------------------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                               ------------------

                                    FORM 10-K

[X]      Annual  report  pursuant  to  Section  13 or  15(d)  of the Securities
         Exchange Act of 1934 for the fiscal year ended December 31, 2003

[ ]      Transition report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934 for the transition period from   to


                                       Commission File Number  333-10855-01
                                                               ---------------

             ASSET BACKED FUNDING CORPORATION, ABFC 2003-WMC1 Trust
                 ABFC Asset Backed Certificates Series 2003-WMC1
             (Exact name of registrant as specified in its charter)


         New York                                  41-2119392, 41-2119400
 (State or other jurisdiction of               (IRS Employer Identification No.)
     incorporation)

c/o Asset Backed Funding Corporation
214 North Tyron Sreet
Charlotte, North Carolina                                   28255
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code : (704) 386-2400

Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.   Not Applicable

Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). Yes [ ] No [X]

                   Documents incorporated by reference: None





ABFC 2003-WMC1 Trust
ABFC Asset-Backed Certificates, Series 2003-WMC1
- -----------------------------------------------------------------------

Introductory Note

This Annual Report on Form 10-K is prepared in reliance on the no-action  letter
dated March 26, 1993 issued by the Securities and Exchange  Commission to Nomura
Asset Securities Corporation.

PART I

Item 1.  Business

         Omitted.

Item 2.  Properties

         Omitted.

Item 3.  Legal Proceedings

     The Registrant is not aware of any material legal  proceeding  with respect
to the Company, the Servicer or the Trustee, as relates to the Trust.

Item 4.  Submission of Matters to a Vote of Security Holders

     No matter was submitted to a vote or consent of Holders of the Certificates
during the fiscal year covered by this report.


PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

    There  is  currently  no   established   public   trading  market  for  the
certificates issued by the Trust.

     As of December  31, 2003 the total  number of holders  with respect to each
class of certificates is set forth below:

        Class A1       1
        Class A2       2
        Class A3       2
        Class M1       3
        Class M2       3
        Class M3       4
        Class M4       3
        Class M5       3
        Class M6       2
        Class CE       1
        Class P        1
        Class R        1

Item 6.  Selected Financial Data

         Omitted.

Item 7.  Management's Discussion and Analysis of Financial condition and
         Results of Operations

         Omitted.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk.

         Not Applicable.

Item 8.  Financial Statements and Supplementary Data

         Omitted.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

     There was no change of accountants or disagreement  with accountants on any
matter of accounting principles or practices or financial disclosure.

Item 9A. Controls and Procedures.

         Not Applicable.


                                      -2-


PART III

Item 10. Directors and Executive Officers of the Registrant

         Omitted.

Item 11. Executive Compensation

         Omitted.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         Omitted.

Item 13. Certain Relationships and Related Transactions

         Omitted.

Item 14. Principal Accounting Fees and Services

         Not Applicable.

PART IV

Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)      Not Applicable

(b)      The Pooling and Servicing Agreement for the transaction was filed as
         an exhibit to Form 8-K on December 10, 2003.

(c)      4.1      Pooling and Servicing Agreement (filed as an exhibit to
                  Form 8-K on December 10, 2003).

         31.1     Rule 13a-14(a)/15d-14(a) Certification.

         99.1     Annual  Independent  Public  Accountant's  Servicing Report
                  concerning  servicing  activities for the year ended
                  December 31, 2003.

         99.2     Annual  Statement as to Compliance  under the Pooling and
                  Servicing  Agreement for the year ended December 31, 2003.

(d)      Not Applicable

                                      -3-



ABFC 2003-WMC1 Trust
ABFC Asset Backed Certificates Series 2003-WMC1
- -----------------------------------------------------------------------

SIGNATURE

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                  ABFC 2003-WMC1 Trust
                  ABFC Asset Backed Certificates Series 2003-WMC1 (Registrant)


               By:  Asset Backed Funding Corporation, as Depositor

               By:  /s/  George Ellison
                    -----------------------------------------
             Name:  George Ellison
             Title: President

              Date: March 30, 2004
                    -----------------------


                                      -4-





Supplemental  Information to be Furnished With Reports Filed Pursuant to Section
15(d) of the Act by Registrants Which Have Not Registered Securities Pursuant to
Section 12 of the Act

No annual  report is provided to  Certificateholders  other than with respect to
aggregate  principal and interest  distributions.  No proxy  statement,  form of
proxy or other proxy soliciting material has been sent to any Certificateholders
with respect to any annual or other meeting of security holders.

                                      -5-



                                 EXHIBIT INDEX
Exhibit No.


4.1      Pooling and Servicing Agreement (filed as an exhibit to Form 8-K
         on December 10, 2003).

31.1     Rule 13a-14(a)/15d-14(a) Certification.

99.1     Annual  Independent  Public  Accountant's  Servicing Report
         concerning  servicing  activities for the year ended December 31, 2003.

99.2     Annual  Statement as to Compliance  under the Pooling and Servicing
         Agreement for the year ended December 31, 2003.

