FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549


 X   Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended September 30, 2001 or

     Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the transition period from            to

Commission File Number:  1-13991

                AMERICA FIRST MORTGAGE INVESTMENTS, INC.
          (Exact name of registrant as specified in its charter)

          Maryland                               13-3974868
(State or other jurisdiction                   (IRS Employer
of incorporation or organization)           Identification No.)


399 Park Avenue, 36th Floor, New York, New York                10022
(Address of principal executive offices)                      (Zip Code)


                  (212) 935-8760
(Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                YES   X                  NO

The number of shares of the Registrant's common stock outstanding on November
7, 2001, was 27,034,850.
































                                    -i-
Part I.  Financial Information
  Item 1.  Financial Statements
AMERICA FIRST MORTGAGE INVESTMENTS, INC.
BALANCE SHEETS


																																																																																			 September 30, 2001
                                                                                           (Unaudited)   December 31, 2000
                                                                                    ------------------   -----------------
                                                                                                   
Assets
 Investment in mortgage securities (Note 3)                                         $    1,369,019,391     $   470,575,671
 Investment in corporate debt securities (Note 4)                                            9,187,159          15,665,727
 Investment in corporate equity securities (Note 5)                                          5,444,507           9,010,538
 Cash and cash equivalents
  Unrestricted                                                                              22,438,662           8,400,539
  Restricted                                                                                11,001,639             498,875
 Accrued interest and dividends receivable                                                   8,620,317           3,433,256
 Other investments	(Note 6)                                                                  9,512,480           6,540,570
 Goodwill, net                                                                               7,238,471           7,388,247
 Other assets		                                                                                852,806             976,889
                                                                                    ------------------     ---------------
                                                                                    $    1,443,315,432     $   522,490,312
		                                                                                  ==================     ===============
Liabilities
 Repurchase agreements (Note 7)                                                     $    1,280,934,852     $   448,583,432
 Accrued interest payable		                                                                  6,337,640           2,038,887
 Accounts payable		                                                                          1,143,063             550,209
 Dividends payable		                                                                         4,396,185           1,406,288
 		                                                                                 ------------------     ---------------
                                                                                         1,292,811,740         452,578,816
       		                                                                           ------------------     ---------------

Stockholders' Equity
 Common stock, $.01 par value; 375,000,000 shares authorized
  19,034,850 and 8,692,825 issued and outstanding in 2001
  and 2000, respectively (Note 8)                                                              190,348              86,928
 Additional paid-in capital                                                                141,426,031          74,362,801
 Retained earnings (accumulated deficit)                                                     1,607,378            (440,084)
 Accumulated other comprehensive income (loss)                                               7,279,935          (4,098,149)
                                                                                    ------------------     ---------------
                                                                                           150,503,692          69,911,496
                                                                                    ------------------     ---------------
                                                                                    $    1,443,315,432     $   522,490,312
                                                                                    ==================     ===============

The accompanying notes are an integral part of the financial statements.





























                                    - 1 -

AMERICA FIRST MORTGAGE INVESTMENTS, INC.
STATEMENTS OF INCOME
(UNAUDITED)





                                                     For the Three        For the Three         For the Nine         For the Nine
                                                      Months Ended         Months Ended         Months Ended         Months Ended
                                                September 30, 2001   September 30, 2000   September 30, 2001   September 30, 2000
                                                ------------------   ------------------   ------------------   ------------------
                                                                                                   
Mortgage securities income                      $       15,936,927   $        8,311,213   $       32,112,855   $       24,923,364
Corporate debt securities income                           361,066              400,671            1,261,464              897,031
Dividend income                                            128,898              263,266              568,974              722,316
Interest income on cash and cash equivalents               261,530              180,957              597,699              473,965
                                                ------------------   ------------------   ------------------   ------------------
Total interest and dividend income                      16,688,421            9,156,107           34,540,992           27,016,676
Interest expense on borrowed funds                      10,276,012            7,827,807           22,625,910           22,421,158
                                                ------------------   ------------------   ------------------   ------------------
Net interest and dividend income                         6,412,409            1,328,300           11,915,082            4,595,518
			                                             ------------------   ------------------   ------------------   ------------------
Income from other investments                              228,819            2,911,658            3,173,940            3,414,020
Net gain (loss) on investments                            (123,669)              52,692             (374,588)             172,311
                                                ------------------   ------------------   ------------------   ------------------
                                                           105,150            2,964,350            2,799,352            3,586,331
                                                ------------------   ------------------   ------------------   ------------------
General and administrative expenses                      1,430,233              994,723            3,335,995            1,968,683
                                                ------------------   ------------------   ------------------   ------------------
Net income                                      $        5,087,326   $        3,297,927   $       11,378,439   $        6,213,166
			                                             ==================   ==================   ==================   ==================
Net income, basic, per share                    $            0.27    $            0.37    $            0.92    $            0.70
			                                             ==================   ==================   ==================   ==================

Net income, diluted, per share                  $            0.27    $            0.37    $            0.92    $            0.70
                                                ==================   ==================   ==================   ==================



Weighted average number of shares outstanding,
 basic                                                  19,034,850            8,870,431           12,330,554            8,894,425
Weighted average number of shares outstanding,
 diluted                                                19,148,345            8,895,033           12,424,211            8,910,290

The accompanying notes are an integral part of the financial statements.





























                                    - 2 -

AMERICA FIRST MORTGAGE INVESTMENTS, INC.
STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
(UNAUDITED)



                                                                          Stockholders' Equity
                                     --------------------------------------------------------------------------------------
                                                                                                 Accumulated
                                                                                                       Other
                                             Common Stock			           Paid-in      Retained	  Comprehensive
                                      # of Shares	       Amount	       Capital	     Earnings	         Income	        Total
                                     ------------  ------------  -------------  ------------   -------------  -------------
                                                                                            

Balance at December 31, 2000            8,692,825   $    86,928   $ 74,362,801  $   (440,084) $   (4,098,149) $  69,911,496

Comprehensive income:
 Net income                                  -              -             -       11,378,439            -        11,378,439
	Other comprehensive income                  -              -             -             -         11,378,084     11,378,084
                                    ------------  ------------  -------------  ------------   -------------  -------------
Comprehensive income                         -              -             -       11,378,439      11,378,084     22,756,523
Dividends declared                           -              -             -       (9,330,977)          -         (9,330,977)
Stock options
 revaluation adjustment                      -              -           28,739         -               -             28,739
Issuance of common stock
 to directors (Note 8)                      6,811            68         49,935         -               -             50,003
Issuance of common stock,
 net of offering expenses (Note 8)     10,335,214       103,352     66,984,556         -               -         67,087,908
                                     ------------  ------------  -------------  ------------   -------------  -------------
Balance at September 30, 2001          19,034,850   $   190,348   $141,426,031   $ 1,607,378   $   7,279,935  $ 150,503,692
                                     ============  ============  =============  ============   =============  =============

The accompanying notes are an integral part of the financial statements.








































                                    - 3 -

AMERICA FIRST MORTGAGE INVESTMENTS, INC.
STATEMENTS OF CASH FLOWS
(UNAUDITED)






                                                             For the Nine        For the Nine
                                                             Months Ended        Months Ended
                                                       September 30, 2001  September 30, 2000
                                                       ------------------  ------------------
                                                                     
Cash flows from operating activities
 Net income                                            $       11,378,439  $        6,213,166
  Adjustments to reconcile net income to net cash
  from operating activities:
   Net gain on investments                                     (2,382,936)         (2,767,744)
   Amortization of premiums on investments                      2,352,744           1,138,154
   Amortization of goodwill                                       149,776             149,776
 Changes in assets and liabilities:
   Increase in interest and dividends receivable               (5,187,061)         (1,099,695)
   (Decrease) increase in other assets                            205,371          (2,525,524)
   Increase in accounts payable                                   592,854             387,538
   Increase (decrease) in accrued interest payable              4,298,753            (380,138)
                                                      -------------------  ------------------
 Net cash provided by operating activities                     11,407,940           1,115,533
                                                      -------------------  ------------------
Cash flows from investing activities
 Principal payments on mortgage securities                    147,873,621          72,836,203
 Proceeds from sale of mortgage securities                      5,543,828           5,018,677
 Proceeds from sale of corporate debt securities                2,516,275             372,500
 Proceeds from sale of corporate equity securities              5,142,955           1,149,644
 Proceeds from sale of other investments                             -              2,595,433
 Purchases of mortgage securities                          (1,040,451,999)        (95,081,513)
 Purchases of corporate debt securities                              -             (6,708,750)
 Purchases of corporate equity securities                        (392,053)         (6,835,392)
 Increase in other investments                                   (195,384)           (115,488)
                                                      -------------------  ------------------
 Net cash used in investing activities                       (879,962,757)        (26,768,686)
                                                      -------------------  ------------------
Cash flows from financing activities
 Net borrowings from repurchase agreements                    832,351,420          21,288,459
 Net proceeds from stock offering                              67,087,908                -
 (Increase) decrease in restricted cash
  and cash equivalents                                        (10,502,764)          2,936,732
 Stock purchased for retirement                                      -               (599,637)
 Dividends paid                                                (6,343,624)         (3,886,964)
                                                      -------------------  ------------------
 Net cash provided by financing activities                    882,592,940          19,738,590
                                                      -------------------  ------------------
Net increase (decrease) in unrestricted cash
 and cash equivalents                                          14,038,123          (5,914,563)
Unrestricted cash and cash equivalents at
 beginning of period        	                                   8,400,539          19,895,833
                                                      -------------------  ------------------
Unrestricted cash and cash equivalents at
 end of period                                        $        22,438,662   $      13,981,270
			                                                   ===================   =================
Supplemental disclosure of cash flow information:
 Cash paid during the period for interest             $        18,327,157   $      22,801,296



During the nine months ended September 30, 2001 and 2000, the Company issued
6,811 and 7,804 shares of common stock, respectively, to its non-employee
directors in partial payment of the annual retainer paid by the Company to
such directors.  The aggregate value of such common stock issued during the
nine months ended September 30, 2001 and 2000 was $50,003 and $39,996,
respectively.

