================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                |X| Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  For the fiscal year ended September 30, 2001

           |_|Transition Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934
                 for the transition period from ______ to _____

                         Commission file number 33-24939

                              THE FONDA GROUP, INC.
             (Exact name of registrant as specified in its charter)

                 Delaware                                    13-3220732
      (State or other jurisdiction of                     (I.R.S. Employer
      incorporation or organization)                    Identification No.)

2920 North Main Street, Oshkosh, Wisconsin                     54901
  (Address of principal executive office)                    (Zip Code)

        Registrant's telephone number, including area code: 920/235-9330

Securities of the Registrant registered pursuant to Section 12(b)of the Act:None
Securities of the Registrant registered pursuant to Section 12(g)of the Act:None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained herein and will not be contained, to
the best of the  registrant's  knowledge,  in  definitive  proxy or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. |X|

         The aggregate  market value of the voting stock of the  Registrant held
by  non-affiliates  of the Registrant as of November 30, 2001.  Not  Applicable.
There is no market for the Common Stock of the Registrant.

        The number of shares outstanding of the Registrant's common stock
                            as of November 30, 2001:
        The Fonda Group, Inc. Common Stock, $0.01 par value - 100 shares


================================================================================

                                     PART I


Item 1.       BUSINESS


General

         The Fonda Group, Inc. (the "Company"),  a wholly-owned subsidiary of SF
Holdings  Group,  Inc.  ("SF  Holdings"),  believes  it is one  of  the  leading
converters  and  marketers  of a  broad  line of  paperboard  and  tissue  based
disposable  foodservice  products.  In Fiscal 2001, the Company had net sales of
approximately  $367.0 million. The Company sells its products under both branded
and private  labels to the  institutional  foodservice  customers  and  consumer
foodservice  customers and  participates at all major price points.  The Company
sells premium white, colored and custom-printed napkins, placemats,  tablecovers
and food trays and private  label  consumer  paper plates,  bowls and cups.  The
brand names for the Company's  principal products include  Sensations(R),  Paper
Art(R), Touch of Color(R) and Hoffmaster(R).

         The Company offers a broad range of products,  enabling it to offer its
customers  "one-stop"  shopping for their disposable  foodservice product needs.
The Company is  principally a converter  and marketer of  paperboard  and tissue
products, the prices of which typically follow the general movement in the costs
of such principal raw materials.  The Company believes that it is generally able
to maintain  relatively  stable  margins  between its selling prices and its raw
material costs.

         The  Company   sells  its   converted   products  to  more  than  6,000
institutional and consumer  foodservice  customers  primarily located throughout
the United States and has developed and maintained long-term  relationships with
many  of  these   customers.   Institutional   foodservice   customers   include
restaurants,   schools,   hospitals  and  other  major  institutions.   Consumer
foodservice  customers include  supermarkets,  mass merchants,  warehouse clubs,
discount chains and other retail stores.


Recent Developments

         On  August  28,  2001,   the  Company   consumated   the  purchased  of
substantially  all of the property,  plant and  equipment,  intangibles  and net
working capital of the consumer division of Dopaco,  Inc.  ("Dopaco") located in
El Cajon,  California (the "Dopaco Acquisition").  In addition,  pursuant to the
Dopaco Agreement,  the Company assumed the liabilities and obligations of Dopaco
arising  under  purchased  contracts  and  leases.  Dopaco's  consumer  division
manufactures  coated and uncoated  white and decorated  paper plates,  bowls and
lunch bags and serves  primarily  the private  label markets of major west coast
based grocery chains. The aggregate purchase price was $21.8 million, subject to
post  closing  working  capital  adjustments,  which was  funded  through a bank
financing. The Dopaco acquisition has resulted in goodwill of $9.5 million. As a
result of the  potential  post closing  working  capital  adjustment,  the final
calculation  of which the  Company  expects  to be  completed  within  one year,
amounts and  allocations  of costs  recorded may require  adjustment  based upon
information  coming  to the  attention  of the  Company  that  is not  currently
available.


Products

         The Company's  principal  products include:  (i) disposable  paperboard
products,  such as  white  or  printed  paper  plates,  cups,  and  bowls,  (ii)
disposable  tissue  and  other  specialty  products,  such as plain  or  printed
napkins,  tablecovers,  placemats,  and cutlery, and (iii) party goods accessory
products, such as

                                       2

banners, cello bags, gift sacks, and invitations.  The Company believes it holds
one of the top market positions in the commodity private label business.

         Tabletop service products include paper plates and bowls which are sold
to both  institutional  foodservice  and  consumer  foodservice  customers.  The
Company  also  manufactures  these  products  for  its  affiliates,   Sweetheart
Holdings,   Inc.  ("Sweetheart   Holdings")  and  Sweetheart  Cup  Company  Inc.
("Sweetheart Cup") (collectively, "Sweetheart"). White uncoated and coated paper
plates are purchased for everyday use by cost-conscious  consumers.  Printed and
solid color plates or bowls are  considered  value-added  and are  purchased for
everyday use as well as seasonal  celebrations.  The Company offers a variety of
cup and lid combinations for both hot and cold beverages.  The Company's hot and
cold cups are sold to both  institutional  foodservice and consumer  foodservice
customers.  The  Company  purchases  all of its hot and  cold  paper  cups  from
Sweetheart.  The Company sells paper trays, food pails, and nested containers to
institutional  foodservice  customers for use by restaurants,  hotels, and other
foodservice operators.

         Tissue products include napkins and table covers and are sold under the
Hoffmaster(R),  Linen-Like(R), Sensations(R) and Fonda(R) brand names as well as
private labels. Napkin products range from single-ply white beverage napkins, to
custom printed dinner  napkins,  to color  multi-ply  napkins,  to fully printed
graphic-intensive  napkins for the party  goods  sector.  Table  covers are also
offered in a variety of  configurations,  colors,  and sizes.  The Company sells
placemats,  traycovers,  doilies, fluted baking products,  portion control cups,
and  cutlery  to  both  institutional   foodservice  and  consumer   foodservice
customers.  The Company also produces a non-skid traycover that serves the needs
of healthcare and airline use.

         The  Company  manufactures  and  purchases  party  good  products which
include  custom  designed  napkins,  plates,  cups,  table covers,  as well as a
variety  of  accessory  items to add to the  ensemble.  These  items are sold in
ensembles or separately to party goods stores, mass merchants,  drug stores, and
grocery  chains.  These  items are sold in  pre-packed  displays as well as open
stock cases.


Marketing

         The   Company's   marketing   efforts  are  focused  on  (i)  providing
value-added  products and services,  (ii) cross-marketing  products,  designs or
services  between  both  institutional   foodservice  and  consumer  foodservice
customers,  (iii)  developing  new products that enhance the value of the bundle
for the customer, (iv) developing new designs which capitalize on future trends,
color palettes,  and imagery and (v) increasing brand awareness through enhanced
packaging  and  promotion.  The Company  sells its products  through an internal
sales  force and  independent  brokers.  The  Company  sells to more than  6,000
institutional  foodservice and consumer foodservice  customers located mostly in
the United States.


Sales

         Institutional   Foodservice   Customers.   Institutional    foodservice
customers include restaurants, hotels, airlines, hospitals, and other non-retail
foodservice  institutions.  The market is serviced by dedicated  territory sales
managers as well as brokers.  The sales force works directly with these national
and regional  distributors to service the needs of the various  customers in the
disposable foodservice industry.

         Consumer Foodservice  Customers.  Supermarkets,  mass  merchants,  drug
stores,  warehouse clubs,  specialty party, and other retail stores comprise the
Company's consumer  foodservice  customers.  The Company's consumer  foodservice
customers  are serviced by field sales  representatives  as well as a network of
national and regional brokers.

                                       3

Production

         The Company's plants generally operate on a five day per week, 24 hours
per day schedule with Saturday  scheduled as an overtime day when needed to meet
customer  demand.  Due  to  customer  demand,  the  Company's  paperboard  plant
utilization is historically  substantially higher during late spring and summer.
The tissue  plants are typically at their  highest  utilization  during the fall
season.


Raw Materials and Suppliers

         Raw  materials  are a  significant  component  of  the  Company's  cost
structure.  Principal  raw materials  for the  Company's  paperboard  and tissue
operations include bleached paperboard, napkin tissue, bond paper and waxed bond
paper obtained from major  domestic  manufacturers.  Other  material  components
include   corrugated  boxes,  poly  bags,  wax  adhesives,   coating  and  inks.
Paperboard,  napkin  tissue,  bond paper and waxed bond paper are  purchased  in
"jumbo"  rolls that may be slit for in-line  printing and  processed  into final
products. The Company has a number of suppliers for substantially all of its raw
materials  and  believes  current  sources of supply for its raw  materials  are
adequate to meet its requirements.


Competition

         The  disposable  foodservice  products  industry is highly competitive.
The Company believes that  competition is principally  based on product quality,
customer  service,  price and graphics  capability.  Competitors  include  large
multinational  companies  as well  as  regional  and  local  manufacturers.  The
marketplace  for these  products is fragmented  and includes  participants  that
compete  across the full line of products,  as well as those that compete with a
limited  number  of  products.  Some  of the  Company's  major  competitors  are
significantly  larger  than the  Company,  are  vertically  integrated  and have
greater  access  to  financial  and  other  resources.   The  Company's  primary
competitors  include Imperial Bondware (a division of International  Paper Co.),
Georgia Pacific Corp.,  S.C.A., AJM Packaging Corp.,  Converting Inc.,  Hallmark
Licensing Inc., American Greeting Corp., Amscan, Inc., Solo Cup Co., Duni Corp.,
and Erving Paper Products Inc.


Customers

         The Company  markets its products  primarily to customers in the United
States.  During  Fiscal 2001,  sales to the  Company's  five  largest  customers
represented  approximately  21.2% of its gross sales. No one customer  accounted
for more than 10% of the  Company's  gross sales.  The loss of one or more large
customer could adversely  affect the Company's  operating  results.  The Company
believes it has strong relationships with its major national accounts which have
been developed over many years.

         The  Company   sells  to a   diversified   customer   base   consisting
primarily of (i) consumer food service  customers  which  include  supermarkets,
mass merchants, warehouse clubs and other retail stores, such as The Kroger Co.,
The Stop & Shop  Supermarket  Co., Topco  Associates  Inc., The Great Atlantic &
Pacific Tea Company,  Inc., Publix Supermarkets Inc., Target Stores ( a division
of Dayton Hudson Corp.), Wal-Mart Stores, Inc.,  Price-Costco,  Inc. and Staples
Inc. and (ii)  institutional food service  customers  which include Sysco Corp.,
Alliant  Foodservice  Inc., Buzl USA, Inc.,  ARAMARK Corp., and Sodexho Marriott
Services.

                                       4

Environmental Matters

         The  Company  and its  operations  are  subject  to  comprehensive  and
frequently  changing  Federal,   state,  local  and  foreign  environmental  and
occupational  health  and  safety  laws  and  regulations,  including  laws  and
regulations governing emissions of air pollutants,  discharge of waste and storm
water, and the disposal of hazardous wastes. The Company is subject to liability
for the investigation and remediation of environmental  contamination (including
contamination  caused by other  parties) at properties  that it owns or operates
and at other properties where the Company or its predecessors  have arranged for
the disposal of hazardous substances.  As a result, the Company is involved from
time to time in administrative  and judicial  proceedings and inquiries relating
to  environmental  matters.  The Company believes there are currently no pending
investigations  at the  Company's  plants and sites  relating  to  environmental
matters.  However, there can be no assurance the Company will not be involved in
any such  proceeding  in the future and that any amount of future clean up costs
and other environmental liabilities will not have material adverse effect on the
Company's financial condition or results of operations.

         The  Clean  Air Act  mandates  the  phase  out of  certain  refrigerant
compounds,   which  will   require  the  Company  to  upgrade  or  retrofit  air
conditioning  and chilling  systems  during the next few years.  The Company has
decided  to replace  units as they  become  inefficient  or  unserviceable.  The
Company  expects to complete the  replacement  of all such units within the next
five to ten years, at an estimated total cost of less than $0.5 million.

         The  Company   cannot  predict   what   environmental   legislation  or
regulations  will be enacted  in the  future,  how  existing  or future  laws or
regulations will be administered or interpreted or what environmental conditions
may be found to exist at its  properties.  Enactment of more  stringent  laws or
regulations or more strict  interpretation  of existing laws and regulations may
require additional expenditures by the Company, some of which could be material.


Technology and Research

         The Company  tests new product  concepts at its  facilities  located in
Oshkosh, Wisconsin,  Appleton,  Wisconsin and St. Albans, Vermont. The Company's
plant  management,  supervisors  and  experienced  operators are responsible for
plant  safety,  product  quality,  process  control,   improvement  of  existing
products,  development of new products and processes and technical assistance in
adhering  to  environmental  rules  and  regulations.  The  Company  focuses  on
improving upon safety and  performance,  further  automating  its  manufacturing
operations and developing improved manufacturing processes and product designs.


Employees

         At  September  30, 2001,  the  Company  employed 1,864 persons, of whom
1,383 were hourly employees. The Company has collective bargaining agreements in
effect at its facilities in Appleton, Wisconsin; Oshkosh, Wisconsin; St. Albans,
Vermont;  Indianapolis,  Indiana and Williamsburg,  Pennsylvania which cover all
production,   maintenance  and  distribution   hourly-paid   employees  at  each
respective  facility and contain  standard  provisions  relating to, among other
things,   management  rights,   grievance  procedures,   strikes  and  lockouts,
seniority,  and union  rights.  The current  expiration  dates of the  Company's
collective  bargaining   agreements  at  the  Appleton,   Oshkosh,  St.  Albans,
Indianapolis  and  Williamsburg  facilities  are March 31,  2006,  May 31, 2002,
January 31, 2005, December 1, 2001 and June 11, 2004, respectively.  The Company
believes that it will be successful in renegotiating the Indianapolis collective
bargaining agreement,  however,  there are no assurances.  The Company considers
its relationship with its employees to be good.

                                       5

Item 2.       PROPERTIES

         The Company  has  manufacturing  and  distribution  facilities  located
throughout  the  United  States.  All  of  the  Company's  facilities  are  well
maintained,   in  good  operating  condition  and  suitable  for  the  Company's
operations.   The  table  below  provides  summary  information   regarding  the
properties owned or leased by the Company.



                                                                           Size
                                                         Type of       (Approximate      Owned/
                   Location                            Facility (1)    square feet)      Leased     Lease Expiration
                   --------                            ------------    ------------      ------     ----------------
                                                                                        
 Appleton, Wisconsin .......................              M/W             267,700          O
 El Cajon, California.......................              M/W             100,000          L        June 30, 2011
                                                          W                80,000          L        July 31, 2010

 Glens Falls, New York......................              M/W              59,100          O

 Goshen, Indiana............................              M/W              63,000          O

 Indianapolis, Indiana......................              W               450,000          L        April 30, 2003
                                                          W               275,000          L        June 30, 2002

 Lakeland, Florida..........................              M/W              45,000          L        January 31, 2003

 Oshkosh, Wisconsin.........................              M/W             484,000          O

 St. Albans, Vermont (2 facilities).........              M               124,900          O
                                                          W               182,000          L        June 26, 2005

 Williamsburg, Pennsylvania.................              M/W             146,000          L(2)


(1)   M-Manufacturing;  W-Warehouse;  M/W-Manufacturing  and  Warehouse  in same
      facility.
(2)   Subject to capital lease.  (See  Note 14  of  the  Notes to  the Financial
      Statements)

         The Company also occupies several retail and storage facilities located
throughout  Indiana and Pennsylvania in connection with its party goods consumer
business. These  facilities  are  comprised of outlet  stores and local  storage
facilities maintained for marketing purposes.


