Omega Protein Has $2.6 Million Profit for 2003 First Quarter


     HOUSTON,  May 1, 2003 -- Omega Protein Corporation (NYSE symbol:  OME), the
nation's  leading producer of Omega-3 fish oil and specialty fish meal products,
today  reported  net income for the first  quarter of 2003 of $2.6  million  (11
cents a share),  compared  with a net income of $2.7  million (11 cents a share)
for the first quarter of the previous year.

     Revenues  for the first  quarter of 2003,  which ended March 31, were $25.1
million,  versus revenues of $23.5 million for the year-earlier  quarter.  Omega
Protein had  operating  income of $4.2  million  for the first  quarter of 2003,
compared with operating income of $4.5 million in the comparable  quarter of the
previous  year.  First  quarter  2003 margins were reduced from the prior year's
comparable quarter due to higher cost inventory being carried forward into 2003.

     Omega  Protein   Corporation  is  the  nation's  largest   manufacturer  of
heart-healthy fish oils containing Omega-3 fatty acids for human consumption, as
well as specialty  fish meals and fish oil used as  value-added  ingredients  in
aquaculture,  swine and other livestock feeds.  Omega Protein makes its products
from menhaden,  an Omega-3 rich fish that is not utilized as seafood,  but which
is abundantly available along the U.S. Gulf of Mexico and Atlantic Coasts.

     SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS: The statements contained
in  this  press  release  that  are not  historical  facts  are  forward-looking
statements that involve a number of risks and uncertainties.  The actual results
of future  events  described in any of these  forward-looking  statements  could
differ materially from those stated in the forward-looking statements. Important
factors that could cause actual  results to be materially  different  from those
forward -looking statements include,  among others, (1) the Company's ability to
meet its raw material requirements through its annual menhaden harvest, which is
subject to fluctuations due to natural  conditions over which the Company has no
control,  such as  varying  fish  population,  adverse  weather  conditions  and
disease;  (2) the impact of worldwide supply and demand  relationships on prices
for the Company's  products;  and (3)  fluctuations  in the Company's  quarterly
operating  results due to the  seasonality  of the  Company's  business  and its
deferral of inventory  sales based on worldwide  prices for competing  products.
These and other factors are described in further detail in Omega's  filings with
the Securities and Exchange Commission, including its 2002 Annual Report on Form
10K under the  headings,  "Management's  Discussion  and  Analysis of  Financial
Condition  and  Results of  Operations  -  Significant  Factors  That May Affect
Forward-Looking Statements" and "-Seasonality and Quarterly Results."


Contact:Investor Relations (713)623-0060 or
news@omegaproteincorporation.com Website: www.buyomegaprotein.com



                                       1










                            OMEGA PROTEIN CORPORATION
                             STATEMENT OF OPERATIONS
                                   (Unaudited)





                                                                                                         Three Months
                                                                                                        Ended March 31,
                                                                                             --------------------------------------
                                                                                                  2003                   2002
                                                                                             ----------------       ---------------
                                                                                            (in thousands, except per share amounts)

                                                                                                                  
Revenues......................................................................                   $ 25,101              $ 23,479

Cost of sales.................................................................                     18,679                16,924
                                                                                             ----------------       ---------------

Gross profit..................................................................                      6,422                 6,555

Selling, general and administrative expense...................................                      2,196                 2,068
                                                                                             ----------------       ---------------

Operating income..............................................................                      4,226                 4,487

Interest expense, net.........................................................                       (154)                 (167)

Other income (expense), net...................................................                         21                  (52)
                                                                                             ----------------       ---------------

Income before income taxes....................................................                      4,093                 4,268

Provision for income taxes....................................................                      1,446                 1,535
                                                                                             ----------------       ---------------

Net income....................................................................                   $  2,647              $  2,733
                                                                                             ================       ===============

Basic earnings per share......................................................                   $   0.11              $   0.11
                                                                                             ================       ===============

Average common shares outstanding.............................................                     23,983                23,953
                                                                                             ================       ===============

Diluted earnings per share....................................................                   $   0.10              $   0.11
                                                                                             ================       ===============

Average common shares and common share equivalents outstanding................                     25,433                24,848
                                                                                             ================       ===============








                                       2









                            OMEGA PROTEIN CORPORATION
                             CONDENSED BALANCE SHEET
                                   (Unaudited)





                                                                                           March 31,           December 31,
                                                                                             2003                 2002
                                                                                     -----------------     ------------------
                                                                                     (in thousands, except per share amounts)

                                 ASSETS

                                                                                                         
Current assets..........................................................                  $  91,647            $  90,620

    Property and equipment, net.........................................                     81,899               80,713

    Deferred tax assets, net............................................                      1,669                3,115

    Other assets........................................................                      7,517                6,683
                                                                                     -----------------    -----------------

         Total assets...................................................                  $ 182,732            $ 181,131
                                                                                     =================    =================

LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities.................................................                  $  17,829            $  18,769

    Long-term debt......................................................                     13,908               14,239

    Other long-term liabilities.........................................                     13,087               13,087

    Stockholders' equity................................................                    137,908              135,036
                                                                                     -----------------    -----------------

       Total liabilities and stockholders' equity.......................                  $ 182,732            $ 181,131
                                                                                     =================    =================

BOOK VALUE PER SHARE OUTSTANDING........................................                  $    5.75            $    5.64
                                                                                     =================    =================







                                       3