The accompanying notes are an integral part of the financial statements.


                                    - 4 -

AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO FINANCIAL STATEMENTS
September 30, 2001
(UNAUDITED)

1.  Organization

America First Mortgage Investments, Inc. (the Company) was incorporated in
Maryland on July 24, 1997.  The Company began operations on April 10, 1998
when it merged with three partnerships:  America First Participating/Preferred
Equity Mortgage Fund Limited Partnership (Prep Fund 1), America First Prep
Fund 2 Limited Partnership (Prep Fund 2) and America First Prep Fund 2 Pension
Series Limited Partnership (Pension Fund).

The Company has entered into an advisory agreement with America First Mortgage
Advisory Corporation (the Manager) which provides advisory services in
connection with the conduct of the Company's business activities.  Also see
Note 9 - Related Party Transactions for terms of the advisory agreement and
discussion of the proposed acquisition of the Manager by the Company.

2.  Summary of Significant Accounting Policies

A)  Basis of Presentation
				The accompanying interim unaudited financial statements have been prepared
				according to the rules and regulations of the Securities and Exchange
				Commission.  Certain information and footnote disclosures normally included
			 in	financial statements prepared in accordance with generally accepted
			 accounting principles have been condensed or omitted according to such
			 rules and regulations, although management believes that the disclosures
			 are adequate to make the information presented not misleading.  The
			 financial statements should be read in conjunction with the financial
			 statements and notes thereto included in the Company's Annual Report on
			 Form 10-K for the year ended December 31, 2000.  In the opinion of
			 management, all normal and recurring adjustments necessary to present
			 fairly the financial position at September 30, 2001 and results of
			 operations for all periods presented have been made.  The results of
			 operations for the nine-month period ended September 30, 2001 are not
				necessarily indicative of the results to be expected for the full year.

    As more fully discussed in Note 6, the Company has an investment in a
			 corporation and investments in	five real estate limited partnerships, none
			 of which are controlled by the Company.  These investments are accounted
			 for under the equity method.

				The financial statements are prepared on the accrual basis of accounting
				in accordance with generally accepted accounting principles.

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the
    financial statements and the reported amounts of revenues and expenses
    during the reporting period.  Actual results could differ from those
    estimates.

B)  Cash and Cash Equivalents
    Cash and cash equivalents include cash on hand and highly liquid
    investments with original maturities of three months or less.  The
    carrying amount of cash equivalents approximates their fair value.

    Restricted cash represents amounts held with certain lending
    institutions with which the Company has repurchase agreements.  Such
    amounts may be used to make principal and interest payments on the related
    repurchase agreements.

C)  Mortgage Securities, Corporate Debt Securities and Corporate Equity
    Securities
	   Statement of Financial Accounting Standards No. 115, "Accounting for
				Certain Investments in Debt and Equity Securities" (SFAS 115), requires
				the Company to classify its investments in mortgage securities,
				corporate debt securities and corporate equity securities (collectively
			 referred to as investment securities) as either held-to-maturity,



                                   - 5 -

			 available-for-sale or trading at the time of acquisition.

 			Although the Company generally intends to hold most of its mortgage
			 securities until maturity, it may, from time to time, sell any of its
			 mortgage securities as part of its overall management of its business.
			 In order to be prepared to respond to potential future opportunities in the
				market, to sell mortgage securities in order to optimize the portfolio's
			 total return and to retain its ability to respond to economic conditions
			 that require the Company to sell assets in order to maintain an appropriate
			 level of liquidity, the Company has classified all its mortgage securities
			 as available-for-sale.  Likewise, the Company has classified all its
			 corporate equity securities as available-for-sale.  Corporate debt
    securities are classified as either held-to-maturity or available-for-sale
    depending on management's current intentions and ability to hold such
    securities to maturity.		Mortgage securities, corporate equity securities
			 and corporate debt securities classified as available-for-sale are reported
			 at fair value, with unrealized gains and losses excluded from earnings and
			 reported in other	comprehensive income.  Corporate debt securities
			 classified as held-to-maturity are carried at amortized cost.

    Unrealized losses on investment securities that are considered
			 other-than-temporary, as measured by the amount of decline in fair value
			 attributable to factors other than temporary, are recognized in income and
			 the cost basis of the investment security is adjusted.
		  Other-than-temporary unrealized losses are based on management's assessment
			 of various factors affecting the expected cash flow from the investment
			 securities, including an other-than-temporary deterioration of the credit
			 quality of the underlying mortgages and/or the credit protection
			 available to the related mortgage pool.

    Gains or losses on the sale of investment securities are based on the
    specific identification method.

    Interest income is accrued based on the outstanding principal amount
				of the investment securities and their contractual terms.  Premiums
				and discounts associated with the purchase of the investment securities
				are amortized into interest income over the lives of the securities using
				the effective yield method.  Such calculations are adjusted for actual
				prepayment activity.

    Dividend income is recognized based on the ex-dividend date.

D)  Credit Risk
	   The Company limits its exposure to credit losses on its investment
			 portfolio by requiring that at least 50% of its investment portfolio
		 	consist of adjustable-rate mortgage securities that are insured or
			 guaranteed as to principal and interest by an agency of the U.S.
				government, such as the Government National Mortgage Association (GNMA),
			 the Federal National Mortgage Association (FNMA), or the Federal Home
			 Loan Mortgage Corporation	(FHLMC).  The remainder of the Company's assets
			 may be either: (i) investments in	multifamily apartment properties; (ii)
			 investments in limited partnerships, real estate	investment trusts or
			 closed-end funds owning a portfolio of mortgage assets; or (iii) other
			 fixed-income instruments (corporate debt or equity securities or mortgage
			 backed securities) that provide increased call protection relative to the
			 Company's mortgage assets.  Corporate debt that is rated below
			 investment-grade will be limited to less than 5% of the Company's total
			 assets.  As of September 30, 2001, and December 31, 2000, approximately 83%
			 and 75%, respectively, of the Company's total assets consisted of
			 adjustable-rate mortgage securities insured or guaranteed by the U.S.
			 government or an agency thereof.  At September 30, 2001, management
				determined no allowance for credit losses was necessary.

E)  Other Investments
    Other investments consist of certain non-consolidated investments accounted
			 for under the equity method, including: (i) non-voting preferred stock of a
				corporation owning interests in real estate limited partnerships, and
				(ii) investments in limited partnerships owning real estate.

F)  Repurchase Agreements
    Borrowings under repurchase agreements (see Note 7) are carried at their
    unpaid principal balances, net of unamortized discount or premium.  Any
    discount or premium is recognized as an adjustment to interest expense


                                    - 6 -

    utilizing the interest method over the expected term of the related
    borrowings.

G)  Net Income per Share
    Net income per share is based on the weighted average number of common
    shares and common equivalent shares (e.g., stock options), if dilutive,
    outstanding during the period.  Basic net income per share is computed by
    dividing net income available to shareholders by the weighted average
    number of common shares outstanding during the period.  Diluted net
    income per share is computed by dividing the diluted net income available
    to common shareholders by the weighted average number of common shares and
    common equivalent shares outstanding during the period.  The common
    equivalent shares are calculated using the treasury stock method which
    assumes that all dilutive common stock equivalents are exercised and the
    funds generated by the exercise are used to buy back outstanding common
    stock at the average market price during the reported period.
    As more fully discussed in Note 8, options to purchase 520,000 and
    300,000	shares of common stock were granted on April 6, 1998, and August
    13, 1999, respectively.  During the three months ended September 30, 2001
			 and 2000,	the average price of the Company's stock was greater than the
				exercise price of the options	granted on August 13, 1999.  As such,
				exercise of such options under the treasury stock method is dilutive.
			 Accordingly, these dilutive securities were considered in diluted earnings
			 per share.  With regard to the options granted on April 6, 1998, the
			 exercise price is greater than the average stock price during the three
			 months ended September 30, 2001, and September 30, 2000; therefore,
			 exercise of	such options under the treasury stock method would be
			 anti-dilutive.  Accordingly, these potentially dilutive securities were
			 not considered in diluted earnings per share.