Item 3.       LEGAL PROCEEDINGS

         The Company  is subject to legal  proceedings  and other claims arising
in the ordinary course of business.  The Company maintains insurance coverage of
types and in amounts that it believes to be adequate.  The Company believes that
it is not  presently  a party to any  litigation,  the  outcome  of which  could
reasonably  be  expected  to have a  material  adverse  effect on its  financial
condition or results of operations.


Item 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         NONE.

                                       6

                                     PART II


Item 5.       MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
              STOCKHOLDER MATTERS

         The Company is a wholly owned  subsidiary  of SF Holdings.  There is no
established  public trading market for the Company's  common stock.  The Company
has never paid any cash  dividends on its common  stock and does not  anticipate
paying any cash  dividends in the  foreseeable  future.  The  Company's  current
credit  facility  and  indenture  governing  the $120  million of 9-1/2%  Senior
Subordinated  Notes due 2007 (the "Notes")  limit the payment of dividends.  The
Company  currently intends to retain future earnings to fund the development and
growth of its business.


Item 6.       SELECTED FINANCIAL DATA

         Set forth below are selected  historical  financial data of the Company
at the dates and for the fiscal years shown. The selected  historical  financial
data at September 30, 2001 and September 24, 2000 and for Fiscal 2001,  2000 and
1999 is derived from  historical  financial  statements  of the Company for such
periods  that have been audited by Deloitte & Touche LLP,  independent  auditors
and are included  elsewhere herein.  The selected  historical  financial data at
September 26, 1999,  September 27, 1998, July 26, 1998 and July 27, 1997 and for
the TP 1998 and Fiscal  1998 and 1997 is  derived  from the  audited  historical
financial statements of the Company for such periods. (See "Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations").



                                                                            Fiscal
                                             ----------------------------------------------------------------------
(In thousands)                                  2001       2000        1999      TP 1998 (1)   1998 (2)      1997
                                             ----------  ---------- ----------  ------------- ---------- ----------
                                                                                       
Operating Data:
Net sales                                     $366,969    $351,699   $329,259      $59,251     $340,666   $317,018
Cost of sales                                  295,480     284,252    269,813       47,675      269,394    238,287
                                              ---------   ---------  ---------     --------    ---------  ---------
  Gross profit                                  71,489      67,447     59,446       11,576       71,272     78,731
Selling, general and administrative expenses    47,288      47,707     51,073        9,134       54,100     56,053
Restructuring expense                              504         650          -            -        1,828          -
Other income, net                                 (669)       (255)      (606)        (351)     (15,366)    (1,608)
                                              ---------   ---------  ---------     --------    ---------  ---------
  Operating income                              24,366      19,345      8,979        2,793       30,710     24,286
Interest expense, net                           15,400      15,783     16,742        2,717       15,701     11,140
                                              ---------   ---------  ---------     --------    ---------  ---------
  Income (loss) before income taxes
    expense (benefit) and
    extraordinary loss                           8,966       3,562     (7,763)          76       15,009     13,146
Income tax expense (benefit)                     3,685       1,558     (2,388)          23        6,174      5,491
Extraordinary loss (3)                               -           -          -            -            -      3,495
                                              ---------   ---------  ---------     --------    ---------  ---------

  Net income (loss)                           $  5,281    $  2,004   $ (5,375)     $    53     $  8,835   $  4,160
                                              =========   =========  =========     ========    =========  =========
Balance Sheet Data (at end of period):
Property, plant and equipment,  net           $ 54,249    $ 49,280   $ 51,922      $48,127     $ 48,151   $ 59,261
Total assets                                   258,873     230,376    210,172      211,507      213,047    212,546
Long-term debt (4)                             181,702     120,453    132,892      121,735      121,767    122,368
Shareholders' equity                            20,068      14,892     11,970       17,266       17,213     18,166

- ------------------
(1)   The   1998   Transition  Period  ("TP 1998")  is  the  nine  weeks  ending
      September 27, 1998.
(2)   Fiscal 1998 includes a $15.9 million gain on the sale of substantially all
      of the fixed  assets  and  certain  related  working  capital  (the  "Mill
      Disposition") of its tissue mill in Gouverneur,  New York (the "Mill") and
      settlement  in  connection  with  the  termination  by  the  owner  of the
      co-generation  facility  formerly hosted by the Company at the Mill of its
      obligation,  among other  things,  to supply steam to the Mill (the "Steam
      Contract").

                                       7

(3)   The  Company  incurred a $3.5  million  extraordinary  loss (net of a $2.5
      million  income tax benefit) in  connection  with the early  retirement of
      debt  consisting of the  write-off of  unamortized  debt  issuance  costs,
      elimination of unamortized debt discount and prepayment penalties.
(4)   See Note 9 of the Notes to the Financial Statements.


Item 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS

         Forward-looking   statements in  this filing,  including  those in  the
Notes  to The  Financial  Statements,  are  made  pursuant  to the  safe  harbor
provisions  of the  Private  Securities  Litigation  Reform  Act of  1995.  Such
forward-looking  statements  are subject to risks and  uncertainties  and actual
results could differ materially.  Such risks and uncertainties  include, but are
not limited to, general  economic and business  conditions,  competitive  market
pricing,  increases in raw material costs,  energy costs and other manufacturing
costs,  fluctuations in demand for the Company's  products,  potential equipment
malfunctions and pending litigation.

         The Company,  a  wholly-owned  subsidiary of SF Holdings is a converter
and marketer of  disposable  paper  foodservice  products.  On December 3, 1999,
Creative  Expressions  Group, Inc.  ("CEG"),  an affiliate of the Company in the
disposable party goods products  business,  became an 87% owned subsidiary of SF
Holdings  pursuant  to a merger.  On  December  6,  1999,  pursuant  to an asset
purchase  agreement  entered into on November 21, 1999 (the "CEG Asset  Purchase
Agreement"),  the Company  purchased  the  intangible  assets of CEG,  including
domestic and foreign trademarks, patents, copyrights, and customer lists for $16
million.  In addition,  pursuant to the CEG Asset Purchase Agreement the Company
subsequently  purchased certain inventory and acquired other CEG assets for cash
and in exchange for outstanding  trade payables owed to the Company by CEG. As a
result of this  transaction,  the Company markets,  manufactures and distributes
disposable party goods products directly to the specialty (party) channel of the
Company's  consumer  market.  The  companies  are  under  common  control,   and
therefore,  the  transaction  has  been  accounted  for in a manner  similar  to
pooling-of-interests. CEG's net assets and liabilities that were not acquired by
the Company  pursuant to the CEG Asset  Purchase  Agreement  were acquired by SF
Holdings and have been classified as "Due to/from SF Holdings".


General

         The Company believes it is one of the leading  converters and marketers
of a broad line of paperboard and tissue based disposable  foodservice products.
The Company  sells its  products  under both  branded and private  labels to the
institutional  foodservice  customers  and consumer  foodservice  customers  and
participates at all major price points. The Company sells premium white, colored
and custom-printed  napkins,  placemats,  tablecovers and food trays and private
label consumer  paper plates,  bowls and cups. The brand names for the Company's
principal products include  Sensations(R),  Paper Art(R),  Touch of Color(R) and
Hoffmaster(R).

         The Company offers a broad range of products,  enabling it to offer its
customers  "one-stop"  shopping for their disposable  foodservice product needs.
The Company is  principally a converter  and marketer of  paperboard  and tissue
products, the prices of which typically follow the general movement in the costs
of such principal raw materials.  The Company believes that it is generally able
to maintain  relatively  stable  margins  between its selling prices and its raw
material costs.

         The  Company   sells  its   converted   products  to  more  than  6,000
institutional and consumer  foodservice  customers  primarily located throughout
the United States and has developed and maintained

                                       8

long-term relationships with many of these customers.  Institutional foodservice
customers include restaurants,  schools, hospitals and other major institutions.
Consumer foodservice customers include supermarkets,  mass merchants,  warehouse
clubs, discount chains and other retail stores.


Fiscal 2001 Compared to Fiscal 2000

         Net sales increased $15.3 million, or 4.4%, to $367.0 million in Fiscal
2001, compared to $351.7 million in Fiscal 2000,  reflecting an 7.8% increase in
average  realized  sales  price  partially  offset by a 3.4%  decrease  in sales
volume. Net sales to consumer  foodservice  customers decreased 1.7%,  resulting
from a decrease in sales volume of 11.8% partially offset by a 10.1% increase in
average  realized sales price. Net sales to consumer  foodservice  customers was
negatively  impacted by more  competitive  market  conditions  and the Company's
decision to reduce sales to certain customers experiencing  deteriorating credit
conditions,  offset  partially  by a more  favorable  product  mix. Net sales to
institutional  foodservice  customers  increased  13.7%,  resulting from a 16.0%
increase in sales volume and a 2.3%  decrease in average  realized  sales price.
This increase in institutional  foodservice sales volume is primarily attributed
to the Springprint acquisition.

         Gross profit  increased  $4.1  million,  or 6.1%,  to $71.5  million in
Fiscal 2001,  compared to $67.4  million in Fiscal 2000.  As a percentage of net
sales, gross profit increased from 19.2% in Fiscal 2000 to 19.5% in Fiscal 2001.
Gross profit in Fiscal 2001 was positively  effected by increased selling prices
due in part from the Springprint acquisition. This increase was partially offset
by higher raw material and energy costs.

         Selling, general and administrative expenses decreased $0.4 million, or
0.8%,  to $47.3  million in Fiscal 2001 from $47.7  million in Fiscal 2000.  The
decrease resulted from lower wages and benefit expenses.

         Restructuring  expense of $0.5  million in Fiscal 2001 was  recorded in
conjunction  with the  planned  consolidation  of the  Company's  administrative
offices for the Creative  Expressions  Group in  Indianapolis,  Indiana into the
Company's administrative offices in Oshkosh, Wisconsin. The plan was approved by
management  on October 30, 2000 and  announced to employees on May 1, 2001.  The
effective  date of the  consolidation  and  elimination of positions was delayed
until the fourth quarter of Fiscal 2001. Severance payments of $0.1 million were
paid during the fourth  quarter of Fiscal 2001.  As of September  30, 2001,  the
remaining  reserve  of $0.4  million  is  included  within  the  "other  current
liabilities" on the balance sheet and will be used during Fiscal 2002.

         Other income,  net increased $0.4 million, or 133.3%, to income of $0.7
million in Fiscal 2001 from $0.3 million in Fiscal 2000.  This  resulted  from a
$0.2 million increase in management fees received from Sweetheart (See "Item 13.
Certain Relationships and Related  Transactions") and a $0.2 million loss on the
sale of a building in St. Albans, Vermont.

         Operating income increased $5.1 million,  or 26.4%, to $24.4 million in
Fiscal  2001 from $19.3  million  in Fiscal  2000 due to the  reasons  discussed
above.

         Interest  expense,  net of interest income  decreased $0.4 million,  or
2.5%,  to $15.4 million in Fiscal 2001 compared to $15.8 million in Fiscal 2000.
In Fiscal 2001, the Company  realized  lower  interest  expense due primarily to
lower average interest rates on higher average outstanding balances.

         Income tax expense increased $2.1 million,  or 131.3%, to an expense of
$3.7  million in Fiscal 2001  compared  to an expense of $1.6  million in Fiscal
2000 as a result of higher pre-tax earnings.  The

                                       9

effective  rate for Fiscal  2001 was 41.1% and for Fiscal  2000 was 43.7% due to
the acquisition of the CEG assets and related adjustments.

         Net income  increased $3.3 million,  or 165%, to $5.3 million in Fiscal
2001 compared to $2.0 million in Fiscal 2000 due to the reasons stated above.


Fiscal 2000 Compared to Fiscal 1999

         Net sales increased $22.4 million, or 6.8%, to $351.7 million in Fiscal
2000, compared to $329.3 million in Fiscal 1999, reflecting an 11.6% increase in
average  realized  sales  price  partially  offset by a 4.8%  decrease  in sales
volume. Net sales to consumer  foodservice  customers increased 5.6%,  resulting
from a 14.0%  increase in average  realized sales price,  partially  offset by a
decrease in sales volume of 8.4%.  Selling  prices were  positively  affected by
increases in raw material costs that were passed through to customers as well as
more  competitive  market  conditions.  Net sales to  institutional  foodservice
customers  increased  8.8%,  resulting from a 3.6% increase in average  realized
sales price and a 5.2% increase in sales volume.  The increased  sales volume to
institutional foodservice customers was primarily due to an increase in sales of
value-added converted tissue products and certain commodity paperboard products.
The increase in average selling prices primarily  resulted from a more favorable
sales mix.

         Gross profit  increased  $8.0  million,  or 13.5%,  to $67.4 million in
Fiscal 2000,  compared to $59.4  million in Fiscal 1999.  As a percentage of net
sales, gross profit increased from 18.0% in Fiscal 1999 to 19.2% in Fiscal 2000.
Gross profit in Fiscal 2000 was  positively  affected by margin  enhancement  in
value-added  tissue  products as well as cost reductions  through  manufacturing
efficiencies.

         Selling,  general and administrative expenses decreased $3.4 million or
6.7%,  to $47.7  million in Fiscal 2000 from $51.1  million in Fiscal  1999.  In
Fiscal 1999 results of  operations  reflected an  increased  bad debt  write-off
associated  with  bankruptcy  filings by two of the  Company's top 25 customers.
This  decrease was  supplemented  by savings in Fiscal 2000  resulting  from the
consolidation of the CEG business.

         Restructuring  expense of $0.7  million in Fiscal 2000 was  recorded in
connection  with the November  2000 closing of the  Maspeth,  New York  facility
which resulted in the elimination of 130 positions.

         Other  (income)  expense,  net decreased $0.3 million in Fiscal 2000 to
income of $0.3 million,  compared to income of $0.6 million in Fiscal 1999. This
is the result of a $0.1 million loss from the sale of a building in St.  Albans,
Vermont  and $0.1  million  loss from the  disposal  of  various  machinery  and
equipment.

         Operating  income  increased  $10.3  million to $19.3 million in Fiscal
2000 from $9.0 million in Fiscal 1999 due to the reasons discussed above.

         Interest  expense,  net of interest income  decreased $0.9 million,  or
5.4%,  to $15.8 million in Fiscal 2000 compared to $16.7 million in Fiscal 1999.
In Fiscal 2000, the Company  realized  lower  interest  expense due primarily to
lower average interest rates and lower average outstanding balances.

         Income tax expense  (benefit)  increased  $4.0 million to an expense of
$1.6  million in Fiscal  2000  compared  to a benefit of $2.4  million in Fiscal
1999. The effective rate for Fiscal 2000 was 43.8% and for Fiscal 1999 was 30.8%
due to the acquisition of CEG and related adjustments.

                                       10

         Net income (loss) increased $7.4 million, to income of $2.0 million for
Fiscal 2000  compared  to a loss of $5.4  million  for Fiscal  1999,  due to the
reasons stated above.


