================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                |X| Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                  For the fiscal year ended September 30, 2001

              |_|Transition Report Pursuant to Section 13 or 15(d)
                                     of the
                         Securities Exchange Act of 1934
                 for the transition period from ______ to _____

                        Commission file number 333-50683

                             SF HOLDINGS GROUP, INC.
             (Exact name of registrant as specified in its charter)

                Delaware                                    13-3990796
     (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                    Identification No.)

373 Park Avenue South, New York, New York                     10016
 (Address of principal executive office)                    (Zip Code)

        Registrant's telephone number, including area code: 212/779-7448

Securities of the Registrant registered pursuant to Section 12(b)of the Act:None
Securities of the Registrant registered pursuant to Section 12(g)of the Act:None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained herein and will not be contained, to
the best of the  registrant's  knowledge,  in  definitive  proxy or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. |X|

         The aggregate market value of the voting stock of  the Registrant  held
by  non-affiliates  of the Registrant as of December 12, 2001.  Not  Applicable.
There is no market for the Common Stock of the Registrant.

        The number of shares outstanding of the Registrant's common stock
                            as of December 12, 2001:
 SF Holdings Group, Inc. Class A Common Stock, $0.001 par value - 562,583 shares
 SF Holdings Group, Inc. Class B Common Stock, $0.001 par value - 56,459 shares
 SF Holdings Group, Inc. Class C Common Stock, $0.001 par value - 39,900 shares
 SF Holdings Group, Inc. Class D Common Stock, $0.001 par value - No shares

================================================================================

                                     PART I


Item 1.     BUSINESS


General

         SF Holdings Group, Inc. ("SF Holdings" and with its  subsidiaries,  the
"Company")  believes  it is  one of  the  largest  producers  and  marketers  of
disposable  foodservice  and food  packaging  products in North America with net
sales of  approximately  $1.3 billion in Fiscal 2001.  The Company sells a broad
line of  disposable  paper,  plastic  and foam  foodservice  and food  packaging
products  at all major price  points  under both  branded and private  labels to
institutional  foodservice and consumer foodservice  customers,  including large
national  accounts.  The Company  conducts  its business  through two  principal
operating   subsidiaries,   Sweetheart   Holdings  Inc.  and  its   subsidiaries
("Sweetheart")  and The Fonda Group,  Inc.  ("Fonda"),  and markets its products
under its well recognized Sweetheart(R), Trophy(R), Sensations(R), Hoffmaster(R)
and Lily(R) brands.

         The  Company's  product  offerings  cover  a  broad  range  within  the
industry,  including (i) paper, plastic and foam foodservice products, primarily
cups, lids, plates, bowls, plastic cutlery and food containers;  (ii) tissue and
specialty foodservice products,  primarily napkins,  table covers and placemats;
and (iii) food packaging products,  primarily  containers for the dairy and food
processing   industries.   To  enhance   product  sales,   Sweetheart   designs,
manufactures and leases container  filling and lidding  equipment to dairies and
other food  processors  to  package  food items in  Sweetheart's  containers  at
customers' plants.  Types of products packaged in Sweetheart's  machines include
ice cream,  factory-filled  jacketed ice cream cones, cottage cheese, yogurt and
squeeze-up  desserts.  Sweetheart  also sells paper  converting  equipment  used
primarily in the manufacture of paper cups and food  containers.  This equipment
is  manufactured  in  Sweetheart's  machine shop and assembly  plants located in
Owings Mills, Maryland and Kensington, Connecticut.

         The  Company  sells  its  products  to  institutional  foodservice  and
consumer  foodservice  customers,  including  large national  accounts,  located
throughout the United States,  Canada and Mexico.  The Company has developed and
maintained  long-term  relationships  with many of its customers.  The Company's
institutional  foodservice customers,  serviced by Sweetheart and Fonda, include
(i) major  foodservice  distributors,  (ii) national  accounts,  including quick
service  restaurants  and catering  services,  and (iii) schools,  hospitals and
other major institutions. The Company's consumer foodservice customers, serviced
primarily by Fonda, include supermarkets,  mass merchandisers,  warehouse clubs,
party good stores and other retailers.  The Company's food packaging  customers,
serviced by Sweetheart, include national and regional dairy and food companies.

         On March 12, 1998,  the Company  purchased 48% of  Sweetheart's  voting
stock and 100% of its non-voting stock, or 90% of the total  outstanding  stock,
from Sweetheart's then existing shareholders (the "Sweetheart  Investment").  In
connection  therewith,   the  then  existing  shareholders   continued  to  hold
approximately 52% of the voting stock of Sweetheart of which American Industrial
Partners  Capital Fund L.P.  ("AIP") holds  approximately  27%. In addition,  on
March 12, 1998, Fonda became a wholly owned subsidiary of the Company.

         On December 3, 1999,  Creative  Expressions  Group,  Inc.  ("CEG"),  an
affiliate of the Company in the disposable party goods products business, became
an 87% owned subsidiary of the Company pursuant to a merger. The transaction was
accounted for in a manner similar to a pooling-of-interests.

                                       2

Products

Sweetheart
         Sweetheart's  principle  products include disposable hot and cold drink
cups, lids, food containers,  plates, bowls, cutlery and straws. Paper, foam and
plastic cups, lids and straws  represent the largest part of Sweetheart's  North
American  disposable  foodservice  operations.  The largest  single product type
within this category is cups, which are offered in various sizes (ranging from 3
to 64  ounces)  for both hot and cold  beverages.  Brand  names of  Sweetheart's
principal beverage service products include: Sweetheart(R),  Lily(R), Trophy(R),
Preference(TM),  Jazz(R), Gallery(R), Clarity(R), Lumina(R),  ClearLight(R), and
Go Cups(TM).

         Sweetheart  offers a variety of other disposable  foodservice  products
which  include  paper,  foam,  and plastic  plates and bowls,  portion  cups and
cutlery.  These  products  are sold to a broad array of  commercial  and on-site
foodservice operators.

         Sweetheart also offers carry-out  service products  consisting of paper
and plastic  tubs,  containers,  lids,  and hinged foam  containers.  Sweetheart
believes  it is one of the  largest  manufacturers  of paper  tubs for  chicken,
popcorn  and  take-out  foods  in  North  America.   Munchie(R),   Flexstyle(R),
Highlights(R),  Maximizers(TM), and Scoop Cup are some of Sweetheart's carry-out
service brands.

         Other products include Sweetheart's Flex-E-Form(TM) straight-wall paper
manufacturing  technology  which is a process used to package food  products and
Flex-Guard(TM), a paper spiral wound tamper-evident lid. In addition, Sweetheart
provides foodservice customers with retail packages sold through retailers under
various Sweetheart and private label brands.

         To enhance product sales,  Sweetheart designs,  manufactures and leases
container  filling and lidding equipment to dairies and other food processors to
package food items in Sweetheart's containers at customers' plants. Sweetheart's
filling  and  lidding  equipment  is leased to  customers  under the trade names
Auto-Pak,   Flex-E-Fill(R)  and  FoodPac(R).   Types  of  products  packaged  in
Sweetheart's  machines  include  ice cream,  factory-filled  jacketed  ice cream
cones, cottage cheese,  yogurt and squeeze-up desserts.  Sweetheart also designs
and  manufactures  cup-making  equipment.  This  equipment  is  manufactured  in
Sweetheart's machine shop and assembly plants located in Owings Mills,  Maryland
and Kensington, Connecticut.

Fonda
         Fonda's principal products include: (i) disposable paperboard products,
such as white or printed paper plates,  cups, and bowls,  (ii) disposable tissue
and other specialty  products,  such as plain or printed  napkins,  tablecovers,
placemats,  brown paper lunch bags and cutlery,  and (iii) party goods accessory
products,  such as banners,  cello  bags,  gift sacks,  and  invitations.  Fonda
believes it holds one of the top market positions in the commodity private label
business.

         Tabletop service products include paper plates and bowls which are sold
to both  institutional  foodservice and consumer  foodservice  customers.  White
uncoated   and  coated  paper   plates  are   purchased   for  everyday  use  by
cost-conscious consumers. Printed and solid color plates or bowls are considered
value-added and are purchased for everyday use as well as seasonal celebrations.
Fonda  offers  a  variety  of cup and lid  combinations  for  both  hot and cold
beverages.  Fonda's hot and cold cups are sold to both institutional foodservice
and consumer  foodservice  customers.  Fonda sells paper trays,  food pails, and
nested containers to institutional foodservice customers for use by restaurants,
hotels, and other foodservice operators.

