UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549


                                     FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                    For the quarterly period ended March 31, 2001

                                         OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


                 Exact name of registrants as specified
               in their charters, state of incorporation,         IRS Employer
Commission     address of principal executive offices and        Identification
File Number          registrants' telephone number                   Number
- ------------   ------------------------------------------        --------------
33-87902       ESI TRACTEBEL FUNDING CORP.                         04-3255377
               (a Delaware corporation)
33-87902-02    NORTHEAST ENERGY ASSOCIATES,                        04-2955642
               A LIMITED PARTNERSHIP
               (a Massachusetts limited partnership)
33-87902-01    NORTH JERSEY ENERGY ASSOCIATES,                     04-2955646
               A LIMITED PARTNERSHIP
               (a New Jersey limited partnership)
333-52397      ESI TRACTEBEL ACQUISITION CORP.                     65-0827005
               (a Delaware corporation)
333-52397-01   NORTHEAST ENERGY, LP                                65-0811248
               (a Delaware limited partnership)

                                c/o FPL Energy, LLC
                              700 Universe Boulevard
                            Juno Beach, Florida 33408
                                  (561) 691-7171


Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months and (2) have been subject to such
filing requirements for the past 90 days.     Yes [X]       No [ ]

                         APPLICABLE ONLY TO CORPORATE ISSUERS:

As of March 31, 2001, there were issued and outstanding 10,000 shares of ESI
Tractebel Funding Corp.'s common stock.

As of March 31, 2001, there were issued and outstanding 20 shares of ESI
Tractebel Acquisition Corp.'s common stock.
                              _________________________

This combined Form 10-Q represents separate filings by ESI Tractebel Funding
Corp., Northeast Energy Associates, A Limited Partnership, North Jersey
Energy Associates, A Limited Partnership, ESI Tractebel Acquisition Corp.
and Northeast Energy, LP. Information contained herein relating to an
individual registrant is filed by that registrant on its own behalf. Each
registrant makes representations only as to itself and makes no
representations whatsoever as to any other registrant.




                           SAFE HARBOR STATEMENT UNDER THE
                  PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

In connection with the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 (Reform Act), ESI Tractebel Funding Corp.
(Funding Corp.), Northeast Energy Associates, A Limited Partnership (NEA)
and North Jersey Energy Associates, A Limited Partnership (NJEA)
(collectively, the Partnerships), ESI Tractebel Acquisition Corp.
(Acquisition Corp.) and Northeast Energy, LP (NE LP) (all five entities
collectively, the Registrants) are hereby filing cautionary statements
identifying important factors that could cause the Registrants' actual
results to differ materially from those projected in forward-looking
statements (as such term is defined in the Reform Act) made by or on behalf
of the Registrants in this combined Form 10-Q, in presentations, in response
to questions or otherwise. Any statements that express, or involve
discussions as to expectations, beliefs, plans, objectives, assumptions or
future events or performance (often, but not always, through the use of
words or phrases such as will likely result, are expected to, will continue,
is anticipated, estimated, projection, outlook) are not statements of
historical facts and may be forward-looking. Forward-looking statements
involve estimates, assumptions and uncertainties. Accordingly, any such
statements are qualified in their entirety by reference to, and are
accompanied by, the following important factors that could cause the
Registrants' actual results to differ materially from those contained in
forward-looking statements made by or on behalf of the Registrants.

Any forward-looking statement speaks only as of the date on which such
statement is made, and the Registrants undertake no obligation to update any
forward-looking statement to reflect events or circumstances after the date
on which such statement is made or to reflect the occurrence of
unanticipated events. New factors emerge from time to time and it is not
possible for management to predict all of such factors, nor can it assess
the impact of each such factor on the business or the extent to which any
factor, or combination of factors, may cause actual results to differ
materially from those contained in any forward-looking statement.