				The following table sets forth the reconciliation of the weighted average
				shares outstanding for the calculation of basic earnings per share to the
				weighted average shares outstanding for the calculation of diluted
				earnings per share for each period presented:


                                              For the Three         For the Three          For the Nine         For the Nine
                                               Months Ended          Months Ended          Months Ended         Months Ended
                                         September 30, 2001    September 30, 2000    September 30, 2001   September 30, 2000
                                                (Unaudited)           (Unaudited)           (Unaudited)           (Unaudited)
                                         ------------------   -------------------    ------------------   -------------------
                                                                                              
Weighted average shares outstanding for
 basic earnings per share                       19,034,850              8,870,431            12,330,554             8,894,425
Add effect of assumed shares issued under
 treasury stock method for stock options           113,495                 24,602                93,657                15,865
Weighted average shares outstanding for  ------------------   -------------------   -------------------   -------------------
 diluted earnings per share                     19,148,345              8,895,033            12,424,211             8,910,290
                                         ==================   ===================   ===================   ===================


H)  Comprehensive Income
    Statement of Financial Accounting Standards No. 130, "Reporting
    Comprehensive Income" requires the Company to display and report
				comprehensive income, which includes all changes in Stockholders' Equity
			 with the exception of additional investments by or dividends to
				shareholders.  Comprehensive income for the Company includes net income and
			 the change in net unrealized holding gains (losses) on investments.

















                                    - 7 -

Comprehensive income for the three and nine months ended September 30,
2001, and September 30, 2000 was as follows:



                                                 For the Three          For the Three          For the Nine         For the Nine
                                                  Months Ended           Months Ended          Months Ended         Months Ended
                                            September 30, 2001     September 30, 2000    September 30, 2001   September 30, 2000
                                                   (Unaudited)            (Unaudited)           (Unaudited)          (Unaudited)
                                            ------------------     ------------------    ------------------   -------------------
                                                                                                  
Net income                                  $        5,087,326     $        3,297,927    $       11,378,439    $        6,213,166
 Other comprehensive income
	 Unrealized holding gains (losses)
 		 Net unrealized holding gains
  		arising during the period                       10,882,881              3,044,098            14,244,547               747,207

    Change in classification of
     corporate debt securities from
     held-to-maturity to available-for-sale         (3,012,937)                   -              (3,012,937)                 -

    Reclassification adjustment for
     realized gains included in net income             185,923                    -                 146,474                  -
                                            ------------------    -------------------    ------------------    ------------------
  Other comprehensive income                         8,055,867              3,044,098            11,378,084               747,207
                                            ------------------    -------------------    ------------------    ------------------
Comprehensive income                        $       13,143,193    $         6,342,025    $       22,756,523    $        6,960,373
                                            ==================    ===================    ==================    ==================


I)  Federal Income Taxes
    The Company has elected to be taxed as a real estate investment trust
    (REIT) under the provisions of the Internal Revenue Code and the
    corresponding provisions of state law.  As such, no provision for income
    taxes has been made in the accompanying financial statements.

J)  New Accounting Pronouncements
		  In June, 1998, the Financial Accounting Standards Board ("FASB") issued
		  Financial	Accounting Standards No. 133, "Accounting for Derivative
		  Instruments and Hedging Activities " ("FAS 133").  Certain provisions of FAS
		  133 were amended by Financial Accounting Standards No. 138, "Accounting for
		  Certain	Derivative Instruments and Certain Hedging Activities" ("FAS 138")
			 in June, 2000. These statements provide new accounting	and reporting
				standards for the use of derivative instruments.  Although the Company has
		  not historically used such instruments, it is not precluded from doing so.
	   In the future, management anticipates using such derivative instruments
			 only as hedges to manage interest rate risk.	 Management does not
			 anticipate	entering into derivatives for	speculative or trading purposes.
			 As of January 1, 2001, the Company had no outstanding	derivative hedging
			 instruments nor any imbedded derivatives requiring bifurcation and
			 separate accounting under FAS 133, as amended.  Accordingly, there was no
			 cumulative effect upon adoption of FAS 133, as amended, on January 1, 2001.

    In September, 2000, the FASB issued Financial Accounting Standards No. 140,
				"Accounting for Transfers and Servicing of Financial Assets and
    Extinguishments of Liabilities" ("FAS 140"). This statement is applicable
			 for transfers of assets and extinguishments of liabilities occurring after
			 March 31, 2001.  The Company adopted the provisions of this statement as
			 required for all transactions entered into on or after April 1, 2001.
		  The adoption of FAS 140 did not have a significant impact on the Company.

    In July, 2001, the FASB issued Financial Accounting Standards (FAS) No.
			 141, "Business Combinations" and FAS No. 142, "Goodwill and Other
			 Intangible Assets" which provide guidance on how entities are to account
			 for business combinations and for the goodwill and other intangible assets
			 that arise from those combinations or are acquired otherwise.  These
			 standards are effective for the Company on January 1, 2002.

				FAS 142 will require that goodwill no longer by amortized, but instead be
				tested for impairment at least annually.  As of the date of adoption, the
				Company expects to have unamortized goodwill in the amount of approximately
				$7,189,000.  Amortization expense related to such goodwill was
			 approximately $150,000 for the nine month period ended September 30, 2001
			 and is expected to be approximately $200,000 for the year ended December

                                    - 8 -

			 31, 2001.  Management expects to adopt such statement effective January 1,
			 2002, as required but has not yet completed its evaluation as to the
			 potential implications to the financial statements.

    In October, 2001, the FASB issued Financial Accounting Standards No. 144,
    "Accounting for the Impairment or Disposal of Long-Lived Assets"
    ("FAS 144").  FAS 144 provides new guidance on the recognition of
			 impairment losses on long-lived assets to be held and used or to be
			 disposed of and also broadens the definition of what constitutes a
			 discontinued operation and how the results of a discontinued operation are
			 to be measured and presented.  The provisions of FAS 144 are effective for
			 the Company on January 1, 2002.  The adoption of FAS 144 is not expected to
			 have a significant impact on the Company.

K) Reclassifications
   Certain prior period amounts have been reclassified to conform with the
   current period presentation.

3. Mortgage Securities

The following table presents the Company's mortgage securities as of September
30, 2001 and December 31, 2000.



                                         September 30, 2001
                                                (Unaudited)     December 31, 2000
                                         ------------------     -----------------
                                                          
FNMA Certificates                         $			  929,974,143     $     377,668,990
GNMA Certificates                     			        13,461,932            24,529,046
FHLMC Certificates                              265,211,640             8,981,226
Commercial mortgage securities                   11,631,000            17,135,031
Non-agency AAA assets                           148,740,676            42,261,378
                                         ------------------     -----------------
																						                    $   1,369,019,391     $     470,575,671
                                         ==================     =================


At September 30, 2001, and December 31, 2000, mortgage securities consisted of
pools of adjustable-rate mortgage securities with carrying values of
$1,357,044,781 and $450,992,165, respectively, and fixed-rate mortgage
securities with carrying values of $11,974,610 and $19,583,506, respectively.

The Federal National Mortgage Association (FNMA) Certificates are backed by
first mortgage loans on pools of single-family properties. The FNMA
Certificates are debt securities issued by FNMA and are guaranteed by FNMA as
to the full and timely payment of principal and interest on the underlying
loans.

The Government National Mortgage Association (GNMA) Certificates are backed by
first mortgage loans on multifamily residential properties and pools of
single-family properties.  The GNMA Certificates are debt securities issued by
a private mortgage lender and are guaranteed by GNMA as to the full and timely
payment of principal and interest on the underlying loans.

The Federal Home Loan Mortgage Corporation (FHLMC) Certificates are backed by
first mortgage loans on pools of single-family properties.  The FHLMC
Certificates are debt securities issued by FHLMC and are guaranteed by FHLMC
as to the full and timely payment of principal and interest on the underlying
loans.

The commercial mortgage securities are rated AA or A by Standard and
Poor's.

The non-agency assets are generally rated AAA by Standard and Poor's.