         Tissue products include napkins and table covers and are sold under the
Hoffmaster(R),  Linen-Like(R), Sensations(R) and Fonda(R) brand names as well as
private labels. Napkin products range from single-ply white beverage napkins, to
custom printed dinner  napkins,  to color  multi-ply  napkins,  to fully printed
graphic-intensive  napkins for the party  goods  sector.  Table  covers are also
offered  in  a  variety  of  configurations,  colors,  and  sizes.  Fonda  sells
placemats,  traycovers,  doilies, fluted baking products,  portion control cups,
brown  paper  lunch  bags and  cutlery  to both  institutional  foodservice  and
consumer  foodservice  customers.  Fonda also produces a non-skid traycover that
serves the needs of healthcare

                                       3

and airline use.

         Fonda manufactures  and purchases  party goods  products  which include
custom designed  napkins,  plates,  cups, table covers,  as well as a variety of
accessory  items to add to the  ensemble.  These items are sold in  ensembles or
separately  to party goods  stores,  mass  merchants,  drug stores,  and grocery
chains. These items are sold in pre-packed displays as well as open stock cases.


Operations

         As part of the Company's ongoing cost reduction and profit  improvement
initiatives, the Company began a program to rationalize, consolidate and improve
its manufacturing  facilities.  The Company believes the  consolidation  program
will improve the  efficiency  of  Sweetheart's  manufacturing  sites without any
adverse impact on customer service levels.


Marketing and Sales

         Sweetheart's   institutional  and  consumer  foodservice  products  are
primarily sold to national accounts and through distributors to other end-users.
Food  packaging  customers  include  national  and  regional  dairies  and  food
companies. Consumer products are sold to grocery, convenience and club stores.
Sweetheart  focuses  its  marketing  efforts  on both  the  distributor  and the
end-user customer.  Sweetheart tailors programs,  consisting of products, price,
promotional and merchandising  materials,  training and sales/marketing coverage
to  effectively  meet  the  specific  needs of  target  customers  and  markets.
Sweetheart  sells these programs  through both a direct sales  organization  and
brokers.  Sweetheart supports this process through the development of innovative
new  products,  materials  and  processes,  while  leveraging  its strong  brand
recognition and national network of manufacturing and distribution centers.

         Fonda's   marketing  efforts are focused on (i)  providing  value-added
products  and  services,  (ii)  cross-marketing  products,  designs or  services
between both institutional foodservice and consumer foodservice customers, (iii)
developing  new products  that enhance the value of the bundle for the customer,
(iv) developing new designs which  capitalize on future trends,  color palettes,
and imagery and (v) increasing brand awareness  through  enhanced  packaging and
promotion.  Fonda  sells  its  products  through  an  internal  sales  force and
independent  brokers.  Fonda sells to both institutional  foodservice  customers
which include restaurants,  hotels,  airlines,  hospitals,  and other non-retail
foodservice  institutions  and  consumer  foodservice  customers  which  include
supermarkets, mass merchants, drug stores, warehouse clubs, specialty party, and
other retail stores.


Production

         The Company's plants operate on a variety of  manufacturing  schedules.
Paper  operations  generally  run five days per week at 24 hours  per day,  with
Saturday  scheduled  as an  overtime  day when needed to meet  customer  demand.
Plastic operations generally run seven days per week at 24 hours per day. Due to
customer  demand,  the  Company's  overall  plant  utilization  historically  is
substantially  higher  during late spring and summer than during fall and winter
with the tissue plants at their highest  utilization during the fall season. See
"Item 2. Properties".


Raw Materials and Suppliers

         Raw materials are critical  components of the Company's cost structure.
Principal raw materials for the Company's  paper and tissue  operations  include
solid bleached sulfate paperboard,  bond paper, wax bond paper and napkin tissue
obtained  directly  from major  North  American  manufacturers.  Other  material
components include wax,  adhesives,  coatings,  corrugated boxes, poly bags, and
inks. Paperboard, napkin

                                       4

tissue,  bond paper and waxed bond paper are purchased in "jumbo" rolls and then
printed and  converted  into smaller rolls or blanks for  processing  into final
products.  The principal raw material for the  Company's  plastic  operations is
plastic resin (polystyrene, polypropylene and high and low density polyethylene)
purchased directly from major petrochemical companies and other resin suppliers.
Resin is processed and formed into cups, cutlery, meal service products, straws,
lids and  containers.  In addition,  the Company  manufactures  foam products by
melting  polystyrene  plastic  and adding a blowing  agent  that is then  passed
through a die and  extruded  into sheets of plastic foam  material.  The foam is
then formed into cups, bowls and plates.

         The Company has a number of suppliers for  substantially all of its raw
materials and believes that current  sources of supply for its raw materials are
adequate to meet its requirements.


Competition

         All of the  markets  in  which  the  Company  sells  its  products  are
extremely competitive. Because of the low barriers to entry for new competitors,
the level of competition has been and may continue to be intense as new entrants
attempt  to  gain  market  share.  The  Company's   competitors   include  large
multinational  companies  as well as regional  manufacturers,  some of whom have
greater financial and other resources than the Company.  The marketplace for the
Company's products is fragmented and includes competitors who compete across the
full line of the  Company's  products,  as well as those who  compete  against a
limited number of the Company's products. A few of the Company's competitors are
also vertically integrated into the production of paper or plastic raw materials
and have greater access to financial and other resources.

         Sweetheart's  primary  competitors in its  institutional  and  consumer
foodservice  customer base include:  Dixie  Foodservice Corp. (a division of the
Georgia Pacific Corp.), Solo Cup Co.,  International Paper Food Service Business
(a division of International Paper Co.), Dart Container Corporation,  and Pactiv
Corporation.  Major  competitors  in its food  packaging  customer base include:
Hutamaki,  Inc.,  Landis  Plastics  Inc.,  Norse Dairy Systems  Inc.,  and Berry
Plastics, Inc.

         Fonda's  primary  competitors  include  Imperial  Bondware (a  division
of International Paper Co.), Georgia Pacific Corp., S.C.A., AJM Packaging Corp.,
Converting Inc., Hallmark Licensing Inc., American Greeting Corp., Amscan, Inc.,
Solo Cup Co., Duni Corp., and Erving Paper Products Inc.


Customers

         The Company  markets its products  primarily to customers in the United
States.  During Fiscal 2001, no one customer  accounted for more than 10% of the
Company's net sales.  During  Fiscal 2001,  sales to  Sweetheart's  customers in
Canada  and  Mexico  constituted  approximately  7.5% and 0.6% of its net sales,
respectively.  During  Fiscal  2001,  net  sales to  Sweetheart's  five  largest
customers represented  approximately 32.8% of its total net sales. Of these five
customers,  only one customer represents more than 10% of net sales,  Perseco NA
Inc., which accounted for 12.1% of net sales. Sweetheart has no written contract
with this customer.  Sales are made to Perseco pursuant to a purchase order, the
terms of which are dependent on market conditions.  During Fiscal 2001, sales to
Fonda's  five largest  customers  represented  approximately  21.2% of its gross
sales.  During  Fiscal  2001,  no one  customer  accounted  for more than 10% of
Fonda's net sales. The loss of one or more large customer could adversely affect
the  Company's   operating   results.   The  Company   believes  it  has  strong
relationships  with its major  national  accounts which have been developed over
many years.

         Sweetheart sells to a diversified customer base consisting of primarily
of (i) major food service  distributors  such as Sysco  Corporation  and Alliant
Foodservice Inc., (ii) quick service chains, such as McDonald's  Corporation and
Burger King Corporation,  and convenience stores, such as 7 Eleven,  Inc., (iii)
national  catering  services,  such as ARAMARK  Corporation and Sodexho Marriott
Services.  Our food  packaging  containers  and lids  are sold to  national  and
regional  dairy and food companies such as Ben &

                                       5

Jerry's Homemade, Inc., Blue Bell Creameries,  L.P., Suiza Foods Corporation and
Prairie Farms Dairy, Inc.

         Fonda sells to a  diversified  customer  base  consisting  primarily of
(i) consumer food service customers which include supermarkets,  mass merchants,
warehouse clubs and other retail stores, such as The Kroger Co., The Stop & Shop
Supermarket  Co.,  Topco  Associates  Inc.,  The Great  Atlantic  & Pacific  Tea
Company,  Inc., Publix  Supermarkets  Inc., Target Stores ( a division of Dayton
Hudson Corp.), Wal-Mart Stores,  Inc.,  Price-Costco,  Inc. and Staples Inc. and
(ii)  institutional  food service  customers which include Sysco Corp.,  Alliant
Foodservice Inc., Buzl USA, Inc., ARAMARK Corp., and Sodexho Marriott Services.