Some important factors that could cause actual results or outcomes to differ
materially from those discussed in the forward-looking statements include
changes in laws or regulations, changing governmental policies and
regulatory actions, including those of the Federal Energy Regulatory
Commission and the Public Utility Regulatory Policies Act of 1978, as
amended, acquisition, disposal, depreciation and amortization of assets and
facilities, operation and construction of plant facilities, recovery of fuel
and purchased power costs, and present or prospective competition.

The business and profitability of the Registrants are also influenced by
economic and geographic factors including political and economic risks,
changes in and compliance with environmental and safety laws and policies,
weather conditions, population growth rates and demographic patterns,
competition for retail and wholesale customers, availability, pricing and
transportation of fuel and other energy commodities, market demand for
energy from plants or facilities, changes in tax rates or policies or in
rates of inflation or in accounting standards, unanticipated delays or
changes in costs for capital projects, unanticipated changes in operating
expenses and capital expenditures, capital market conditions, competition
for new energy development opportunities and legal and administrative
proceedings (whether civil, such as environmental, or criminal) and
settlements.

All such factors are difficult to predict, contain uncertainties which may
materially affect actual results, and are beyond the control of the
Registrants.




                           PART I - FINANCIAL INFORMATION

Item 1.  Condensed Financial Statements

               NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES
                       CONDENSED CONSOLIDATED BALANCE SHEETS
                               (Thousands of Dollars)
                                    (Unaudited)



                                                                                        March 31,     December 31,
                                                                                          2001            2000
                                                                                                
ASSETS
Current assets:
  Cash and cash equivalents ........................................................   $   75,112     $   35,360
  Accounts receivable ..............................................................       42,871         32,857
  Due from related party ...........................................................        1,458          2,762
  Spare parts inventories ..........................................................       12,020         11,251
  Fuel inventories .................................................................          642          3,793
  Prepaid expenses and other current assets ........................................        5,034            452
    Total current assets ...........................................................      137,137         86,475

Non-current assets:
  Deferred debt issuance costs (net of accumulated amortization of $1,968 and
    $1,811, respectively) ..........................................................        4,991          5,149
  Cogeneration facilities and carbon dioxide facility (net of accumulated
    depreciation of $70,416 and $64,866, respectively) .............................      448,580        454,068
  Power purchase agreements (net of accumulated amortization of $165,569 and
    $152,246, respectively) ........................................................      723,187        736,510
  Other assets .....................................................................           85            107
    Total non-current assets .......................................................    1,176,843      1,195,834

TOTAL ASSETS .......................................................................   $1,313,980     $1,282,309


LIABILITIES AND PARTNERS' EQUITY
Current liabilities:
  Current portion of notes payable - the Funding Corp. .............................   $   20,160     $   20,160
  Accounts payable .................................................................       28,903         17,457
  Accrued interest payable .........................................................       14,335              -
  Due to related parties ...........................................................        3,436            954
  Other accrued expenses ...........................................................       16,363         12,811
    Total current liabilities ......................................................       83,197         51,382

Non-current liabilities:
  Deferred credit - fuel contracts .................................................      266,523        271,735
  Notes payable - the Funding Corp. ................................................      398,720        398,720
  Note payable - the Acquisition Corp. .............................................      220,000        220,000
  Amounts due utilities for energy bank balances ...................................      161,171        162,756
  Lease payable ....................................................................          969            969
    Total non-current liabilities ..................................................    1,047,383      1,054,180

COMMITMENTS AND CONTINGENCIES

Partners' equity:
  General partners .................................................................        3,598          3,534
  Limited partners .................................................................      176,333        173,213
  Accumulated other comprehensive income ...........................................        3,469              -
    Total partners' equity .........................................................      183,400        176,747

TOTAL LIABILITIES AND PARTNERS' EQUITY .............................................   $1,313,980     $1,282,309





This report should be read in conjunction with the Notes to Condensed
Consolidated Financial Statements herein and the Notes to Consolidated and
Combined Financial Statements appearing in the combined Annual Report on
Form 10-K for the fiscal year ended December 31, 2000 (2000 Form 10-K)
for NE LP.




               NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Thousands of Dollars)
                                     (Unaudited)



                                                                                        Three Months Ended March 31,
                                                                                             2001          2000
                                                                                                   
REVENUES .............................................................................     $ 92,549      $ 90,102

COSTS AND EXPENSES:
  Fuel ...............................................................................       46,342        37,120
  Operations and maintenance .........................................................        3,630         3,516
  Depreciation and amortization ......................................................       18,873        18,573
  General and administrative .........................................................        2,364         2,286
    Total costs and expenses .........................................................       71,209        61,495

OPERATING INCOME .....................................................................       21,340        28,607

OTHER EXPENSE (INCOME):
  Amortization of debt issuance costs ................................................          157           157
  Interest expense ...................................................................       18,616        19,239
  Interest income ....................................................................         (431)         (330)
  Change in fair value of derivatives ................................................       18,081             -
    Total other expense - net ........................................................       36,423        19,066

Income (loss) before cumulative effect of a change in accounting principle ...........      (15,083)        9,541

Cumulative effect of adopting FAS 133 - Accounting for Derivative Instruments
  and Hedging Activities .............................................................       18,268             -

NET INCOME............................................................................     $  3,185      $  9,541





This report should be read in conjunction with the Notes to Condensed
Consolidated Financial Statements herein and the Notes to Consolidated
and Combined Financial Statements appearing in the 2000 Form 10-K for NE LP.




                NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Thousands of Dollars)
                                      (Unaudited)



                                                                                        Three Months Ended March 31,
                                                                                             2001          2000
                                                                                                   
NET CASH PROVIDED BY OPERATING ACTIVITIES ............................................     $ 39,792      $ 34,130

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures ...............................................................          (40)            -
    Net cash used in investing activities ............................................          (40)            -

CASH FLOWS FROM FINANCING ACTIVITIES .................................................            -             -

Net increase in cash and cash equivalents ............................................       39,752        34,130
Cash and cash equivalents at beginning of period .....................................       35,360        33,085
Cash and cash equivalents at end of period ...........................................     $ 75,112      $ 67,215





This report should be read in conjunction with the Notes to Condensed
Consolidated Financial Statements herein and the Notes to Consolidated and
Combined Financial Statements appearing in the 2000 Form 10-K for NE LP.



               NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND
               NORTH JERSEY ENERGY ASSOCIATES, A LIMITED PARTNERSHIP
                         CONDENSED COMBINED BALANCE SHEETS
                                (Thousands of Dollars)
                                     (Unaudited)



                                                                                        March 31,     December 31,
                                                                                          2001            2000
                                                                                                
ASSETS
Current assets:
  Cash and cash equivalents ........................................................   $   74,215     $   34,471
  Accounts receivable ..............................................................       42,871         32,857
  Due from related party ...........................................................        1,458          2,762
  Spare parts inventories ..........................................................       12,020         11,251
  Fuel inventories .................................................................          642          3,793
  Prepaid expenses and other current assets ........................................        5,034            452
    Total current assets ...........................................................      136,240         85,586

Non-current assets:
  Cogeneration facilities and carbon dioxide facility (net of accumulated
    depreciation of $70,416 and $64,866, respectively) .............................      448,580        454,068
  Power purchase agreements (net of accumulated amortization of $165,569 and
    $152,246, respectively) ........................................................      723,187        736,510
  Other assets .....................................................................           85            107
    Total non-current assets .......................................................    1,171,852      1,190,685

TOTAL ASSETS .......................................................................   $1,308,092     $1,276,271


LIABILITIES AND PARTNERS' EQUITY
Current liabilities:
  Current portion of notes payable - the Funding Corp. .............................   $   20,160     $   20,160
  Accounts payable .................................................................       28,903         17,457
  Accrued interest payable .........................................................        9,940              -
  Due to related parties ...........................................................        3,436            842
  Other accrued expenses ...........................................................       16,220         12,784
    Total current liabilities ......................................................       78,659         51,243