At September 30, 2001, and December 31, 2000, all mortgage securities were
classified as available-for-sale and as such are carried at their fair value.
The following table presents the amortized cost, gross unrealized gains, gross





                                    - 9 -

unrealized losses and fair value of the mortgage securities at September 30,
2001, and December 31, 2000, respectively:



                                         As of
                            September 30, 2001                   As of
                                   (Unaudited)       December 31, 2000
                            ------------------      ------------------
                                              
Amortized cost              $   1,359,167,703       $      474,638,436
Gross unrealized gains             11,194,592                  351,662
Gross unrealized losses            (1,342,904)              (4,414,427)
                           ------------------       ------------------
Fair value			           	   $   1,369,019,391              470,575,671
                           ==================       ==================


4.  Corporate Debt Securities

Corporate debt securities are classified as either held-to-maturity or
available-for-sale.  Prior to September 30, 2001, all corporate debt
securities were classified as held-to-maturity.  However, on September 30,
2001, because the continued deterioration of the issuer's credit worthiness
has resulted in a change in management's long term plans to hold certain
corporate debt securities, these investments were reclassified from the
held-to-maturity classification to the available-for-sale classification and
as such are now carried at their fair value.  The total amortized cost, gross
unrealized losses and aggregate fair value of the securities transferred were
$4,587,937, $3,012,937 and $1,575,000 respectively.  As a result of the change
in classification, other comprehensive income decreased by $3,012,937.

The following tables presents the amortized cost, gross unrealized gains, gross
unrealized losses and fair value of the corporate debt securities as of
September 30, 2001, and December 31, 2000:




Held-to-maturity securities:
                                        As of
                           September 30, 2001                    As of
                                  (Unaudited)        December 31, 2000
                           ------------------       ------------------
                                              
Amortized cost             $        7,612,159        $      15,665,727
Gross unrealized gains                   -                      24,900
Gross unrealized losses            (4,087,159)              (3,795,002)
                           ------------------       ------------------
Fair value                 $        3,525,000        $      11,895,625
                           ==================       ==================





Available-for-sale securities:

                                        As of
                           September 30, 2001                    As of
                                  (Unaudited)        December 31, 2000
                           ------------------       ------------------
                                              
Amortized cost             $        4,587,937        $            -
Gross unrealized gains                   -                        -
Gross unrealized losses            (3,012,937)                    -
                           ------------------       ------------------
Fair value                 $        1,575,000        $            -
                           ==================       ==================






                                    - 10 -

The following table presents the carrying value of corporate debt securities
at September 30, 2001 and December 31, 2000:




                                                  As of
                                     September 30, 2001                    As of
                                            (Unaudited)        December 31, 2000
                                     ------------------       ------------------
                                                        
Held-to-maturity securities          $        7,612,159        $      15,665,727
Available-for-sale securities                 1,575,000                     -
                                     ------------------       ------------------
Carrying value                       $        9,187,159        $      15,665,727
                                     ==================       ==================



The Company recognized a permanent impairment loss of $273,890 during the
three months ended June 30, 2001, on one of its investments in
corporate debt securities.  The amortized cost basis of such security was
adjusted accordingly.  During the three months ended September 30, 2001, the
Company sold its entire remaining investment in such security and realized an
additional loss of approximately $332,000 on such sale.

5.  Corporate Equity Securities

Corporate equity securities are classified as available-for-sale.  The
following table presents the cost, gross unrealized gains, gross unrealized
losses and fair value of the corporate equity securities as of September 30,
2001, and December 31, 2000:



                                        As of
                           September 30, 2001                    As of
                                  (Unaudited)        December 31, 2000
                           ------------------       ------------------
                                              
Cost                       $        5,003,324       $        9,045,923
Gross unrealized gains                784,648                  613,843
Gross unrealized losses              (343,465)                (649,228)
                           ------------------       -------------------
Fair value                 $        5,444,507       $        9,010,538
                           ==================       ===================


The Company recognized a permanent impairment loss of $124,000 during the three
months ended March 31, 2001, on one of its investments in corporate equity
securities.  The cost basis of such security was adjusted accordingly.  During
the three months ended September 30, 2001, the Company sold its entire
investment in such equity security and realized an additional loss of
approximately $77,000 on such sale.

6.  Other Investments

Other investments consisted of the following as of September 30, 2001 and
December 31, 2000:



                                                                              As of
                                                                 September 30, 2001                 As of
							                                                                  (Unaudited)    December 31, 2000
                                                                 ------------------     -----------------
                                                                                  
Investment in Retirement Centers Corporation		                   $        5,166,794     $       2,540,180
Investment in and advances to real estate limited partnerships	           4,345,686             4,000,390
                                                                 ------------------     -----------------
Total                                                            $        9,512,480     $       6,540,570
                                                                 ==================     ==================



                                    - 11 -

The Company's investment in Retirement Centers Corporation (RCC) represents a
95% ownership interest in such corporation.  The Company owns 100% of the
non-voting preferred stock of RCC and a third party owns 100% of the common
stock. The Company accounts for its investment in RCC on the equity method.
As of September 30, 2001, RCC owned (i) a 128-unit apartment property located
in Omaha, Nebraska, which was acquired on January 12, 2000 and (ii) an 88.3%
undivided interest in a 192-unit apartment property located in Lawrenceville,
Georgia, which was acquired on January 18, 2001.

At December 31, 2000, RCC owned (i) the 128-unit apartment property referenced
above and (ii) a limited partnership interest in a real estate limited
partnership which operates an assisted living center located in Salt Lake
City, Utah.  On January 2, 2001, the limited partnership which owned the
assisted living center was liquidated with RCC receiving an undivided interest
in the net assets of such partnership.  RCC then sold its undivided interest
in the net assets of the assisted living center.  Such sale contributed
approximately $2,100,000 ($2,600,000 less an incentive fee of approximately
$511,000) (see Note 9) to the Company's net income for the nine months ended
September 30, 2001.  The proceeds of such sale were utilized to acquire the
192-unit apartment property on January 18, 2001 as discussed above.

Investments in and advances to unconsolidated real estate limited partnerships
consist of investments in or advances made to limited partnerships which own
properties.  These investments are not insured or guaranteed by any government
agency or third party.  The value of these investments is a function of the
underlying value of the real estate owned by such limited partnerships.  They
are accounted for under the equity method of accounting.  Certain of the
investments have a zero carrying value and, as such, earnings are recorded
only to the extent distributions are received.  Such investments have not been
reduced below zero through recognition of allocated investment losses since
the Company has no legal obligation to provide additional cash support to the
underlying property partnerships as it is not the general partner, nor has it
indicated any commitment to provide this support.  As of September 30, 2001,
and December 31, 2000, the Company had investments in five (including the
acquisition discussed below) such limited partnerships.  On January 18, 2001,
the Company and one of its real estate limited partnerships acquired the
remaining 11.7% undivided interest in the 192-unit apartment property
discussed above.

7.  Repurchase Agreements

The Company finances the acquisition of its mortgage securities at
short-term borrowing rates through the use of repurchase agreements.  Under a
repurchase agreement, the Company sells securities to a lender and agrees to
repurchase those securities in the future for a price that is higher than the
original sales price.  The difference between the sale price the Company
receives and the repurchase price the Company pays represents interest paid to
the lender.  Although structured as a sale and repurchase obligation, a
repurchase agreement operates as a financing under which the Company
effectively pledges its securities as collateral to secure a short-term loan
which is equal in value to a specified percentage of the market value of the
pledged collateral.  The Company retains beneficial ownership of the pledged
collateral, including the right to distributions.  At the maturity of a
repurchase agreement, the Company is required to repay the loan and
concurrently receives back its pledged collateral from the lender or, with the
consent of the lender, the Company renews such agreement at the then
prevailing financing rate.  The repurchase agreements may require the Company
to pledge additional assets to the lender in the event the market value of the
existing pledged collateral declines.  Through September 30, 2001, the Company
has not had margin calls on its repurchase agreements that it was not able to
satisfy with either cash or additional pledged collateral.

The Company's repurchase agreements generally range from one month to one year
in duration.  Should the providers of the repurchase agreements decide not to
renew them at maturity, the Company must either refinance these obligations or
be in a position to satisfy the obligations.  If, during the term of a
repurchase agreement, a lender should file for bankruptcy, the Company might
experience difficulty recovering its pledged assets and may have an unsecured
claim against the lender's assets.  To reduce its exposure, the Company enters
into repurchase agreements only with financially sound institutions whose
holding or parent company's long-term debt rating is "A" or better as
determined by both Standard and Poor's Corporation and Moody's Investors
Services, where applicable.  If this minimum criterion is not met, then the
Company will not enter into repurchase agreements with that lender without the

                                    - 12 -

specific approval of its board of directors.  In the event an existing lender
is downgraded below "A," the Company will seek board approval before entering
into additional repurchase agreements with that lender.  The Company generally
seeks to diversify its exposure by entering into repurchase agreements with at
least four lenders with a maximum exposure to any lender of no more than three
times the Company's stockholders' equity.  As of September 30, 2001, the
Company had repurchase agreements with nine lenders with a maximum exposure to
any one lender of not more than 2.2 times its stockholders' equity.

As of September 30, 2001, the Company had outstanding balances of
$1,280,934,852 under 96 repurchase agreements with a weighted average
borrowing rate of 3.62% and a weighted average remaining maturity of 4.6
months.  As of September 30, 2001, all of the Company's borrowings were
fixed-rate term repurchase agreements with original maturities that range from
one to twelve months.  As of December 31, 2000, the Company had outstanding
balances of $448,583,432 under 55 repurchase agreements with a weighted
average borrowing rate of 6.60%.