Environmental Matters

         The  Company  and its  operations  are  subject  to  comprehensive  and
frequently  changing  federal,   state,  foreign  and  local  environmental  and
occupational  health  and  safety  laws  and  regulations,  including  laws  and
regulations governing emissions of air pollutants,  discharge of waste and storm
water and the disposal of hazardous wastes.  The Company is subject to liability
for the investigation and remediation of environmental  contamination (including
contamination  caused by other  parties) at properties  that it owns or operates
and at other properties where the Company or its predecessors  have arranged for
the disposal of hazardous substances.  As a result, the Company is involved from
time to time in administrative  and judicial  proceedings and inquiries relating
to  environmental  matters.  The Company  believes that,  except as noted below,
there are currently no material pending  investigations  at the Company's plants
and sites relating to environmental matters.  However, there can be no assurance
that the Company will not be involved in any such  proceeding  in the future and
that any  amount of future  clean up costs and other  environmental  liabilities
will not be material. Sweetheart and Fonda spent less than $200,000 and $100,000
for  environmental  compliance  in Fiscal  2001,  respectively,  and  anticipate
spending less than those amounts for environmental compliance in Fiscal 2002.

         The  Clean  Air Act  mandates  the  phase  out of  certain  refrigerant
compounds,   which  will   require  the  Company  to  upgrade  or  retrofit  air
conditioning  and chilling  systems  during the next few years.  The Company has
decided to replace units as they become inefficient or unserviceable. Sweetheart
and Fonda expect to complete the  replacement  of all such units within the next
five to ten years, at an estimated total cost of less than $0.8 million and $0.5
million, respectively.

         Some of the Company's facilities contain asbestos. Although there is no
current legal  requirement to remove such  asbestos,  the Company has an ongoing
monitoring and  maintenance  program to maintain  and/or remove such asbestos as
appropriate  to prevent the release of friable  asbestos.  The Company  does not
believe the costs  associated with such program will be material to its business
or financial condition.

         Certain of the  Company's  facilities  are  located in states that have
regulations  governing  emissions of nitrogen oxide.  While the Company believes
that these regulations do not apply to its operations, the Company will continue
to monitor its operations for compliance.

         On July 13, 1999,  Sweetheart  received a letter from the Environmental
Protection Agency ("EPA")  identifying  Sweetheart,  among numerous others, as a
"potential  responsible party" under the Comprehensive  Environmental  Response,
Compensation  and  Liability Act of 1980,  as amended  ("CERCLA"),  at a site in
Baltimore,  Maryland.  The EPA letter states that it does not constitute a final
determination by EPA concerning the liability of Sweetheart or any other entity.
Sweetheart  responded  to the  EPA  that  upon  review  of its  files  it had no
information  with respect to any dealings  with that site. On December 20, 1999,
Sweetheart  received an  information  request  letter from the EPA,  pursuant to
CERCLA,  regarding a Container  Recycling  Superfund Site in Kansas City, Kansas
and in January 2000  Sweetheart  responded to such inquiry.  In both  instances,
Sweetheart has received no further communication from the EPA. Sweetheart denies
liability  and has no reason to believe the final  outcomes will have a material
adverse  effect on  Sweetheart's  financial  condition or results of operations.
However, no assurance can be given about the ultimate effect on the Company.

                                       6

         The  Company   cannot   predict  what   environmental   legislation  or
regulations  will be enacted  in the  future,  how  existing  or future  laws or
regulations will be administered or interpreted or what environmental conditions
may be found to exist. Enactment of more stringent laws or regulations or a more
strict  interpretation  of existing laws and regulations may require  additional
expenditures by the Company, some of which could be material.


Technology and Research

         Sweetheart maintains a facility for the development of new products and
product line  extensions in Owings Mills,  Maryland and a facility for machinery
design & building in Kensington,  Connecticut.  Sweetheart  maintains a staff of
engineers and  technicians  who are  responsible  for product  quality,  process
control,  improvement  of  existing  products,   development  of  new  products,
equipment,  and processes and technical  assistance in adhering to environmental
rules and  regulations.  Sweetheart  continually  reviews  concepts and ideas to
expand  its  proprietary   manufacturing   technology,   further   automate  its
manufacturing   operations  and  develop   improved   manufacturing   processes,
equipment,  and products.  During Fiscal 2001, Sweetheart initiated a program to
automate certain of its manufacturing  operations which Sweetheart expects to be
completed in Fiscal 2002.  These  initiatives  include the  implementation  of a
robotic  transfer and sorting system for finished  goods;  automatic  packaging;
information systems upgrades; and enhancements to printing processes. Sweetheart
believes  that these  initiatives  will  further  streamline  its  manufacturing
operations.   Also,   Sweetheart  initiated  new  products  and  new  production
capabilities  which will enable its plastics  operations to address existing and
emerging market opportunities.

         Fonda tests new product concepts at its facilities  located in Oshkosh,
Wisconsin,   Appleton,   Wisconsin  and  St.  Albans,  Vermont.   Fonda's  plant
management,  supervisors  and  experienced  operators are  responsible for plant
safety,  product  quality,  process control,  improvement of existing  products,
development  of new products and processes and technical  assistance in adhering
to environmental  rules and regulations.  Fonda focuses on improving upon safety
and performance,  further automating its manufacturing operations and developing
improved manufacturing processes and product designs.


Employees

         At September 30, 2001, Sweetheart employed 6,370 persons, of whom 5,265
persons were hourly employees.  Approximately 92.1% of the employees are located
at  facilities  in  the  United  States.  Sweetheart  currently  has  collective
bargaining  agreements  in effect at its  facilities in  Springfield,  Missouri;
Augusta,  Georgia;  Kensington,  Connecticut;  Toronto,  Canada and  Cuautitlan,
Mexico. The collective bargaining  agreements cover all production,  maintenance
and distribution  hourly-paid  employees at each respective facility and contain
standard  provisions  relating  to,  among  other  things,   management  rights,
grievance,  procedures,  strikes and lockouts, seniority and union rights. As of
September 30, 2001,  approximately  25.5% of Sweetheart's  hourly employees were
covered by these collective bargaining agreements.  The current expiration dates
of the  Springfield,  Augusta,  Kensington,  Toronto and  Cuautitlan  collective
bargaining  agreements  are February 24, 2004,  October 31, 2002,  September 30,
2004, November 30, 2003 and December 31, 2001, respectively.

         At September 30, 2001, Fonda employed 1,864 persons, of whom 1,383 were
hourly employees.  Fonda has collective  bargaining  agreements in effect at its
facilities in Appleton,  Wisconsin;  Oshkosh,  Wisconsin;  St. Albans,  Vermont;
Indianapolis, Indiana and Williamsburg, Pennsylvania which cover all production,
maintenance and distribution  hourly-paid  employees at each respective facility
and contain  standard  provisions  relating to, among other  things,  management
rights, grievance procedures, strikes and lockouts, seniority, and union rights.
The current expiration dates of Fonda's collective  bargaining agreements at the
Appleton,  Oshkosh,  St. Albans,  Indianapolis and  Williamsburg  facilities are
March 31,

                                       7

2006,  May 31,  2002,  January 31,  2005,  December  14, 2001 and June 11, 2004,
respectively.  Fonda  believes that it will be successful in  renegotiating  the
Indianapolis  collective bargaining agreement,  however, there are no assurances
that  the   renegotiation   will  be  successful.   The  Company  considers  its
relationship with its employees to be good.


Item 2.     PROPERTIES

         The Company  has  manufacturing  and  distribution  facilities  located
throughout  the United States and Canada.  All of the Company's  facilities  are
well  maintained,  in good  operating  condition  and suitable for the Company's
operations.   The  table  below  provides  summary  information   regarding  the
properties owned or leased by the Company.



