SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report: November 25, 1998 ADVANTA Mortgage Loan Trust 1998-3 New York 33-61474-07 "Pending" c/o ADVANTA Mortgage Corp., USA Attn: William P. Garland 10790 Rancho Bernardo Road San Diego, CA 92127 (619) 674-1800 Item 5. Other Events Information relating to the distributions to Certificate holders for the October, 1998 Monthly Period of the Trust in respect of the Home Equity Loan Pass-Through Certificates, Series 1998-3 Class A (the "Certificates") issued by the Registrant and the performance of the Trust (including distributions of principal and interest, delinquent balances of Home Equity Loans, and the Subordinated amount remaining), together with certain other information relating to the certificates, is contained in the Monthly Report for the Monthly Period provided to certificateholders pursuant to the Pooling and Servicing Agreement (the "Agreement") dated as of September 1, 1998 between ADVANTA Mortgage Corp., USA as Servicer, and Bankers Trust Company, as Trustee. Item 7. Financial Statements, Exhibits Exhibit No. Exhibit 1. Monthly Report for the October, 1998 Monthly Period relating to the Mortgage Loan Asset- Backed Certificates Series 1998-3, Class A issued by the ADVANTA Mortgage Loan Trust 1998-3. EXHIBIT INDEX Exhibit 1. Monthly Report for the October, 1998 Monthly Period relating to the Mortgage Loan Asset-Backed Certificates, Series 1998-3, Class A issued by the ADVANTA Mortgage Loan Trust 1998-3. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ADVANTA Mortgage Loan Trust 1998-3 BY: ADVANTA Mortgage Corp., USA BY: /s/ William P. Garland William P. Garland Senior Vice President Loan Service Administration November 30, 1998 EXHIBIT 1 ADVANTA Mortgage Loan Trust 1998-3 Statement to Certificateholders Original Prior Face Principal Class Value Balance Interest Principal Total A-1 500,000,000. 498,186,853. 2,301,00 5,046,205 7,347,205.58 A-2 500,000,000. 497,499,539. 2,326,84 5,396,291 7,723,138.23 RS 242,4 242,496.51 Totals 1,000,000,000. 995,686,393. 4,870,34 10,442,496. 15,312,840.32 Current Pass-Through Realized Deferred Principal Rates Class Losses Interest Balance Current Next A-1 493,140,648. 5.542500% 5.355000% A-2 492,103,248. 5.612500% 5.425000% RS 0.000000% 0.000000% Totals 985,243,897.22 Prior Current Principal Principal Class CUSIP Balance Interest Principal Total Balance A-1 00755WGA8 996.373708 4.602001 10.09241 14.694411 986.281298 A-2 00755WGB6 994.99908 4.653694 10.792583 15.446277 984.206497 RS AM980103 0 0.242497 0 0.242497 0 Delinquent Loan Information: 90+ Days Loans Loans 30-59 60-89 excldg f/c,REO in in Days Days & Bkrptcy REO Foreclosure Group 1 Principal Balanc 9,753,77 2,175,59 66,9 802,07 % of Pool Balanc 1.94612% 0.43408% 0.01336% 0.00000% 0.16003% Number of Loans 98 24 1 0 13 % of Loans 1.96393% 0.48096% 0.02004% 0.00000% 0.26052% Group 2 Principal Balanc 8,747,38 2,640,68 259,08 315,17 % of Pool Balanc 1.76726% 0.53350% 0.05234% 0.00000% 0.06368% Number of Loans 162 42 5 0 7 % of Loans 2.15914% 0.55978% 0.06664% 0.00000% 0.09330% Loans in Bankrup Group 1 664,778.39 Group 2 345,691.04 1,010,469.43 General Mortgage Loan Information: Group I Group II Total Beginning Aggregate Mortgage Loan Balance 396,024,826. 498,644,903. 894,669,729. Prefunding 108,392,548. #VALUE! Principal Reduction 3,226,617 3,675,01 6,901,636 Ending Aggregate Mortgage Loan Balance 501,191,088. 494,969,883. 996,160,972. Beginning Aggregate Mortgage Loan Count 5018 7560 12578 Ending Aggregate Mortgage Loan Count 4990 7503 12493 Current Weighted Average Coupon Rate 10.017440% 9.957528% 9.987653% Next Weighted Average Coupon Rate 10.015460% 9.953372% 9.984610% Mortgage Loan Principal Reduction Information: Group I Group II Total Scheduled Principal 239,91 625,8 865,73 Curtailments (12,8 (12,5 Prepayments 2,865,537 2,957,86 5,823,398 Repurchases/Substitutions 134,00 91,0 225,06 Liquidation Proceeds Other Principal Less: Realized Losses Less: Delinquent Principal not Advanced by Servicer Total Principal Reduction 3,226,617 3,675,01 6,901,636 Servicer Information: Group I Group II Total Accrued Servicing Fee for the Current Period 210,17 207,7 417,94 Less: Amounts to Cover Interest Shortfalls 1, 2,2 Less: Delinquent Service Fees 29,4 33,0 62,4 Collected Servicing Fees for Current Period: 179,79 173,4 353,23 Advanced Principal 12,2 37,9 50,2 Advanced Interest 595,09 675,7 1,270,845 Other Subordination Prepayment Unscheduled Increase Applied Realized Loss Unpaid Principal Principal Principal Realized Loss Amortization Realized Loss Class Distributed Distributed Distributed Amount Amount Amount A-1 2,814,08 102,6 A-2 3,009,31 109,8 RS Total 5,823,39 212,5 Has a Senior Prior Supplemental Extra Extra Trigger Event Enhancement Subordinated Interest Principal Principal Occurred Percentage Amount Amount Dist. Amt. Distributed Group I NO N/A (102,162,027. 1,819,58 1,819,587 Group II NO N/A 1,145,36 1,721,27 1,721,271 Total (101,016,663. 3,540,85 3,540,859 Current Target Subordinated Overcollateralization Amount Amount Group I 8,050,439.77 26,289,224.05 Group II 2,866,635.41 17,750,000.82 Total 10,917,075.18 44,039,224.87 Group I Group II Total Insured Payment 0.00 0.00 0.00 Pool Rolling six month delinquency rate N/A N/A N/A Pool Cumulative 12 months loss ratio - average balance N/A N/A N/A Pool Cumulative 12 months loss ratio - current balance 0.00% 0.00% 0.00% 60+ day Delinquent loans (excluding f/c, reo & bankruptcy) 2,242,570.50 2,899,767.72 5,142,338.22 Book Value of REO loans 0.00 0.00 0.00 TOTAL AVAILABLE FUNDS: Current Interest Collected: 7,015,194.77 Principal Collected: 6,626,323.81 Insurance Proceeds Received: - Net Liquidation Proceeds: - Delinquency Advances on Mortgage Interest: 1,270,845.03 Delinquency Advances on Mortgage Principal 50,252.55 Substitution Amounts: 225,060.47 Trust Termination Proceeds: - Investment Earnings on Certificate Account: 334,192.58 Capitalized Interest Requirement: - Capitalized Interest Fund Earnings 2,669.00 Capitalized Interest Account 188,524.45 Investment Earnings on Pre-Funding Account 51,303.06 Pre-Funding Account: - Sum of the Above Amounts: 15,764,365.72 LESS: Servicing Fees (including PPIS): 355,448.03 Dealer Reserve: - Trustee Fees: 5,851.20 Insurance Premiums: 90,226.17 Reimbursement of Delinquency Advances/Servicing - Total Reductions to Available Funds Amount: 451,525.40 Total Available Funds: 15,312,840.