Liquidity and Capital Resources

         Historically,  the Company has relied on cash flows from operations and
borrowings to finance its working capital requirements, capital expenditures and
acquisitions.  In Fiscal 2001, the Company funded its capital expenditures using
cash generated from operations and additional borrowings. The Company expects to
continue this method of funding for its Fiscal 2002 capital expenditures.

         Net cash  provided by operating  activities  increased  $5.0 million to
$10.7 million in Fiscal 2001,  compared to $5.7 million in Fiscal 2000.  This is
primarily due to increased net income and a reduction in inventories.

         Net cash used in investing  activities in Fiscal 2001 was $33.0 million
compared to $33.3  million in Fiscal 2000. In Fiscal 2001,  investing activities
primarily  consisted of $28.5  million used to acquire new  businesses  and $5.2
million in capital  expenditures. In Fiscal 2000, investing activities primarily
consisted of $30.4 million  resulting from the acquisition of the CEG assets and
$3.4 million in capital expenditures.

         Net cash  provided  by  financing  activities  in Fiscal 2001 was $22.9
million compared to $28.4 million in Fiscal 2000. This decrease is primarily due
to lower additional borrowings under the Credit Facility.

         Working  capital  increased $46.4 million to $89.8 million at September
30, 2001 from $43.4 million at September 24, 2000.  This increase  resulted from
current assets increasing $9.4 million and current liabilities  decreasing $37.0
million primarily as a result of refinancing the Credit Facility.

         Capital  expenditures in Fiscal 2001 were $5.2 million compared to $3.4
million in Fiscal  2000.  Capital  expenditures  in Fiscal  2001  included  $4.1
million for new equipment and $1.1 million for routine capital improvements.

         On August 28,  2001,  the  Company  refinanced  its credit  facility to
provide for a revolving credit  facility,  subject to borrowing base limitations
of up to $65 million  through  August 26, 2004,  and a term loan in an amount of
$15 million  that  requires  equal  monthly  principal  payments of $0.3 million
through  August  2004 with the  balance  due on  August  26,  2004 (the  "Credit
Facility").  The  Credit  Facility  is  collateralized  by all of the  Company's
receivables,  inventories,  and equipment, certain general intangibles and other
property,  and  the  proceeds  on  the  sale  of  receivables  and  inventories.
Borrowings under the revolving credit facility bear interest at the bank's prime
rate  plus  0.50%  or at  LIBOR  plus  2.50%  at the  election  of the  Company.
Borrowings under the term loan bear interest at the bank's prime rate plus 0.75%
or at LIBOR plus 2.75% at the election of the Company. As of September 30, 2001,
the bank's prime rate was 6.00%,  and the LIBOR rate was 2.64%.  In Fiscal 2001,
the  weighted  average  interest  rate for the Credit  Facility  was  7.70%.  At
September  30, 2001,  $49.6  million was  outstanding  and $15.4 million was the
maximum remaining advance available based upon eligible collateral.

         In Fiscal  1997,  the Company  issued $120  million of 9-1/2%  Series A
Senior   Subordinated  Notes  due  2007  (the  "Notes")  with  interest  payable
semi-annually.  Payment of the principal and interest is subordinate in right to
payment of the Credit  Facility.  The Company may, at its  election,  redeem the
Notes  at any  time  after  March  1,  2002 at a  redemption  price  equal  to a
percentage  (104.750%  after March 1, 2002 and declining in annual steps to 100%
after March 1, 2005) of the principal amount thereof plus accrued interest.  The
Notes  provide  that upon the  occurrence  of a change of  control  (as

                                       11

defined  therein),  the  holders  thereof  will have the option to  require  the
redemption  of the Notes at a  redemption  price equal to 101% of the  principal
amount thereof plus accrued interest.

         Pursuant to the terms of the instruments  governing the indebtedness of
the  Company,  the  Company  is  subject to  certain  affirmative  and  negative
covenants customarily  contained in agreements of this type, including,  without
limitations  covenants  that  restrict,  subject  to  specified  exceptions  (i)
mergers,  consolidations,  asset  sales or changes in  capital  structure,  (ii)
creation or acquisition of subsidiaries, (iii) purchase or redemption of capital
stock or  declaration or payment of dividends or  distributions  on such capital
stock, (iv) incurrence of additional  indebtedness,  (v) investment  activities,
(vi)  granting  or  incurrence  of liens to  secure  other  indebtedness,  (vii)
prepayment or modification of the terms of subordinated indebtedness, and (viii)
engaging in transactions  with  affiliates.  In addition,  such debt instruments
restrict the Company's  ability to pay dividends or make other  distributions to
SF Holdings.  The Credit Facility also requires that certain financial covenants
are satisfied.

         The Company  believes that cash generated by operations,  combined with
amounts  available under the revolving  credit  facility,  will be sufficient to
meet the Company's working capital and capital  expenditure  requirements in the
next twelve months.


Impact of Recently Issued Accounting Standards

         In June 2001, the Financial  Accounting Standards Board ("FASB") issued
two new pronouncements:  Statement of Financial Accounting Standard ("SFAS") No.
141,  Business  Combinations  and SFAS No. 142,  Goodwill  and Other  Intangible
Assets.  SFAS No. 141  prohibits the use of the  pooling-of-interest  method for
business  combinations  initiated  after June 30,  2001 and also  applies to all
business  combinations  accounted for by the purchase  method that are completed
after June 30, 2001. There are also transition provisions that apply to business
combinations  completed  before  July 1, 2001,  that were  accounted  for by the
purchase  method.  SFAS No. 142 is effective  for fiscal years  beginning  after
December  15,  2001 and  applies to all  goodwill  and other  intangible  assets
recognized in an entity's  balance  sheet.  The Company has adopted SFAS No. 141
and is  currently  evaluating  the  impact  of  SFAS  No.  142 on its  financial
statements.

         In October 2001, the FASB issued  pronouncement SFAS No. 144 Impairment
or Disposal of Long-Lived Assets. This Statement addresses financial  accounting
and  reporting  for the  impairment  or  disposal  of  long-lived  assets.  This
Statement  supersedes  FASB Statement No. 121,  Accounting for the Impairment of
Long-Lived  Assets  and  for  Long-Lived  Assets  to Be  Disposed  Of,  and  the
accounting  and  reporting  provisions of  Accounting  Principals  Board Opinion
("APB") No. 30,  Reporting  the Results of  Operations-Reporting  the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring Events and  Transactions,  for the disposal of a segment of a business
(as previously  defined in that Opinion).  This Statement also amends Accounting
Research Bulletin No. 51, Consolidated  Financial  Statements,  to eliminate the
exception to  consolidation  for a subsidiary  for which control is likely to be
temporary. The Company is currently evaluating the impact of SFAS No. 144 on its
financial statements.

         In June 1998, the FASB issued SFAS No. 133,  Accounting for  Derivative
Instruments and Hedging  Activities as amended by SFAS No. 137 and SFAS No. 138.
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments and requires that an entity  recognize all derivatives at fair value
in the balance sheet.  The Company adopted SFAS No. 133 effective  September 25,
2000.  The  adoption  of SFAS No.  133 did not have an impact  on the  financial
statements.

                                       12

Item 7a.      QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

         The  Company  is  exposed  to  market  risk in the  ordinary  course of
business,  which consists  primarily of interest rate risk  associated  with its
variable rate debt. Borrowings under the revolving credit facility bear interest
at the bank's prime rate plus 0.50% or at LIBOR.  Borrowings under the term loan
bear  interest at the bank's prime rate plus 0.75% or at LIBOR plus 2.75% at the
election of the Company.  At September 30, 2001,  $49.6 million was  outstanding
and $15.4  million  was the  maximum  remaining  advance  available  based  upon
eligible  collateral.  Based upon  these  amounts,  the annual net income  would
change by approximately $0.4 million for each one percentage point change in the
interest  rates  applicable to the  Company's  variable  debt.  The level of the
exposure to interest rate movements may fluctuate  significantly  as a result of
changes in the amount of  indebtedness  outstanding  under the revolving  credit
facilities.


Item 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         See the Financial Statements and Schedule attached hereto and listed in
Item 14 (a)(1) and (a)(2) hereof.


Item 9.       CHANGES IN  AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING   AND
              FINANCIAL DISCLOSURE

         NONE.


                                    PART III

Item 10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Set forth below are the names,  ages and  positions  of the  directors,
executive officers and key employees of the Company as of November 30, 2001. All
directors  hold office until the next annual meeting of  shareholders  and until
their  successors  are  duly  elected  and  qualified.  Officers  serve  at  the
discretion of the Board of Directors.

                                       13

Name                         Age        Position
Dennis Mehiel                59         Chairman and Chief Executive Officer

Robert Korzenski             47         President and Chief Operating Officer

Thomas Uleau                 57         Executive Vice President and Director

Hans H. Heinsen              48         Senior Vice  President  - Finance,
                                        Chief  Financial  Officer and Treasurer

John Lewchenko               50         Vice President

Bryan Hollenbach             39         Vice President

Jon McLain                   57         Vice President and General Manager

Harvey L Freidman            59         Secretary and General Counsel

Alfred D. DelBello           65         Vice Chairman

Gail Blanke                  53         Director

John A. Catsimatidis         53         Director

Chris Mehiel                 62         Director

Edith Mehiel                 56         Director

Jerome T. Muldowney          56         Director

Alan D. Scheinkman           51         Director

G. William Seawright         60         Director

Lowell P. Weicker, Jr.       70         Director


         Mr. Dennis  Mehiel has been  Chairman of the Board and Chief  Executive
Officer of the Company  since it was  purchased in 1988 and is also Chairman and
Chief  Executive  Officer of CEG.  He has been  Chairman  of the Board and Chief
Executive  Officer of Sweetheart  since March 1998.  Mr. Mehiel is also Chairman
and Chief  Executive  Officer of SF Holdings  and its  subsidiaries.  Since July
2000, he has been a director of Box USA  Holdings,  Inc.  ("Box USA"),  formerly
Four M  Corporation  ("Four M"), a converter  and seller of interior  packaging,
corrugated sheets and corrugated containers which he co-founded. From 1966 until
July 2000,  he was Chairman of Four M, and since 1977 (except  during a leave of
absence from April 1994 through July 1995) he was the Chief Executive Officer of
Four M. Mr. Mehiel is also currently Chief  Executive  Officer and a director of
Mannkraft Corporation (formerly,  Box USA of New Jersey Inc.), a manufacturer of
corrugated containers.

         Mr.  Korzenski has been  President and Chief  Operating  Officer of the
Company since March 1998.  Prior to that,  he had been Senior Vice  President of
the Company since January 1997 and President of the  Hoffmaster  division  since
its  acquisition by the Company in March 1995.  From October 1988 to March 1995,
he served as Vice  President of Operations  and Vice President of Sales of Scott
Institutional,  a division of Scott Paper Company  ("Scott").  Prior to that, he
was Director of National Sales at Thompson Industries.

         Mr. Uleau has been  Executive Vice President of the Company since March
1998 and he has been a Director of the Company since 1988. Prior to that, he had
been  President of the Company  since January 1997 and Chief  Operating  Officer
since 1994.  Mr. Uleau was Executive  Vice President of the Company from 1994 to
1996 and from 1988 to 1989.  He has also been  Executive  Vice  President  and a
director of Sweetheart since March 1, 2001. From March 1998 to March 1, 2001, he
served as President,  Chief Operating Officer and a director of Sweetheart.  Mr.
Uleau also has been Vice Chairman and Senior Vice President of SF Holdings since
March 1, 2001 and prior thereto he served as President,  Chief Operating Officer
and a director of SF Holdings. He has been Executive Vice President of CEG since
1996.

                                       14

He is also  currently a director of CEG. He served as Executive  Vice  President
and Chief  Financial  Officer of Four M from 1989  through 1993 and as its Chief
Operating Officer in 1994.

         Mr. Heinsen has been Senior Vice President and Treasurer of the Company
since February 1997 and Chief Financial  Officer of the Company since June 1996.
He has also been Chief Financial Officer of CEG since November 1998. Mr. Heinsen
also has been Chief  Financial  Officer and Senior Vice  President of Finance of
Sweetheart since March 1998 and Senior Vice President,  Chief Financial  Officer
and Treasurer of SF Holdings since February 1998.  Prior to joining the Company,
Mr. Heinsen spent 21 years in a variety of corporate  finance positions with The
Chase Manhattan Bank, N.A.

        Mr.  Lewchenko  has been Vice  President  of  Institutional  Sales since
February 1996. He was employed by the Scott Foodservice  Division of Scott prior
to its acquisition in March 1995.  Previously with Scott and until his promotion
by the Company,  he had been  National  Sales  Manager since 1995 and a Regional
Sales Manager since 1990.

         Mr.  Hollenbach  has been Vice  President of Operations  since December
1998 and a Director of Operations  since 1996. He was employed by the Chesapeake
Consumer  Products Company prior to its acquisition in December 1995 as Director
of Operations  and Finance since 1994 and in other  management  positions  since
1989.

         Mr. McLain has been Vice  President and General  Manager since December
1999. He acted in the same  capacity for CEG since  November  1998.  From August
1998 until  November 1998 he was Vice  President of Sales and Marketing for CEG.
Prior to joining CEG, he served as Vice President and General  Manager of Erving
Paper  Products from February 1997 until July of 1998. Mr. Mclain had previously
held numerous management positions including sales, marketing, plant operations,
and retail product supply management for James River Corporation.

         Mr.  Friedman  has  been  Secretary and General  Counsel of the Company
since May 1996. He was a director of the Company from 1985 to January 1997.  Mr.
Friedman is also Secretary and General  Counsel of CEG, SF Holdings,  Sweetheart
and Mannkraft Corporation and is a director of CEG. He was formerly a partner of
Kramer Levin Naftalis & Frankel LLP, a New York City law firm.

         Mr.  DelBello has  served as Vice Chairman of the Company since January
1997 and a Director of the Company since 1990. He also has been Vice Chairman of
SF Holdings  since  February  1998.  Since July 1995,  Mr.  DelBello  has been a
partner in the law firm of DelBello,  Donnellan &  Weingarten & Tartaglia,  LLP.
From  September  1992 to July  1995 he was a  partner  in the law  firm of Worby
DelBello  Donnellan  &  Weingarten.  Prior  thereto,  he had been  President  of
DelBello  Associates,  a consulting  firm,  since 1985. Mr.  DelBello  served as
Lieutenant Governor of New York State from 1983 to 1985.

         Ms.  Blanke  has  served as a Director  of the  Company  since  January
1997.  She also has been a director of SF Holdings  since February 1998. She has
been President and Chief  Executive  Officer of Gail Blanke's  Lifedesigns,  LLC
since  March 1995.  Lifedesigns  was founded in March 1995 as a division of Avon
Products, Inc. ("Avon") and was spun off from Avon in March 1997. Prior thereto,
she held the  position of Corporate  Senior Vice  President of Avon since August
1991. She also held a number of management positions at CBS, Inc., including the
position of Manager of Player  Promotion  for the New York  Yankees.  Ms. Blanke
will be serving her second consecutive term as President of the New York Women's
Forum.

