UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

(Mark One)
[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the quarterly period ended  June 30, 1999
                                         Or
[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the transitional period from                  to

Commission File No.                               000-23877

                               HERITAGE COMMERCE CORP
              (Exact name of registrant as specified in its charter)

             California                                  77-0469558
   (State or other jurisdiction of                   (I.R.S. Employer
    incorporation or organization)                    Identification No.)

   150 Almaden Blvd., San Jose, California                  95113
   (Address of principal executive offices)               (Zip Code)

                                  (408) 947-6900
               (Registrant's telephone number, including area code)
                                       None
(Former name, former address and former fiscal year, if changed since last
report.)

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.		[X] Yes		  [ ] No

                  APPLICABLE ONLY TO CORPORATE ISSUERS:

	  The Registrant had 5,594,669 shares of Common Stock outstanding on
August 13, 1999.



                 HERITAGE COMMERCE CORP AND SUBSIDIARIES
                     QUARTERLY REPORT ON FORM 10-Q

                             Table of Contents

Part I - Financial Information                                          Page
Item 1.  Condensed Consolidated Statements of Financial Condition
         At June 30, 1999 and December 31, 1998                           1

         Condensed Consolidated Statements of Income
         For the three months ended June 30, 1999 and 1998                2

         Condensed Consolidated Statements of Cash Flows
         For the three months ended June 30, 1999 and 1998                3

         Condensed Consolidated Notes to Financial Statements             4

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                              6

Item 3.  Quantitative and Qualitative Disclosures About Market Risk      18

Part II - Other Information
Item 1.  Legal Proceedings                                               19

Item 4.  Submission of Matters to a Vote of Security Holders             19

Item 6.  Exhibits and Reports on Form 8-K                                20

Signatures                                                               21





                     HERITAGE COMMERCE CORP AND SUBSIDIARIES
              Condensed Consolidated Statements of Financial Condition

                                  ASSETS

                                           June 30, 1999     December 31, 1998
                                            (Unaudited)
                                                     
Cash and due from banks                    $   21,098,000    $   18,039,000
Federal funds sold                             59,120,000        28,600,000
   Total cash and cash equivalents             80,218,000        46,639,000

Securities available-for-sale,
at fair value                                  31,631,000        50,249,000
Securities held-to-maturity,
at amortized cost
(fair value of $13,783,000 and
$27,240,000, respectively)                     13,856,000        26,544,000

Loan held for sale, at fair value              11,675,000        33,079,000

Loans                                         245,336,000       236,307,000
Allowance for loan losses                      (4,337,000)       (3,825,000)
     Loans, net                               240,999,000       232,482,000

Premises and equipment, net                     3,103,000         3,238,000
Accrued interest receivable and other assets   12,593,000         7,240,000
Other investments                               9,140,000         5,460,000

           TOTAL                           $  403,215,000     $ 404,931,000


                  LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
  Deposits
   Demand, noninterest bearing             $  124,160,000     $  120,854,000
   Demand, interest bearing                     9,171,000          9,035,000
   Savings and money market                   129,095,000        131,518,000
   Time deposits, under $100,000               38,785,000         29,793,000
   Time deposits, $100,000 and over            63,381,000         58,847,000
  Total deposits                              364,592,000        350,047,000

Deposits held for sale                                ---         18,911,000
Accrued interest payable
and other liabilities                           7,150,000          5,276,000

      Total liabilities                       371,742,000        374,234,000

Commitments and contingencies
Shareholders' equity:
   Preferred Stock, 10,000,000 shares
   authorized; none outstanding                       ---                ---
   Common Stock, no par value;
   30,000,000 shares authorized;
   Shares issued and outstanding:
   5,592,184 at June 30, 1999 and
   5,554,552 at December 31, 1998               29,642,000         29,418,000
   Accumulated other comprehensive
   (loss) income, net of taxes                     (92,000)           658,000
   Retained Earnings                             1,923,000            621,000

          Total shareholders' equity            31,473,000         30,697,000

             TOTAL                          $  403,215,000     $  404,931,000

See notes to condensed consolidated financial statements





                     HERITAGE COMMERCE CORP AND SUBSIDIARIES
             Condensed Consolidated Statements of Income (Unaudited)
                                                                                       
                                                    Three months ended June 30,       Six months ended June 30,
                                                       1999            1998             1999              1998
Interest income:
   Loans, including fees                        $    6,218,000    $    4,206,000   $   12,249,000    $    7,756,000
   Securities,  taxable                                450,000         1,380,000        1,075,000         2,613,000
   Securities,  non-taxable                            146,000           168,000          319,000           288,000
   Federal funds sold                                  311,000           295,000          647,000           512,000
Total interest income                                7,125,000         6,049,000       14,290,000        11,169,000

Interest expense:
   Deposits                                          2,211,000         1,667,000        4,371,000         3,009,000
   Other                                                   ---               ---           11,000               ---
Total interest expense                               2,211,000         1,667,000        4,382,000         3,009,000

Net interest income before provision
for loan losses                                      4,914,000         4,382,000        9,908,000         8,160,000

Provision for loan losses                              484,000           350,000        1,127,000           510,000

Net interest income after provision
for loan losses                                      4,430,000         4,032,000        8,781,000         7,650,000

Other income:
   Gain on sale of loans held-for-sale                  84,000            49,000          250,000            50,000
   Gain on sale of securities available-for-sale       233,000            49,000        1,004,000            67,000
   Service charges and other fees                       73,000            48,000          142,000            98,000
   Other investment income                              49,000            57,000          128,000           109,000
   Other income                                        248,000            40,000          387,000            50,000
Total other income                                     687,000           243,000        1,911,000           374,000

Other expenses:
   Salaries and employee benefits                    2,542,000         1,790,000        4,963,000         3,370,000
   Client services                                     135,000           559,000          797,000           919,000
   Furniture and equipment                             283,000           183,000          580,000           353,000
   Advertising and promotion                           227,000           189,000          376,000           369,000
   Occupancy                                           261,000           191,000          493,000           342,000
   Professional fees                                    75,000           149,000          245,000           313,000
   Loan origination costs                              140,000           114,000          257,000           195,000
   Stationery & supplies                                56,000            53,000          135,000           108,000
   Telephone expense                                    54,000            35,000          104,000            81,000
   Software subscriptions                               60,000            14,000           84,000            30,000
   Other                                               330,000           185,000          717,000           400,000
Total other expenses                                 4,163,000         3,462,000        8,751,000         6,480,000

Net income before income taxes                         954,000           813,000        1,941,000         1,544,000

Income taxes                                           280,000           283,000          640,000           561,000
Net income                                        $    674,000     $     530,000    $   1,301,000    $      983,000