At September 30, 2001, the repurchase agreements had the following remaining
maturities:



                           
Within 30 days		              $   195,409,010
30 to 90 days		                   130,218,102
90 days to one year               955,307,740
                              ---------------
                              $ 1,280,934,852
                              ===============


The repurchase agreements are collateralized by the Company's mortgage
securities and corporate debt securities with an aggregate current face value
of approximately $1.338 billion and corporate equity securities with a current
market value of approximately $5.4 million.  The repurchase agreements
generally bear interest at rates that are London Interbank Offered Rate
("LIBOR") based.

8.  Stockholders' Equity

Common Stock Offerings
------------------------
The Company filed a registration statement with respect to a public offering
and sale of 9,000,000 shares of its common stock that became effective June
21, 2001.  In addition, the Company granted the underwriters an option to
purchase up to 1,335,214 additional shares to cover over-allotments which the
underwriters exercised in full.  The public offering closed on June 27, 2001.
The shares were priced at $7 per share with the Company receiving net proceeds
of approximately $67.1 million after deducting total offering costs of
approximately $5.2 million, including underwriting discounts.

On September 25, 2001, the Company filed a registration statement with the
Securities and Exchange Commission relating to the future offerings of up to
$300,000,000 of its common stock, preferred stock or any combination thereof.
The Company may offer any or all of these shares for cash at any time or from
time to time, in a variety of transactions, including underwritten public
offerings.  To the extent the Company raises additional capital from the
offering of its common or preferred stock, the Company would anticipate that
the net proceeds of any such offering would be used to acquire additional
mortgage securities, interests in multifamily apartment properties and
other investments consistent with its investment criteria, and for general
corporate purposes.  There can be no assurance, however, that the Company will
be able to raise additional equity capital at any time or on any particular
terms.  See Note 10 -  Subsequent Events for a discussion of the underwritten
public offering of 8,000,000 shares of common stock under this registration
statement that closed on November 7, 2001.

Also see Note 9 - Related Party Transactions, for a discussion of the
1,287,501 shares of common stock to be issued in conjunction with the proposed
merger between the Company and the Manager.




                                    - 13 -

1997 Stock Option Plan
---------------------
The Company has a 1997 Stock Option Plan (the Plan) which authorizes the
granting of options to purchase an aggregate of up to 1,400,000 shares of the
Company's common stock, but not more than 10% of the total outstanding shares
of the Company's common stock.  The Plan authorizes the board of directors, or
a committee of the board of directors, to grant Incentive Stock Options (ISOs)
as defined under section 422 of the Internal Revenue Code, Non-Qualified Stock
Options (NQSOs) and Dividend Equivalent Rights (DERs) to eligible persons,
other than non-employee directors.  Non-employee directors are eligible to
receive grants of NQSOs with DERs pursuant to the provisions of the Plan.  The
exercise price for any options granted to eligible persons under the Plan
shall not be less than the fair market value of the common stock on the day of
the grant. The options expire if not exercised within ten years after the date
granted or upon certain other conditions.

On April 6, 1998, 500,000 ISOs were granted to buy common shares at an
exercise price of $9.375 per share (the 1998 Grant).  In addition, 20,000
NQSOs were issued at an exercise price of $9.375 per share.  On August 13,
1999, 300,000 ISOs were granted to buy common shares at an exercise price of
$4.875 per share (the 1999 Grant).  Prior to the 1998 Grant, no other options
were outstanding.  As of September 30, 2001 and December 31, 2000, 725,000 and
525,000, respectively, ISOs were vested and exercisable.  During the three and
nine months ended September 30, 2001, 5,000 NQSQs expired.  As of September
30, 2001 and December 31, 2000, 15,000 and 20,000, respectively, NQSOs were
vested and exercisable.  As of September 30, 2001, no options had been
exercised.

In addition to the options granted on April 6, 1998, 500,000 and 5,000 DERs
were also granted on the ISOs and NQSOs, respectively, based on the provisions
of the Plan.  No DERs were granted on the ISOs granted on August 13, 1999.
DERs on ISOs vest on the same basis as the options.  DERs on NQSOs became
fully vested in April, 1999.  Payments are made on vested DERs only.  Vested
DERs are paid only to the extent of ordinary income and not on returns of
capital.  Dividends paid on ISOs are charged to stockholders' equity when
declared and dividends paid on NQSOs are charged to earnings when declared.
For the three and nine months ended September 30, 2001, the Company recorded
charges of $112,500 and $282,500, respectively, to stockholders' equity
(included in dividends paid or accrued) associated with the DERs on ISOs and
charges of $844 and $2,544, respectively, to earnings associated with DERs on
NQSOs.  For the three and nine months ended September 30, 2000, the Company
recorded charges of $58,125 and $163,125, respectively, to stockholders'
equity (included in dividends paid or accrued) associated with DERs on ISOs
and charges of $775 and $2,875, respectively, to earnings associated with DERs
on NQSOs.

The options and related DERs issued were accounted for under the provisions of
SFAS 123, "Accounting for Stock Based Compensation".  Because the ISOs were
not issued to officers who are direct employees of the Company, ISOs granted
were accounted for under the option value method as variable grants and a
periodic charge is recognized based on the vesting schedule.  The charge for
options which vested immediately with the 1998 Grant was included as
capitalized transaction costs in connection with the Merger.  Until fixed and
determinable, management estimates the value of the ISOs granted as of each
balance sheet date using a Black-Scholes valuation model, as adjusted for the
discounted value of dividends not to be received under the unvested DERs.  In
the absence of comparable historical market information for the Company,
management originally utilized assumptions consistent with activity of a
comparable peer group of companies including an estimated option life, a
volatility rate, a risk-free rate and a current dividend yield (or 0% if the
related DERs are issued).  For the three and nine months ended September 30,
2001, as part of operations, the Company reflected earnings charges of $9,802
and $145,945, respectively, representing the value of ISOs/DERs granted over
their vesting period.  For the three and nine months ended September 30, 2000,
as part of operations, the Company reflected earnings charges of $14,344 and
$167,019, respectively, representing the value of the ISOs/DERs granted over
their vesting period.  NQSOs granted were accounted for using the intrinsic
method and, accordingly, no earnings charge was reflected since the exercise
price was equal to the fair market value of the common stock at the date of
the grant.

The Company pays its non-employee directors a portion of their annual retainer
in common stock of the Company.  During the nine months ended September 30,
2001, and 2000, the Company issued 6,811 and 7,804 shares of its common stock

                                    - 14 -

with an aggregate value of $50,003 and $39,996, respectively, to such
directors (none during the three months ended September 30, 2001, and 2000,
respectively).

Dividends
---------
The Company declared the following dividends during 2001 and 2000:




                                                              Amount per
Declaration Date      Record Date        Payment Date              Share
----------------     ------------        ------------        -----------
                                                    
During 2001:

February 12, 2001    April 16, 2001      April 30, 2001      $     0.165
April 9, 2001        June 30, 2001       July 16, 2001       $     0.175
September 19, 2001   October 2, 2001     October 18, 2001    $     0.225

During 2000:

March 17, 2000       April 14, 2000      May 17, 2000        $     0.140
June 14, 2000        June 30, 2000       August 17, 2000     $     0.140
September 8, 2000    October 16, 2000    November 17, 2000   $     0.155
December 14, 2000    January 15, 2001    January 30, 2001    $     0.155




Stock Repurchase Plan
---------------------

During the fourth quarter of 1999, the Company implemented a 600,000 share
repurchase program.  Pursuant to this program, through September 30, 2001, the
Company has purchased and retired 378,221 shares at an aggregate cost of
$1,923,821 (none during the three or nine months ended September 30, 2001).

9.  Related Party Transactions

The Manager manages the operations and investments of the Company and performs
administrative services for the Company.  In turn, the Manager receives a
management fee payable monthly in arrears in an amount equal to 1.10% per
annum of the first $300 million of Stockholders' Equity of the Company, plus
 .80% per annum of the portion of Stockholders' Equity of the Company above
$300 million.  The Company also pays the Manager, on a quarterly basis, an
incentive compensation fee of 20% of the amount by which its Return on Equity
for each quarter exceeds a return based on the Ten-Year U.S. Treasury Rate
plus 1%.  For the three and nine months ended September 30, 2001, the Manager
earned a base management fee of $395,229 and $875,279, respectively, and
incentive compensation of $743,189 and $1,753,112, respectively.  For the
three and nine months ended September 30, 2000, the Manager earned a base
management fee of $183,572 and $545,919, respectively, and incentive
compensation of $544,985 and $670,214, respectively.