         Mr.  Catsimatidis   has   served as a  Director  of the  Company  since
January 1997. He also has been a director of SF Holdings since February 1998. He
has been Chairman and Chief  Executive  Officer of the Red Apple Group,  Inc., a
company with diversified holdings that include oil refining,  supermarkets, real
estate,  aviation  and  newspapers,  since 1969.  Mr.  Catsimatidis  serves as a
director of Sloan's

                                       15

Supermarket,  Inc. and News Communications,  Inc. He also serves on the board of
trustees  of New  York  Hospital,  St.  Vincent  Home  for  Children,  New  York
University Business School,  Athens College,  Independent Refiners Coalition and
New York State Food Merchants Association.

          Mr. Chris Mehiel, the brother of Dennis Mehiel, has been a Director of
the Company since January 1997. He also has been a director of SF Holdings since
February  1998. Mr. Mehiel is a co-founder of Four M and has been Executive Vice
President, Chief Operating Officer and a director of Four M since September 1995
and Chief Financial Officer from August 1997 until July 2000. He is an executive
officer of the managing member of Fibre Marketing  Group,  LLC, the successor to
Fibre Marketing Group,  Inc., a waste paper recovery business in which Fonda has
a 25% interest  ("Fibre  Marketing") a waste paper  recovery  business  which he
co-founded,  and was President from 1994 to January 1996. From 1993 to 1994, Mr.
Mehiel served as President and Chief Operating Officer of Mannkraft Corporation.
From 1982 to 1992,  Mr.  Mehiel  served  as the  President  and Chief  Operating
Officer of Specialty  Industries,  Inc., a waste paper  processing and container
manufacturing company.

         Ms.  Edith  Mehiel,  the  former  spouse of Dennis  Mehiel,  has been a
Director of the Company since March 1, 2001.

         Mr.  Muldowney  has served as a Director of the Company  since 1990. He
also has been a director of SF Holdings since February 1998. Since January 1996,
Mr.  Muldowney has been a Managing  Director of AIG Global  Investment Corp. and
since  March  1995 he has been a Senior  Vice  President  of AIG  Domestic  Life
Companies ("AIG Life").  Prior thereto, he had been a Vice President of AIG Life
since  1982.  In  addition,  from 1986 to 1996,  he served as  President  of AIG
Investment Advisors,  Inc. He is currently a director of AIG Life and AIG Equity
Sales Corp.

         Mr.  Scheinkman  has  been a Director  of the Company since April 2000.
Since January 2001, Mr.  Scheinkman has been a member of the law firm of Epstein
Becker and Green P.C. From January 1998 to December 2000, he was County Attorney
of Westchester  County,  New York,  Counsel to the County Executive and Board of
Legislators.  Prior  thereto,  Mr.  Scheinkman  was  in  private  practice  with
Scheinkman,  Fredman & Kosan LLP. Mr.  Scheinkman  was also  Associate  Minority
Counsel to the New York  Senate.  He also serves as a director of NCO  Portfolio
Management, Inc.

         Mr.  Seawright  has served as a Director of the Company  since  January
1997.  He also has been a director of SF Holdings  since  February  1998. He has
been President and Chief Executive  Officer of Stanhome Inc., a manufacturer and
distributor of giftware and  collectibles,  since 1993.  Prior  thereto,  he was
President  and Chief  Executive  Officer of  Paddington,  Inc.,  an  importer of
distilled  spirits,  since 1990. From 1986 to 1990, he was President of Heublein
International, Inc.

         Mr.  Weicker,  Jr.  has  served as a  Director  of the   Company  since
January 1997. He also has been a director of SF Holdings  since  February  1998.
Mr.  Weicker  served as Governor of the State of  Connecticut  from January 1991
through  January  1995.  From  1968 to  1989,  Mr.  Weicker  served  in the U.S.
Congress.  In 1992,  Mr.  Weicker  earned the Profiles in Courage Award from the
John F.  Kennedy  Library  Foundation.  He  currently  serves as a  director  of
Compuware  Corporation,  World Wrestling Federation  Entertainment,  Inc., HPSC,
Inc. and UST, Inc.


Director Compensation

         Directors of Fonda who are not employees receive annual compensation of
(i) $12,000,  (ii) $1,000 for each Board meeting attended,  and (iii) $1,000 for
each  committee  meeting  attended  which  is not  held  on the  date of a board
meeting.  Prior to Fiscal 2001,  Directors also received 100 stock  appreciation
rights  ("SARs") as part of their  compensation.  The  Company's SAR program was

                                       16

terminated on September 14, 2000 and all SARs have been redeemed (See Note 11 of
the Notes to The  Financial  Statements).  Directors  who are  employees  do not
receive any  compensation  or fees for service on the Board of  Directors or any
committee thereof.


Item 11.      EXECUTIVE COMPENSATION

         The  following   table  sets  forth the  compensation  earned,  whether
paid or deferred,  to the Company's Chief  Executive  Officer and its other four
most highly compensated executive officers (collectively,  the "Named Officers")
for  Fiscal  2001,  Fiscal  2000,  Fiscal  1999  for  services  rendered  in all
capacities to the Company  during such periods.  The Company has concluded  that
the aggregate amount of perquisites and other personal  benefits paid to each of
the  named  executive  officers  did not  exceed  the  lesser of (i) 10% of such
officer's total annual salary and bonus or (ii) $50,000.  Thus, such amounts are
not reflected in the following table.



                                                    Summary Compensation Table

                                                       Annual Compensation
- -----------------------------------------  ------------------------------------------    ---------------------------
                                                                                                         All Other
       Name and Principal                                     Salary         Bonus           SARs      Compensation
           Position                          Fiscal             ($)           ($)           (#)(1)         ($)(2)
- -----------------------------------------  ----------       -----------   -----------    -----------  --------------
                                                                                       
Dennis Mehiel
   Chairman and Chief Executive               2001            175,000       200,000              -            -
   Officer                                    2000            175,000       200,000              -            -
                                              1999            175,000        75,000              -            -

Thomas Uleau
   Executive Vice President and               2001             50,000        30,000              -            -
   Director                                   2000             50,000             -        126,516            -
                                              1999             50,000             -              -            -

Harvey L Freidman
   Secretary and General Counsel              2001            136,800        80,000              -            -
                                              2000            136,800       100,000              -            -
                                              1999            136,800        25,000              -            -

Hans Heinsen
   Senior Vice President - Finance,           2001            110,140        70,000              -       17,534
   Chief Financial Officer and Treasurer      2000            110,140             -         40,178        8,065
                                              1999            110,140             -              -       13,547

Robert Korzenski
   President and Chief Operating              2001            244,543       140,000              -       11,480
   Officer                                    2000            239,578       235,000        126,516       20,998  (3)
                                              1999            204,616        75,000              -       31,332  (4)


(1)   The SAR Plan was terminated on September 14, 2000, effective as of October
      1, 1999.  No SARs were issued during Fiscal 2000 or 1999.  All vested SARs
      were redeemed on September 20, 2000.  See "--Stock Appreciation Rights".
(2)   Reflects   matching   contributions  by  the  Company  under the Company's
      401(k) Plans,  long-term  disability  and  life  insurance  premiums  paid
      by the Company.
(3)   Included  in  other  compensation  is  $11,726 paid for relocation  by the
      Company.
(4)   Included  in  other  compensation  is  $17,565 paid  for relocation by the
      Company.

                                       17


Stock Appreciation Rights

         On September 14, 2000 the Company  terminated the SAR plan effective as
of October 1, 1999. In total, 10,140 SARs were redeemed at their October 1, 1999
value from Named Officers at a total cost of $293,210. All unvested SARs held by
Named Officers not redeemed by the Company were forfeited.



                                                                          SARs Outstanding at   Value of Outstanding
          Name               SARs Redeemed (#)      Value Realized ($)           FY end                  SARs
- ------------------------- ---------------------- ----------------------- ---------------------- ----------------------
                                                                                    
Thomas Uleau                       3,900                 126,516                      -                      -

Hans Heinsen                       2,340                  40,178                      -                      -

Robert Korzenski                   3,900                 126,516                      -                      -



SF Holdings Stock Option Plan

         During Fiscal 2001, SF Holdings  granted  options to purchase shares of
its common stock to certain  employees  of the Company.  The options vest over a
period of three years.  Certain of the exercise prices of the options were below
the fair market  value of SF  Holding's  common  stock at the date of the grant.
During the vesting  period,  these discounts of $0.1 million are being amortized
as  compensation  expense and  credited  to  additional  paid-in  capital by the
Company.  Amortization  expense  relating to SF Holding's stock options was $0.1
million for Fiscal 2001.


Employee Benefit Plans

         The  Company  provides  certain  union  and  non-union  employees  with
retirement and disability  income  benefits under defined benefit pension plans.
The  Company's  policy  has  been to fund  annually  the  minimum  contributions
required by applicable regulations.

         On January 1, 1997, the Company adopted a defined  contribution benefit
plan. All non-union  employees and certain union employees are covered under the
Company's  401(k)  savings and  investment  plans.  Employee  contributions  are
matched to varying  amounts  according to the plan as it relates to a particular
facility and in addition,  at the  discretion  of the Company.  The Company also
participates in multi-employer pension plans for certain of its union employees.
See Note 16 of the Notes to The Financial Statements.


Item 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The Company is a wholly-owned  subsidiary of SF Holdings which owns 100
shares of common  stock of the Company.  SF Holdings  address is 373 Park Avenue
South,  New York,  New York  10016.  The  following  table  sets  forth  certain
information as of November 30, 2001,  with respect to the shares of common stock
of SF Holdings  beneficially  owned by each person or group that is known by the
Company to be a beneficial owner of more than 5% of the outstanding common stock
of SF Holdings,  the directors and named executive officers of the Company,  and
all directors and named executive officers of the Company, as a group.

                                       18



                                                                     Percent
      Name of Beneficial Owner             Number of Shares         Ownership
 -------------------------------------   --------------------    --------------
                                                           
 Dennis Mehiel
      373 Park Avenue South
      New York, NY 10016                        716,037       (1)     71.8%

 Thomas Uleau
      10100 Reisterstown Road
      Owings Mills, Maryland 21117               16,366       (2)      1.6%

 Directors and executive officers as a
      Group (5 persons)                         751,937       (3)     75.4%


(1)  Includes 15,352 shares of Class A common stock of SF Holdings that would be
     issuable upon  conversion of Class B Series 1 Preferred  Stock held by CEG,
     116,647  shares  of  Class A  common  stock of SF  Holdings  that  would be
     issuable upon conversion of Class B Series 2 Preferred Stock, 71,515 shares
     underlying  options to purchase Class A common stock of SF Holdings,  which
     are  presently  exercisable,  and 134,138  shares which Mr.  Mehiel has the
     power to vote pursuant to a voting trust agreement.
(2)  Includes  3,498 shares of Class A Common Stock of SF Holdings that would be
     issuable  upon  conversion  of Class B Series 2  Preferred  Stock and 3,333
     shares underlying  options to purchase Class D Common Stock of SF Holdings,
     which are presently exercisable.
(3)  Includes an aggregate of 13,332 shares underlying options to purchase Class
     D Common Stock or SF Holdings which are presently exercisable.


ITEM 13.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         All of the affiliates referenced below are directly or indirectly under
the common  ownership of the  Company's  Chief  Executive  Officer.  The Company
believes that transactions  entered into with related parties were negotiated on
terms which are at least as favorable as it could have obtained  from  unrelated
third parties and were negotiated on an arm's length basis.

         During  Fiscal 2001,  the Company sold $9.9 million of paper plates and
$0.2 million of equipment  rental to Sweetheart  and $4.6 million of scrap paper
to Fibre Marketing. Included in accounts receivable as of September 30, 2001 are
$0.9  million due from  Sweetheart  and $0.8  million due from Fibre  Marketing.
Other sales to affiliates, if any, during Fiscal 2001 were not significant.

         During  Fiscal 2001, the Company  purchased  $21.7 million of cups from
Sweetheart,  $0.5  million of  corrugated  containers  from Box USA a company in
which  the  Company's  Chief  Executive  Officer,  owns in  excess of 10% of its
outstanding capital stock and $0.5 million of travel services from Emerald Lady,
Inc.  ("Emerald  Lady"), a company wholly owned by the Company's Chief Executive
Officer.  Included in accounts payable, as of September 30 2001, is $1.8 million
due to Sweetheart.  Other purchases from affiliates,  if any, during Fiscal 2001
were not significant.

         At September 30, 2001, the Company had loans  receivable from its Chief
Executive  Officer  totaling  $0.3 million plus  accrued  interest at 5.06%.  At
September 24, 2000, the Company had loans  receivable  from its Chief  Executive
Officer  totaling $0.3 million plus accrued interest at 10%. During Fiscal 1999,
the Company had a $0.2 million loan  receivable with another  executive  officer
plus  accrued  interest at 5.39% which was paid in full in June 1999.  The loans
are payable upon demand.

                                       19

         During  Fiscal 2000,  the Company sold $11.1  million of paper  plates,
$0.2  million  of  equipment  rental  and  $0.5  million  of other  services  to
Sweetheart  and $6.8  million of scrap  paper to Fibre  Marketing.  Included  in
accounts  receivable  as of  September  24,  2000  are  $2.2  million  due  from
Sweetheart and $1.1 million due from Fibre Marketing. Other sales to affiliates,
if any, during Fiscal 2000 were not significant.

         During Fiscal 2000, the Company  purchased  $15.9 million of paper cups
from  Sweetheart,  $1.7 million of corrugated  containers  from Box USA and $0.5
million of travel services from Emerald Lady.  Included in accounts payable,  as
of September 24, 2000, is $1.6 million due to Sweetheart.  Other  purchases from
affiliates, if any, during Fiscal 2000 were not significant.

         During  Fiscal 2000,  the Company  sold  certain  paper cup machines to
Sweetheart  at a fair  market  value  of $1.3  million.  The gain on the sale of
equipment resulted in a credit to equity of $1.0 million. Independent appraisals
were obtained to determine the fairness of the purchase price.

         On December 6, 1999, pursuant to the CEG Asset Purchase  Agreement, the
Company purchased the intangible assets of CEG,  including  domestic and foreign
trademarks, patents, copyrights and customer lists. In addition, pursuant to the
CEG Asset Purchase  Agreement,  the Company  purchased certain inventory of CEG.
The aggregate  purchase price for the intangible assets and the inventory is $41
million  ($16  million  for  the  intangible  assets  and  $25  million  for the
inventory),  payable in cash, the cancellation of certain notes and warrants and
the assumption of certain  liabilities.  Pursuant to the agreement,  the Company
also acquired other CEG assets in exchange for  outstanding  trade payables owed
to the Company by CEG. In connection with the CEG Asset Purchase Agreement,  the
Company  canceled  previous  agreements  with CEG  including  all  licensing and
manufacturing  arrangements  and a certain  Promissory  Note dated  February 27,
1997.  Independent  appraisals  were  obtained to determine  the fairness of the
purchase price for such assets.

         During  Fiscal 1999,  the Company sold $4.3 million of paper plates and
$0.2 million of equipment  rental to Sweetheart  and $3.9 million of scrap paper
to Fibre Marketing. Included in accounts receivable as of September 26, 1999 are
$1.3  million due from  Sweetheart  and $1.0  million due from Fibre  Marketing.
Other sales to affiliates, if any, during Fiscal 1999 were not significant.

         During  Fiscal 1999,  the Company  purchased  $6.8 million of cups from
Sweetheart,  $1.8 million of corrugated containers from Box USA and $0.5 million
of travel  services  from  Emerald  Lady.  Included in accounts  payable,  as of
September  26, 1999, is $0.6 million due to  Sweetheart.  Other  purchases  from
affiliates, if any, during Fiscal 1999 were not significant.