Earnings per share:
   Basic                                          $       0.12     $        0.11    $        0.23    $         0.19
   Diluted                                        $       0.11     $        0.09    $        0.20    $         0.16

See notes to condensed consolidated financial statements







                            HERITAGE COMMERCE CORP
         Condensed Consolidated Statements of Cash Flows (Unaudited)
                                                      
                                                 Six Months ended  June 30,
                                                   1999              1998
Cash flows from operating activities:
Net income                                  $     1,301,000   $      913,000
Adjustments to reconcile net income to
net cash used by operating activities:
Depreciation and amortization                       414,000          271,000
Provision for loan losses                         1,127,000          510,000
Gain on sale of securities available-for-sale    (1,004,000)         (67,000)
Net amortization of premiums/accretion
of discounts                                       (234,000)          37,000
Proceeds from sales of loans                      4,785,000          (33,000)
Originations of loans held for sale                     ---       (2,157,000)
Maturities of loans held for sale                       ---           67,000
Increase in accrued interest receivable
and other assets                                 (5,502,000)        (861,000)
Decrease in accrued interest payable and
other liabilities                                 2,367,000          225,000

Net cash provided by (used by)
operating activities                              3,254,000       (1,095,000)

Cash flows from investing activities:
Net decrease (increase) in loans                  6,975,000      (39,290,000)
Purchases of investment securities
available-for-sale                              (26,334,000)     (23,971,000)
Maturities of investment securities
available-for-sale                                7,005,000        7,513,000
Sales of investment securities
available-for-sale                               49,512,000        2,067,000
Purchases of investment securities
held-to-maturity                                        ---       (7,014,000)
Maturities of investment securities
held-to-maturity                                  1,115,000        5,311,000
Purchases of corporate owned life insurance      (3,528,000)        (809,000)
Capital expenditures                               (278,000)      (1,235,000)

Net cash provided by (used by)
investing activities                             34,467,000      (57,428,000)

Cash flows from financing activities:
Net (decrease) increase in deposits              (4,366,000)      80,673,000
Proceeds from exercise of stock options             224,000              ---

Net cash (used by) provided by
financing activities                             (4,142,000)      80,673,000

Net increase in cash and cash equivalents        33,579,000       22,150,000

Cash and cash equivalents,
beginning of period                              46,639,000       43,185,000

Cash and cash equivalents, end of period     $   80,218,000   $   65,335,000

Other cash flow information:
Interest paid in cash                        $    4,786,000   $    2,876,000
Income taxes paid in cash                    $    1,710,000   $      521,000

See notes to condensed consolidated financial statements







                     HERITAGE COMMERCE CORP AND SUBSIDIARIES
               Notes to Condensed Consolidated Financial Statements
                                  June 30, 1999
                                   (Unaudited)

1) Basis of Presentation

   The unaudited condensed consolidated financial statements of Heritage
Commerce Corp and its wholly owned subsidiaries, Heritage Bank of Commerce
and Heritage Bank East Bay, have been prepared pursuant to the rules and
regulations for reporting on Form 10-Q.  Accordingly, certain information and
notes required by generally accepted accounting principles for complete
financial statements are not included herein.  The interim statements should
be read in conjunction with the financial statements and notes thereto
included in the Company's Form 10-K Annual Report for the year ended
December 31, 1998.

   In the Company's opinion, all adjustments necessary for a fair
presentation of these condensed consolidated financial statements have been
included and are of a normal and recurring nature.  Certain reclassifications
have been made to prior year amounts to conform to current year presentation.

   The results for the three months and six months ended June 30, 1999 are
not necessarily indicative of the results expected for any subsequent period
or for the entire year ending December 31, 1999.


2) Share and Per Share Amounts

   Earnings per common share (basic) are calculated based on the weighted
average number of shares outstanding during the period.  Earnings per common
and common equivalent share (diluted) are calculated based on the weighted
average number of shares outstanding during the period, plus equivalent
shares representing the dilutive effect of stock options using the treasuring
stock method.  All share numbers have been restated for the stock split in
February, 1999.  Reconciliation of weighted average shares used in computing
earnings per share are as follows:



                                                                                      
                                                   Three months end June 30,      Six months ended June 30,
                                                      1999             1998              1999            1998
Weighted average common shares outstanding            5,582,308       4,943,844         5,569,613      5,242,516
Diluted effect of stock options outstanding             781,801         736,325           817,744        728,853
Shares used in computing diluted earnings per share   6,364,109       5,680,169         6,387,357      5,971,369



3)	Adoption of  FAS 133

   In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133 , "Accounting for Derivative
Instruments and Hedging Activities."  The Company adopted the provisions of
SFAS No. 133 effective February 1, 1999.  Because of the Company's minimal
use of derivatives, the adoption of SFAS No. 133 did not significantly impact
the Company's earnings or financial position.  As allowed by SFAS No. 133 the
Company transferred approximately $11.67 million of certain securities from
the held-to-maturity to available-for-sale classification.  The realized and
unrealized gains on the securities transferred were not material to the
Company.



4) Comprehensive Income

   In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income", which requires that an enterprise report and display, by major
components and as a single total, the change in its net assets during the
period from non-owner sources.  This Statement is effective for fiscal years
beginning after December 15, 1997.  The adoption of this Statement in the
second quarter of 1999 resulted in a change in the financial statement
presentation, but did not have an impact on the Company's consolidated
financial position, results of operations or cash flows.  Certain amounts in
the prior period have been reclassified to conform to the current
presentation under SFAS No. 130.  Total comprehensive income for the three
months ended June 30, 1999 and 1998 was $357,000 and $623,000, respectively.
Total comprehensive income for the six months ended June 30, 1999 and 1998
was $551,000 and $1,111,000, respectively.

The following is a summary of the components of accumulated other
comprehensive income:




                                                                                 
                                                 For the Three Months Ended      For the Six Months Ended
                                               June 30, 1999    June 30, 1998   June 30,1999     June 30,1998
Net Income                                     $   674,000     $   530,000      $  1,301,000   $   983,000
Other comprehensive income, net of tax:
  Net unrealized gain (loss) on securities
  available-for-sale during the period             (84,000)        142,000           254,000       195,000
Less: reclassification adjustment for realized
      gains on available-for-sale securities
      included in net income during the period    (233,000)        (49,000)       (1,004,000)      (67,000)

Other comprehensive income (loss)                 (317,000)         93,000          (750,000)      128,000

Comprehensive income                            $  357,000      $  623,000      $    551,000   $ 1,111,000





ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS


OVERVIEW

   Net income for the quarter and six months ended June 30, 1999 was $674,000
and $1,301,000, or $0.11 and $0.20 per diluted share, as compared to net
income of $530,000 and $983,000, or $0.09 and $0.16 per diluted share, for
the same period in 1998.  The increase was attributable to growth in the
level of average earning assets overall, and of loans in particular, funded
by new deposits at favorable weighted average rates of interest.  Return on
average assets annualized for the first six months of 1999 and 1998 was 0.72%
and 0.69%.  Annualized return on average equity for the first six months of
1999 was 8.41%, compared to 8.65% for the first six months of 1998.