America First Properties Management Company L.L.C., (the Property Manager),
provides property management services for multifamily properties in which the
Company has an interest.  The Property Manager receives a management fee equal
to a stated percentage of the gross revenues generated by the properties under
management, ranging from 3.5% to 4% of gross revenues.  Such fees paid by the
entities which own the multifamily properties in which the Company has an
interest for the three and nine months ended September 30, 2001, amounted to
$107,758 and $327,334, respectively, and such fees paid for the three and nine
months ended September 30, 2000, amounted to $96,774 and $288,340,
respectively.

The Company entered into an Agreement and Plan of Merger, dated as of
September 24, 2001 (the "Merger Agreement") with the Manager, America First
Companies L.L.C., the principal stockholder of the Manager ("AFC"), and
Stewart Zimmerman, William S. Gorin, and Ronald A. Freydberg, the other
stockholders of the Manager (the "Manager Stockholders").  Pursuant to the
Merger Agreement, the Manager will merge with and into the Company, and the
Company will become a self-advised real estate investment trust.  Under the

                                    - 15 -

Merger Agreement, the Company will issue 1,287,501 shares of its common stock
to the owners of the Manager.  The issuance of shares of the Company's common
stock pursuant to, and the other transactions contemplated by the Merger
Agreement are conditioned upon, among other things, the affirmative vote of a
majority of the shares of the Company's common stock voting at a
special meeting of stockholders which is expected to take place in the fourth
quarter of 2001.  On October 9, 2001, the Company filed a preliminary proxy
statement with the Securities and Exchange Commission with respect to
this special meeting of stockholders.

10. Subsequent Events

On October 16, 2001, in order to reduce interest rate risk exposure on its
LIBOR-based repurchase agreements, the Company entered into a LIBOR interest
rate cap agreement struck at 5.75% for a notional amount of $50 million
covering the monthly periods from October 25, 2002 to October 25, 2004.

On November 7, 2001, the Company closed an underwritten public offering of
8,000,000 shares of its common stock.  As of that date, the underwriters had
not exercised their option to purchase up to 1,200,000 additional shares to
cover over-allotments.  The shares were priced at $8.00 per share with the
Company receiving net proceeds of approximately $59.7 million after payment of
offering expenses of $4,300,000, including underwriting discounts.  Net
proceeds of the offering will be utilized to acquire additional
adjustable-rate mortgage securities.


















































                                    - 16 -

Item 2.
AMERICA FIRST MORTGAGE INVESTMENTS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The following discussion should be read in conjunction with all of the
financial statements and notes included in Item 1 of this report as well as
the Company's Annual Report on Form 10-K for the year ended December 31, 2000.

General

The Company was incorporated in Maryland on July 24, 1997.  The Company began
operations on April 10, 1998 when it merged with three partnerships: America
First Participating/Preferred Equity Mortgage Fund Limited Partnership ("Prep
Fund 1"), America First Prep Fund 2 Limited Partnership ("Prep Fund 2") and
America First Prep Fund 2 Pension Series Limited Partnership ("Pension Fund").

America First Mortgage Advisory Corporation (the "Manager") provides advisory
services to the Company in connection with the conduct of the Company's
business activities.  The Company's principal investment strategy includes
leveraged investing in adjustable-rate mortgage securities.  The Company's
investment strategy also provides for the acquisition of multifamily housing
properties, REIT securities and high-yield corporate securities.

The Company has elected to become subject to tax as a real estate investment
trust ("REIT") for federal income tax purposes beginning with its 1998 taxable
year and, as such, anticipates distributing annually at least 90% (95% prior
to January 1, 2001) of its taxable income, subject to certain adjustments.
Generally, cash for such distributions is expected to be largely generated
from the Company's operations, although the Company may borrow funds to make
distributions. The Company declared the following dividends during 2001 and
2000:




                                                              Amount per
Declaration Date      Record Date        Payment Date              Share
----------------     ------------        ------------        -----------
                                                    
During 2001:

February 12, 2001    April 16, 2001      April 30, 2001      $     0.165
April 9, 2001        June 30, 2001       July 16, 2001       $     0.175
September 19, 2001   October 2, 2001		   October 18, 2001    $     0.225

During 2000:

March 17, 2000       April 14, 2000      May 17, 2000        $     0.140
June 14, 2000        June 30, 2000       August 17, 2000     $     0.140
September 8, 2000    October 16, 2000    November 17, 2000   $     0.155
December 14, 2000    January 15, 2001    January 30, 2001    $     0.155




The Company's operations for any period may be affected by a number of factors
including the investment assets held, general economic conditions affecting
underlying borrowers and, most significantly, factors which affect the
interest rate market.  Interest rates are highly sensitive to many factors,
including governmental monetary and tax policies, domestic and international
economic and political considerations, and other factors beyond the control of
the Company.

Liquidity and Capital Resources

The Company's principal sources of capital consist of borrowings under
repurchase agreements, principal payments received on its portfolio of
mortgage securities, cash provided by operations and proceeds from public
equity offerings.  Principal uses of cash include the acquisition of
investment securities, the payment of operating expenses and the payment of
dividends to shareholders.

During the nine months ended September 30, 2001, the Company acquired $1.041

                                    - 17 -

billion of mortgage securities and corporate equity securities.  Financing for
these acquisitions was provided primarily through the utilization of
repurchase agreements, supplemented by cash flow from operations and net
proceeds from the public offering of common stock described below.  Net
borrowings under repurchase agreements totaled $832.4 million during the nine
months ended September 30, 2001. The Company also received principal payments
of $147.9 million on its mortgage securities and proceeds of $13.2 million
from the sale of mortgage securities, corporate debt securities and corporate
equity securities during the nine months ended September 30, 2001.  Other uses
of funds during the nine months ended September 30, 2001, included $3.3
million primarily for the acquisition of an interest in a multifamily housing
property and $6.3 million for dividend payments.

The Company's borrowings under repurchase agreements totaled $1.281 billion at
September 30, 2001, and had a weighted average borrowing rate of 3.62% as of
such date.  At September 30, 2001, the repurchase agreements had balances of
between $0.2 million and $68.0 million.  These arrangements generally have
original terms to maturity ranging from one month to twelve months and annual
interest rates that are generally based on LIBOR.  To date, the Company has
not had margin calls on its repurchase agreements that it was not able to
satisfy with either cash or additional pledged collateral.

On June 27, 2001, the Company closed a public offering of 10,335,214 shares of
its common stock.  The offering included the full exercise of the
underwriters' option to purchase up to 1,335,214 additional shares to cover
over-allotments.  The shares were priced at $7 per share with the Company
receiving net proceeds of approximately $67.1 million net of offering expenses
of $5.2 million, including underwriting discounts.  Net proceeds of this
offering were fully utilized to acquire additional adjustable-rate mortgage
securities during the three months ended September 30, 2001.

On September 25, 2001, the Company filed a registration statement with the
Securities and Exchange Commission relating to $300,000,000 of its common
stock and preferred stock that the Company may offer from time to time for
cash in a variety of transactions, including underwritten public offerings.
On November 7, 2001, the Company closed an underwritten public offering of
8,000,000 shares of its common stock pursuant to this registration statement.
As of that date, the underwriters had not exercised their option to purchase
up to 1,200,000 additional shares to cover over-allotments.  The shares were
sold at a public offering price of $8.00 per share, less commissions and
discounts of $0.48 per share.  Net offering proceeds after commissions,
discounts and other offering expenses totaled approximately $59.7 million.
The Company anticipates using the net proceeds of the offering to acquire
additional adjustable-rate mortgage securities on a leveraged basis during the
fourth quarter of 2001.  To the extent the Company raises additional equity
capital from future sales of common and/or preferred stock under this
registration statement, it anticipates using the net proceeds to acquire
additional mortgage securities, interests in multifamily apartment properties
and other investments consistent with its investment policies.  There can be
no assurance, however, that the Company will be able to raise additional
equity capital at any particular time or on any particular terms.

The primary component of the Company's general and administrative expenses are
the base advisory and incentive compensation fees paid to the Manager.  See
Note 9 to the Financial Statements - Related Party Transactions for a
description of these fees.  Due to the increase in the Company's assets and
stockholders' equity during 2001, its Board of Directors determined that the
Company should become a "self-advised" REIT.  Accordingly, on September 24,
2001, the Company entered into a merger agreement with the Manager and the
stockholders of the Manager (the "Merger Agreement") under which the Manager
will be merged with and into the Company.  If the merger is completed, the
employees of the Manager will become employees of the Company and the Company
will assume all of the costs of operating its business, some of which are
currently paid by the Manager.  In addition, the Company's obligation to pay
the base advisory and incentive compensation fees to the Manager will
terminate upon the closing of the merger.  Management of the Company believes
that, under current market conditions, the additional costs incurred in
operating the Company on a self-advised basis will be less than the amount of
the fees that would be payable to the Manager had the Company remained an
"externally-advised" REIT.  However, there can be no assurance that the
Company will incur lower expenses as a self-advised REIT.  In addition, under
the Merger Agreement, the Company will issue 1,287,501 shares of its common
stock to the stockholders of the Manager.  These shares will represent
approximately 4.5% of the total outstanding shares of common stock after the

                                    - 18 -

merger.  As a result, earnings per share could decrease as a result of the
merger even though the Company's costs decline as a result of becoming
self-advised.  The closing of the merger is subject to a number of conditions,
including the approval of a majority of the shares of the Company's common
stock voting at a special meeting of the stockholders that is expected to be
held in the fourth quarter of 2001.