                                                                      Size
                                                    Type of       (Approximate    Owned/
                    Location                      Facility (1)    square feet)    Leased    Lease Expiration
                    --------                     --------------  --------------  --------  ------------------
                                                                               
Sweetheart Facilities:
Augusta, Georgia (2 facilities).............           M/W            339,000      O
                                                       W              202,500      L       March 31, 2023

Chicago, Illinois (2 facilities)............           M/W            902,000      O
                                                       W              735,500      L       February 28, 2003

Conyers, Georgia (2 facilities).............           M/W            350,000      O
                                                       W              555,000      O

Cuautitlan, Mexico (3 facilities)...........           M               24,200      L       September 3, 2009
                                                       W               25,800      L       September 3, 2009
                                                       W               28,800      L       April 1, 2010

Dallas, Texas ..............................           M/W          1,304,000      O

Hampstead, Maryland.........................           W            1,034,000      L       May 30, 2020

Kensington, Connecticut (4 facilities)......           M/W             96,000      L(2)    May 15, 2010
                                                       M/W            112,000      L(2)    May 15, 2010
                                                       W               30,000      L(2)    May 15, 2010
                                                       W               34,100      L(2)    June   1, 2002

Lafayette, Georgia..........................           M/W            147,000      L(3)    April 30, 2003

Manchester, New Hampshire...................           M/W            160,000      O(4)

Ontario, California.........................           W              396,000      L       May  1, 2014

Owings Mills, Maryland (2 facilities).......           M/W          1,533,000      O
                                                       M/W            267,000      O

Scarborough, Ontario, Canada                           M/W            400,000      O
                                                       W              125,000      L       March 31, 2003


                                       8



                                                                     Size
                                                    Type of       (Approximate    Owned/
                    Location                      Facility (1)     square feet)   Leased    Lease Expiration
                    --------                     --------------  --------------  --------  ------------------
                                                                               
Fonda Facilities:
Appleton, Wisconsin ........................           M/W            267,700      O

El Cajon, California........................           M/W            100,000      L       June 30, 2011
                                                       W               80,000      L       July 31, 2010

Glens Falls, New York.......................           M/W             59,100      O

Goshen, Indiana.............................           M/W             63,000      O

Indianapolis, Indiana.......................           W              450,000      L       April 30, 2003
                                                       W              275,000      L       June 30, 2002

Lakeland, Florida...........................           M/W             45,000      L       January 31, 2003

Oshkosh, Wisconsin..........................           M/W            484,000      O

St. Albans, Vermont (2 facilities)..........           M              124,900      O
                                                       W              182,000      L       June 26, 2005

Williamsburg, Pennsylvania..................           M/W            146,000      L(6)


- ----------
(1)  M-Manufacturing;  W-Warehouse;  M/W-Manufacturing  and  Warehouse  in  same
     facility.
(2)  Subject to a purchase option which expires May 15, 2005.
(3)  Subject to a purchase option which expires April 30, 2002.
(4)  On  September  25,  2001,  the  Company  entered  into a purchase  and sale
     agreement  pursuant  to which it has  agreed  to sell  this  facility.  The
     Company expects to consummate this sale by the end of December 2001.
(5)  On February 20, 2001, the Company's  Board of Directors  approved plans for
     the closure and sale of the Somerville, Massachusetts facility. The Company
     has reclassified this facility to assets held for sale.
(6)  Subject  to  capital  lease. (See  Note  19  of  the  Notes to Consolidated
     Financial Statements)

         The Company also occupies several retail and storage facilities located
throughout  Indiana and Pennsylvania in connection with its party goods consumer
business.  These  facilities  are  comprised of outlet  stores and local storage
facilities maintained for marketing purposes.


Item 3.     LEGAL PROCEEDINGS

         During  Fiscal  2001,  Sweetheart  experienced  a casualty  loss at its
Somerville,  Massachusetts  facility.  Sweetheart carries business  interruption
insurance  and has filed a claim with the insurance  company.  Settlement of the
recovery amount is to be determined.

         A lawsuit entitled Aldridge v. Lily-Tulip,  Inc. Salary Retirement Plan
Benefits Committee and Fort Howard Cup Corporation, Civil Action No. CV 187-084,
was filed in state  court in Georgia in April 1987 and later  removed to federal
court. The Plaintiffs claimed,  among other things,  that Sweetheart  wrongfully
terminated the Lily Tulip, Inc. Salary Retirement Plan (the "Plan") in violation
of the Employee  Retirement Income Security Act of 1974, as amended.  The relief
sought by Plaintiffs was to have the Plan termination declared ineffective.  The
United States Court of Appeals for the Eleventh  Circuit (the  "Circuit  Court")
ruled that the Plan was lawfully  terminated on December 31, 1986,  and judgment
was entered  dismissing  the case in March 1996.  The Circuit Court affirmed the
judgment entered in favor of Sweetheart. Plaintiffs filed a petition for writ of
certiorari to the United States Supreme Court, which

                                       9

was denied in  January  1999.  Sweetheart  expects  to  complete  paying out the
termination  liability  and  associated  expenses  in  connection  with the Plan
termination by December 31, 2001. As of September 30, 2001, Sweetheart disbursed
$19.6 million in  termination  payments.  The estimate of the total  termination
liability and associated expenses,  less payments,  exceeds the assets set aside
in the Plan by $0.4  million,  which  amount  has  been  fully  reserved  by the
Company.

         On November 29, 2001, the  liquidating  trustee of Ace Baking  Company,
Limited   Partnership,   filed  a  Complaint  for  Avoidance  of  Transfers  and
Disallowance or Subordination of Claims against  Sweetheart in the United States
Bankruptcy  Court Eastern  District of  Wisconsin.  The  Complaint,  among other
things, seeks to avoid a portion of the consideration paid by Ace Baking Company
to  Sweetheart,  as a  fraudulent  transfer,  in  connection  with  the  sale by
Sweetheart of its bakery  business to Ace Baking in November  1997. In addition,
the Trustee  alleges  that  certain  subsequent  payments  made by Ace Baking to
Sweetheart in connection  with such sale are avoidable  preferences.  We believe
that the Trustee's  claims are without merit and we intend to vigorously  defend
this matter. In addition, we have no reason to believe that the final outcome of
this matter will have a material  adverse  effect on our financial  condition or
results of operations.  However,  we cannot assure you of the ultimate effect on
us, if any, given the early stage of this matter.

         On July 13, 1999,  Sweetheart  received a letter from the Environmental
Protection Agency ("EPA")  identifying  Sweetheart,  among numerous others, as a
"potential  responsible party" under the Comprehensive  Environmental  Response,
Compensation  and  Liability Act of 1980,  as amended  ("CERCLA"),  at a site in
Baltimore,  Maryland.  The EPA letter states that it does not constitute a final
determination by EPA concerning the liability of Sweetheart or any other entity.
Sweetheart  responded  to the  EPA  that  upon  review  of its  files  it had no
information  with respect to any dealings  with that site. On December 20, 1999,
Sweetheart  received an  information  request  letter from the EPA,  pursuant to
CERCLA,  regarding a Container  Recycling  Superfund Site in Kansas City, Kansas
and in January 2000  Sweetheart  responded to such inquiry.  In both  instances,
Sweetheart has received no further communication from the EPA. Sweetheart denies
liability  and has no reason to believe the final  outcomes will have a material
adverse  effect on  Sweetheart's  financial  condition or results of operations.
However, no assurance can be given about the ultimate effect on the Company.

         The Company is subject to legal proceedings and other claims arising in
the ordinary course of its business. The Company maintains insurance coverage of
types and in amounts  which it believes to be adequate and  believes  that it is
not presently a party to any litigation,  the outcome of which could  reasonably
be expected to have a material  adverse  effect on its  financial  condition  or
results of operations.


Item 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             NONE


                                                       PART II


Item 5.     MARKET FOR  REGISTRANT'S  COMMON  EQUITY  AND   RELATED  STOCKHOLDER
            MATTERS

         There  is no   established   public  trading  market  for SF  Holdings'
common stock.  SF Holdings has never paid cash dividends on its common stock and
does not anticipate  paying any cash  dividends in the  foreseeable  future.  SF
Holdings'  indenture  governing the $144.0 million aggregate principal amount at
maturity  of 12 3/4%  Senior  Secured  Discount  Notes due 2008  (the  "Discount
Notes") and the instruments  governing the  indebtedness of Sweetheart and Fonda
limit the  payment  of  dividends  or other  distributions  to SF  Holdings.  SF
Holdings currently intends to retain future earnings to fund the development and
growth of its business.

                                       10

         As of December  12,  2001,  there were four,  one and two holders of SF
Holdings' Class A, Class B and Class C Common Stock, respectively.