Average interest earning assets for the quarter and six months ended June 30,
1999 were up $51,861,000 and $73,479,000, or 19% and 28% over 1998, with much
of the increase primarily attributable to growth in loans. The average rate
earned on loans in the second quarter and six months of 1999 was 9.72% and
9.79%, compared to 10.98% and 10.87% in the second quarter and six months of
1998.  The average rate on earning assets was 8.65% and 8.67% for the quarter
and six months ended June 30, 1999, compared to 8.71% and 8.71% for the
quarter and six months ended June 30, 1998.

   Average interest bearing liabilities increased $47,481,000 and $65,831,000,
or 27% and 40% from three months and six months ended June 30, 1998 to the
same periods in 1999, with the increase attributable to growth in interest
bearing demand deposits, money market accounts, growth in time deposits of
$100,000 or more, and growth in time deposits in support of the internet
credit card program.  The average rate paid on interest bearing liabilities
increased to 3.92% and 3.85% from 3.74% and 3.70% at the three and six months
ended June 30, 1999 and 1998, respectively.  The Company's net interest
margin was 5.97% and 6.02% in the second quarter and six months ended June
30, 1999, compared with 6.31% and 6.36% in the second quarter and the six
months ended June 30, 1998.

   The Company's non-performing assets increased to $1,776,000 at June 30,
1999 from zero at June 30, 1998, due to local market conditions and the
increase in size of the loan portfolio.

   Shareholders' equity increased $776,000 to $31,473,000, or 7.81% of
assets, at June 30, 1999, from $30,697,000 or 7.58% of assets, at December
31, 1998.  The Company's Tier 1 and total risk-based capital ratios were
9.8% and 11.1% at June 30, 1999, compared to 9.2% and 10.4%, respectively,
at December 31, 1998, and 11.5% and 13.0%, respectively, at June 30, 1998.
Due to the overall growth in total assets, more specifically the growth in
the loan portfolio, the Company's leverage capital ratio stood at 8.6% at
June 30, 1999.  This compares with a leverage ratio of 9.0% at December 31,
1998 and 7.2% at June 30, 1998.




RESULTS OF OPERATIONS

Net Interest Income and Net Interest Margin

The following table presents the Company's average balance sheet, net
interest income and the resultant yields for the periods presented:




                                                                                    
                                             For the Three Months Ended            For the Three Months Ended
                                                   June 30, 1999                           June 30, 1998
                                                     Interest     Average                   Interest      Average
                                        Average       Income/     Yield/       Average       Income/      Yield/
(Dollars in thousands)                  Balance      Expense       Rate        Balance      Expense        Rate
Assets:
  Loans, gross                        $  256,633   $    6,218       9.72%     $  153,643   $    4,206      10.98%
  Investments securities                  46,845          596       5.10%        102,986        1,548       6.03%
  Federal funds sold                      26,937          311       4.63%         21,925          295       5.40%
    Total interest earning assets     $  330,415   $    7,125       8.65%     $  278,554   $    6,049       8.71%

Cash and due from banks                   15,420                                  21,644
Premises and equipment, net                3,136                                   2,813
Other assets                              15,918                                   6,224

     Total assets                     $  364,889                              $  309,235

Liabilities and shareholders' equity:

Deposits:
   Demand, interest bearing           $   10,280   $       40       1.55%     $    6,921    $      34       1.97%
   Savings and Money market              116,719          941       3.23%        113,090          908       3.22%
   Time deposits, less than $100,000      33,125          431       5.22%          9,694          121       5.02%
   Time deposits, $100,000 and over       59,895          710       4.75%         48,968          604       4.95%
   Brokered Deposits                       6,135           89       5.85%              -            -          -
  Total interest bearing liabilities  $  226,154   $    2,211       3.92%     $  178,673    $   1,667       3.74%

Demand deposits                          102,233                                 104,990
Other liabilities                          5,180                                   2,461
  Total liabilities                      107,413                                 107,451
Shareholders' equity                      31,322                                  23,111

    Total liabilities and
         shareholders' equity         $  364,889                              $  309,235

Net interest income/margin                         $    4,914       5.97%                   $   4,382       6.31%

Note:	Yields and amounts earned on loans include loan fees of $476,000
      and $362,000 for the three month periods ended June 30, 1999 and 1998,
      respectively.




                                              For the Six Months Ended                 For the Six Months Ended
                                                    June 30, 1999                           June 30, 1998
                                                     Interest      Average                    Interest       Average
                                          Average    Income/       Yield/        Average      Income/        Yield/
(Dollars in thousands)                    Balance     Expense       Rate         Balance       Expense        Rate
Assets:
  Loans, gross                          $  252,354  $   12,249       9.79%     $  143,917    $   7,756        10.87%
  Investments securities                    51,857       1,394       5.42%         95,721        2,901         6.11%
  Federal funds sold                        27,981         647       4.67%         19,075          512         5.42%
    Total interest earning assets       $  332,192  $   14,290       8.67%     $  258,713    $  11,169         8.71%

Cash and due from banks                     16,226                                 20,587
Premises and equipment, net                  3,184                                  2,557
Other assets                                14,159                                  5,884
    Total assets                        $  365,761                             $  287,741

Liabilities and shareholders' equity:

Deposits:
   Demand, interest bearing             $    9,870   $       74      1.51%     $    6,565    $      63         1.93%
   Savings and Money market                123,952        1,928      3.14%        104,413        1,646         3.18%
   Time deposits, less than $100,000        32,854          857      5.26%          8,609          207         4.84%
   Time deposits, $100,000 and over         56,318        1,340      4.80%         44,272        1,093         4.98%
   Brokered Deposits                         6,150          172      5.64%              -            -             -
   Other borrowings                            552           11      4.00%              6            -        11.35%
Total interest bearing liabilities      $  229,696   $    4,382      3.85%     $  163,865    $   3,009         3.70%

Demand deposits                             99,583                                 98,541
Other liabilities                            5,299                                  2,412
   Total liabilities                       104,882                                100,953

Shareholders' equity                        31,183                                 22,923

     Total liabilities and
     shareholders' equity               $  365,761                             $  287,741

Net interest income/margin                           $    9,908     6.02%                    $   8,160         6.36%

Note:	Yields and amounts earned on loans include loan fees of $932,000 and
      $639,000 for the six month periods ended June 30, 1999 and 1998,
      respectively.






