UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                                 ---------------

          Date of Report (Date of earliest event reported) :  November 15, 2005

                              GOVERNMENT TRUST 1-D
             (Exact name of registrant as specified in its charter)


       Illinois                      33-23681                  36-6889613
- -------------------------          -----------             -------------------
(State or Other Jurisdiction       (Commission               (IRS Employer
   of Incorporation )              File Number)            Identification No.)


                    The Bank of New York Trust Company, N.A.
                 (formerly JP Morgan Trust Company, NA), Trustee
               227 West Monroe Suite 2600, Chicago, Illinois 60606
- -------------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

       Registrant's telephone number, including area code: (312) 267-5071


Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions:

     [] Written communications pursuant to Rule 425 under the Securities Act (17
        CFR 230.425)

     [] Soliciting  material  pursuant to Rule 14a-12(b)  under the Exchange Act
        (17 CFR 240.14a-12(b))

     [] Pre-commencement  communications  pursuant  to Rule  14d-2(b)  under the
        Exchange Act (17 CFR 240.14d-2(b))

     [] Pre-commencement  communications  pursuant to Rule  13e-4(c)  under  the
        Exchange Act (17 CFR 240.13e-4(c))



Item 8.01   Other Events.

Attached  hereto  as  Exhibit  99.1 are  copies of the  reports  to  holders  of
Government Trust Certificates Class 1-D, dated November 15, 2005.




SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                            GOVERNMENT TRUST CERTIFICATES

                            By:   For  The Bank of New York Trust Company,  N.A.
                                  (formerly  JP Morgan  Trust Company,  NA), as
                                  Trustee  and  not  in its individual capacity.

                            By:   /s/ Lawrence M. Kusch
                                  -------------------------
                                  Lawrence M. Kusch
                                  AVP, Relationship Manager

                            Date: November 15, 2005


<page>

Exhibit 99.1
REPORTS TO HOLDERS OF GOVERNMENT TRUST

                                                    Suite 2600
                                                    227 West Monroe Street
                                                    Chicago, IL  60606
                                                    1-800-524-9472


                                                    November 15, 2006


To The Holders of
Government Trust Certificates
Zero Coupon Class 1-D



In accordance with Section 4.1 of the Declaration of Trust ("Trust"),  JP Morgan
Trust Company formerly (Bank One Trust Company, N.A.), as Trustee and not in its
individual   capacity   ("Trustee"),   hereby   provides   the  holders  of  the
above-mentioned  certificates  this Semi-annual  Report relating to the November
15, 2006 Certificate Payment Date.

Any capitalized terms used herein shall have the meaning assigned to them in the
Trust.

1.   The aggregate dollar amount distributed  to holders of  Class 1-D
     Certificates:  $72,612,179.25

2.   The Principal Balance of the Class 1-D Note after the November 3,
     2006 Note Payment Date:  $717,131,000.00

3.   The Deficient amount of the Note Payment:  $-0-

Neither a delinquency  in payment under any of the Notes nor an Event of Default
has occurred and is continuing.

I, Lawrence M. Kusch,  a Responsible  Officer of the Trustee,  to the best of my
knowledge  and belief,  certify  that this  Semi-annual  Report is complete  and
accurate.  If you have any questions  regarding  this notice please  contact our
Customer Service group directly at (800)275-2048 for further assistance.



                                  /s/ Lawrence M. Kusch
                                  -------------------------
                                  Lawrence M. Kusch
                                  AVP, Relationship Manager

                                  For  The Bank of New York Trust Company,  N.A.
                                  (formerly  JP Morgan  Trust Company,  NA), as
                                  Trustee  and  not  in its individual capacity.