Ex12d Idaho Power Company Consolidated Financial Information Ratio of Earnings to Fixed Charges Twelve Months Ended December 31, (Thousands of Dollars) 1996 1997 1998 1999 2000 Earnings, as defined: Income before income taxes $ 142,710 $ 138,746 $ 140,984 $ 143,078 $ 223,056 Adjust for distributed income of equity investees (1,413) (3,943) (4,697) (837) (3,116) Equity in loss of equity method investments 0 0 476 0 0 Minority interest in losses of majority owned subsidiaries 0 0 (125) 0 0 Fixed charges, as below 58,339 61,743 61,394 62,969 58,833 Total earnings, as defined $ 199,636 $ 196,546 $ 198,032 $ 205,210 $ 278,773 Fixed charges, as defined: Interest charges $ 57,348 $ 60,761 $ 60,593 $ 62,014 $ 57,797 Rental interest factor 991 982 801 955 1,036 Total fixed charges, as defined $ 58,339 $ 61,743 $ 61,394 $ 62,969 $ 58,833 Ratio of earnings to fixed charges 3.42x 3.18x 3.23x 3.26x 4.74x