   The Company's net interest income for the second quarter and six months
end of 1999 was $4,914,000 and $9,908,000, an increase of $532,000 and
$1,748,000 over the second quarter and six months end of 1998. When compared
to the second quarter and six months end of 1998, average earning assets
increased by $51,861,000 and $73,479,000.  The net yield on average earning
assets was 5.97% and 6.02% in the second quarter and the first six months of
1999, compared to 6.31% and 6.36% in the second quarter and the first six
months of 1998.  The increase in net interest income was primarily due to an
increase in the volume of interest earning assets, primarily loans.

   The following table sets forth an analysis of the changes in interest
income and interest expense.  The total change is shown in the column
designated "Net Change" and is allocated in the columns to the left, to the
portions respectively attributable to volume changes and rate changes that
occurred during the period indicated.  Changes due to both volume and rate
have been allocated between the volume and rate categories in proportion to
the relationship of the changes due solely to the changes in volume and rate,
respectively.




                                               Three Months Ended June 30
                                                      1999 vs. 1998

                                         Increase (Decrease) Due to Change In:
                                                          
                                           Average       Average        Net
(Dollars in thousands)                     Volume         Rate        Change
Interest earning assets
   Loans, gross                           $  2,495      $  (483)     $  2,012
   Investments securities                     (716)        (236)         (952)
   Federal funds sold                           58          (42)           16
Total interest earning assets             $  1,837      $  (761)     $  1,076

Interest bearing liabilities
   Demand, interest bearing               $     13      $    (7)     $      6
   Money Market and Savings                     30            3            33
   Time deposits, less than $100,000           305            5           310
   Time deposits, $100,000 and over            130          (24)          106
   Brokered Deposits                            89            -            89
Total interest bearing liabilities        $    567      $   (23)     $    544

Net interest income                       $  1,270      $  (738)     $    532


                                               Six Months Ended June 30
                                                     1999 vs. 1998

                                         Increase (Decrease) Due to Change In:
                                           Average        Average        Net
(Dollars in thousands)                      Volume         Rate        Change
Interest earning assets
   Loans, gross                           $   5,262      $  (769)    $  4,493
   Investments securities                    (1,179)        (328)      (1,507)
   Federal funds sold                           205          (70)         135
Total interest earning assets             $   4,288      $(1,167)    $  3,121

Interest bearing liabilities
   Demand, interest bearing               $      25      $   (14)    $     11
   Money Market and Savings                     302          (20)         282
   Time deposits, less than $100,000            632           18          650
   Time deposits, $100,000 and over             286          (39)         247
   Brokered Deposits                            172            -          172
   Other  borrowings                             11            -           11
Total interest bearing liabilities        $   1,428      $   (55)    $  1,373

Net interest income                       $   2,860      $(1,112)    $  1,748




Provision for Loan Losses

   During the second quarter of 1999, the provision for loan losses was
$484,000, up $134,000 from $350,000 for the second quarter of 1998.  The
increase in the provision was due to the overall growth of the loan portfolio.



Noninterest Income

   The following table sets forth the various components of the Company's
noninterest income for the periods indicated:




                                                                  Increase
                                Three months ended June 30    1999 versus 1998
(Dollars in thousands)                1999       1998      Amount     Percent
                                                        
Service charges and other fees       $   73     $   48    $    25        52%
Gain on sale of securities
available-for-sale                      233         49        184       375%
Gain on sale of loans                    84         49         35        71%
Other investment income                  49         57         (8)      (14%)
Other income                            248         40        208       520%
    Total                            $  687     $  243     $  444       183%



                                                                 Increase
                                  Six months ended June 30    1999 versus 1998
(Dollars in thousands)                  1999       1998      Amount   Percent
Service charges and other fees      $    142     $    98     $    44       45%
Gain on sale of securities
available-for-sale                     1,004          67         937    1,399%
Gain on sale of loans                    250          50         200      400%
Other investment income                  128         109          19       17%
Other income                             387          50         337      674%
Total                                $ 1,911     $   374     $ 1,537      411%



   Noninterest income for the second quarter and the first six months ended
June 30, 1999 was $687,000 and $1,911,000, up $444,000, or 183%, and
$1,537,000, or 411%, from $243,000 and $374,000 for the second quarter and
the six months ended June 30, 1998.  This increase was primarily the result
of gains recognized on the sale of securities available-for-sale (up $184,000
and $937,000) and the increase in other income (up $151,000 and $337,000).
The sale of securities represents favorable market conditions to sell
securities.  The increase in other income is primarily due to fee income
associated with the Company's internet credit card program.


Noninterest Expense

   The following table sets forth the various components of the Company's
noninterest expenses for the periods indicated:




                                         For The Three Months Ended June 30,
                                                                     Percent
                                                          Increase   Increase
(Dollars in thousands)                  1999      1998   (Decrease) (Decrease)
                                                       

Salaries and benefits                 $  2,542   $  1,790  $   752        42%
Client services                            135        559     (424)      (76%)
Furniture and equipment                    283        183      100        55%
Occupancy                                  261        191       70        37%
Advertising and promotion                  227        189       38        20%
Loan origination costs                     140        114       26        23%
Professional fees                           75        149      (74)      (50%)
Stationery & Supplies                       56         53        3         6%
Telephone expense                           54         35       19        54%
Software subscriptions                      60         14       46       329%
All other                                  330        185      145        78%
Total                                 $  4,163   $  3,462  $   701        20%







                                            For The Six Months Ended June 30,
                                                                     Percent
                                                         Increase    Increase
(Dollars in thousands)                1999     1998     (Decrease)  (Decrease)
                                                      

Salaries and benefits             $   4,963   $  3,370   $  1,593        47%
Client services                         797        919       (122)      (13%)
Furniture and equipment                 580        353        227        64%
Occupancy                               493        342        151        44%
Advertising and promotion               376        369          7         2%
Loan origination costs                  257        195         62        32%
Professional fees                       245        313        (68)      (22%)
Stationery & Supplies                   135        108         27        25%
Telephone expense                       104         81         23        28%
Software subscriptions                   84         30         54       183%
All other                               717        400        317        79%
Total                              $  8,751   $  6,480   $  2,271        35%



   Noninterest expenses for the second quarter of 1999 were $4,163,000, up
$701,000, or 20%, from $3,462,000 for the second quarter of 1998.
Nonintrest expenses for the first six months of 1999 were $8,751,000, up
$2,271,000,or 35%, from $6,480,000 for the first six months of 1998.  The
increase in noninterest expenses reflects the growth in infrastructure to
support the Company's loan and deposit growth and the opening of a branch
office in the South Valley in city of Morgan Hill, California.