         During   Fiscal  1999,  the  Company   purchased  certain  paper  plate
manufacturing assets from Sweetheart for $2.4 million.  Also in Fiscal 1999, the
Company  entered into a five year operating lease with  Sweetheart,  whereby the
Company leases certain paper cup  manufacturing  assets to Sweetheart with a net
book value of $1.3 million for annual lease income of $0.2 million.  Independent
appraisals  were obtained to determine  the fairness of both the purchase  price
and lease terms.

         The  Company  leases  a  building  in  Jacksonville,  Florida  from the
Company's  Chief  Executive  Officer.  Annual  payments under the lease are $0.2
million  plus  annual  increases  based on changes in the  Consumer  Price Index
("CPI") through December 31, 2014. In addition,  the Chief Executive Officer can
require the Company to purchase  the  facility  for $1.5  million,  subject to a
CPI-based  escalation,  until  July  31,  2006.  In  Fiscal  1998,  the  Company
terminated it operations at this facility and is currently subleasing the entire
facility.  Four M  Corporation  ("Four M")  subleased a portion of this facility
through  May 1998 and again  from  October  1999  through  February  2000.  Rent
expense, net of sublease income on the portion of the premises subleased to Four
M during Fiscal 2001 was less than $0.2  million,  Fiscal 2000 and was less than
$0.2, and was $0.1 million in Fiscal 1999.

                                       20

         During Fiscal  1998,  the Company  entered  into an  agreement  with SF
Holdings whereby the Company acquired for $7.0 million  substantially  all of SF
Holding's rights under a Management Services Agreement dated August 31, 1993, as
amended,  and  pursuant  to which the  Company  has the  right,  subject  to the
direction  of the board of  directors  of  Sweetheart,  to  manage  Sweetheart's
day-to-day  operations.   In  consideration  of  the  Company's  performance  of
services,  the Company is entitled to receive management fees from Sweetheart of
$0.7  million,  $0.9  million  and $1.1  million in the first,  second and third
years,  respectively,  and $1.6 million per year for the  remaining  term of the
Management  Services  Agreement.  The $7.0 million  payment is included in other
assets and is being  amortized over the term of such  agreement.  Management fee
income,  net of amortization was $0.7 million in Fiscal 2001 and $0.5 million in
Fiscal Years 2000 and 1999.

         The Company had a 38.2%  ownership  in Fibre  Marketing,  a waste paper
recovery  business.  The Company granted  Sweetheart the right to acquire 50% of
the Company's interest in Fibre Marketing for $0.1 million.  During Fiscal 2000,
the Company sold a 13.2% interest in Fibre Marketing to Mehiel Enterprises, Inc.
for  $0.1  million.  The  Company  retains  a 25%  ownership  interest  in Fibre
Marketing.  The Company  accounts for its  ownership  interest  using the equity
method.  During  Fiscal  2001,  2000  and 1999 the  Company  recorded  a loss of
$67,000, income of $241,000, and a loss of $43,000, respectively.



                                     PART IV

Item 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K

(a)       The following documents are filed as a part of this report:

        1.  The financial statements listed in the "Index to The Financial
            Statements."

        2.  The financial statement schedule listed in the "Index to Financial
            Statement Schedule."

        3.  Exhibits

         Exhibits 3.1 through 10.5 are  incorporated  herein by reference to the
exhibit  with  the   corresponding   number  filed  as  part  of  the  Company's
Registration  Statement on Form S-4, as amended (File No.  333-24939).  Exhibits
10.7 through 10.8 are  incorporated  herein by reference to the exhibit with the
corresponding  number filed as part of the Company's Form 10-Q for the quarterly
period ended April 26, 1998.  Exhibit 10.10 is incorporated  herein by reference
to the exhibit with the corresponding number filed as part of the Company's Form
8-K filed on December 27, 1999. Exhibits 10.11 and 10.12 are filed herein.

        3.1     Certificate of Incorporation of the Company.
        3.2     Amended and Restated By-laws of the Company.
        4.1     Indenture,  dated  as  of February 27, 1997, between the Company
                and the Bank of New York.
        4.2     Form of 9 1/2%  Series A and Series B Senior Subordinated Notes,
                dated  as of  February  27,  1997(incorporated  by  reference to
                Exhibit 4. 1).
        4.3     Registration   Rights  Agreement dated as  of February 27, 1997,
                among the Company, Bear Steams & Co. Inc. and Dillon, Read & Co.
                Inc. (the "Initial Purchasers").

                                       21

        10.1    Second  Amended  and  Restated  Revolving  Credit  and  Security
                Agreement- dated as of February 27, 1997, among the Company, the
                financial  institutions  party  thereto and IBJ Schroder  Bank &
                Trust Company, as agent
        10.2    Stock Purchase  Agreement dated as of October 13, 1995,  between
                the Company and Chesapeake Corporation.
        10.3    Asset Purchase  Agreement  dated as of October 13, 1995, between
                the Company and Alfred  Bleyer & Co., Inc.
        10.4    Asset  Purchase  Agreement  dated as of March 22,  1996,   among
                James River  Paper  Company,  Inc.("James River"), the   Company
                and Newco (the "James River Agreement").
        10.5    First  Amendment  to the  James  River  Agreement   dated as  of
                May 6, 1996,  among James  River,  the Company and Newco.
        10.6    Indenture  of Lease  between Dennis Mehiel and the Company dated
                as of January 1, 1995.
        10.7    Assignment  and  Assumption Agreement dated as of March 12, 1998
                between the Company and SF Holdings.
        10.8    Tax  Sharing  Agreement, dated  as of March 12, 1998  between SF
                Holdings and the Company.
        10.10   Asset Purchase Agreement  dated as of  December 6, 1999  between
                CEG and the Company.
        10.11   Amendment  No. 4  to  the  Second Amended and Restated Revolving
                Credit  and  Security Agreement dated as of  January  12,  2000,
                among    the    Company,   the   financial  institutions   party
                thereto  and  IBJ  Whitehall   Business   Credit Corporation  as
                successor to IBJ Schroder Bank & Trust  Company, as agent.
        10.12   Amendment  No. 5 to the Second  Amended and  Restated  Revolving
                Credit and  Security  Agreement  dated as of February  28, 2000,
                among the Company, the financial  institutions party thereto and
                IBJ Whitehall  Business  Credit  Corporation as successor to IBJ
                Schroder Bank & Trust Company, as agent.
        10.13*  Amendment  No. 4 and Restated  Revolving  Credit,  Term Loan and
                Security  Agreement  dated as of  August  28,  2001,  among  the
                Company,  the  financial  institutions  party  thereto  and  IBJ
                Whitehall Business Credit Corporation, as agent.
        27.1*    Financial Data Schedule.

         * filed herein.

(b)       Current Reports on Form 8-K

            A report on Form 8-K was filed on September 17, 2001 under Item 9.

            A report on Form 8-K was filed on September 19, 2001 under Item 9.

                                       22

                        INDEX TO THE FINANCIAL STATEMENTS



                                                                            Page

Independent Auditors' Report                                                 24

Balance Sheets as of September 30, 2001 and September 24, 2000               25

Statements of Operations and Other Comprehensive Income (Loss)
             for Fiscal Years 2001, 2000 and 1999                            26

Statements of Cash Flows for Fiscal Years 2001, 2000 and 1999                27

Statements of Shareholders' Equity for Fiscal Years 2001, 2000 and 1999      28

Notes to the Financial Statements                                            29

                                       23

                          INDEPENDENT AUDITORS' REPORT


Board of Directors
The Fonda Group, Inc.


         We have  audited the  accompanying  balance  sheets of The Fonda Group,
Inc. (the  "Company")  as of September 30, 2001 and September 24, 2000,  and the
related  statements  of  operations  and  other  comprehensive   income  (loss),
shareholders'  equity and cash flows for each of the three  fiscal  years in the
period  ended   September  30,  2001.   These   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with auditing standards generally
accepted in the United States of America.  These standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

         In our  opinion,  such  financial  statements  present  fairly,  in all
material  respects,  the  financial  position of the Company as of September 30,
2001 and  September  24, 2000,  and the results of its  operations  and its cash
flows for each of the three fiscal years in the period ended  September 30, 2001
in conformity with accounting principles generally accepted in the United States
of America.



/s/ DELOITTE & TOUCHE LLP
Baltimore, Maryland
November 19, 2001

                                       24

                              THE FONDA GROUP, INC.
                                 BALANCE SHEETS
                        (In thousands, except share data)



                                                           September 30,     September 24,
                                                                2001              2000
                                                         ----------------- -----------------
                                                                       

                                 Assets
Current assets:
  Cash and cash equivalents                                  $   2,023         $   1,413
  Receivables, less allowances of $950 and $1,459               58,886            50,927
  Inventories                                                   62,944            63,145
  Deferred income taxes                                          6,918             8,044
  Spare parts                                                    2,699             2,523
  Other current assets                                           8,110             6,086
                                                             ----------        ----------
    Total current assets                                       141,580           132,138

Property, plant and equipment, net                              54,249            49,280
Goodwill, net                                                   29,790            18,373
Due from SF Holdings                                            17,898            18,441
Other assets                                                    15,356            12,144
                                                             ----------        ----------

    Total assets                                             $ 258,873         $ 230,376
                                                             ==========        ==========

                  Liabilities and Shareholders' Equity
Current liabilities:
  Accounts payable                                           $  14,455         $  15,679
  Accrued payroll and related costs                             12,745            12,302
  Other current liabilities                                     21,478            19,370
  Current portion of long-term debt                              3,113            41,425
                                                             ----------        ----------
    Total current liabilities                                   51,791            88,776

Commitments and contingencies (See Notes)

Deferred income taxes                                            4,334             5,043
Long-term debt                                                 181,702           120,453
Other liabilities                                                  978             1,212
                                                             ----------        ----------

    Total liabilities                                          238,805           215,484
                                                             ----------        ----------

Shareholders' equity:
  Common stock - Par value $.01 per share; 1,000
    shares authorized; 100 shares issued and outstanding             -                 -
  Additional paid-in capital                                     1,083             1,022
  Retained earnings                                             19,176            13,895
  Accumulated other comprehensive loss                            (191)              (25)
                                                             ----------        ----------

    Total shareholders' equity                                  20,068            14,892
                                                             ----------        ----------

    Total liabilities and shareholders' equity               $ 258,873         $ 230,376
                                                             ==========        ==========



               See accompanying Notes to the Financial Statements.

                                       25

                              THE FONDA GROUP, INC.
                            STATEMENTS OF OPERATIONS
                      AND OTHER COMPREHENSIVE INCOME (LOSS)
                                 (In thousands)



                                                               Fiscal
                                               -------------------------------------
                                                  2001         2000         1999
                                               -----------  -----------  -----------
                                                                
Net sales                                       $ 366,969    $ 351,699    $ 329,259
Cost of sales                                     295,480      284,252      269,813
                                                ----------   ----------   ----------

  Gross profit                                     71,489       67,447       59,446

Selling, general and administrative expenses       47,288       47,707       51,073
Restructuring expense                                 504          650            -
Other  income, net                                   (669)        (255)        (606)
                                                ----------   ----------   ----- ----

  Operating income                                 24,366       19,345        8,979

Interest expense, net of interest income
  of $30,$275 and $498                             15,400       15,783       16,742
                                                ----------   ----------   ----------

  Income (loss) before income tax
    expense (benefit)                               8,966        3,562       (7,763)

Income tax expense (benefit)                        3,685        1,558       (2,388)
                                                ----------   ----------   ----------

  Net income (loss)                             $   5,281    $   2,004    $  (5,375)
                                                ==========   ==========   ==========

Other comprehensive income (loss):

  Net income (loss)                             $   5,281    $   2,004    $  (5,375)
  Minimum pension liability adjustment
  (net of income tax expense (benefit) of
  ($111), ($69) and $53)                             (166)        (104)          79
                                                ----------   ----------   ----------

  Comprehensive income (loss)                   $   5,115    $   1,900    $  (5,296)
                                                ==========   ==========   ==========

               See accompanying Notes to the Financial Statements.


                                       26

                              THE FONDA GROUP, INC.
                            STATEMENTS OF CASH FLOWS
                                 (In thousands)



                                                                           Fiscal
                                                            ------------------------------------
                                                               2001         2000         1999
                                                            ----------  -----------  -----------
                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:

  Net income (loss)                                          $  5,281     $  2,004     $ (5,375)
  Adjustments to reconcile net income (loss) to net cash
  provided by operating activities:
    Depreciation and amortization                               8,350        7,374        6,598
    Deferred income tax expense (benefit)                       1,072          192       (1,826)
    Loss (gain) on sale of assets                                  36          202          (72)
    Changes in operating assets and liabilities (net of
      business acquisitions):
    Receivables                                                (3,826)      (3,218)         954
    Inventories                                                 6,025       (3,020)      (3,930)
    Accounts payable                                           (1,820)       5,885        2,942
    Redemption of stock appreciation rights                         -         (504)           -
    Other, net                                                 (4,420)      (3,233)       4,008
                                                             ---------    ---------    ---------
      Net cash provided by operating activities                10,698        5,682        3,299
                                                             ---------    ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES

  Additions to property, plant and equipment                   (5,213)      (3,441)     (12,379)
  Payments for  business acquisitions                         (28,467)           -            -
  Due to/from SF Holdings                                         543      (30,449)     (10,722)
  Proceeds from sale of property, plant and equipment             112          562          762
                                                             ---------    ---------    ---------
      Net cash used in investing activities                   (33,025)     (33,328)     (22,339)
                                                             ---------    ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES

  Net borrowings under credit  facilities                      23,652       29,000       11,710
  Repayments of other debt                                       (715)        (565)        (576)
                                                             ---------    ---------    ---------
      Net cash provided by financing activities                22,937       28,435       11,134
                                                             ---------    ---------    ---------

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                                     610          789       (7,906)

                                                             ---------    ---------    ---------
CASH AND CASH EQUIVALENTS, beginning of year                    1,413          624        8,530
                                                             ---------    ---------    ---------
CASH AND CASH EQUIVALENTS, end of year                       $  2,023     $  1,413     $    624
                                                             =========    =========    =========

SUPPLEMENTAL CASH FLOW DISCLOSURES:

      Interest paid                                          $ 15,138     $ 15,099     $ 15,949
                                                             =========    =========    =========

      Income taxes paid                                      $  2,053     $    701     $  2,528
                                                             =========    =========    =========



               See accompanying Notes to the Financial Statements.

                                       27

                              THE FONDA GROUP, INC.
                       STATEMENTS OF SHAREHOLDERS' EQUITY
                                 (In thousands)



                                                                           Accumulated
                                             Additional                      Other             Total
                                  Common      Paid-In       Retained     Comprehensive     Shareholders'
                                  Stock       Capital       Earnings     Income (Loss)         Equity
                                ---------- -------------- ------------ ------------------ -----------------
                                                                           
Balance, September 28, 1998         $  -        $   -       $ 17,266         $    -           $ 17,266

Net loss                               -            -         (5,375)             -             (5,375)
Minimum pension liability
  adjustment                           -            -              -             79                 79
                                  ------      -------       ---------        -------          ---------

Balance, September 26, 1999            -            -         11,891             79             11,970

Net income                             -            -          2,004              -              2,004
Elimination of gain on
  equipment sold to related
  party                                -        1,022              -              -              1,022
Minimum pension liability
 adjustment                            -            -              -           (104)              (104)
                                  ------      -------       ---------        -------          ---------

Balance, September 24, 2000            -        1,022         13,895            (25)            14,892

Net income                             -            -          5,281              -              5,281
Equity based compensation              -           61              -              -                 61
Minimum pension liability
  adjustment                           -            -              -           (166)              (166)
                                  ------      -------       ---------        -------          ---------

Balance, September 30, 2001       $    -      $ 1,083       $ 19,176         $ (191)          $ 20,068
                                  ======      =======       =========        =======          =========



               See accompanying Notes to The Financial Statements.