The Company believes it has adequate financial resources to meet its
obligations as they come due and fund committed dividends as well as to
actively pursue its investment policies.

The terrorist attacks which occurred in New York City and Washington, D.C. on
September 11, 2001, and the subsequent military actions taken by the United
States and its allies in response, have caused significant uncertainty in the
global financial markets.  While the short-term and long-term affects of these
events and their potential consequences are uncertain, they could have a
material adverse effect on general economic conditions, consumer confidence
and market liquidity.  Among other things, it is possible that short-term
interest rates may be affected by these events.  If short-term interest rates
increase rapidly, it would cause the Company's borrowing costs to increase
faster than increases in the interest rates the Company earns on its
adjustable-rate mortgage securities.  If that were to happen, the Company's
earnings would be negatively affected.  In addition, the rate of prepayment on
the mortgages underlying the Company's mortgage securities could increase as a
result of adverse economic conditions, changes in interest rates and other
factors, all of which could be affected by the events of September 11, 2001
and their aftermath.

Results of Operations

Three Month Period Ended September 30, 2001 Compared to 2000

During the three months ended September 30, 2001, total interest and dividend
income increased  $7.53 million (82.3%) compared to the same period in the
prior year.  Mortgage securities income increased  $7.63 million (91.8%) from
$8.31 million to $15.94 million; income recognized on short-term investments
in cash and cash equivalents increased  $0.1 million.  Increases in income
from mortgage securities and income on cash and cash equivalents were
partially offset by decreases in income from corporate debt securities and
dividends of $0.2 million (26.2%).  The increase in mortgage securities
income was primarily the result of an increase in the Company's mortgage
securities portfolio of $877.4 million (178.5%) from $491.6 million as of
September 30, 2000 to $1.369 billion as of September 30, 2001.  The decrease
in corporate debt securities and dividend income is primarily attributable to
a reduction in the average amount invested in such securities as a result of
sales of the underlying investments.

The Company's interest expense increased $2.4 million (31.3%) for the three
months ended September 30, 2001, compared to the same period in 2000. Such
increase is primarily due to an increase of $807.5 million (170.6%) in
repurchase agreements balances from $473.4 million as of September 30, 2000 to
$1.281 billion as of September 30, 2001 partially offset by a decrease in the
Company's average interest cost from 6.62% to 3.87% for the three months ended
September 30, 2000 and 2001, respectively.

As a result of the increase in the Company's mortgage securities portfolio and
the widening of the Company's interest rate margin (calculated by dividing
annualized net interest and dividend income by average interest earning
assets), net interest and dividend income increased $5.1 million (382.8%) from
$1.3 million to $6.4 million for the three months ended September 30, 2000 and
2001, respectively.

Income from other investments decreased $2.7 million for the three months
ended September 30, 2001, compared to the same period in 2000.  Included in
such income for the three months ended September 30, 2000 is a gain of
approximately $2.6 million which resulted from the sale of the underlying real
estate of an unconsolidated real estate limited partnership.  The remaining
decrease of $0.1 million is the result of a reduction in income generated by
the Company's investments in unconsolidated real estate limited partnerships.

The Company recognized a net loss of approximately $124,000 resulting from the
sales of certain corporate debt and equity investments during the three months
ended September 30, 2001 compared to a net gain of approximately $53,000
resulting from the sales of certain corporate equity securities during the

                                    - 19 -

three months ended September 30, 2000. Such 2001 losses resulted from the
sales of certain corporate debt and equity securities of approximately
$409,000 offset by gains from the sales of certain corporate debt and equity
securities of approximately $285,000.

General and administrative expenses for the Company for the three months ended
September 30, 2001, increased $0.4 million as compared to the three months
ended September 30, 2000. Such increase is primarily attributable to higher
base management and incentive compensation fees earned by the Manager due to
an increase in income generated by the Company.

Nine Month Period Ended September 30, 2001 Compared to 2000

During the nine months ended September 30, 2001, total interest and dividend
income increased $7.52 million (27.9%) compared to the same period in the
prior year.  Mortgage securities income increased  $7.19 million (28.9%) from
$24.92 million to $32.11 million.  Income recognized on short-term investments
in cash and cash equivalents increased $0.12 million and income from corporate
debt securities increased $0.36 million.  Increases in income from mortgage
securities, income on cash and cash equivalents and interest on corporate debt
securities were partially offset by a decrease in dividend income of $0.15
million.  The increase in mortgage securities income was primarily the result
of an increase in the Company's mortgage securities portfolio of $877.4
million (178.5%) from $491.6 million as of September 30, 2000 to $1.369
billion as of September 30, 2001.  The increase in income from corporate debt
securities and income on short-term investments in cash and cash equivalents
was primarily the result of an increase in the average balances of such
investments during the period.  The decrease in dividend income is primarily
attributable to a reduction in the average amount invested in such securities
as a result of sales of the underlying investments.

The Company's interest expense increased $0.2 million for the nine months
ended September 30, 2001, compared to the same period in 2000. Although
repurchase agreements balances increased $807.5 million from $473.4 million as
of September 30, 2000 to $1.281 billion as of September 30, 2001, the average
interest cost decreased from 6.46% to 4.55% for the nine months ended
September 30, 2000 and 2001, respectively.

As a result of the widening of the Company's interest rate margin, net
interest and dividend income increased $7.32 million (159.3%) from $4.60
million to $11.92 million for the nine months ended September 30, 2000 and
2001, respectively.

Income from other investments decreased approximately $0.2 million for the
nine months ended September 30, 2001, compared to the same period in 2000 as a
result of a reduction in income generated by the Company's investments in
unconsolidated real estate limited partnerships.  Included in such income for
the nine months ended September 30, 2001, is a gain of approximately $2.6
million which resulted from the sale by a non-consolidated subsidiary of its
undivided interest in the net assets of an assisted living center. Included in
such income for the nine months ended September 30, 2000 is a gain of
approximately $2.6 million which resulted from the sale of the underlying real
estate of an unconsolidated real estate limited partnership.

The Company recognized a net loss of approximately $0.38 million on its
investments during the nine months ended September 30, 2001. Such net loss
resulted from permanent impairment losses recognized on one of each of its
investments in corporate debt and equity securities totaling approximately
$0.4 million (See Notes 4 and 5). In addition, the Company recognized losses
of approximately $1.01 million on sales of certain corporate debt and equity
securities. Such losses were partially offset by gains on sales of commercial
mortgage securities and corporate debt and equity securities of approximately
$1.03 million. This compares to a net gain of $0.17 million recognized during
the nine months ended September 30, 2000 resulting from the sale of corporate
debt securities and corporate equity securities for a gain of $0.36 million
which was partially offset by a loss of approximately $0.19 million on the
sale of numerous small pools of fixed-rate mortgage securities.

General and administrative expenses for the Company for the nine months ended
September 30, 2001, increased $1.4 million as compared to the nine months
ended September 30, 2000.  Such increase is primarily attributable to higher
base management and incentive compensation fees earned by the Manager of which
$0.5 million resulted from the sale described in Note 6 and $0.6 million
resulted from an increase in income generated by the Company.

                                    - 20 -

New Accounting Pronouncements

In June, 1998, the Financial Accounting Standards Board ("FASB") issued
Financial	Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities " ("FAS 133").  Certain provisions of FAS 133 were
amended by Financial Accounting Standards No. 138, "Accounting for Certain
Derivative Instruments and Certain Hedging Activities" ("FAS 138") in June,
2000. These statements provide new accounting	and reporting standards for the
use of derivative instruments.  Although the Company has not historically used
such instruments, it is not precluded from doing so. In the future, management
anticipates using such derivative instruments only as hedges to manage
interest rate risk.	 Management does not anticipate	entering into derivatives
for	speculative or trading purposes. As of January 1, 2001, the Company had no
outstanding	derivative hedging instruments nor any imbedded derivatives
requiring bifurcation and separate accounting under FAS 133, as amended.
Accordingly, there was no cumulative effect upon adoption of FAS 133, as
amended, on January 1, 2001.

In September, 2000, the FASB issued Financial Accounting Standards No. 140,
"Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities" ("FAS 140"). This statement is applicable for
transfers of assets and extinguishments of liabilities occurring after March
31, 2001.  The Company adopted the provisions of this statement as required
for all transactions entered into on or after April 1, 2001.   The adoption of
FAS 140 did not have a significant impact on the Company.