   Noninterest expenses consist primarily of salaries and employee benefits
(61% and 52% of total noninterest expenses for the second quarter of 1999 and
1998, respectively; 57% and 52% of total noninterest expenses for the six
months ended June 30, 1999 and 1998, respectively) and client services (3%
and 16% of total non-interest expenses for the second quarter of 1999 and
1998, respectively; 9% and 14% of total noninterest expenses for the first
six months of 1999 and 1998, respectively).  The increase in salaries and
benefits expenses was primarily attributable to an increase in the number of
employees.  The Company employed 152 people at June 30, 1999, up 39 from 113
employees at June 30, 1998.  Client services expenses include courier and
armored car costs, imprinted check costs, and other client services costs,
all of which are directly related to the amount of funds on deposit at the
Company.  Due to lower balances in these accounts in the second quarter of
1999, the expense was less than the previous year.  The increase in furniture
and equipment expenses and in occupancy expenses was primarily attributable
to an increase in the number of employees and new banking locations.




FINANCIAL CONDITION

   Total assets increased 15% to $403,215,000 at June 30, 1999, compared to
$349,674,000 at June 30, 1998.  The growth was primarily due to increases in
the Company's loan portfolio funded by growth in deposits.

Securities Portfolio

   The following table summarizes the composition of the Company's investment
securities and the weighted average yields at June 30, 1999:




                                                                 June 30, 1999
                                                                     Maturity
                                               After One Year  After Five Years
                                     Within       and Within     and Within                                   Total
                                    One Year      Five Years      Ten Years          After Ten Years      Amortized Cost
(Dollars in thousands)          Amount   Yiel   Amount   Yield   Amount   Yield      Amount    Yield     Amount    Yield
                                                                                   

Securities available-for-sale:
   U.S. Treasury               $ 16,075   4.75%  $ 10,085  5.19%  $     ---    ---    $   ---    ---    $ 26,160   4.92%
   Municipals - taxable             ---     ---       457  6.51%        ---    ---        ---    ---         457   6.51%
   Municipals - non-taxable         ---     ---       ---    ---      2,843   4.69%     2,171   4.78%      5,014   4.73%
     Total available-for-sale  $ 16,075   4.75%  $ 10,542  5.25%  $   2,843   4.69%   $ 2,171   4.78%   $ 31,631   4.91%

Securities held-to-maturity:
   Municipals - taxable         $  1,000  6.34%  $  4,919  6.48%  $     516   6.45%       ---     ---   $  6,435   6.46%
   Municipals - non taxable          ---    ---       267  4.90%      6,036   4.51%     1,118   4.59%      7,421   4.54%
      Total held-to-maturity    $  1,000  6.34%  $  5,186  6.40%  $   6,552   4.66%   $ 1,118   4.59%   $ 13,856   5.43%
      Total securities          $ 17,074  4.85%  $ 15,729  5.63%  $   9,395   4.68%   $ 3,289   4.72%   $ 45,487   5.08%

Note:   Yield on non-taxable municipal securities are not a fully tax
        equivalent basis.



Loans

   Total gross loans increased 4% to $245,336,000 at June 30, 1999, as
compared to $236,307,000 at December 31, 1998.  The increase in loan balances
was due to the business development efforts of the Company's loan teams.

The following table indicates the Company's loan portfolio for the periods
indicated:




                                   June 30      % of      December 31,   % of
(Dollars in thousands)               1999       Total        1998        Total
                                                         

Commercial                        $  99,130      40%     $  79,567         34%
Real estate - mortgage               61,516      25%        57,216         24%
Real estate - land and construction  61,239      25%        49,270         21%
Consumer                             23,512      10%        50,349         21%
     Total loans                    245,397     100%       236,402        100%
Deferred loan fees                      (61)                   (95)
Allowance for loan losses            (4,337)                (3,825)
Loans, net                        $ 240,999              $ 232,482



   The change in the Company's loan portfolio is primarily due to the
increase in the commercial loan portfolio offset by a decline in the consumer
credit card portfolio.



   The Company's loan portfolio is concentrated in commercial (primarily to
companies engaged in manufacturing, wholesale, and service businesses) and
real estate lending, with the balance in consumer loans.  However, while no
specific industry concentration is considered significant, the Company's
lending operations are located in the Company's market areas that are
dependent on the technology and real estate industries and their supporting
companies. Thus, the Company's borrowers could be adversely impacted by a
downturn in these sectors of the economy which could reduce the demand for
loans and adversely impact the borrowers' abilities to repay their loans.

   In February 1998, the Company entered into a contract with Internet Access
Financial Corporation to provide a credit card over the Internet.  The
customers for the credit cards were not limited to Northern California, the
Companys' primarily market area, as the product was available to anyone
across the country.  The growth in 1998 in the consumer loan portfolio was
attributable to the introduction of this Internet credit card.  As noted in
the above table, the consumer loans category declined from $50,349,000 to
$ 23,512,000 at June 30, 1999.


   Subsequent to June 30, 1999, the Company sold the outstanding Internet
credit card loan balance of approximately $22 million to Internet Access
Financial Corporation. The Company has continued its relationship with
Internet AccessFinancial Corporation as a provider of certain administrative
services to them in conjunctionwith the issuance of credit cards.

   The following table sets forth the maturity distribution of the Company's
loans at June 30, 1999:




                                              Over One Year    Over
                                Due in One    But Less Than    Five
(Dollars in thousands)         Year or Less    Five Years      Years    Total
                                                        

Commercial                      $   92,309    $     6,466  $    173  $  98,948
Real estate-mortgage                26,255         19,107    16,154     61,516
Real estate-land and construction   61,239            ---       ---     61,239
Consumer                            22,729            888        16     23,633
Total loans                     $  202,532    $    26,461  $ 16,343  $ 245,336

Loans with variable
interest rates                  $  167,336    $     5,952  $    308  $ 173,596
Loans with fixed interest rates     35,196         20,509    16,035     71,740
Total                           $  202,532    $    26,461  $ 16,343  $ 245,336

Note:  Total shown is net of deferred loan fees of  $61,000 at June 30, 1999.



   The table shows the distribution of such loans between those loans with
predetermined (fixed) interest rates and those with variable (floating)
interest rates.  Floating rates generally fluctuate with changes in the prime
rate as reflected in the western edition of The Wall Street Journal.  At June
30, 1999, approximately 71% of the Company's loan portfolio consisted of
floating interest rate loans.

Allowance for Loan Losses

   Management conducts a critical evaluation of the loan portfolio monthly.
This evaluation includes an assessment of the following factors: past loan
loss experience, known and inherent risks in the portfolio, adverse
situations that may affect the borrower's ability to repay, the estimated
value of any underlying collateral, and current economic conditions.
Management has established an evaluation process designed to determine the
adequacy of the allowance for loan losses.  This process attempts to assess
the risk of loss inherent in the portfolio by segregating the allowance for
loan losses into four components:  "watch", "special mention", "substandard"
and "doubtful".