Item 6.     SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA

         Set forth below are selected  historical  financial data of the Company
at the dates and for the fiscal years shown. The selected  historical  financial
data at September 30, 2001 and September 24, 2000 and for Fiscal 2001,  2000 and
1999 is derived from  historical  financial  statements  of the Company for such
periods  that have been audited by Deloitte & Touche LLP,  independent  auditors
and are included  elsewhere herein.  The selected  historical  financial data at
September 26, 1999,  September 27, 1998, July 26, 1998 and July 27, 1997 and for
the TP 1998 and Fiscal  1998 and 1997 is  derived  from the  audited  historical
financial statements of the Company for such periods. (See "Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations").

         During Fiscal 2000 and Fiscal 1997,  the Company  incurred $0.8 million
and $3.5  million,  respectively,  of costs  related to the early  retirement of
debt. These charges are shown as an extraordinary  loss (net of $0.6 million and
$2.5 million) of income taxes,  respectively,  on the Consolidated Statements of
Operations and Other Comprehensive Loss.



                                                                         Fiscal
                                     ------------------------------------------------------------------------------
(In thousands)                           2001         2000          1999     TP 1998 (1)    1998 (2)     1997 (3)
                                     ------------ ------------ ------------- ------------ ------------ ------------
                                                                                     
Operating Data:
Net sales                            $ 1,316,672  $ 1,276,888  $  1,182,004  $   275,652  $   622,917  $   317,018
Cost of sales                          1,144,802    1,090,799     1,023,135      246,587      528,148      238,287
                                     ------------  ----------- ------------- ------------ ------------ ------------
  Gross profit                           171,870      186,089       158,869       29,065       94,769       78,731
Selling, general and administrative
  expenses                               114,684      113,320       118,654       23,853       73,188       56,053
Restructuring charge (credit)                504        1,153          (512)           -        3,895            -
Asset impairment expense                   2,244            -             -            -            -            -
Other income, net                         (9,391)        (448)         (307)        (597)     (14,734)      (1,608)
                                     ------------ ------------ ------------- ------------ ------------ ------------
  Operating income                        63,829       72,064        41,034        5,809       32,420       24,286
Interest expense, net                     53,799       65,312        70,173       15,135       32,999       11,140
                                     ------------ ------------ ------------- ------------ ------------ ------------
  Income (loss) before taxes,
  minority interest and
  extraordinary loss                      10,030        6,752       (29,139)      (9,326)        (579)      13,146
Income tax expense (benefit)               5,506        4,114        (9,561)      (4,370)       1,245        5,491
Minority interest in subsidiaries          1,196        1,649          (897)        (497)      (2,085)           -
Extraordinary loss, net of  tax                -          843             -            -            -        3,495
                                     ------------ ------------ -------------    --------- ------------ ------------
  Net income (loss)                  $     3,328  $       146  $    (18,681) $    (4,459) $       261  $     4,160
                                     ============ ============ ============= ============ ============ ============
Balance Sheet Data (at end of
  period):
  Property, plant and equipment, net $   265,795  $   263,368  $    387,309  $   423,117  $   434,815  $    59,261
  Total assets                           932,385      881,129       937,210      972,581      988,566      212,546
  Long-term debt (4)                     542,575      434,967       380,706      673,984      663,611      122,368
  Minority interest in subsidiaries        6,427        3,169         1,520        2,417        2,914            -
  Exchangeable preferred stock            48,209       41,794        36,291       31,444       30,680            -
  Preferred Stock B, Series 2             15,000       15,000             -            -            -            -
  Redeemable common stock                  2,356        2,286         2,217        2,150        2,139            -
  Shareholders' equity (deficit)         (48,175)     (41,964)      (21,367)        (299)       7,673       18,166



(1)   The 1998 Transition Period ("TP 1998") is the nine weeks ending  September
      27, 1998.
(2)   Fiscal 1998 includes a $15.9 million gain on the sale of substantially all
      of the fixed  assets  and  certain  related  working  capital  (the  "Mill
      Disposition") of its tissue mill in Gouverneur,  New York (the "Mill") and
      settlement  in  connection  with  the  termination  by  the  owner  of the
      co-generation

                                       11

      facility formerly hosted by Fonda at the Mill  of  its  obligation,  among
      other  things,  to supply steam to the Mill (the "Steam Contract").
(3)   Fonda  incurred a $3.5 million  extraordinary  loss (net of a $2.5 million
      income  tax  benefit)  in  connection  with the early  retirement  of debt
      consisting  of  the  write-off  of   unamortized   debt  issuance   costs,
      elimination of unamortized debt discount and prepayment penalties.
(4)   See Note 11 of the Notes to Consolidated Financial Statements


Item 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS  OF  FINANCIAL  CONDITION   AND
            RESULTS OF OPERATION

         Forward-looking statements in this filing, including those in the Notes
to  Consolidated  Financial  Statements,  are made  pursuant  to the safe harbor
provisions  of the  Private  Securities  Litigation  Reform  Act of  1995.  Such
forward-looking  statements  are subject to risks and  uncertainties  and actual
results could differ materially.  Such risks and uncertainties  include, but are
not limited to, general  economic and business  conditions,  competitive  market
pricing,  increases in raw material costs,  energy costs and other manufacturing
costs,  fluctuations in demand for the Company's  products,  potential equipment
malfunctions and pending litigation.


General

         SF  Holdings  was  formed  in  December  1997 as a holding  company  to
facilitate the Sweetheart Investment. The Company conducts all of its operations
through  its  principal  operating  subsidiaries,   Sweetheart  and  Fonda,  and
therefore  has no  significant  cash  flows or  operations  independent  of such
subsidiaries.

         On   December  3,  1999,  CEG,  an  affiliate  of  the  Company  in the
disposable party goods products business,  became an 87% owned subsidiary of the
Company  pursuant to a merger.  The  transaction  was  accounted for in a manner
similar to a pooling-of-interests.

         Sweetheart and Fonda are converters and marketers of disposable  paper,
plastic and foam  foodservice and food packaging  products.  The prices for each
subsidiary's raw materials fluctuate. When raw material prices decrease, selling
prices have historically  decreased.  The actual impact on each company from raw
materials  price changes is affected by a number of factors  including the level
of inventories at the time of a price change,  the specific timing and frequency
of price  changes,  and the lead and lag time  that  generally  accompanies  the
implementation  of both raw materials and subsequent  selling price changes.  In
the event that raw materials  prices  decrease over a period of several  months,
each company may suffer margin erosion on the sale of such inventory.

         Each of Fonda and Sweetheart's  business is seasonal with a majority of
its net cash flow from  operations  realized  during  the last six months of the
fiscal year.  Sales for such periods  reflect the high  seasonal  demands of the
summer  months when outdoor and  away-from-home  consumption  increases.  In the
event that Fonda's and/or Sweetheart's cash flow from operations is insufficient
to provide  working  capital  necessary to fund their  respective  requirements,
Fonda  and/or  Sweetheart  will need to borrow  under  their  respective  credit
facilities  or seek other  sources of capital.  The Company  believes that funds
available  under  such  credit  facilities  together  with cash  generated  from
operations,  will be  adequate  to provide for each  company's  respective  cash
requirements for the next twelve months.

                                       12

Fiscal 2001 Compared to Fiscal 2000

         Net sales increased  $40.0 million,  or 3.1% to $1.32 billion in Fiscal
2001 compared to $1.28 billion in Fiscal 2000. The following  analysis  includes
sales from  Sweetheart  to Fonda and sales from Fonda to  Sweetheart  which were
eliminated in consolidation.

Sweetheart Results
         Net sales increased  $28.6 million,  or 3.0%,  (including  intercompany
sales to Fonda of $21.7  million  and $16.7  million  for Fiscal 2001 and Fiscal
2000,  respectively) to $981.3 million in Fiscal 2001 compared to $952.7 million
in Fiscal 2000 reflecting a 0.5% increase in sales volume and a 2.5% increase in
average realized sales price. Realized selling prices increased as a result of a
shift in product  mix.  Sales volume  increased  as a result of the  incremental
sales obtained from  Sweetheart's  acquisition of an 80% interest in Global Cup,
S.A. De C.V. and its  subsidiaries  ("Global  Cup") in April 2001.  Net sales to
Canadian customers increased $4.6 million,  or 6.7%,  primarily due to increased
sales volume of existing  products to national  accounts,  while prices remained
flat.