                                       28

                              THE FONDA GROUP, INC.
                        NOTES TO THE FINANCIAL STATEMENTS

         On March 12, 1998,  all of the  outstanding  shares of The Fonda Group,
Inc. (the "Company") were converted into shares of SF Holdings Group,  Inc. ("SF
Holdings"), a Delaware corporation principally owned by the majority stockholder
of the Company,  pursuant to a merger  whereby the  stockholders  of the Company
became  stockholders  of SF  Holdings  and the  Company  became  a  wholly-owned
subsidiary  of SF  Holdings  (the  "Merger").  The Company is one of the leading
converters  and  marketers  of a  broad  line of  paperboard  and  tissue  based
disposable foodservice products.


1.    SIGNIFICANT ACCOUNTING POLICIES

         Business  Segments - The Company  operates within one business  segment
and accordingly does not report multiple  business  segments.  Identification of
net sales by product and service or group of similar  products  and  services is
not available.

         Fiscal Year End - The Company's fiscal year is the 52 or 53 week period
ending on the last Sunday in September.  Fiscal 2001 is the 53 week period ended
September 30, 2001.  Fiscal 2000 is the 52 week period ended September 24, 2000.
Fiscal 1999 is the 52 week period ended September 26, 1999.

         Cash,  including  Cash  Equivalents - The Company  considers all highly
liquid  investments with an original maturity of three months or less to be cash
equivalents.  Cash overdrafts are  reclassified to accounts  payable and accrued
payroll and related costs.

         Inventories  -  Inventories  are stated at the lower of cost or market,
using the first-in first-out method.

         Property,  Plant and  Equipment  -  Property,  plant and  equipment  is
recorded  at cost,  less  accumulated  depreciation  or fair  market  value  for
business  acquisitions.  Depreciation  is computed  by use of the  straight-line
method over the estimated useful lives of the assets.

         The asset lives of buildings  range between 10 and 40 years.  The asset
lives of  machinery  and  equipment  range  between 2 and 12 years and the asset
lives of leasehold improvements range between 5 and 15 years.

         Costs related to  construction  in progress are accumulated as incurred
and transferred to property, plant and equipment when put into service, at which
time, the asset is depreciated over its useful life.

         Revenue  Recognition - Revenue is  recognized  upon shipment of product
and when collectability is reasonably assured. The Company's sales are evidenced
and the sales price fixed based upon either a purchase order, contract or buying
agreement with the customer. The Company's freight terms are either FOB shipping
point or freight prepaid by the customer.  The customer may also be eligible for
promotional  incentives  or rebates.  The Company at the time of sale  records a
reserve  for  promotional  allowances,  rebates  and  other  discounts  based on
historical experience, which are charged to net sales.

         Shipping  and  Handling  Costs - Amounts  billed to  customers in sales
transactions  related to shipping  and  handling,  if any,  are  included in net
sales.  Shipping and handling costs incurred by the Company are included in cost
of sales.

         Goodwill - Goodwill  represents  the excess of the purchase  price over
the fair value of tangible and  identifiable  intangible net assets acquired and
is amortized on a straight-line  basis over twenty years.  The carrying value of
goodwill  is  reviewed  when  facts  and  circumstances  suggest  that it may be
impaired.  The Company assesses its  recoverability  by determining  whether the
amortization  of the goodwill  balance over its remaining  life can be recovered
through  undiscounted  projected  future cash flows.  Should the review

                                       29


indicate that goodwill is not recoverable,  the Company's  carrying value of the
goodwill would be reduced by the estimated shortfall of the cash flows.

         Income  Taxes  -  Deferred  income  taxes  are  provided  to  recognize
temporary differences between the financial reporting basis and the tax basis of
the Company's  assets and  liabilities.  SF Holdings and the Company will file a
consolidated  federal income tax return and pursuant to a tax sharing agreement,
the Company will pay SF Holdings its allocable share of the consolidated group's
federal income tax liability,  which is generally equal to the tax liability the
Company would have paid if it had filed separate tax returns.

         Reclassifications  - Certain prior year balances have been reclassified
to conform with the current presentation.

         Deferred  Catalog Cost and Advertising  Expense - The Company  expenses
the costs of  advertising  as  incurred,  except for  catalog  costs,  which are
capitalized  and amortized over the expected period of future  benefits.  Direct
response advertising consists primarily of catalogs that include order forms for
the Company's products.  The everyday products catalog costs are expensed over a
period of twelve months, while the spring, fall and holiday season catalog costs
are  amortized  over  periods  ranging from four to six months  coinciding  with
shipments of products.

         At September 30, 2001 and  September  24,  2000,  $0.3 million and $0.2
million,  respectively,  of  unamortized  catalog  costs were  included in other
current  assets.  Advertising  expense  was $0.2  million in Fiscal  2001,  $0.2
million in Fiscal 2000 and $0.1 million in Fiscal 1999. Catalog expense was $0.4
million in Fiscal  2001,  $0.6 million in Fiscal 2000 and $0.7 million in Fiscal
1999.

         Advanced  Royalties and Minimum License Guarantees - The Company enters
into licensing  agreements with third parties for the right to use their designs
and trademarks.  Certain agreements require minimum guarantees of royalties,  as
well as advance payments. Advance royalty payments are recorded as other current
assets and are  charged to expense as  royalties  are  earned.  Minimum  license
guarantees are recorded as an other asset,  with a corresponding  payable,  when
the agreement is executed and are charged to expense based on actual sales.  The
Company  charges to expense  remaining  advance  royalties  and minimum  license
guarantees  when  management  determines  that actual related  product sales are
significantly less than original estimates.

         As of September 30, 2001 and  September 24, 2000,  the Company had $0.5
million in minimum license  guarantees and advance  royalties,  net of reserves,
respectively.  Future minimum royalty payments are $0.4 million in 2002 and $0.1
million thereafter.

         Concentration of Credit Risk - Financial instruments, which potentially
subject  the  Company  to  credit  risk,  consist  principally  of  receivables.
Concentration  of credit risk with respect to  receivables  is  considered to be
limited due to the Company's  customer base and the diversity of its  geographic
sales areas. The Company  performs ongoing credit  evaluations of its customers'
financial  condition.  The Company  maintains a provision  for  probable  credit
losses based upon expected collectability of all receivables.

         Impact of Recently  Issued  Accounting  Standards  - In June 2001,  the
Financial  Accounting  Standards Board ("FASB")  issued two new  pronouncements:
Statement  of  Financial   Accounting   Standard   ("SFAS")  No.  141,  Business
Combinations and SFAS No. 142,  Goodwill and Other Intangible  Assets.  SFAS No.
141   prohibits  the  use  of  the   pooling-of-interest   method  for  business
combinations  initiated  after June 30,  2001 and also  applies to all  business
combinations  accounted for by the purchase method that are completed after June
30,  2001.  There  are  also  transition   provisions  that  apply  to  business
combinations  completed  before  July 1, 2001,  that were  accounted  for by the
purchase  method.  SFAS No. 142 is effective  for fiscal years  beginning  after
December  15,  2001 and  applies to all  goodwill  and other  intangible  assets
recognized in an entity's  balance  sheet.  The Company has adopted SFAS No. 141
and is  currently  evaluating  the  impact  of  SFAS  No.  142 on its  financial
statements.

                                       30


         In October 2001, the FASB issued  pronouncement SFAS No. 144 Impairment
or Disposal of Long-Lived Assets. This Statement addresses financial  accounting
and  reporting  for the  impairment  or  disposal  of  long-lived  assets.  This
Statement  supersedes  FASB Statement No. 121,  Accounting for the Impairment of
Long-Lived  Assets  and  for  Long-Lived  Assets  to Be  Disposed  Of,  and  the
accounting  and  reporting  provisions of  Accounting  Principals  Board Opinion
("APB") No. 30,  Reporting  the Results of  Operations-Reporting  the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring Events and  Transactions,  for the disposal of a segment of a business
(as previously  defined in that Opinion).  This Statement also amends Accounting
Research Bulletin No. 51, Consolidated  Financial  Statements,  to eliminate the
exception to  consolidation  for a subsidiary  for which control is likely to be
temporary. The Company is currently evaluating the impact of SFAS No. 144 on its
financial statements.

         In June 1998, the FASB issued SFAS No. 133,   Accounting for Derivative
Instruments and Hedging  Activities as amended by SFAS No. 137 and SFAS No. 138.
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments and requires that an entity  recognize all derivatives at fair value
in the balance sheet.  The Company adopted SFAS No. 133 effective  September 25,
2000.  The  adoption  of SFAS No.  133 did not have an impact  on the  financial
statements.

         Use  of  Estimates  -  The  preparation  of  financial   statements  in
conformity with accounting  principles  generally  accepted in the U.S. requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  fiscal years.  Actual  results could differ from
those estimates.


2.    INVENTORIES

         The components of inventories are as follows (in thousands):

                                     September 30,      September 24,
                                         2001               2000
                                   -----------------  ----------------

Raw materials and supplies            $ 17,948            $ 19,723
Finished  products                      44,384              42,732
Work in progress                           612                 690
                                      --------            --------
          Total inventories           $ 62,944            $ 63,145
                                      ========            ========

                                       31

3.    INCOME TAXES

         The  income tax provision  (benefit) includes the following  components
(in thousands):

                                                       Fiscal
                                         ---------------------------------
                                            2001        2000       1999
                                         ----------  ---------  ----------
Current:
  Federal                                 $  2,344    $ 1,026    $   (866)
  State                                        269        340         304
                                          --------    -------    ---------
    Total current                            2,613      1,366        (562)
                                          --------    -------    ---------

Deferred:
  Federal                                      904        167      (1,453)
  State                                        168         25        (373)
                                          --------    -------    ---------
    Total deferred                           1,072        192      (1,826)
                                          --------    -------    ---------
    Total income tax provision (benefit)  $  3,685    $ 1,558    $ (2,388)
                                          ========    =======    =========

         The effective tax rate varied from the U.S. Federal tax rate of 35% for
Fiscal 2001, Fiscal 2000 and Fiscal 1999:

                                       Fiscal
                               ----------------------
                                2001    2000    1999
                               ------  ------  ------

U.S. Federal tax rate            35%     35%     35%
State income taxes, net of
  U.S. Federal tax impact         5       6       -
Non-deductible goodwill           1       2      (1)
Meals and entertainment           -       1      (1)
Other                             -       -      (2)
                                 ---     ---     ---
  Effective tax rate             41%     44%     31%
                                 ===     ===     ===

         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. The significant
components  of the  Company's  net  deferred tax assets and  liabilities  are as
follows (in thousands):




                                                                   September 30,    September 24,
                                                                       2001             2000
                                                                  ---------------  ---------------
                                                                             
Assets:
  Capitalized inventory costs                                         $    748         $    948
  Allowance for doubtful accounts receivable and related  reserves       1,000            2,105
  Accrual for health insurance and other employee benefits               2,317            2,408
  Inventory and sales related reserve                                    3,542            3,005
  Pension reserve                                                          434               14
  Benefit of tax carryforwards                                             184              325
  Other                                                                    273               83
                                                                      ---------        ---------
                                                                         8,498            8,888
                                                                      ---------        ---------

Liabilities:
  Depreciation                                                          (5,914)          (5,801)
  Other                                                                      -              (86)
                                                                      ---------        ---------
                                                                        (5,914)          (5,887)
                                                                      ---------        ---------
Net deferred tax assets                                               $  2,584         $  3,001
                                                                      =========        =========

                                       32


         The  tax  benefit   carryforward   primarily   relates  to   charitable
contribution carryforwards which will expire in 2005.


4.    OTHER CURRENT ASSETS

         The components of other current assets are as follows (in thousands):

                              September 30,        September 24,
                                 2001                  2000
                             ---------------      ---------------

Vendor receivable               $ 3,141              $ 2,637
Prepaid expenses                  4,951                2,125
Other                                18                1,324
                                -------              -------

  Total other current assets    $ 8,110              $ 6,086
                                =======              =======


5.    PROPERTY, PLANT AND EQUIPMENT

         The Company's major classes of property,  plant and equipment,  net are
as follows (in thousands):

                                         September 30,    September 24,
                                             2001             2000
                                        ---------------  ---------------

Land and building                          $ 24,045         $ 22,300
Machinery and equipment                      56,473           48,091
Leasehold improvements                          678              656
Construction in progress                      3,503            3,148
                                           --------         --------

  Total property, plant and equipment        84,699           74,195

Less - accumulated depreciation              30,450           24,915
                                           --------         --------

    Property, plant and equipment, net     $ 54,249         $ 49,280
                                           ========         ========

         Depreciation  expense was $5.8 million in Fiscal 2001,  $5.2 million in
Fiscal 2000 and $4.5 million in Fiscal 1999.  In addition,  property,  plant and
equipment includes buildings under capital lease at a cost of $2.4 million and a
net book value of $1.5 million at September  30, 2001 and a cost of $2.2 million
and a net book value of $1.4 million at September 24, 2000.


6.    ACQUISITIONS


         On  August  28,  2001,   the  Company   consumated   the  purchased  of
substantially  all of the property,  plant and  equipment,  intangibles  and net
working capital of the consumer division of Dopaco,  Inc.  ("Dopaco") located in
El Cajon,  California (the "Dopaco Acquisition").  In addition,  pursuant to the
Dopaco Agreement,  the Company assumed the liabilities and obligations of Dopaco
arising  under  purchased  contracts  and  leases.  Dopaco's  consumer  division
manufactures  coated and uncoated  white and decorated  paper plates,  bowls and
lunch bags and serves  primarily  the private  label markets of major west coast
based grocery chains. The aggregate purchase price was $21.8 million, subject to
post  closing  working  capital  adjustments,  which was  funded  through a bank
financing. The Dopaco Acquisition has

                                       33

resulted in goodwill of $9.5 million.  As a result of the potential post closing
working capital  adjustment,  the final calculation of which the Company expects
to be completed  within one year,  amounts and allocations of costs recorded may
require adjustment based upon information coming to the attention of the Company
that is not currently available.

         On September 25, 2000,  pursuant to an asset purchase  agreement  dated
August  9,  2000  (the   "Springprint   Agreement"),   the   Company   purchased
substantially  all of the property,  plant and  equipment,  intangibles  and net
working capital of Springprint Medallion, a division of Marcal Paper Mills, Inc.
("Springprint"). In addition, pursuant to the Springprint Agreement, the Company
has assumed  the  liabilities  and  obligations  of  Springprint  arising  under
contracts or leases that are either assets purchased by the Company or a part of
the accounts  payable.  The aggregate  purchase price for the assets and working
capital was $6.7 million,  which was paid in cash. The  Springprint  acquisition
has resulted in goodwill of $3.2 million.