   It is the policy of management to maintain the allowance for loan losses
at a level adequate for known and future risks inherent in the loan
portfolio.  Based on information currently available to analyze loan loss
delinquency and a history of actual charge-offs, management believes that the
loan loss provision and allowance are adequate; however, no assurance of the
ultimate level of credit losses can be given with any certainty.  Loans are
charged against the allowance when management believes that the
collectibility of the principal is unlikely.




   The following table summarizes the Companys' loan loss experience as well
as transactions in the allowance for loan losses and certain pertinent ratios
for the periods indicated:




                                                                   Year ended
                                      Six months ended June 30,   December 31,
(Dollars in thousands)                     1999          1998          1998
                                                         
Balance, beginning of period/year      $   3,825     $   2,285     $   2,285
Charge-offs                                 (616)           (6)         (173)
Less recoveries                                1            95           137
Net loans charged-off                       (615)           89           (36)
Provision for loan losses                  1,127           510         1,576
Balance, end of period/year            $   4,337     $   2,884     $   3,825

Ratios:
Net charge-offs to average
loans outstanding                           0.24%         0.06%         0.02%
Allowance for loan losses
to average loans                            1.72%         1.88%         2.11%
Allowance for loan losses
to total loans                              1.77%         1.69%         1.62%
Allowance for loan losses
to non-performing loans                      244%           N/A          297%




   The increase in charge-offs relates primarily to the Company's consumer
credit card portfolio.

   The following table summarizes the allocation of the allowance for loan
losses by loan type and the allocated allowance as a percent of loans
outstanding in each loan category at the dates indicated:




                                      June 30, 1999               June 30, 1998              December 31, 1998
                                                Percent of               Percent of                  Percent of
                                               loans in each            loans in each               loans in each
                                                category to             category to                 category to
(Dollars in thousands)               Amount     total loans     Amount   total loans      Amount     total loans
                                                                                   

Commercial                          $   2,113       2.13%      $  1,256      1.67%      $  1,567        1.98%
Real estate - mortgage                    238       0.39%           175      0.40%           224        0.39%
Real estate - land and construction       972       1.59%           614      1.51%           815        1.65%
Consumer                                1,014       4.31%           105      0.99%         1,146        2.28%
Unallocated                               ---         ---           734       ---             73          ---
Total                               $   4,337       1.77%      $  2,884      1.69%      $  3,825        1.62%



   The increase in the allowance for loan losses reflects increasing on a
percentage basis the reserve for the Company's consumer credit card
portfolio.  It also reflects the increase in non-performing assets in the
general loan portfolio.

   The Company maintains an allowance for loan losses to provide for
estimated losses in the loan portfolio. Additions to the allowance are made
by charges to operating expenses in the form of a provision for loan losses.
All loans that are judged to be uncollectable are charged against the
allowance and any recoveries are credited to the allowance.  Management
conducts a critical evaluation of the loan portfolio monthly.  This
evaluation includes an assessment of the following factors: past credit quality
trends, collateral values, loan volumes and concentrations, seasoning of the
loan portfolio, specific industry conditions within portfolio segments,
recent loss experience in particular segments of the portfolio, duration of
the current business cycle, and bank regulatory examination results.



Deposits

    Deposits totaled $364,592,000 at June 30, 1999, an increase of 4%, as
compared to total deposits of $350,047,000 at December 31, 1998.  The
increase in deposits was primarily due to increases in time deposit accounts.
Noninterest bearing deposits were $124,160,000 at June 30, 1999, an increase
of 3%, as compared to $120,854,000 at December 31, 1998.  Interest bearing
deposits were $240,432,000 at June 30, 1999, an increase of 5% as compared to
$229,193,000 at December 31, 1998.

    The following table summarizes the distribution of average deposits and
the average rates paid for the periods indicated:




                                   Six months ended             Year ended
                                     June 30, 1999           December 31, 1998
                                   Average       Average    Average   Average
(Dollars in thousands)             Balance      Rate Paid   Balance  Rate Paid
                                                        

Demand, non-interest bearing     $   99,583         ---   $ 102,834      ---
Demand, interest bearing              9,870        1.51%      7,368     1.85%
Saving and money market             123,952        3.14%    122,157     3.46%
Time deposits less than $100,000     32,854        5.26%     16,638     5.28%
Time deposits, $100,000 and over     56,318        4.80%     48,861     5.04%
Brokered deposits                     6,150        5.64%      3,826     5.87%
     Total average deposits      $  328,727        2.68%  $ 301,684     2.63%




Deposit Concentration and Deposit Volatility

    The following table indicates the maturity schedule of the Company's time
deposit of $100,000 or more as of June 30, 1999.




(Dollars in thousands)                        Balance          % of Total
                                                       
Three months or less                         $   36,402              57%
Over three months through twelve months          20,010              32%
Over twelve months                                6,969              11%
       Total                                 $   63,381             100%



    The Company focuses primarily on servicing business accounts that are
frequently over $100,000 in average size.  Certain types of accounts that the
Company makes available are typically in excess of $100,000 in average balance
per account, and certain types of business clients whom the Company serves
typically carry deposits in excess of $100,000 on average.  The account
activity for some account types and client types necessitates appropriate
liquidity management practices by the Company to ensure its ability to fund
deposit withdrawals.

Interest Rate Risk

    The planning of asset and liability maturities is an integral part
of the management of an institution's net yield.  To the extent maturities of
assets and liabilities do not match in a changing interest rate environment,
net yields may change over time.  Even with perfectly matched repricing of
assets and liabilities, risks remain in the form of prepayment of loans or
investments or in the form of delays in the adjustment of rates of interest
applying to either earning assets with floating rates or to interest bearing
liabilities.  The Company has generally been able to control its exposure to
changing interest rates by maintaining primarily floating interest rate loans
and a majority of its time certificates in relatively short maturities.