Non-current liabilities:
  Deferred credit - fuel contracts .................................................      266,523        271,735
  Notes payable - the Funding Corp. ................................................      398,720        398,720
  Amounts due utilities for energy bank balances ...................................      161,171        162,756
  Lease payable ....................................................................          969            969
    Total non-current liabilities ..................................................      827,383        834,180

COMMITMENTS AND CONTINGENCIES

Partners' equity:
  General partner ..................................................................        3,987          3,909
  Limited partners .................................................................      394,594        386,939
  Accumulated other comprehensive income ...........................................        3,469              -
    Total partners' equity .........................................................      402,050        390,848

TOTAL LIABILITIES AND PARTNERS' EQUITY .............................................   $1,308,092     $1,276,271





This report should be read in conjunction with the Notes to Condensed
Combined Financial Statements herein and the Notes to Consolidated and
Combined Financial Statements appearing in the 2000 Form 10-K for NEA
and NJEA.




               NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND
               NORTH JERSEY ENERGY ASSOCIATES, A LIMITED PARTNERSHIP
                    CONDENSED COMBINED STATEMENTS OF OPERATIONS
                               (Thousands of Dollars)
                                    (Unaudited)



                                                                                        Three Months Ended March 31,
                                                                                             2001          2000
                                                                                                   
REVENUES .............................................................................     $ 92,549      $ 90,102

COSTS AND EXPENSES:
  Fuel ...............................................................................       46,342        37,120
  Operations and maintenance .........................................................        3,630         3,516
  Depreciation and amortization ......................................................       18,873        18,573
  General and administrative .........................................................        2,364         2,286
    Total costs and expenses .........................................................       71,209        61,495

OPERATING INCOME .....................................................................       21,340        28,607

OTHER EXPENSE (INCOME):
  Interest expense ...................................................................       14,221        14,843
  Interest income ....................................................................         (427)         (323)
  Change in fair value of derivatives ................................................       18,081             -
    Total other expense - net ........................................................       31,875        14,520

Income (loss) before cumulative effect of a change in accounting principle ...........      (10,535)       14,087

Cumulative effect of adopting FAS 133 - Accounting for Derivative Instruments
  and Hedging Activities .............................................................       18,268             -

NET INCOME............................................................................     $  7,733      $ 14,087





This report should be read in conjunction with the Notes to Condensed
Combined Financial Statements herein and the Notes to Consolidated and
Combined Financial Statements appearing in the 2000 Form 10-K for NEA
and NJEA.




               NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND
               NORTH JERSEY ENERGY ASSOCIATES, A LIMITED PARTNERSHIP
                     CONDENSED COMBINED STATEMENTS OF CASH FLOWS
                               (Thousands of Dollars)
                                    (Unaudited)



                                                                                        Three Months Ended March 31,
                                                                                             2001          2000
                                                                                                   
NET CASH PROVIDED BY OPERATING ACTIVITIES ............................................     $ 39,784      $ 34,089

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures ...............................................................          (40)            -
    Net cash used in investing activities ............................................          (40)            -

CASH FLOWS FROM FINANCING ACTIVITIES .................................................            -             -

Net increase in cash and cash equivalents ............................................       39,744        34,089
Cash and cash equivalents at beginning of period .....................................       34,471        32,144
Cash and cash equivalents at end of period ...........................................     $ 74,215      $ 66,233





This report should be read in conjunction with the Notes to Condensed
Combined Financial Statements herein and the Notes to Consolidated and
Combined Financial Statements appearing in the 2000 Form 10-K for NEA
and NJEA.




                              ESI TRACTEBEL FUNDING CORP.