                                      -6-


                                  EXHIBIT 31.1
                     Rule 13a-14(a)/15d-14(a) Certification
                          ---------------------------

                                 CERTIFICATION

                             ABFC 2003-WMC1 TRUST,
                   ASSET-BACKED CERTIFICATES, SERIES 2003-WMC1

I, George Ellison, certify that:

     1. I have reviewed  this annual  report on Form 10-K,  and all Monthly Form
8-K's containing  distribution or servicing  reports filed in respect of periods
included in the year covered by this annual report, of the ABFC 2003-WMC1 Trust;

     2. Based on my knowledge,  the  information  in these  reports,  taken as a
whole, does not contain any untrue statement of a material fact or omit to state
a  material  fact  necessary  to make  the  statements  made,  in  light  of the
circumstances  under which such  statements  were made, not misleading as of the
last day of the period covered by this annual report;

     3.  Based  on my  knowledge,  the  distribution  or  servicing  information
required to be provided  to the  Trustee by the  Servicer  under the Pooling and
Servicing Agreement, dated as of November 1, 2003 (the "Agreement"), among Asset
Backed  Funding  Corporation,  as depositor,  HomEq  Servicing  Corporation,  as
servicer (the  "Servicer"),  and JPMorgan Chase Bank, as trustee (the "Trustee")
for inclusion in these reports is included in these reports;

     4. Based on my knowledge and upon the annual compliance  statement included
in the annual report on Form 10-K and required to be delivered to the Trustee in
accordance  with the terms of the  Agreement,  and  except as  disclosed  in the
reports, the Servicer has fulfilled its obligations under the Agreement;

     5. The  reports  disclose  all  significant  deficiencies  relating  to the
Servicer's compliance with the minimum servicing standards based upon the report
provided by an  independent  public  accountant,  after  conducting  a review in
compliance with the Uniform Single  Attestation  Program for Mortgage Bankers or
similar  procedure,  as set forth in the  Agreement,  that is  included in these
reports; and

     6.  In  giving  the  certifications  above,  I have  reasonably  relied  on
information  provided  to  me  by  the  following  unaffiliated  parties:  HomEq
Servicing Corporation and JPMorgan Chase Bank.


                        By:  /s/  George Ellison
                            -----------------------------------------
                      Name: George Ellison
                     Title: President


                      Date:  March 30, 2004
                             -----------------------

                                      -7-

<page>
                                  EXHIBIT 99.1
            Annual Independent Public Accountant's Servicing Report
                            -----------------------


KPMG
503 South Tryon Street
Three First Union Center
Charlotte, NC  28202-1011


INDEPENDENT ACCOUNTANT'S REPORT

The Board of Directors
HomEq Servicing Corporation


     We have  examined  management's  assertion,  included  in the  accompanying
Management  Assertion,  that HomEq Servicing  Corporation (the Company) complied
with  the  minimum  servicing  standards  set  forth  in  the  Mortgage  Bankers
Association of America's Uniform Single Attestation Program for Mortgage Bankers
(USAP) as of the for the year ended December 31, 2003. Management is responsible
for the  Company's  compliance  with  those  minimum  servicing  standards.  Our
responsibility  is to express an opinion  on  management's  assertion  about the
Company's compliance based on our examination.

     Our  examination  was conducted in accordance  with  attestation  standards
established  by the  American  Institute of Certified  Public  Accountants  and,
accordingly,  included examining,  on a test basis, evidence about the Company's
compliance with the minimum servicing  standards  specified above and performing
such other  procedures  as we  considered  necessary  in the  circumstances.  We
believe that our examination  provides a reasonable  basis for our opinion.  Our
examination does not provide a legal  determination on the Company's  compliance
with the minimum servicing standards.

     In our opinion,  management's  assertion that the Company complied with the
aforementioned minimum servicing standards as of and for the year ended December
31, 2003, is fairly stated, in all material respects.


By:  /s/  KPMG
- --------------------
     KPMG

March 14, 2004


                                      -8-
<page>

                              Management Assertion

     As of  and  for  the  period  ended  December  31,  2003,  HomEQ  Servicing
Corporation (the "Company")  complied in all material  respects with the minimum
servicing  standards set forth in the Mortgage Bankers  Association of America's
Uniform Single Attestion Program for Mortgage  Bankers.  As of and for this same
period,  the  Company  had in effect a fidelity  bond and  errors and  omissions
policy in the amounts of $200 million and $20 million, respectively.

HomeEq Servicing Corporation


/s/ Arthur Q. Lyon                              March 12, 2004
- -----------------------------------------       --------------
Arthur Q. Lyon                                  Date
President


/s/ Keith G. Becher                             March 12, 2004
- ------------------------------------------      --------------
Keith G. Becher                                 Date
Chief Operating Officer



                                      -9-
<page>

                                  EXHIBIT 99.2
                       Annual Statement as to Compliance
                            -----------------------


                             OFFICER'S CERTIFICATE
                              ABFC 2003-WMC1 TRUST
                  ASSET-BACKED CERTIFICATES, SERIES 2003-WMC1



     I, Arthur L. Lyon,  certify to the  Depositor  and the  Trustee,  and their
officers,  directors and afiliates,  and with the knowledge and intent that they
will rely upon this certification, that:

     (i) a review of the  activities  of the Servicer  during the calendar  year
ending  December  31,  2003 and of the  performance  of the  Servicer  under the
Pooling and Servicing Agreement has been made under my supervision, and

     (ii) to the best of my  knowledge,  based on such review,  the Servicer has
fulfilled all of its obligations under the Pooling and Servicing throughout such
year.

Date:  March 29, 2004

/s/ Arthur L. Lyon
- -----------------------
Arthur L. Lyon
President


                                      -10-

<page>