anticipated.

          Net sales for the nine month period decreased $393,207 or 41% when
     compared to the same period in the prior year. During this period, sales
     from the solvents and cleaners decreased $304,593 or 53% due to the
     SafeScience, Inc. consumer line of products being outsourced to a third
     party manufacturer. Sales from the firefighting and spill response division
     decreased $53,020 or 22%. The decrease was primarily attributable to the

                                       14



     Company's inability to fulfill orders for certain UL listed firefighting
     foam concentrates. The supplier of one of the products' constituents
     discontinued the manufacture of the raw material. The Company is currently
     sourcing an alternative to this constituent for UL approval. Oilfield
     products net sales also decreased $35,594 or 25%; due primarily to the
     decline of sales in the current quarter from specialty oilfield products.

          Cost of sales for the current quarter ended decreased $95,974 or 38%
     when compared to the same period in Fiscal 2000. As a percentage of sales,
     cost of sales remained relatively constant from 69% to 71%.

          The decrease in cost of sales was attributable to the decrease in net
     sales during the current quarter. Fluctuations in cost of sales as a
     percentage of sales are directly related to which product group composes
     the majority of net sales for the periods compared.

          On a year to date basis, cost of sales decreased $264,117 or 39%
     because of decreased net sales. As a percentage of year to date sales, cost
     of sales remained relatively constant from 71% to 73%.

          Operating expenses for the third quarter decreased $86,814 or 38% when
     compared to the same period in the prior fiscal year. For the nine months
     ended, operating expenses decreased $207,777 or 32%. The decreases were due
     to the decrease in salaries expense associated with the reduction in the
     sales force.

          Net other operating income for the current quarter was $664, a
     decrease of $22,171 when compared with the same period in the prior year.
     In comparing the two nine month periods, net other operating income
     decreased by $50,449 from $55,797 to $5,348. Net other operating income for
     the current period and the nine month period ended consists primarily of
     royalty income generated from the Company's consumer line of products
     produced for SafeScience.

          Interest expense was $30,064 for the current quarter as compared to
     $34,820 for the same period in the prior year. For the nine month period
     ended, interest expense decreased from $124,351 to $76,383. The decreases
     are due to the discontinuation of factoring selected accounts receivable.

          The Company incurred a net profit available to common shareholders of
     $19,929 for the nine months ended as compared to a net loss of $522,117 for
     the same period in the prior year. The net profit was due to the January 5,
     2001 agreement entered into by the Company concerning the sale of certain
     proprietary formulations for the household goods market to SafeScience,
     Inc. The proceeds from this agreement were classified as extraordinary
     income and are reflected in the consolidated statements of operations.

                                       15



     LIQUIDITY AND CAPITAL RESOURCES
     -------------------------------

     The Company considers cash and cash equivalents as its principal measure of
     liquidity. At May 31, 2001, the Company had a cash balance of $17,005. The
     Company's primary cash requirements are for operating expenses,
     particularly Research and Development expenses, raw material purchases and
     capital expenditures. Since the Company commenced operations, it has
     incurred recurring losses and negative cash flows from operations. The
     Company does not have sufficient working capital available as of May 31,
     2001 to maintain operations at their current levels. These factors raise
     substantial doubt about the Company's ability to continue as a going
     concern. The Company's ability to continue as a going concern is dependent
     upon obtaining additional capital investments or generation of adequate
     sales revenue and profitability from operations.

     To obtain additional capital, the Company commenced a private offering in
     March 2000 to raise approximately $550,000 solely to accredited and
     sophisticated investors. The Company closed this offering in December 2000.
     Funds related to this offering totaling $248,900 were received by the
     Company.

     For immediate cash requirements, the Company negotiated a 120 day
     convertible loan note totaling $100,000 with one of its emergency response
     customers. The loan note was convertible at the option of the holder into
     common stock of the Company, at an initial conversion rate of one share of
     common stock for each sixteen cents loaned or the closing bid price of the
     Company's stock on the date the Company would have received notice of
     conversion, but in no case less than six cents (.06) per share. The
     outstanding balance of the loan note was due on or before May 15, 2001 plus
     interest at .03333% per day on the weighted average outstanding balance.
     Funds totaling $100,000 had been advanced to the Company under this note
     agreement. On February 15, 2001, the note holder elected not to convert and
     issued a demand for repayment. Negotiations to satisfy the obligation are
     in progress. Management expects to have this favorably resolved in the next
     quarter. The Company also negotiated three additional short term promissory
     notes dated September 13, 2000, February 6, 2001 and May 14, 2001 totaling
     $20,000, $35,000 and $25,000, respectively from a member of the board of
     directors. The short term promissory notes bear interest rates of 9.25% per
     annum and are due in full plus accrued interest six months from the date of
     inception. The September 13, 2000 and February 6, 2001 promissory notes
     were paid in full plus accrued interest in the current quarter.

     The Company implemented a $250,000 Convertible Note Offering solely to
     accredited and sophisticated investors in December 2000. The Note Holder
     has the option to convert the note offering for one share of the Company's
     common stock for each $.05 principal and accrued interest, 12% per annum,
     prior to the repayment in full by the Company of the principal and interest
     of the Note. The Convertible Note outstanding principal and interest
     accrued is due on or before June 15, 2001. The Note Offering was closed in
     April 2001 and funds totaling $250,000 were received by the Company under
     this note agreement.