Fonda Results
         Net sales increased $15.3 million, or 4.4%, (including  intercompany to
Sweetheart  of $10.1  million and $11.8 million for Fiscal 2001 and Fiscal 2000,
respectively)  to $367.0  million in Fiscal 2001,  compared to $351.7 million in
Fiscal  2000,  reflecting  an 7.8%  increase  in average  realized  sales  price
partially  offset by a 3.4%  decrease  in sales  volume.  Net sales to  consumer
foodservice  customers decreased 1.7%, resulting from a decrease in sales volume
of 11.8% partially  offset by a 10.1% increase in average  realized sales price.
Net sales to consumer  foodservice  customers  was  negatively  impacted by more
competitive  market  conditions and Fonda's  decision to reduce sales to certain
customers  experiencing  deteriorating credit conditions,  offset partially by a
more favorable  product mix. Net sales to  institutional  foodservice  customers
increased  13.7%,  resulting  from a 16.0%  increase in sales  volume and a 2.3%
decrease  in average  realized  sales  price.  This  increase  in  institutional
foodservice  sales  volume  is  primarily   attributed  to  the  acquisition  of
Springprint Medallion, a division of Marcal Paper Mills, Inc. ("Springprint").

         Gross profit  decreased  $14.2  million,  or 7.6%, to $171.9 million in
Fiscal 2001  compared to $186.1  million in Fiscal 2000.  As a percentage of net
sales, gross profit decreased to 13.1% in Fiscal 2001 from 14.6% in Fiscal 2000.

Sweetheart Results
         Gross profit  decreased  $17.4 million,  or 14.6%, to $101.4 million in
Fiscal 2001  compared to $118.8  million in Fiscal 2000.  As a percentage of net
sales, gross profit decreased to 10.3% in Fiscal 2001 from 12.5% in Fiscal 2000.
The  decrease in gross profit is  primarily  attributable  to the effects of the
Sale-Leaseback  Transaction whereby, in Fiscal 2000,  Sweetheart sold certain of
its production  equipment and is leasing back this equipment  under an operating
lease.  Consequently,  cost of sales  increased due to higher rent expense which
has been partially  offset by lower  depreciation  expense.  Specifically,  rent
expense  increased  by  $12.0  million  net  of  a  reduction  in  depreciation.
Additionally,  gross profit  declined due to an increase in energy costs of $4.4
million and transportation costs of $4.9 million.

Fonda Results
         Gross profit  increased  $4.1  million,  or 6.1%,  to $71.5  million in
Fiscal 2001,  compared to $67.4  million in Fiscal 2000.  As a percentage of net
sales, gross profit increased from 19.2% in Fiscal 2000 to 19.5% in Fiscal 2001.
Gross profit in Fiscal 2001 was positively  effected by increased selling prices
due in part from the  acquisition  of  Springprint.  This increase was partially
offset by higher raw material and energy costs.

                                       13

         Selling, general and administrative expenses increased $1.4 million, or
1.2%,  to $114.7  million in Fiscal 2001  compared  to $113.3  million in Fiscal
2000.  This  increase  resulted  from  Sweetheart's  increase  in  wages of $2.5
million, increase in brokerage fees of $0.8 million and $0.7 million of on going
operational  expenses  as a result of the Fiscal  2001  Global Cup  acquisition.
These  increases were partially  offset by a $2.3 million  reduction in bad debt
expense and a reduction  in legal fees of $0.7  million  from  Sweetheart.  As a
percentage of net sales, selling,  general and administrative expenses decreased
to 8.7% in Fiscal 2001 from 8.9% in Fiscal 2000.

         Restructuring charge decreased $0.7 million to a charge of $0.5 million
in Fiscal  2001  compared  to a charge of $1.2  million in Fiscal  2000.  During
Fiscal  2001,  Fonda  established  a  restructuring  reserve of $0.5  million in
conjunction with the planned consolidation of Fonda's administrative offices for
the CEG in Indianapolis, Indiana into Fonda's administrative offices in Oshkosh,
Wisconsin.  This  consolidation  included the  elimination of  approximately  40
positions. The plan was approved by management on October 30, 2000 and announced
to  employees  on May 1,  2001.  The  effective  date of the  consolidation  and
elimination  of positions was delayed  until the fourth  quarter of Fiscal 2001.
Severance payments of $0.1 million were paid during the fourth quarter of Fiscal
2001. During Fiscal 2000, Sweetheart established a restructuring reserve of $0.7
million in conjunction with the planned elimination of Sweetheart's  centralized
machine shop operation from which 53 positions would be eliminated. The plan was
completed  and  approved by  management  on January 10,  2000 and  announced  to
employees on March 7, 2000.  Severance  payments of $0.2  million,  were paid in
both the third and  fourth  quarters  of Fiscal  2000.  Also,  during the fourth
quarter of Fiscal 2000,  Sweetheart  reversed  $0.2 million of this reserve as a
result of 12  employees  being  placed into open  positions  within  Sweetheart.
During Fiscal 2000,  Fonda announced that it intended to close its Maspeth,  New
York  facility in the first  quarter of Fiscal  2001 which  would  result in the
elimination  of 130  positions.  In  connection  with such plans in Fiscal 2000,
Fonda recognized $0.7 million of charges for severance and related costs.

         Asset impairment expense was $2.2 million in Fiscal 2001 as a result of
Sweetheart's  evaluation of the  usefulness  of certain  equipment in connection
with  the  proposed   consolidation   of  the  Manchester,   New  Hampshire  and
Springfield, Missouri facilities with other existing facilities.

         Other income, net increased $9.0 million to $9.4 million in Fiscal 2001
compared to $0.4 million in Fiscal 2000. Sweetheart recognized $10.3 million due
to the amortization of the deferred gain in conjunction with the  Sale-Leaseback
Transaction.  This gain was partially offset by $1.6 million in expenses related
to the relocation of Sweetheart's  Somerville,  Massachusetts  facility to North
Andover,  Massachusetts  and Fonda's $0.2 million loss on the sale of a building
in St. Albans, Vermont.

         Operating income decreased $8.3 million to $63.8 million in Fiscal 2001
compared to $72.1 million in Fiscal 2000 due to the reasons described above.

         Interest  expense,  net decreased  $11.5  million,  or 17.6%,  to $53.8
million in Fiscal 2001 compared to $65.3  million in Fiscal 2000.  This decrease
is attributed to lower interest  rates on higher  outstanding  revolving  credit
balances and the June 2000 redemption of the Sweetheart Senior Secured Notes.

         Income tax expense  increased  $1.4  million to $5.5  million in Fiscal
2001  compared  to $4.1  million  in Fiscal  2000 as a result of higher  pre-tax
earnings.  The  effective  rate for Fiscal 2001 was 55% compared to 61% in 2000.
Both the 2001 and the 2000  effective tax rates reflect  certain  non-deductible
costs relating to the investment in Sweetheart and the related financing.

         Minority interest  decreased $0.4 million to an expense of $1.2 million
in Fiscal  2001  compared  to an expense of $1.6  million in Fiscal  2000 due to
lower profits at the respective  subsidiaries  and the  termination of any CEG's
operating activity.

                                       14

         Net income  (loss)  increased  $3.2  million,  or over 3,000%,  to $3.3
million income in Fiscal 2001 compared to $0.1 million income in Fiscal 2000 due
to the reasons described above.


Fiscal 2000 Compared to Fiscal 1999

         Net sales increased  $94.9 million,  or 8.0%, to $1.3 billion in Fiscal
2000 compared to $1.2 billion in Fiscal 1999.  The following  analysis  includes
sales from  Sweetheart  to Fonda and sales from Fonda to  Sweetheart  which were
eliminated in consolidation.

Sweetheart Results
         Net sales increased $88.9 million,  or 10.3%,  (including  intercompany
sales to Fonda of $16.7  million  and $6.8  million  for Fiscal  2000 and Fiscal
1999,  respectively) to $952.7 million in Fiscal 2000 compared to $863.8 million
in Fiscal 1999 reflecting a 7.1% increase in sales volume and a 2.9% increase in
average  sales prices to domestic  customers.  During  Fiscal  2000,  Sweetheart
experienced  an increase in sales volume of those  products with higher  average
selling  prices.  The  increase  in  average  realized  sales  price  reflects a
successful  effort by  Sweetheart to raise prices to  institutional  foodservice
customers and to sell a mix of units with higher average selling  prices.  Sales
volumes to  institutional  foodservice  customers  increased 6.4% primarily as a
result of Sweetheart's focus on revenue growth with key customers. Sales volumes
to food packaging  customers  increased 0.5% while average  realized sales price
increased 1.3%,  primarily as a result of increased  pricing  resulting from raw
material cost increases. Net sales to Canadian customers increased $8.4 million,
or 14.1%,  primarily  due to  increased  sales  volume of  existing  products to
national accounts and the introduction of several new products.