                               CONDENSED BALANCE SHEETS
                                (Thousands of Dollars)
                                     (Unaudited)



                                                                                        March 31,     December 31,
                                                                                          2001            2000
                                                                                                
ASSETS
Current assets:
  Cash .............................................................................   $        1     $        1
  Interest receivable from the Partnerships ........................................        9,940              -
  Current portion of notes receivable from the Partnerships ........................       20,160         20,160
    Total current assets ...........................................................       30,101         20,161

Notes receivable from the Partnerships .............................................      398,720        398,720

TOTAL ASSETS .......................................................................   $  428,821     $  418,881


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Current portion of debt securities payable .......................................   $   20,160     $   20,160
  Accrued interest .................................................................        9,940              -
    Total current liabilities ......................................................       30,100         20,160

Debt securities payable ............................................................      398,720        398,720

COMMITMENTS AND CONTINGENCIES

Stockholders' equity:
  Common stock, no par value, 10,000 shares authorized, issued and outstanding .....            1              1

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .........................................   $  428,821     $  418,881




                         CONDENSED STATEMENTS OF OPERATIONS
                               (Thousands of Dollars)
                                    (Unaudited)



                                                                                     Three Months Ended March 31,
                                                                                          2001           2000
                                                                                                
Interest income ....................................................................   $    9,940     $   10,496
Interest expense ...................................................................       (9,940)       (10,496)

NET INCOME..........................................................................   $        -     $        -





These reports should be read in conjunction with the Notes to Condensed
Financial Statements herein and the Notes to Financial Statements appearing
in the 2000 Form 10-K for the Funding Corp.




                           ESI TRACTEBEL ACQUISITION CORP.

                              CONDENSED BALANCE SHEETS
                               (Thousands of Dollars)
                                    (Unaudited)



                                                                                        March 31,     December 31,
                                                                                          2001            2000
                                                                                                
ASSETS
Interest receivable from NE LP .....................................................   $    4,395     $        -

Non-current assets:
  Due from NE LP ...................................................................          152            152
  Note receivable from NE LP .......................................................      220,000        220,000
    Total non-current assets .......................................................      220,152        220,152

TOTAL ASSETS .......................................................................   $  224,547     $  220,152


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Income taxes payable .............................................................   $       15     $       14
  Accrued interest .................................................................        4,395              -
    Total current liabilities ......................................................        4,410             14

Deferred credit - interest rate hedge ..............................................          108            112
Debt securities payable ............................................................      220,000        220,000

COMMITMENTS AND CONTINGENCIES

Stockholders' equity:
  Common stock, $.10 par value, 100 shares authorized, 20 shares issued
    and outstanding ................................................................            -              -
  Retained earnings ................................................................           29             26

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .........................................   $  224,547     $  220,152




                         CONDENSED STATEMENTS OF OPERATIONS
                               (Thousands of Dollars)
                                     (Unaudited)



                                                                                     Three Months Ended March 31,
                                                                                          2001           2000
                                                                                                
Interest income ....................................................................   $    4,395     $    4,396
Interest expense ...................................................................        4,391         (4,393)
Income before income taxes .........................................................            4              3
Income tax expense .................................................................           (1)            (1)

NET INCOME..........................................................................   $        3     $        2





These reports should be read in conjunction with the Notes to Condensed
Financial Statements herein and the Notes to Financial Statements appearing
in the 2000 Form 10-K for the Acquisition Corp.




                NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES
               NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND
                NORTH JERSEY ENERGY ASSOCIATES, A LIMITED PARTNERSHIP
                             ESI TRACTEBEL FUNDING CORP.
                           ESI TRACTEBEL ACQUISITION CORP.
                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
                       NOTES TO CONDENSED FINANCIAL STATEMENTS
                                     (Unaudited)


The accompanying condensed consolidated financial statements, condensed
combined financial statements and condensed financial statements should be
read in conjunction with the 2000 Form 10-K for the Registrants. In the
opinion of the Registrants' management, all adjustments (consisting of
normal recurring accruals) considered necessary for fair financial statement
presentation have been made. The Funding Corp. and the Acquisition Corp. had
no cash transactions for the three months ended March 31, 2001 and 2000 and
therefore have not presented a statement of cash flows. The results of
operations for an interim period may not give a true indication of results
for the year.