         The above  acquisitions  have  been  accounted  for under the  purchase
method and their  results have been  included in the  statements  of  operations
since  the  respective  dates of  acquisition.  Goodwill  amortization  was $1.3
million in Fiscal  2001,  $1.0 million in Fiscal 2000 and $1.2 million in Fiscal
1999.  Accumulated  amortization  was $5.3 million and $4.0 million at September
30,  2001  and  September  24,  2000,  respectively.   The  inclusion  of  these
acquisitions within the financial  statements  presented had a minimal impact on
the Company's pro forma results.

         On December 3, 1999,  Creative  Expressions  Group,  Inc.  ("CEG"),  an
affiliate of the Company in the disposable party goods products business, became
an 87% owned subsidiary of SF Holdings  pursuant to a merger (the "CEG Merger").
On December 6, 1999, pursuant to the CEG Asset Purchase  Agreement,  the Company
purchased  the  intangible  assets  of  CEG,   including  domestic  and  foreign
trademarks,  patents,  copyrights  and customer  lists.  The Company and CEG are
under common control, and therefore, the transaction has been accounted for in a
manner  similar to  pooling-of-interests.  The  financial  statements  have been
restated for all period  presented  to include the balance  sheet and results of
operations of CEG.  CEG's net assets and  liabilities  that were not acquired by
the Company  pursuant to the CEG Asset  Purchase  Agreement  were acquired by SF
Holdings and have been classified as "Due to/from SF Holdings".


7.    OTHER ASSETS

         The components of other assets are as follows (in thousands):

                                   September 30,   September 24,
                                       2001            2000
                                  --------------  ---------------

Management service agreement, net
  (Note 13)                          $  5,201        $  5,900
Debt issuance costs, net                3,071           3,226
Other                                   7,084           3,018
                                     --------        --------

  Total other assets                 $ 15,356        $ 12,144
                                     ========        ========

         Amortization of debt issuance costs was $0.5 million,  $0.6 million and
$0.6 million for Fiscal  2001,  2000 and 1999,  respectively  and is included in
interest expense.

                                       34

8.    OTHER CURRENT LIABILITIES

         The  components  of  other  current  liabilities  are  as  follows  (in
thousands):

                                     September 30,    September 24,
                                         2001             2000
                                    ---------------  ----------------

Promotional  allowances                $  8,573         $  7,651
Due to other affiliates                   1,832            1,676
Freight payable                           1,481            1,467
Interest payable                          1,203            1,426
Other                                     8,389            7,150
                                       --------         --------

  Total other current liabilities      $ 21,478         $ 19,370
                                       ========         ========


9.    LONG-TERM DEBT

         Long-term  debt,  including  amounts  payable  within  one year,  is as
follows (in thousands):

                                           September 30,     September 24,
                                               2001              2000
                                          ----------------  ---------------

Senior Subordinated Notes                    $ 120,000         $ 120,000
Revolving credit agreement                      64,362            40,710
Other                                              453             1,168
                                             ---------         ---------

  Total debt                                   184,815           161,878

Less - Current portion of long-term debt         3,113            41,425
                                             ---------         ---------

  Total long-term debt                       $ 181,702         $ 120,453
                                             =========         =========

         The aggregate annual maturities of long-term debt at September 30, 2001
are as follows (in thousands):

                  Fiscal 2002                $   3,113
                  Fiscal 2003                    3,118
                  Fiscal 2004                   58,486
                  Fiscal 2005                       98
                  Fiscal 2006                        -
                  Thereafter                   120,000
                                             ---------

                                             $ 184,815
                                             =========

         In Fiscal  1997,  the Company  issued $120  million of 9-1/2%  Series A
Senior   Subordinated  Notes  due  2007  (the  "Notes")  with  interest  payable
semi-annually.  Payment of the principal and interest is subordinate in right to
payment of the Credit  Facility.  The Company may, at its  election,  redeem the
Notes  at any  time  after  March  1,  2002 at a  redemption  price  equal  to a
percentage  (104.750%  after March 1, 2002 and declining in annual steps to 100%
after March 1, 2005) of the principal amount thereof plus accrued interest.  The
Notes  provide  that upon the  occurrence  of a change of  control  (as  defined
therein),  the holders thereof will have the option to require the redemption of
the Notes at a redemption  price equal to 101% of the principal  amount  thereof
plus accrued interest.

                                       35

         On August 28,  2001,  the  Company  refinanced  its credit  facility to
provide for a revolving credit  facility,  subject to borrowing base limitations
of up to $65 million  through  August 26, 2004,  and a term loan in an amount of
$15 million  that  requires  equal  monthly  principal  payments of $0.3 million
through  August  2004 with the  balance  due on  August  26,  2004 (the  "Credit
Facility").  The  Credit  Facility  is  collateralized  by all of the  Company's
receivables,  inventories,  and equipment, certain general intangibles and other
property,  and  the  proceeds  on  the  sale  of  receivables  and  inventories.
Borrowings under the revolving credit facility bear interest at the bank's prime
rate  plus  0.50%  or at  LIBOR  plus  2.50%  at the  election  of the  Company.
Borrowings under the term loan bear interest at the bank's prime rate plus 0.75%
or at LIBOR plus 2.75% at the election of the Company. As of September 30, 2001,
the bank's prime rate was 6.00%,  and the LIBOR rate was 2.64%.  In Fiscal 2001,
the  weighted  average  interest  rate for the Credit  Facility  was  7.70%.  At
September  30, 2001,  $49.6  million was  outstanding  and $15.4 million was the
maximum remaining advance available based upon eligible collateral.

         Pursuant to the terms of the instruments  governing the indebtedness of
the  Company,  the  Company  is  subject to  certain  affirmative  and  negative
covenants customarily  contained in agreements of this type, including,  without
limitations  covenants  that  restrict,  subject  to  specified  exceptions  (i)
mergers,  consolidations,  asset  sales or changes in  capital  structure,  (ii)
creation or acquisition of subsidiaries, (iii) purchase or redemption of capital
stock or  declaration or payment of dividends or  distributions  on such capital
stock, (iv) incurrence of additional  indebtedness,  (v) investment  activities,
(vi)  granting  or  incurrence  of liens to  secure  other  indebtedness,  (vii)
prepayment or modification of the terms of subordinated indebtedness, and (viii)
engaging in transactions  with  affiliates.  In addition,  such debt instruments
restrict the Company's  ability to pay dividends or make other  distributions to
SF Holdings.  The Credit Facility also requires that certain financial covenants
are satisfied.


10.   DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

         The  carrying  amounts of  financial  instruments  included  in current
assets and current liabilities approximate their estimated fair value because of
the  relatively   short   maturities  of  these   instruments.   Long-term  debt
instruments,  other than the Company's Senior  Subordinated Notes, have variable
interest rates that fluctuate along with current market  conditions and thus the
carrying value approximates their fair value.

         The fair value of the Company's Senior  Subordinated Notes is estimated
to be $3.6 million lower than the carrying value at September 30, 2001 and $20.4
million lower than the carrying value at September 24, 2000 based on independent
third party information.


11.   SHAREHOLDERS' EQUITY

         On September 14, 2000, the Company  terminated  the Stock  Appreciation
Unit Plan (the "SAR Plan")  effective  as of October 1, 1999.  In total,  24,780
SARs were redeemed at a total cost to the Company of $0.5 million.  The SAR Plan
had provided for the granting of up to 200,000  units to key  executives  of the
Company.  A grantee was entitled to the  appreciation in a unit's value from the
date of the grant to the date of its  redemption.  Unit  value was based  upon a
formula  consisting  of net income  (loss) and book  value  criteria  and grants
vested over a five-year period.  The Company granted 26,540 units in Fiscal 1998
and 1997 at an aggregate value on the dates of grant of $1.3 million. There were
no units  granted in Fiscal  Years 2000 or 1999.  No  compensation  expense  was
required to be recorded in Fiscal Years 2000 and 1999. As of September 20, 2000,
all vested units had been redeemed and all unvested units were cancelled.

                                       36

12.   SF HOLDINGS STOCK OPTION PLAN

         During Fiscal 2001, SF Holdings  granted  options to purchase shares of
its common stock to certain  employees  of the Company.  The options vest over a
period of three years.  Certain of the exercise prices of the options were below
the fair market  value of SF  Holding's  common  stock at the date of the grant.
During the vesting  period,  these discounts of $0.1 million are being amortized
as  compensation  expense and  credited  to  additional  paid-in  capital by the
Company. Amortization expense relating to SF Holding's stock options was $61,000
for Fiscal 2001.

         A summary of SF Holdings stock option transactions  involving employees
of the Company are as follows:

                                   SF Holdings     Weighted Average
                                  Stock Options    Exercised Price
                                 ---------------  ------------------
Outstanding, September 25, 2000      $     -          $      -
  Granted                              4,903            118.45
                                     -------          --------
Outstanding, September 30, 2001        4,903          $ 118.45
                                     =======          ========

         The following  table  summarizes  information  about SF Holdings  stock
options granted to employees of the Company, outstanding at September 30, 2001:



                                     Options Outstanding                      Options Exercisable
                    ----------------------------------------------------  ---------------------------
                                         Weighted                                           Weighted
                         Number           Average          Weighted            Number        Average
      Range of       Outstanding as    Remaining Life       Average         Exercisable     Exercise
  Exercise Prices     of 09/30/01         (Years)        Exercise Price    as of 9/30/01      Price
 -----------------  ----------------  ----------------  ----------------  ---------------  ----------
                                                                            
      $ 93.75            2,348              2.1             $  93.75              -            $ -
       141.14            2,555              2.1               141.14              -              -
                         -----              ---             --------             --            ---
                         4,903              2.1             $ 118.45              -            $ -
                         =====              ===             ========             ==            ===


         The  Company  applies  APB  No.  25  and  related   interpretations  in
accounting  for SF Holdings  stock options  granted to employees of the Company.
Had  compensation  costs for SF Holdings stock options been determined  based on
fair value at the option grant dates,  in accordance with the provisions of SFAS
No. 123, the Company's net income for Fiscal 2001 would have been reduced to the
pro forma amount indicated below (in thousands):

             Net income:
               As reported                           $    5,281
               Pro forma                             $    5,266

         The weighted  average fair value of the SF Holdings stock options,  was
$0.2  million  in  Fiscal  2001  estimated  on  the  date  of  grant  using  the
Black-Scholes   options-pricing   model  with  the  following   weighted-average
assumptions:  dividend  yield of zero,  risk-free  interest  rate of 2.75%,  and
expected life of option grants of 3 years.  The effects of applying SFAS No. 123
in this pro forma disclosure are not indicative of future pro forma effects.


13.   RELATED PARTY TRANSACTIONS

         All of the affiliates referenced below are directly or indirectly under
the common  ownership of the  Company's  Chief  Executive  Officer.  The Company
believes that transactions  entered into with

                                       37

related  parties were  negotiated on terms which are at least as favorable as it
could have obtained from unrelated third parties and were negotiated on an arm's
length basis.

         During  Fiscal 2001,  the Company sold $9.9 million of paper plates and
$0.2  million  of  equipment  rental  to the  Company's  affiliates,  Sweetheart
Holdings,   Inc.  ("Sweetheart   Holdings")  and  Sweetheart  Cup  Company  Inc.
("Sweetheart  Cup")  (collectively,  "Sweetheart")  and $4.6 million of scrap to
Fibre  Marketing.  Included in accounts  receivable as of September 30, 2001 are
$0.9  million due from  Sweetheart  and $0.8  million due from Fibre  Marketing.
Other sales to affiliates, if any, during Fiscal 2001 were not significant.

         During  Fiscal 2001, the Company  purchased  $21.7 million of cups from
Sweetheart,  $0.5  million of  corrugated  containers  from Box USA ("Box  USA")
formerly  Four M  Corporation  ("Four  M"), a  converter  and seller of interior
packaging,  corrugated  sheets and  corrugated  containers  and $0.5  million of
travel services from Emerald Lady, Inc. ("Emerald Lady"), a company wholly owned
by the Company's Chief Executive  Officer.  Included in accounts payable,  as of
September  30 2001,  is $1.8 million due to  Sweetheart.  Other  purchases  from
affiliates, if any, during Fiscal 2001 were not significant.

         At September 30, 2001, the Company had loans  receivable from its Chief
Executive  Officer  totaling  $0.3 million plus  accrued  interest at 5.06%.  At
September 24, 2000, the Company had loans  receivable  from its Chief  Executive
Officer  totaling $0.3 million plus accrued interest at 10%. During Fiscal 1999,
the Company had a $0.2 million loan  receivable with another  executive  officer
plus  accrued  interest at 5.39% which was paid in full in June 1999.  The loans
are payable upon demand.

         During  Fiscal 2000,  the Company sold $11.1  million of paper  plates,
$0.2  million  of  equipment  rental  and  $0.5  million  of other  services  to
Sweetheart  and $6.8 million of scrap to Fibre  Marketing.  Included in accounts
receivable  as of September  24, 2000 are $2.2 million due from  Sweetheart  and
$1.1 million due from Fibre Marketing. Other sales to affiliates, if any, during
Fiscal 2000 were not significant.

         During Fiscal 2000, the Company  purchased  $15.9 million of paper cups
from  Sweetheart,  $1.7 million of corrugated  containers  from Box USA and $0.5
million of travel services from Emerald Lady, Inc. Included in accounts payable,
as of September 24, 2000,  is $1.6 million due to  Sweetheart.  Other  purchases
from affiliates, if any, during Fiscal 2000 were not significant.

         During  Fiscal 2000,  the Company  sold  certain  paper cup machines to
Sweetheart  at a fair  market  value  of $1.3  million.  The gain on the sale of
equipment resulted in a credit to equity of $1.0 million. Independent appraisals
were obtained to determine the fairness of the purchase price.

         On December 6, 1999, pursuant to the CEG Asset Purchase  Agreement, the
Company purchased the intangible assets of CEG,  including  domestic and foreign
trademarks, patents, copyrights and customer lists. In addition, pursuant to the
CEG Asset Purchase  Agreement,  the Company  purchased certain inventory of CEG.
The aggregate  purchase price for the intangible assets and the inventory is $41
million  ($16  million  for  the  intangible  assets  and  $25  million  for the
inventory),  payable in cash, the cancellation of certain notes and warrants and
the assumption of certain  liabilities.  Pursuant to the agreement,  the Company
also acquired other CEG assets in exchange for  outstanding  trade payables owed
to the Company by CEG. In connection with the CEG Asset Purchase Agreement,  the
Company  canceled  previous  agreements  with CEG  including  all  licensing and
manufacturing  arrangements  and a certain  Promissory  Note dated  February 27,
1997.  Independent  appraisals  were  obtained to determine  the fairness of the
purchase price for such assets.

         During  Fiscal 1999,  the Company sold $4.3 million of paper plates and
$0.2 million of equipment  rental to Sweetheart  and $3.9 million of scrap paper
to Fibre Marketing. Included in accounts

                                       38

receivable  as of September  26, 1999 are $1.3 million due from  Sweetheart  and
$1.0 million due from Fibre Marketing. Other sales to affiliates, if any, during
Fiscal 1999 were not significant.

         During  Fiscal 1999,  the Company  purchased  $6.8 million of cups from
Sweetheart,  $1.8 million of corrugated containers from Box USA and $0.5 million
of travel  services  from  Emerald  Lady.  Included in accounts  payable,  as of
September  26, 1999, is $0.6 million due to  Sweetheart.  Other  purchases  from
affiliates, if any, during Fiscal 1999 were not significant.

