Ex12f Idaho Power Company Consolidated Financial Information Ratio of Earnings to Combined Fixed Charges and Preferred Dividends Requirements Twelve Months Twelve Months Ended December 31, Ended (Thousands of Dollars) September 30, 1996 1997 1998 1999 2000 2001 <s> <c> <c> <c> <c> <c> <c> Earnings, as defined: Income from continuing operations before income taxes $ 142,710 $ 135,908 $ 133,021 $ 119,872 $ 128,139 $ 66,550 Adjust for distributed income of equity investees (1,413) (3,943) (4,697) (837) (3,116) 2,747 Equity in loss of equity method investments 0 0 476 0 0 0 Minority interest in losses of majority owned subsidiaries 0 0 (125) 0 0 0 Fixed charges, as below 58,339 61,743 61,394 62,969 58,833 65,213 Total earnings, as defined $ 199,636 $ 193,708 $ 190,069 $ 182,004 $ 183,856 $ 134,510 Fixed charges, as defined: Interest charges $ 57,348 $ 60,761 $ 60,593 $ 62,014 $ 57,797 $ 64,002 Rental interest factor 991 982 801 955 1,036 1,211 Total fixed charges 58,339 61,743 61,394 62,969 58,833 65,213 Preferred stock dividends-gross up Idaho Power rate 12,146 7,803 8,275 8,133 9,564 9,413 Total combined fixed charges and preferred dividends $ 70,485 $ 69,546 $ 69,669 $ 71,102 $ 68,397 $ 74,626 Ratio of earnings to combined fixed charges and preferred dividends 2.83x 2.79x 2.73x 2.56x 2.69x 1.80x