1.  Combined Statement of Partners' Equity

The Combined Statement of Partners' Equity of NEA's and NJEA's general partner
(GP) and limited partner (LP) equity balances are comprised of the following:



                                           NEA                            NJEA                         Consolidated
                                  GP        LP       Total        GP       LP       Total         GP        LP       Total
                                                                 (Thousands of Dollars)
                                                                                        
Balances, December 31, 2000 .. $ 1,447  $ 143,336  $ 144,783   $ 2,462  $ 243,603  $ 246,065   $ 3,909  $ 386,939  $ 390,848
Balances, March 31, 2001 ..... $ 1,517  $ 150,309  $ 151,826   $ 2,503  $ 247,721  $ 250,224   $ 4,020  $ 398,030  $ 402,050



2.  Accounting for Derivative Instruments and Hedging Activities

Effective January 1, 2001, NE LP and the Partnerships adopted Statement of
Financial Accounting Standards No. (FAS) 133, "Accounting for Derivative
Instruments and Hedging Activities," as amended by FAS 137 and 138
(collectively, FAS 133). As a result, beginning in January 2001, derivative
instruments are recorded on NE LP's and the Partnerships' balance sheets as
an asset (in prepaid expenses and other current assets), measured at fair
value. NE LP and the Partnerships use derivative instruments (primarily
swaps) to manage the commodity price risk inherent in fuel purchases.

For NE LP and the Partnerships, changes in the derivatives' fair values are
recognized currently in earnings (in change in fair value derivatives) unless
hedge accounting is applied. While substantially all of NE LP's and the
Partnerships' derivative transactions are entered into for the purposes
described above, hedge accounting is only applied where specific criteria are
met and it is practicable to do so. In order to apply hedge accounting, the
transaction must be designated as a hedge, and it must be highly effective.
The hedging instrument's effectiveness is assessed utilizing regression
analysis at the inception of the hedge and on at least a quarterly basis
throughout its life. Hedges are considered highly effective when a correlation
coefficient of .8 or higher is achieved. Substantially all of the transactions
that NE LP and the Partnerships have designated as hedges are cash flow hedges.
The effective portion of the gain or loss on a derivative instrument designated
as a cash flow hedge is reported as a component of other comprehensive
income and is reclassified into earnings in the period(s) during which the
transaction being hedged affects earnings. The ineffective portion of these
hedges flows through earnings in the current period. Settlement gains and
losses are passed through fuel expense.

In January 2001, NE LP and the Partnerships recorded an $18.3 million gain as
the cumulative effect of adopting FAS 133, representing the effect of those
derivative instruments for which hedge accounting was not applied. For the
three months ended March 31, 2001, NE LP and the Partnerships recorded a net
mark-to-market loss of $18.1 million representing the change in fair value
of derivative instruments. For those contracts where hedge accounting
was applied, the adoption of the new rules resulted in a credit of
approximately $4.3 million to other comprehensive income for NE LP and
the Partnerships.

Comprehensive income of NE LP and the Partnerships, totaling $6.7 million and
$11.2 million, respectively, for the three months ended March 31, 2001,
includes net income and approximately $3.5 million of net unrealized gains on
qualifying cash flow hedges of forecasted fuel purchases through October 2001.
Accumulated other comprehensive income is separately displayed in NE LP's and
the Partnerships' balance sheets. All of the accumulated other comprehensive
income at March 31, 2001 will be reclassified into earnings within the next
twelve months as the hedged fuel is consumed. Comprehensive income of NE LP
and the Partnerships, totaling $9.5 million and $14.1 million, respectively,
for the three months ended March 31, 2000, includes net income.