Fonda Results
         Net sales increased $22.7 million, or 6.9%, (including  intercompany to
Sweetheart  of $11.8  million and $4.3  million for Fiscal 2000 and Fiscal 1999,
respectively)  to $352.0  million in Fiscal 2000,  compared to $329.3 million in
Fiscal  1999,  reflecting  an 11.6%  increase  in average  realized  sales price
partially  offset by a 4.8%  decrease  in sales  volume.  Net sales to  consumer
foodservice customers increased 5.6%, resulting from a 14.0% increase in average
realized  sales price,  partially  offset by a decrease in sales volume of 8.4%.
Selling prices were positively  affected by increases in raw material costs that
were passed through to customers as well as more competitive  market conditions.
Net sales to institutional  foodservice customers increased 8.8%, resulting from
a 3.6%  increase in average  realized  sales price and a 5.2%  increase in sales
volume.  The increased sales volume to institutional  foodservice  customers was
primarily due to an increase in sales of value-added  converted  tissue products
and certain  commodity  paperboard  products.  The  increase in average  selling
prices primarily resulted from a more favorable sales mix.

         Gross profit  increased  $27.2 million,  or 17.1%, to $186.1 million in
Fiscal 2000  compared to $158.9  million in Fiscal 1999.  As a percentage of net
sales, gross profit increased to 14.6% in Fiscal 2000 from 13.4% in Fiscal 1999.

Sweetheart Results
         Gross profit  increased  $18.8 million,  or 18.8%, to $118.8 million in
Fiscal 2000  compared to $100.0  million in Fiscal 1999.  As a percentage of net
sales, gross profit increased to 12.5% in Fiscal 2000 from 11.6% in Fiscal 1999.
This  improvement is  attributable to a shift in sales towards a more profitable
product mix in combination with increased sales volume,  improved  manufacturing
efficiencies  and higher average selling prices,  partially  offset by increased
raw material costs.

Fonda Results
         Gross profit  increased  $8.3  million,  or 14.0%,  to $67.7 million in
Fiscal 2000,  compared to $59.4

                                       15

million in Fiscal 1999.  As a percentage  of net sales,  gross profit  increased
from 18.0% in Fiscal 1999 to 19.2% in Fiscal  2000.  Gross profit in Fiscal 2000
was positively  affected by margin enhancement in value-added tissue products as
well as cost reductions through manufacturing efficiencies.

         Selling, general and administrative expenses decreased $5.4 million, or
4.5%,  to $113.3  million in Fiscal 2000  compared  to $118.7  million in Fiscal
1999. As a percentage of net sales, selling, general and administrative expenses
decreased to 8.9% in Fiscal 2000 from 10.0% in Fiscal 1999. This decrease is due
primarily  to  lower  spending  in the  areas of legal  and  outside  consulting
services  for  Sweetheart.  In Fiscal 1999  results of  operations  reflected an
increased bad debt write-off  associated with  bankruptcy  filings by two of the
Fonda's top 25 customers.  This decrease was  supplemented  by savings in Fiscal
2000 resulting from the consolidation of the CEG business.

         Restructuring  charge (credit) increased to a charge of $1.2 million in
Fiscal 2000  compared to a credit of $0.5 million in Fiscal 1999.  During Fiscal
2000, Sweetheart established a $0.5 million restructuring reserve in conjunction
with the planned elimination of Sweetheart's centralized machine shop, primarily
for severance and related costs in connection with workforce  reductions.  Fonda
incurred a  restructuring  expense of $0.7 million in Fiscal 2000 in  connection
with the  November  2000 closing of the Maspeth,  New York  facility  which will
result in the elimination of 130 positions by 2001.

         Other (income)  expense,  net was $0.4 million of income in Fiscal 2000
compared  to $0.3  million  of income in Fiscal  1999.  In Fiscal  2000,  a $2.8
million gain was  recognized  due to the  amortization  of the deferred  gain in
conjunction  with the  Sale-Leaseback  Transaction,  coupled with a $0.7 million
gain on the sale of a warehouse facility in Owings Mills, Maryland.  These gains
were partially  offset by a $0.7 million  management fee to American  Industrial
Partners Capital Fund, L.P. ("AIP"), a shareholder of Sweetheart, a $1.4 million
expense accrual in connection with the Aldridge liability,  a one-time write-off
of a $1.0 million unsecured note receivable issued in connection with the Fiscal
1998 sale of the bakery  business due to the  bankruptcy of the borrower,  and a
$0.2  million  loss was  incurred  as a result of the sale of a building  in St.
Albans, Vermont and various pieces of machinery and equipment.

         Operating  income  increased  $31.1  million to $72.1 million in Fiscal
2000  compared  to $41.0  million in Fiscal  1999 due to the  reasons  described
above.

         Interest expense, net decreased $4.9 million, or 7.0%, to $65.3 million
in Fiscal  2000  compared  to $70.2  million in Fiscal  1999.  This  decrease is
attributable  to lower  interest rates on lower  outstanding  balances under the
Company's  revolving  credit  facilities  and the June  2000  redemption  of the
Sweetheart Senior Secured Notes.

         Income tax expense  (benefit)  increased $13.7 million to an expense of
$4.1  million in Fiscal  2000  compared  to a benefit of $9.6  million in Fiscal
1999. The effective  rate for Fiscal 2000 was 61% compared to 33% in 1999.  Both
the 2000 and the 1999 effective tax rates reflect certain  non-deductible  costs
relating  to the  investment  in  Sweetheart,  the  related  financing  and  the
proportionate results of both Fonda and Sweetheart.

         Minority interest  increased $2.5 million to an expense of $1.6 million
in Fiscal  2000  compared  to a credit  of $0.9  million  in Fiscal  1999 due to
increased earning from Sweetheart and CEG.

         Extraordinary loss on the early extinguishment of debt was $0.8 million
net of the income tax benefit in Fiscal 2000  resulting  from the  redemption of
Sweetheart's Senior Secured Notes and CEG's long term debt. ( See Note 23 in the
"Notes to Consolidated Financial Statements").

         Net income (loss) increased $18.8 million,  or 100.5%,  to $0.1 million
income in Fiscal 2000  compared to $18.7  million loss in Fiscal 1999 due to the
reasons described above.

                                       16

Liquidity And Capital Resources

         Historically,  the Company has relied on cash flow from  operations and
revolving  credit  borrowings to finance its working  capital  requirements  and
capital   expenditures.   In  Fiscal  2001,   the  Company  funded  its  capital
expenditures  from  the  combination  of  cash  generated  from  operations  and
additional  borrowings.  The Company  expects to continue this method of funding
for its Fiscal 2002 capital expenditures.

         Net cash  provided  by  operating  activities  in Fiscal 2001 was $12.1
million compared to net cash provided by operating activities of $9.4 million in
Fiscal 2000.  The increase in operating  cash flow in Fiscal 2001 is primarily a
result of increased  net income and the  Company's  improved  management  of its
receivables and inventory levels.

         Net cash used in investing  activities in Fiscal 2001 was $72.2 million
compared  to net cash  provided by  investing  activities  of $183.8  million in
Fiscal 2000.  This decrease is due primarily to the receipt of proceeds from the
Sale-Leaseback  Transaction on June 15, 2000 whereby Sweetheart Cup Company Inc.
("Sweetheart  Cup") and Sweetheart  Holdings Inc.  ("Sweetheart  Holdings") sold
certain  production  equipment  located  in  Owings  Mills,  Maryland,  Chicago,
Illinois and Dallas, Texas to several owner participants for a fair market value
of $212.3 million. The decrease is partially offset by business acquisitions for
an aggregate purchase price of $40.7 million in Fiscal 2001.

         Net cash  provided  by  financing  activities  in Fiscal 2001 was $65.7
million  compared to net cash used in financing  activities of $191.0 million in
Fiscal 2000. Net cash provided in Fiscal 2001 primarily  consisted of borrowings
under the credit facilities. This decrease is primarily due to the redemption of
Sweetheart's  $190.0  million  principal  amount of the Senior  Secured Notes in
Fiscal 2000. The net proceeds generated from the Sale-Leaseback Transaction were
used  in part  to  redeem  these  notes,  repay  debt  in  connection  with  the
acquisition of Sherwood Industries,  Inc.  ("Sherwood") and its subsidiaries and
repay a portion  of the  outstanding  balance  under  Sweetheart's  U.S.  Credit
Facility.