In July, 2001, the FASB issued Financial Accounting Standards (FAS) No. 141,
"Business Combinations" and FAS No. 142, "Goodwill and Other Intangible
Assets" which provide guidance on how entities are to account for business
combinations and for the goodwill and other intangible assets that arise from
those combinations or are acquired otherwise.  These standards are effective
for the Company on January 1, 2002.

FAS 142 will require that goodwill no longer by amortized, but instead be
tested for impairment at least annually.  As of the date of adoption, the
Company expects to have unamortized goodwill in the amount of approximately
$7,189,000.  Amortization expense related to such goodwill was approximately
$150,000 for the nine month period ended September 30, 2001 and is expected to
be approximately $200,000 for the year ended December 31, 2001.  Management
expects to adopt such statement effective January 1, 2002, as required but has
not yet completed its evaluation as to the potential implications to the
financial statements.

In October, 2001, the FASB issued Financial Accounting Standards No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets" ("FAS 144").
FAS 144 provides new guidance on the recognition of impairment losses on
long-lived assets to be held and used or to be disposed of and also broadens
the definition of what constitutes a discontinued operation and how the
results of a discontinued operation are to be measured and presented.  The
provisions of FAS 144 are effective for the Company on January 1, 2002.  The
adoption of FAS 144 is not expected to have a significant impact on the
Company.

Other Matters

The Company at all times intends to conduct its business so as to not become
regulated as an investment company under the Investment Company Act of 1940.
If the Company were to become regulated as an investment company, then, among
other things, the Company's ability to use leverage would be substantially
reduced.  The Investment Company Act exempts entities that are "primarily
engaged in the business of purchasing or otherwise acquiring mortgages and
other liens on and interests in real estate" (i.e. "Qualifying Interests").
Under the current interpretation of the staff of the SEC, in order to qualify
for this exemption, the Company must maintain at least 55% of its assets
directly in Qualifying Interests.  In addition, unless certain mortgage
securities represent an undivided interest in the entire pool backing such
mortgage securities (i.e. "whole pool" mortgage securities), such mortgage
securities may be treated as securities separate from the underlying mortgage
loan, thus, may not be considered Qualifying Interests for purposes of the 55%
exemption requirement.  Accordingly, the Company monitors its compliance with
this requirement in order to maintain its exempt status.  As of September 30,
2001, the Company determined that it is in and has maintained compliance with
this requirement.


                                    - 21 -

Forward Looking Statements

When used in this Form 10-Q, in future SEC filings or in press releases or
other written or oral communications, the words or phrases "will likely
result", "are expected to", "will continue", "is anticipated", "estimate",
"project" or similar expressions are intended to identify "forward looking
statements" within the meaning of the Private Securities Litigation Reform
Act of 1995.

These forward-looking statements are subject to various risks and
uncertainties, including those relating to:

				-  increases in the prepayment rates on the mortgage loans securing the
							Company's mortgage securities;
				-  changes in short-term interest rates;
				-  the Company's ability to use borrowings to finance its assets;
				-  whether the Company becomes a self-advised company or continues to be
							externally-advised;
				-  increases in the Company's advisory fees if it does not become
       self-advised;
				-  expenses associated with the process of becoming self-advised;
				-  risks associated with investing in real estate, including changes in
							business conditions and the general economy;
				-  changes in government regulations affecting the Company's business; and
				-  the Company's ability to maintain its qualification as a real estate
						 investment trust for federal income tax purposes.

These risks, uncertainties and factors could cause the Company's actual
results to differ materially from those projected in any forward-looking
statements it makes.

All forward looking statements speak only as the date they are made and the
Company does not undertake, and specifically disclaims, any obligation to
update any forward-looking statement to reflect events or circumstances after
the date of such statements.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

There have been no material changes in the Company's market risk since
December 31, 2000.


































                                    - 22 -

PART II.  OTHER INFORMATION

     Item 2.  Changes in Securities and Use of Proceeds.

     The Company sold 10,335,214 shares of its common stock in an underwritten
     public offering on June 27, 2001 (SEC Registration No. 333-59800).  Net
     proceeds of the offering, after deduction of underwriting discounts and
     expenses, were approximately $67.1 million.  During the three months ended
     September 30, 2001, all remaining net proceeds of this public offering
     were utilized by the Company to acquire adjustable-rate mortgage
				 securities.
































































                                    - 23 -

     Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               2.1  Agreement and Plan of Merger by and among the Registrant,
                    America First Participating/Preferred Equity Mortgage Fund
                    Limited Partnership, America First Prep Fund 2 Limited
                    Partnership, America First Prep Fund 2 Pension Series
                    Limited Partnership and certain other parties, dated as of
                    July 29, 1997 (incorporated herein by reference to Exhibit
                    2.1 of the Registration Statement on Form S-4 dated
                    February 12, 1998, filed by the Registrant pursuant to the
                    Securities Act of 1933 (Commission File No. 333-46179)).

               2.2  Agreement and Plan of Merger by and among the Registrant,
                    America First Mortgage Advisory Corporation ("AFMAC") and
																			 the shareholders of AFMAC dated September 24, 2001
																			 (incorporated herein by reference to Exhibit A of the
																			 Preliminary Proxy Statement dated October 9, 2001, filed
																			 by the Company pursuant to the	Securities Exchange Act of
																				1934 (Commission File No. 1-13991)).

               3.1  Amended and Restated Articles of Incorporation of the
                    Registrant (incorporated herein by reference to Form 8-K
                    dated April 10, 1998, filed by the Registrant pursuant to
                    the Securities Exchange Act of 1934 (Commission File No.
                    1-13991)).

               3.2  Amended and Restated Bylaws of the Registrant (incorporated
                    herein by reference to Form 8-K dated April 10, 1998,
                    filed by the Registrant pursuant to the Securities Exchange
                    Act of 1934 (Commission File No. 1-13991)).

               4.1  Specimen of Common Stock Certificate of the Company.
                    (incorporated herein by reference to Exhibit 4.1 of the
                    Registration Statement on Form S-4 dated February 12, 1998,
                    filed by the Registrant pursuant to the Securities Act of
                    1933 (Commission File No. 333-46179)).

              10.1  Advisory Agreement, dated April 9, 1998, by and between
																				the	Company and the Manager (incorporated herein by
																				reference to Form 8-K dated April 10, 1998 filed by
                    the Company pursuant to the Securities Exchange Act of
																			 1934 (Commission File No. 1-13991)).

														10.2  Employment Agreement of Stewart Zimmerman (incorporated
                    herein by reference to Exhibit 10.2 of the Registration
                    Statement on Form S-4 dated February 12, 1998, filed by
                    the Company pursuant to the Securities Act of 1933
                    (Commission File No. 333-46179)).

              10.3  Employment Agreement of William S. Gorin (incorporated
                    herein by reference to Exhibit 10.3 of the Registration
                    Statement on Form S-4 dated February 12, 1998, filed by
                    the Company pursuant to the Securities Act of 1933
                    (Commission File No. 333-46179)).

              10.4  Employment Agreement of Ronald A. Freydberg (incorporated
                    herein by reference to Exhibit 10.4 of the Registration
                    Statement on Form S-4 dated February 12, 1998, filed by
                    the Company pursuant to the Securities Act of 1933
                    (Commission File No. 333-46179)).

              10.5  Addendum to Employment Agreement of Stewart Zimmerman
                    (incorporated herein by reference to Form 10-Q dated
																				March 31, 2000, filed with the Securities and Exchange
                    Commission pursuant to the Securities Exchange Act of 1934
                    (Commission File No. 1-13991)).

              10.6  Addendum to Employment Agreement of William S. Gorin
                    (incorporated herein by reference to Form 10-Q dated
																				March 31, 2000, filed with the Securities and Exchange
                    Commission pursuant to the Securities Exchange Act of 1934
																				(Commission File No. 1-13991)).

                                    - 24 -

              10.7  Addendum to Employment Agreement of Ronald A. Freydberg
                    (incorporated herein by reference to Form 10-Q dated
																				March 31, 2000, filed with the Securities and Exchange
                    Commission pursuant to the Securities Exchange Act of 1934
                    (Commission File No. 1-13991)).

              10.8  Second Amended and Restated 1997 Stock Option Plan of the
																			 Company (incorporated herein by reference to Form 10-Q
																				dated August 10, 2001, filed with the Securities and
																			 Exchange Commission pursuant to the Securities Exchange
																			 Act of 1934 (Commission File No. 1-13991)).


              (b) Reports on Form 8-K

               The Registrant filed the following reports on Form 8-K during
               the quarter for which this report is filed:

               Item Reported     Financial Statements Filed  Date of Report

	              5. Other Events            No                 September 24, 2001






















































                                    - 25 -


                                 SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Dated:  November 7, 2001      AMERICA FIRST MORTGAGE INVESTMENTS, INC.

                              By /s/ Stewart Zimmerman
                                 Stewart Zimmerman
                                 President and Chief Executive Officer

                              By /s/ William S. Gorin
                                 William S. Gorin
                                 Authorized Officer and Chief Financial Officer



























































                                   - 26 -