         During   Fiscal  1999,  the  Company   purchased  certain  paper  plate
manufacturing assets from Sweetheart for $2.4 million.  Also in Fiscal 1999, the
Company  entered into a five year operating lease with  Sweetheart,  whereby the
Company leases certain paper cup  manufacturing  assets to Sweetheart with a net
book value of $1.3 million for annual lease income of $0.2 million.  Independent
appraisals  were obtained to determine  the fairness of both the purchase  price
and lease terms.

         The  Company  leases  a  building  in  Jacksonville  Florida  from  the
Company's  Chief  Executive  Officer.  Annual  payments under the lease are $0.2
million  plus  annual  increases  based on changes in the  Consumer  Price Index
("CPI") through December 31, 2014. In addition,  the Chief Executive Officer can
require the Company to purchase  the  facility  for $1.5  million,  subject to a
CPI-based  escalation,  until  July  31,  2006.  In  Fiscal  1998,  the  Company
terminated it operations at this facility and is currently subleasing the entire
facility.  Four M  Corporation  ("Four M")  subleased a portion of this facility
through  May 1998 and again  from  October  1999  through  February  2000.  Rent
expense, net of sublease income on the portion of the premises subleased to Four
M during Fiscal 2001 was less than $0.2 million, Fiscal 2000 was less than $0.2,
and through May 1998 was $0.1 million in Fiscal 1999.

         During Fiscal  1998,  the Company  entered  into an  agreement  with SF
Holdings whereby the Company acquired for $7.0 million  substantially  all of SF
Holding's rights under a Management Services Agreement dated August 31, 1993, as
amended,  and  pursuant  to which the  Company  has the  right,  subject  to the
direction  of the board of  directors  of  Sweetheart,  to  manage  Sweetheart's
day-to-day  operations.   In  consideration  of  the  Company's  performance  of
services,  the Company is entitled to receive management fees from Sweetheart of
$0.7  million,  $0.9  million  and $1.1  million in the first,  second and third
years,  respectively,  and $1.6 million per year for the  remaining  term of the
Management  Services  Agreement.  The $7.0 million  payment is included in other
assets and is being  amortized over the term of such  agreement.  Management fee
income,  net of amortization was $0.7 million in Fiscal 2001 and $0.5 million in
Fiscal Years 2000 and 1999.

         The  Company had a 38.2%  ownership in Fibre  Marketing,  a waste paper
recovery  business.  The Company granted  Sweetheart the right to acquire 50% of
the Company's interest in Fibre Marketing for $0.1 million.  During Fiscal 2000,
the Company sold a 13.2% interest in Fibre Marketing to Mehiel Enterprises, Inc.
for  $0.1  million.  The  Company  retains  a 25%  ownership  interest  in Fibre
Marketing.  The Company  accounts for its  ownership  interest  using the equity
method.  During  Fiscal  2001,  2000 and 1999,  the  Company  recorded a loss of
$67,000, income of $241,000, and a loss of $43,000, respectively.


14.   LEASE COMMITMENTS

         The Company leases certain  facilities  and equipment  under  operating
leases.  Future minimum  payments under  non-cancellable  operating  leases with
remaining  terms of one  year or more are $4.1  million  in  Fiscal  2002,  $3.1
million in Fiscal  2003,  $2.5  million in Fiscal  2004,  $2.3 million in Fiscal
2005, $2.1 million in Fiscal 2006 and $7.3 million thereafter.

         Rent expense was $5.9  million in Fiscal  2001,  $6.6 million in Fiscal
2000 and $7.4 million in Fiscal 1999.

                                       39

         The Company leases a warehouse  facility in Williamsburg,  Pennsylvania
which is being  accounted for as a capital  lease.  The term of this lease is 15
years,  expiring in Fiscal 2005. The initial cost of the lease was $2.2 million.
The future minimum lease payments are $0.1 million in Fiscal 2002,  Fiscal 2003,
Fiscal 2004 and Fiscal  2005.  The  present  value of the future  minimum  lease
payments is $0.4 million.


15.   RESTRUCTURING CHARGE

         During the  quarter  ended June 24,  2001,  the Company  established  a
restructuring   reserve  of  $0.5  million  in  conjunction   with  the  planned
consolidation  of  the  Company's   administrative   offices  for  the  Creative
Expressions  Group in  Indianapolis,  Indiana into the Company's  administrative
offices in Oshkosh,  Wisconsin.  This consolidation  included the elimination of
approximately  40 positions.  The plan was approved by management on October 30,
2000 and  announced  to  employees  on May 1, 2001.  The  effective  date of the
consolidation  and elimination of positions was delayed until the fourth quarter
of Fiscal 2001.  Severance  payments of $0.1 million were paid during the fourth
quarter of Fiscal 2001. As of September 30, 2001, the remaining  reserve of $0.4
million is included within the "other current  liabilities" on the balance sheet
and will be utilized during Fiscal 2002.

         During   Fiscal 2000,  the Company  announced that it intended to close
its Maspeth,  New York  facility in the first quarter of Fiscal 2001 which would
result in the  elimination  of 130 positions.  In connection  with such plans in
Fiscal 2000,  the Company  recognized  $0.7 million of charges for severance and
related costs,  of which $0.6 million  remained  unpaid as of September 24, 2000
and was included  within the "other current  liabilities"  on the balance sheet.
Severance  payments of $0.1 million,  $0.5  million,  $0.08  million,  and $0.02
million were paid during the quarters  ended  September  24, 2000,  December 24,
2000, March 25, 2001, and June 24, 2001, respectively.


16.   EMPLOYEE BENEFIT PLANS

         The  Company  provides  certain  union  and  non-union  employees  with
retirement and disability  income  benefits under defined benefit pension plans.
Pension  costs are based  upon the  actuarially  determined  normal  costs  plus
interest on and  amortization  of the  unfunded  liabilities.  The  benefits for
participants  in the  non-union  pension plans are frozen.  In Fiscal 1999,  the
assets  and  obligations  of a  pension  plan for a  significant  number  of the
Company's  union  employees were  transferred to a  multi-employer  pension plan
resulting  in a $0.2  million  credit  to  income.  The  Company's  policy is to
annually fund the minimum contributions required by applicable  regulations.  In
Fiscal 2001, all assets of the a discontinued  pension plan were  distributed in
full  settlement  of the plan's  obligations.  A credit to income of $30,000 was
recognized as a result of this settlement.

                                       40

         Net periodic  cost for the  Company's  pension and other  benefit plans
consists of the following (in thousands):
                                          Fiscal
                                --------------------------
                                  2001     2000     1999
                                -------- -------- --------

Pension Benefits
Service cost                     $ 261    $ 245    $ 381
Interest cost                      338      308      514
Return on plan assets             (104)    (360)    (746)
Net amortizations and deferrals   (272)      50      291
Additional amounts recognized      (26)       -        -
                                 ------   ------   -----
  Net periodic pension cost      $ 197    $ 243    $ 440
                                 ======   ======   ======
Other Benefits
Service cost                     $  44    $  44    $  44
Interest cost                       89       76       76
                                 ------   ------   ------

     Net periodic benefit cost   $ 133    $ 120    $ 120
                                 ======   ======   ======

         The following table sets forth the change in benefit obligation for the
Company's benefit plans (in thousands):


                                                      Pension Benefits                Other Benefits
                                                      ----------------                --------------
                                               September 30,   September 24,   September 30,   September 24,
                                                   2001            2000            2001            2000
                                              --------------- --------------- --------------- ---------------
                                                                                  
Change in benefit obligation:
Benefit obligation at beginning of period         $ 4,507         $ 4,058         $  396          $  276
Service cost                                          260             245             44              44
Interest cost                                         338             308             89              76
Amendments                                            848               -              -               -
Actuarial gain                                         14             (47)             -               -
Benefits paid                                        (237)            (57)             -               -
                                                  --------        --------        -------         -------
  Benefit obligation at end of period             $ 5,730         $ 4,507         $  529          $  396
                                                  ========        ========        =======         =======
Change in plan assets:
Fair value of plan assets at beginning of
  period                                          $ 4,927         $ 4,034         $    -          $    -
Actual return on plan assets                          104             360              -               -
Employer contributions to plan                         30             590              -               -
Benefits paid                                        (237)            (57)             -               -
Other                                                  (4)              -              -               -
                                                  --------        --------        -------         -------
  Fair value of plan assets at end of period      $ 4,820         $ 4,927         $    -          $    -
                                                  ========        ========        =======         =======

Funded status                                     $  (910)        $   420         $ (529)         $ (396)
Unrecognized prior service cost                     1,077             250              -               -
Unrecognized gain                                    (175)           (512)             -               -
                                                  --------        --------        -------         -------
  Net asset (liability) recognized                $    (8)        $   158         $ (529)         $ (396)
                                                  ========        ========        =======         =======


                                       41

         The following  sets forth the amounts  recognized in the Balance Sheets
(in thousands):

                                                 Pension Benefits
                                                 ----------------
                                         September 30,      September 24,
                                             2001               2000
                                       -----------------  -----------------
Funded status                               $ (910)            $  420
Intangible asset                             1,077                184
Other gain                                    (452)              (488)
Deferred income taxes                          111                 17
Accrued other comprehensive loss               166                 25
                                            -------            -------
  Net (liability) asset recognized          $   (8)            $  158
                                            =======            =======

         The  assumptions  used in computing  the preceding  information  are as
follows:

                                             Fiscal
                                  ----------------------------

                                    2001      2000      1999
                                  --------  --------  --------

Pension Benefits
Discount rate                       7.38%     7.75%     7.75%
Rate of return on plan assets       8.00%     8.00%     8.00%
Other Benefits
Discount rate                       8.00%     8.00%     8.00%

         The  Company  provides  401(k)  savings  and  investment  plans for the
benefit  of  non-union  employees.  Employee  contributions  are  matched at the
discretion of the Company.  The Company has a defined  contribution benefit plan
for all  non-union  employees  for  which  contributions  and costs are based on
participant  earnings.  The costs for these  plans  were $2.0  million in Fiscal
2001, $1.9 million in Fiscal 2000, and $1.6 million in Fiscal 1999.

         The Company  also  participates  in  multi-employer  pension and 401(k)
saving plans for certain of its union  employees.  Contributions to these plans,
at a defined rate per hour worked were $1.0 million in Fiscal 2001, $1.8 million
in Fiscal 2000, and $0.9 million in Fiscal 1999.


17.   CONTINGENCIES

         The Company is subject to legal proceedings and other claims arising in
the ordinary course of its business. The Company maintains insurance coverage of
types and in amounts  which it believes to be adequate and  believes  that it is
not presently a party to any litigation,  the outcome of which could  reasonably
be expected to have a material  adverse  effect on its  financial  condition  or
results of operations.

                                       42

                      INDEX TO FINANCIAL STATEMENT SCHEDULE




                                                                  Page

Independent Auditors' Report                                        44

Schedule II - Valuation and Qualifying Accounts                     45

                                       43

INDEPENDENT AUDITORS' REPORT



To the Board of Directors of
The Fonda Group, Inc.


         We have audited the financial  statements of The Fonda Group, Inc. (the
"Company") as of September 30, 2001 and September 24, 2000,  and for each of the
three fiscal years in the period  ended  September  30, 2001 and have issued our
report thereon dated November 19, 2001; such financial statements and report are
included in this Form 10-K.  Our audits also  included the  financial  statement
schedule listed in the accompanying  index. This financial statement schedule is
the responsibility of the Company's management. Our responsibility is to express
an  opinion  based on our  audits.  In our  opinion,  such  financial  statement
schedule, when considered in relation to the basic financial statements taken as
a whole,  presents  fairly in all material  respects,  the information set forth
therein.



/s/DELOITTE & TOUCHE LLP
Baltimore, Maryland
November 19, 2001

                                       44

                                                                     SCHEDULE II

                              THE FONDA GROUP, INC.
                        VALUATION AND QUALIFYING ACCOUNTS
                                 (in thousands)





                                                              Additions
                                                      -----------------------------
                                         Balance at     Charged to        Charged
                                        beginning of    costs and         to other                           Balance at
       Classifications                     period        expenses       accounts (1)     Deductions (2)    end of period
- --------------------------------       -------------  --------------  ----------------  ----------------  ---------------
                                                                                           
Allowance for Doubtful Accounts:

Fiscal 2001                               $ 1,459         $ 1,481       $ (1,088)            $  902            $  950

Fiscal 2000                                 2,049           1,696           (397)             1,889             1,459

Fiscal 1999                                 1,541           3,931              9              3,432             2,049


(1)Includes recoveries on accounts previously written-off and reclassifications.
(2)Accounts written-off.





                                 Balance at         Additions
                                beginning of   Charged (credited) to                     Balance at
   Classifications                 period       costs and expenses     Deductions (3)   end of period
- ---------------------          -------------- ----------------------- ---------------- ---------------
                                                                           
Inventory Allowances:

Fiscal 2001                       $ 7,369             $ 5,731             $ 7,429          $ 5,671

Fiscal 2000                         7,536               6,372               6,539            7,369

Fiscal 1999                         6,309               8,249               7,022            7,536




(3)  Inventory written-off.

                                       45

                                   SIGNATURES



         Pursuant   to  the  requirements  of Section  15 (d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereto duly authorized on November 30, 2001.



                                            THE FONDA GROUP, INC.
                                            (Registrant)

                                            By:    /s/ DENNIS MEHIEL
                                                   -----------------
                                                   Dennis Mehiel
                                                   Chairman of the Board and CEO



          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this report has been signed by the following persons in the capacities.


      Signature                                Title(s)
      ---------                                --------
/s/ DENNIS MEHIEL               Chairman of the Board and Chief
- -----------------               Executive Officer (Principal Executive Officer)
Dennis Mehiel


/s/ ROBERT KORZENSKI            President and Chief Operating Officer
- --------------------
Robert Korzenski


/s/ THOMAS ULEAU                Executive Vice President and Director
- ----------------
Thomas Uleau


/s/ HANS H. HEINSEN             Senior Vice President - Finance, Chief Financial
- -------------------             Officer and Treasurer (Principal
Hans H. Heinsen                 Financial and Accounting Officer)



/s/ HARVEY L. FREIDMAN          Secretary and General Counsel
- ----------------------
Harvey L. Freidman


/s/ ALFRED B. DELBELLO          Vice Chairman
- ----------------------
Alfred B. DelBello

                                       46

      Signature                                Title(s)
      ----------                               --------

/s/ GAIL BLANKE                 Director
- ---------------
Gail Blanke


/s/ JOHN A. CATSIMATIDIS        Director
- ------------------------
John A. Catsimatidis


/s/ CHRIS MEHIEL                Director
- ----------------
Chris Mehiel


/s/ EDITH MEHIEL                Director
- ----------------
Edith Mehiel


/s/ JEROME T. MULDOWNEY         Director
- -----------------------
Jerome T. Muldowney


/s/ ALAN P. SCHEINKMAN          Director
- ----------------------
Alan P. Scheinkman


/s/ G. WILLIAM SEAWRIGHT        Director
- ------------------------
G. William Seawright


/s/ LOWELL P. WEICKER, JR.      Director
- --------------------------
Lowell P. Weicker, Jr.

                                       47