   The following table sets forth the interest rate sensitivity of the
Company's interest-earning assets and interest-bearing liabilities at June
30, 1999, using the rate sensitivity gap ratio.  For purposes of the
following table, an asset or liability is considered rate-sensitive within a
specified period when it can be repriced or when it is scheduled to mature
within the specified time frame:




                                     Within    Due in Three    Due After
                                     Three       to Twelve    One to Five    Due After    Not Rate-
(Dollars in thousands)               Months        Months        Years       Five Years   Sensitive     Total
                                                                                  

Interest earning assets:
   Federal funds sold              $   59,120   $      ---    $     ---    $       ---   $     ---    $   59,120
   Securities                           8,015        9,059       15,729         12,684         ---        45,487
   Total loans                        184,029       30,178       26,461         16,343         ---       257,011
Total interest earning assets         251,164       39,237       42,190         29,027         ---       361,618

Cash and due from banks                                                                     21,098        21,098
Other assets                                                                                20,499        20,499
   Total assets                    $  251,164   $   39,237    $  42,190    $    29,027    $ 41,597    $  403,215

Interest bearing liabilities:
   Demand, interest bearing        $    9,171   $      ---    $     ---    $       ---    $     ---    $    9,171
   Savings and money market           129,095          ---          ---            ---          ---       129,095
   Time deposits                       53,607       39,841        8,718            ---          ---       102,166
Total interest bearing liabilities    191,873       39,841        8,718            ---          ---       240,432

Noninterest demand deposits                                                                 124,160       124,160
Other liabilities                                                                             7,150         7,150
Shareholders' equity                                                                         31,473        31,473

Total liabilities and
     shareholders' equity          $  191,873   $   39,841    $   8,718    $       ---    $ 162,783    $  403,215
Interest rate sensitivity GAP      $   59,291   $     (604)   $  33,472    $    29,027    $(121,186)          ---
Cumulative interest rate
sensitivity GAP                    $   59,291   $   58,687    $  92,159    $   121,186          ---           ---
Cumulative interest rate
sensitivity GAP ratio                   14.70%       14.55%       22.86%        30.05%




   The foregoing table demonstrates that the Company had a positive
cumulative one year gap of $58.7 million, or 14.6% of total assets, at
June 30, 1999.  In theory, this would indicate that $58.7 million more in
assets than liabilities would reprice if there was a change in interest rates
over the next year. If interest rates were to increase, the positive gap
would tend to result in a higher net interest margin.  However, changes in
the mix of earning assets or supporting liabilities can either increase or
decrease the net margin without affecting interest rate sensitivity. This
characteristic is referred to as a basis risk and, generally, relates to the
repricing characteristics of short-term funding sources such as certificates
of deposit.

   Varying interest rate environments can create unexpected changes in
prepayment levels of assets and liabilities which are not reflected in the
interest sensitivity analysis table.  These prepayments may have significant
effects on the Company's net interest margin.  Because of these factors, an
interest sensitivity gap report may not provide a complete assessment of the
Company's exposure to changes in interest rates.


Liquidity and Liability Management

   To meet liquidity needs, the Company maintains a portion of its funds in
cash deposits in other banks, in Federal funds sold, and in investment
securities.  At June 30, 1999, the Company's primary liquidity ratio was
27.08%, comprised of $26.6 million in investment securities
available-for-sale of maturity (or probable calls) of up to five years, less
$11.1 million of securities that were pledged to secure public and certain
other deposits as required by law and contract; Federal funds sold of $59.1
million, and $21.1 million in cash and due from banks, as a percentage of
total unsecured deposits of $353.5 million.




Capital Resources

   The following table summarizes risk-based capital, risk-weighted assets,
and risk-based capital ratios of the Company:



                                                      

                                      June 30,       December 31,
(Dollars in thousands)            1999        1998      1998
Capital components:
   Tier 1 Capital              $  31,400   $  22,817  $  29,850
   Tier 2 Capital                  4,004       2,884      3,825
      Total risk-based capital $  35,404   $  25,701  $  33,675

Risk-weighted assets           $ 319,953   $ 198,183  $ 323,688
Average assets                 $ 364,447   $ 315,095  $ 332,062

                                                                     Minimum
                                                                    Regulatory
                                                                   Requirements
Capital ratios:
   Total risk-based capital      11.1%         13.0%     10.4%         8.0%
   Tier 1 risk-based capital      9.8%         11.5%      9.2%         4.0%
   Leverage ratio (1)             8.6%          7.2%      9.0%         4.0%

(1) Tier 1 capital divided by average assets (excluding goodwill).




   On June 1, 1999, Heritage Commerce Corp (the "Company") announced that it
has received an order from the Securities and Exchange Commission declaring
its recently filed Registration Statement effective as of June 1, 1999, and
permitting the Company to begin a public stock offering on that date.  The
Company intends to sell up to 700,000 new shares at a price of $15.00 per
share on a best effort basis.


Year 2000

   The possible inability of computers, software, and other equipment
utilizing microprocessors to recognize and properly process data fields
containing a two-digit year is commonly referred to as the year 2000 problem.
On January 1, 2000, such systems may be unable to accurately process certain
date-based information.

   This discussion of the implications of the year 2000 problem for the
Company contains numerous forward-looking statements based on inherently
uncertain information.  The cost of the project and the date on which the
Company plans to complete the internal year 2000 modifications are based on
management's best estimates of future events.  The Company cannot guarantee
these estimates and actual results could differ.  Although management
believes it will be able to make the necessary modifications in advance,
failure to modify the systems may have a material adverse effect on the
Company.

   The Company has developed a plan to assess its year 2000 preparedness,
consisting of the following phases:

   - Awareness of the year 2000 problems
   - Risk assessment of internal and external systems
   - Renovation of problems found in the risk assessment phase
   - Validation of renovated systems
   - Implementation of validated systems



   Resolution of the year 2000 problem is among the Company's highest
priorities, and the Company is preparing for the century change with a
comprehensive enterprise-wide year 2000 program.  The Company has identified
all of the major systems and has sought external and internal resources to
renovate and test the systems.  The Company is testing purchased software and
systems supported by external parties as part of the program.  The Company is
evaluating customers and vendors that have significant relationships with the
Company to determine whether they are adequately preparing for the year 2000.
In addition, the Company is developing contingency plans to reduce the impact
of some potential events that may occur.  The Company cannot guarantee,
however, that the systems of vendors or customers with whom it does business
will be completed on a timely basis, or that contingency plans will shield
operations from failures that may occur.

   The Company has identified over 90 individual year-2000 projects.  The
projects vary in size, importance and materiality, from large undertakings,
such as remediating complicated data systems, to smaller, but still important,
projects such as installing compliant computer utility systems.  All of the
projects currently identified have begun, and approximately 95% have been
completed.

   The Company assigns projects a priority, indicating the importance of the
function to the Company's continuing operation.  This prioritization
facilitates reporting on projects based on their relative importance.  The
Company has prioritized projects as "High Priority - In House", "High
Priority - Not In House" and "Medium Priority".  Both High Priority
categories have projects classified as "Mission Critical".

   Mission Critical projects are defined as:

   - systems vital to the continuance of a broad core business activity;
   - functions, the interruption of which for longer than 3 days would
     threaten the Company's viability; or
   - functions that provide the environment and infrastructure necessary to
     continue the broad core business activities.