                                       16



     The Company also has the option to sell 1 million common shares at an
     undetermined price per share to obtain additional capital. These shares are
     remaining from 2 million shares authorized for sale to accredited and
     sophisticated investors by the Company's board of directors in January
     1998.

     On January 5, 2001 the Company and SafeScience entered into an agreement
     concerning the sale of certain proprietary formulations for the household
     goods market developed by the Company and produced exclusively for
     SafeScience. The agreement granted all rights, title and interest to
     certain consumer cleaning formulas and all instructions, procedures,
     know-how and other information necessary for the manufacture thereof to
     SafeScience, Inc. In return for these formulas, SafeScience, Inc paid
     $100,000 in cash to the Company, forgave the $150,000 promissory note to
     SafeScience dated May 14, 1999, was to pay royalties quarterly on 2% of net
     sales for all products produced from the SafeScience Consumer Cleaning
     Formulas for four (4) years from the date of inception and issued to the
     Company $200,000 worth of its common stock based on the closing price of
     SafeScience's common stock on January 5, 2001. The agreement also grants
     the Company the right to lease certain bottling equipment, owned by
     SafeScience and located in the Company's facility, for a period of five (5)
     years. As part of the agreement, the Company will grant to SafeScience,
     Inc. 100,000 shares of its common stock.

     On January 22, 2001 SafeScience, Inc. closed its Industrial and
     Institutional Operations and on February 23, 2001 announced the
     discontinuation of marketing its consumer line of products.

     On April 17, 2001, the Company announced that it entered into a joint
     venture with King Worldwide, Inc. to form King-Delta Technologies, Inc. The
     joint venture will offer clients the combined strengths of proprietary
     chemical and management service solutions. Its first project is expected to
     be in Latin America to recover valuable energy from hydrocarbon wastes.
     King-Delta Technologies, Inc. will offer clients in the petroleum refining,
     petrochemical and chemical industries specialized chemicals, process
     design, environmental control and project management. It is preparing its
     first sole-source proposal to a major company to address recycling,
     recovery and re-use of valuable hydrocarbons from waste streams generated
     by refining operations. Working with actual samples from the collection
     source, it has demonstrated a consistent ability to reduce the volume of
     residual waste by 70%, while recovering nearly 50% of the valuable
     hydrocarbon content.

     King Worldwide, Inc. is a privately held company based in Houston, Texas
     which provides independent management services internationally on capital
     projects, technology commercialization, and human development. It is an
     associate company of Robert A. King, Inc (RAKI). Robert A. King founded
     both RAKI and earlier

     King-Wilkinson. It has associated offices worldwide including King Mexicana
     S.A. de C.V. in Mexico. King and its associates have worked with more than
     300 clients, completing over 200 projects, in 45 countries, totaling over
     US $30 billion in investments and are currently working on projects in
     Mexico with total capital investments worth over US $1.5 billion.

     Management believes that the sources of funds and anticipated increases in
     sales volume discussed above will enable the Company to sustain its current
     operations and meet its short term obligations in fiscal 2001. As sales
     volumes of the Company's fire foam product line and industrial chemicals
     increase, the Company expects cash flow from operations in fiscal 2001 to
     improve, although no assurances can be made.

     The Company has no unused credit facilities at this time.

                                       17



                                     Part II
                                Other Information

Part II. Item 4. Submission Of Matters To Vote Of Security Holders

     The Company's annual shareholders' meeting for shareholders of record as of
     close of business on March 23, 2001 was held on April 24, 2001 at 119 Ida
     Road, Broussard, LA. The annual meeting involved the election of directors,
     approval of reappointment of auditors and to transact such other business
     as may properly come before the meeting.

The following figures are reported by Computershare Investor Services and
Delta-Omega Technologies, Inc. as the final totals for the proposals voted on.

      Proposal #1 - Election of Directors
                                                    For       Withhold
                                                    ---       --------

      L.G. Schafran                               6,395,159      -0-
      James V. Janes, III                         6,395,159      -0-

Total voted shares represented by proxy:                     6,395,159
Percentage of the outstanding votable shares:                    27.91%
Outstanding votable shares:                                 22,917,440

Results: All directors hereby re-elected by total voted shares represented by
proxy.


     Proposal #2 - Reappointment of auditors

                                        For         Against        Abstain
                                        ---         -------        -------
Broussard, Poche, Lewis
and Breaux, LLP                       6,393,308       -0-           1,851

Results: The reappointment of Broussard, Poche, Lewis and Breaux LLP as the
auditing firm for the corporation is hereby ratified by total voted shares
represented by proxy.


Item 6. Exhibits And Reports On Form 8-K

     a)   Exhibits
          None

     b)   Reports on Form 8-K
          None

                                       18



                                   SIGNATURES


The financial information furnished herein has not been audited by an
independent accountant; however, in the opinion of management, all adjustments
(only consisting of normal recurring accruals) necessary for a fair presentation
of the results of operations for the three and nine months ended May 31, 2001
and May 31, 2000 have been included.

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            Delta-Omega Technologies, Inc.
                                                     (Registrant)



                                             /s/ James V. Janes, III
                                             -----------------------
                                            James V. Janes III
                                            President
                                            (Principal Officer)


                                            /s/ Marian A. Bourque
                                            ---------------------
                                            Marian A. Bourque
                                            Chief Accounting Officer



Date: July 23, 2001

                                       19