In April 2001, the Financial Accounting Standards Board (FASB) reached
tentative conclusions on several issues related to the power generation
industry. After considering comments on the tentative conclusions, the FASB
will issue final guidance that would be applied in the quarter following
final resolution of the issues. The ultimate resolution of these issues
could result in a requirement to mark certain of NE LP's and the
Partnerships' power and fuel agreements to their fair values each reporting
period. At this time, management is unable to estimate the effects on the
financial statements of the tentative conclusions or any future decisions of
the FASB.


Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

This discussion should be read in conjunction with the Notes to Condensed
Consolidated Financial Statements, Notes to Condensed Combined Financial
Statements and Notes to Condensed Financial Statements contained herein and
Management's Discussion and Analysis of Financial Condition and Results of
Operations appearing in the 2000 Form 10-K for the Registrants. The results
of operations for an interim period may not give a true indication of
results for the year. In the following discussion, all comparisons are with
the corresponding items in the prior year.

Results of Operations

NE LP and the Partnerships - Net income declined in 2001 primarily due
to increased fuel costs, partly offset  by slightly higher revenues and the
adoption of FAS 133. Revenues increased primarily as a result of increased
electricity sales prices. Revenues in 2001 were comprised of $91.3 million
of power sales to utilities and $1.2 million of steam sales. In 2000,
revenues were comprised of $88.8 million of power sales to utilities and
$1.3 million of steam sales. Power sales to utilities reflect changes in
utility energy bank balances of $6.0 million and $6.4 million in 2001 and
2000, respectively. The changes in the energy bank balances, which increased
reported revenues, are determined in accordance with scheduled or specified
rates under certain power purchase agreements. Fuel expense increased
primarily as a result of the increased price of natural gas required to
fuel the facilities. These fuel costs were partly offset in 2001 and 2000
by $5.2 million of deferred credit amortization for fuel contracts.

In January 2001, NE LP and the Partnerships recorded an $18.3 million gain
as the cumulative effect of adopting FAS 133, representing the effect of those
derivative instruments for which hedge accounting was not applied. In addition,
for the three months ended March 31, 2001, NE LP and the Partnerships recorded
a net mark-to-market loss of $18.1 million representing the change in fair
value of derivative instruments. (See Note 2.)

The Funding Corp. and the Acquisition Corp. - Both the Funding Corp. and the
Acquisition Corp. use interest income and/or principal payments received
from the notes receivable from the Partnerships and NE LP, respectively, to
make scheduled interest and/or principal payments on their outstanding debt.
Both are scheduled to make semi-annual debt and/or interest payments on June
30 and December 30, 2001. Interest expense for the Funding Corp. decreased
as a result of decreasing principal balances on the securities payable.

Liquidity and Capital Resources

The Registrants - Cash flow generated by the Partnerships year to date has
been and is expected to remain sufficient for at least the next twelve
months to fund operating expenses of the Registrants as well as fund the
debt service requirements of the Funding Corp. and the Acquisition Corp.




                             PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits - None

(b)  Reports on Form 8-K - None



                                     SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrants have duly caused this report to be signed on their behalf by the
undersigned, thereunto duly authorized.


                 NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP
         (ESI Northeast Energy GP, Inc. as Administrative General Partner)
               NORTH JERSEY ENERGY ASSOCIATES, A LIMITED PARTNERSHIP
         (ESI Northeast Energy GP, Inc. as Administrative General Partner)
                                NORTHEAST ENERGY, LP
         (ESI Northeast Energy GP, Inc. as Administrative General Partner)
                            ESI TRACTEBEL FUNDING CORP.
                          ESI TRACTEBEL ACQUISITION CORP.
                                    (Registrants)


Date:  May 15, 2001


                                 ROBERT L. MCGRATH
                                 Robert L. McGrath
            Vice President and Treasurer of ESI Northeast Energy GP, Inc.
                      Treasurer of ESI Tractebel Funding Corp.
                    Treasurer of ESI Tractebel Acquisition Corp.
   (Principal Financial and Principal Accounting Officer of the Registrants)