   Testing of all mission critical systems was complete as of March 12, 1999
and the Company has completed a follow-up assessment of many of its clients'
year 2000 preparedness.  Currently, the Company's focus is on vendor
follow-up and contingency plans.  The Company has communicated with all
vendors with whom it does significant business to determine their year 2000
compliance readiness and the extent to which the Company is vulnerable to
any third-party year 2000 risks.  Of all the vendors that present year 2000
risks, approximately 75% have passed testing.  The Company does not
significantly rely on "embedded technology" in its critical processes.  All
building systems in the Company's main offices use mechanical systems rather
than embedded technology and therefore do not pose any year 2000 risk.

Risks

   The principal risks associated with the year 2000 problem can be grouped
into three categories:

   - the Company does not successfully ready its operations for the next
     century,
   - disruption of the Company's operations due to operational failures of
     third parties, and
   - business interruption among fund providers and obligors such that
     expected funding and repayment does not take place

   The only risk largely under the Company's control is preparing the
Company's internal operations for the year 2000.  The Company, like other
financial institutions, is heavily dependent on its computer systems.  The
complexity of these systems and their interdependence make it impractical to
convert to alternative systems without interruptions if necessary
modifications are not completed on schedule.  Management believes the Company
will be able to make the necessary modifications on schedule.



   Failure of third parties may jeopardize the Company's operations, but the
seriousness of this risk depends on the nature and duration of the failures.
The most serious impact on the Company's operations from vendors would
result if basic services such as telecommunications, electric power, and
services provided by other financial institutions and governmental agencies
were disrupted.  Some public disclosure about readiness preparation among
basic infrastructure and other suppliers is now available.  The Company is
unable, however, to estimate the likelihood of significant disruptions among
its basic infrastructure suppliers.  In view of the unknown probability of
occurrence and impact on its operations, the Company considers the loss of
basic infrastructure services to be the most reasonably likely worst case
year 2000 scenario.

   Operational failures among the Company's customers could affect their
ability to continue to provide funding or meet obligations when due.  The
information the Company develops in the customer assessments described earlier
allows the Company to identify those customers that exhibit a risk of not
making adequate preparations for the century change.  The Company is taking
appropriate actions to manage these risks.

Contingency Plans

   The Company is developing year 2000 remediation contingency plans and
business resumption contingency plans specific to the year 2000.  Remediation
contingency plans address the actions the Company would take if the current
approach to remediating a system is falling behind schedule or otherwise
appears to be in jeopardy of failing to deliver year 2000-ready systems when
needed.  Business resumption contingency plans address the actions that the
Company would take if critical business functions cannot be carried out in
the normal manner upon entering the next century due to system or supplier
failure.

Cost

   The total cost to the Company of year 2000 compliance issues, which
includes testing, system replacement and any anticipated lost revenue, has
been approximately $20,000 and is not anticipated to increase substantially
through the completion of all projects.  These costs and the date on which
the Company plans to complete the year 2000 modifications and testing process
are based on management's best estimates, which were derived utilizing
numerous assumptions of future events including the continued availability of
certain resources, third-party modification plans, and other factors.
However, there can be no guarantee that these estimates will be achieved and
actual results could differ from those plans.


ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   No material changes have occurred during the quarter to the Company's
market risk profile or information.  For further information refer to the
Company's annual report on Form 10-K.



Part II - Other Information

Item 1. - Legal Proceedings

   To the best of the Company's knowledge, there are no pending legal
proceedings to which the Company is a party which may have a materially
adverse effect on the Company's financial condition, results of operations, or
cash flows.

Item 4. - Submission of Matters to a Vote of Security Holders

   The Company held its 1999 Annual Meeting of Shareholders on May 27, 1999
(the "1999 Annual Meeting").  There were 5,561,656 issued and outstanding
shares of Company Common Stock on April 8, 1999, the Record Date for the 1999
Annual Meeting.  Each of the shares voting at the meeting was entitled to one
vote.

At the 1999 Annual Meeting, the following actions were taken:

Election of Directors

   At the 1999 Annual Meeting, eighteen directors of the Company were
elected.  The following chart indicates the number of shares cast for each
elected director:



                                            
Name of director                      Votes for       Votes withheld

Frank G. Bisceglia                    4,337,108             992
James R. Blair                        4,321,486          16,614
Arthur C. Carmichael, Jr.             4,321,486          16,614
Richard L. Conniff                    4,335,716           2,384
William Del Biaggio, Jr.              4,337,108             992
Anneke Dury                           4,337,623             447
Tracey A. Enfantino                   4,334,731           3,369
Glenn A. George                       4,337,858             242
Robert P. Gionfriddo                  4,335,025           3,075
P. Michael Hunt                       4,337,108             992
John Larsen                           4,334,966           3,134
Louis O. Normandin                    4,337,108             992
Jack L. Peckham                       4,327,516          10,584
Robert W. Peters                      4,336,466           1,634
Humphrey P. Polanen                   4,322,236          15,864
John E. Rossell III                   4,337,858             242
Kirk Rossman                          4,322,386          15,714
Brad Smith                            4,337,858             242



Amendment of the Company's Stock Option Plan:

   The following chart indicates the results of the vote on the approval of
the amendment to the Company's Restated 1994 Tandem Stock Option Plan.  This
amendment is for an increase in the number of shares available for grants of
stock options to directors and key employees of the Company.

 		FOR	        	4,148,472
	 	AGAINST	       109,714



Ratification of Auditors

   The following chart indicates the result of the vote on the ratification
of the Board of Directors' selection of Deloitte & Touche LLP to serve as the
Company's independent auditors for the fiscal year ending December 31, 1999.

 		FOR		        4,325,441
	 	AGAINST	         7,029

Item 6. - Exhibits and Reports on Form 8-K

(a)	Exhibits included with this filing:

Exhibit Number                                 Name
  10.1          Employment agreement January 1, 1999 with William B. Nethercott
  10.2          Employment agreement January 1, 1999 with Denise Van Houten
  10.3          Employment agreement January 1, 1999 with Richard L. Conniff
  27.1          Financial Data Schedule

(b)	Reports on Form 8-K

   On July 21, 1999 the Company filed Form 8-K to report Robert Gionfriddo's
new role as Banking Consultant to Heritage Commerce Corp and Heritage Bank of
Commerce announces promotion of Daniel P. Myers to EVP/COO.

   On July 21, 1999, the Company filed its quarterly earnings press release
with the SEC on Form 8-K.




SIGNATURES

   Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                         Heritage Commerce Corp
                                             (Registrant)
        Aug 13, 1999                      /s/ John E. Rossell
            Date                 John E. Rossell, III,  President and CEO

        Aug 13, 1999                     /s/ Lawrence D. McGovern
            Date               Lawrence D. McGovern, Chief Financial Officer