         Working capital  increased $79.2 million to $254.2 million at September
30, 2001 from $175.0  million at September  24,  2000.  These  changes  resulted
primarily from reduced payroll expenses, the settlement of Sweetheart's Aldridge
litigation liability and the refinancing of Fonda's Credit Facility.

         Capital  expenditures  for Fiscal 2001 were $31.7  million  compared to
$25.3 million in Fiscal 2000. Capital expenditures in Fiscal 2001 included $11.5
million for new production  equipment,  $14.4 million for facility  improvements
and  $0.8  million  for  management  information  systems,  with  the  remaining
consisting  primarily of routine capital  improvements.  Funding for Fiscal 2001
capital expenditures was primarily provided by cash generated from operations.

         On August 28, 2001, Fonda consummated the purchase of substantially all
of the property, plant and equipment, intangibles and net working capital of the
consumer division of Dopaco,  Inc.  ("Dopaco")  located in El Cajon,  California
(the "Dopaco Acquisition"). In addition, pursuant to the Dopaco Agreement, Fonda
assumed the  liabilities  and  obligations  of Dopaco  arising  under  purchased
contracts  and  leases.  Dopaco's  consumer  division  manufactures  coated  and
uncoated  white and  decorated  paper  plates,  bowls and lunch  bags and serves
primarily the private  label  markets of major west coast based grocery  chains.
The aggregate purchase price was $21.8 million,  subject to post closing working
capital  adjustments,  which was  funded  through  bank  financing.  The  Dopaco
Acquisition  has  resulted  in  goodwill  of $9.5  million.  As a result  of the
potential post closing working capital  adjustment,  the final  calculation,  of
which Fonda expects to be completed within one year,  amounts and allocations of
costs  recorded  may require  adjustment  based upon  information  coming to the
attention of Fonda that is not

                                       17

currently available.

         On April 5, 2001,  Sweetheart  purchased an 80% interest in Global Cup.
Global Cup  manufactures,  distributes  and sells paper cups and lids throughout
Mexico and exports to other Latin  American  countries.  Sweetheart  assumed the
liabilities and obligations of Global Cup arising under contracts or leases that
are either assets purchased by Sweetheart or a part of the accounts payable. The
aggregate  purchase  price for the assets and working  capital was $12.2 million
which was paid in cash,  subject to a post-closing  working capital  adjustment.
The Global Cup acquisition has resulted in goodwill of $3.9 million. As a result
of the potential post closing working capital adjustment,  the final calculation
of which  Sweetheart  expects  to be  completed  within  one year,  amounts  and
allocations  of costs  recorded may require  adjustment  based upon  information
coming to the attention of Sweetheart that is not currently available.

         On September 25, 2000,  pursuant to an asset purchase  agreement  dated
August 9, 2000 (the "Springprint Agreement"),  Fonda purchased substantially all
of the property,  plant and equipment,  intangibles  and net working  capital of
Springprint.  In  addition,  pursuant to the  Springprint  Agreement,  Fonda has
assumed the liabilities  and obligations of Springprint  arising under contracts
or leases that are either  assets  purchased  by Fonda or a part of the accounts
payable.  The aggregate  purchase  price for the assets and working  capital was
$6.7 million,  which was paid in cash. The Springprint  acquisition has resulted
in goodwill of $3.2 million.

         In  connection  with a  sale-leaseback  transaction,  on June 15, 2000,
Sweetheart Cup and Sweetheart Holdings sold certain production equipment located
in Owings Mills, Maryland,  Chicago, Illinois and Dallas, Texas to several owner
participants  for a fair market value of $212.3 million.  The proceeds from this
sale  were  used in part to redeem  the  Senior  Secured  Notes,  repay  debt in
connection  with  the  acquisition  of  Sherwood  and  repay  a  portion  of the
outstanding balance under the U.S. Credit Facility.

         Pursuant  to a lease  dated as of June 1,  2000 (the  "Lease")  between
Sweetheart Cup and State Street Bank and Trust Company of Connecticut,  National
Association ("State Street"),  as trustee,  Sweetheart Cup leases the production
equipment sold in connection with the sales  lease-back  transaction  from State
Street as owner  trustee for several  owner  participants,  through  November 9,
2010.  Sweetheart  Cup  has  the  option  to  renew  the  Lease  for up to  four
consecutive renewal terms of two years each.  Sweetheart Cup also has the option
to purchase such equipment for fair market value either at the conclusion of the
Lease term or November 21, 2006.  Sweetheart's  obligations  under the Lease are
collateralized  by  substantially  all  of  Sweetheart's  property,   plant  and
equipment owned as of June 15, 2000. The Lease contains various covenants, which
prohibit, or limit, among other things, dividend payments, equity repurchases or
redemption, the incurrence of additional indebtedness and certain other business
activities.

         Sweetheart  is  accounting  for the  sale-leaseback  transaction  as an
operating  lease,  expensing the $32.0 million  annualized  rental  payments and
removing  the  property,  plant and  equipment  sold from its balance  sheet.  A
deferred  gain of  $107.0  million  was  realized  from  this  sale  and will be
amortized over 125 months,  which is the term of the Lease.  The taxable gain in
the amount of $147.8  million has allowed  Sweetheart  to utilize a  substantial
portion of its net  operating  loss  carry-forward.  See "--Net  Operating  Loss
Carryforwards".

         Sweetheart has a revolving credit facility as amended (the "U.S. Credit
Facility")  that,  subject to borrowing base  limitations,  allows for a maximum
revolving credit borrowing of $145 million through June 15, 2005 and a term loan
of $25 million that requires  equal monthly  principal  payments of $0.4 million
through June 2005. Both the term loan and the revolving  credit facility have an
accelerated  maturity date of July 1, 2003 if Sweetheart's  Senior  Subordinated
Notes due September 1, 2003 are not refinanced  before June 1, 2003.  Borrowings
under the revolving credit facility bear interest, at Sweetheart's  election, at
a rate

                                       18

equal to (i)  LIBOR  plus  2.00% or (ii) a bank's  base rate  plus  0.25%,  plus
certain  other  fees.   Borrowings  under  the  term  loan  bear  interest,   at
Sweetheart's  election, at a rate equal to (i) LIBOR plus 2.50% or (ii) a bank's
base rate plus 0.50%,  plus certain  other fees.  In Fiscal  2001,  the weighted
average annual interest rate for the U.S. Credit Facility was 7.58%.  The credit
facility is collateralized by Sweetheart's  inventories and receivables with the
term loan  portion  of the credit  facility  further  collateralized  by certain
production  equipment.  As of September  30, 2001,  $31.6  million was available
under the revolving credit facility and the term loan balance was $12.9 million.
The fee for  outstanding  letters  of  credit  is 2.00% per annum and there is a
commitment  fee of 0.375% per annum on the daily  average  unused  amount of the
commitments.  As of September 30, 2001, LIBOR was 2.64% and the bank's base rate
was 6.00%.

         On August 28, 2001, Fonda refinanced its credit facility to provide for
a revolving credit facility,  subject to borrowing base limitations of up to $65
million  through  August 26,  2004,  and a term loan in an amount of $15 million
that requires equal monthly  principal  payments of $0.3 million  through August
2004 with the balance due on August 26, 2004 (the "Credit Facility"). The Credit
Facility  is  collateralized  by all of Fonda's  receivables,  inventories,  and
equipment,  certain general intangibles and other property,  and the proceeds on
the sale of receivables and  inventories.  Borrowings under the revolving credit
facility  bear  interest  at the  bank's  prime rate plus 0.50% or at LIBOR plus
2.50% at the election of Fonda.  Borrowings under the term loan bear interest at
the bank's  prime rate plus  0.75% or at LIBOR  plus  2.75% at the  election  of
Fonda. As of September 30, 2001, the bank's prime rate was 6.00%,  and the LIBOR
rate was 2.64%.  In Fiscal 2001,  the  weighted  average  interest  rate for the
Credit Facility was 7.70%. At September 30, 2001,  $49.6 million was outstanding
and $15.4  million  was the  maximum  remaining  advance  available  based  upon
eligible collateral.

         On June 19,  2001,  Sweetheart's  Canadian  subsidiary  refinanced  its
credit agreement (the "Canadian Credit Facility") which provides for a term loan
facility  of Cdn $15 million  (approximately  US $9.5  million)  and a revolving
credit facility of up to Cdn $15 million  (approximately  US $9.5 million).  The
term  borrowings  are payable  quarterly  through May 2004.  Both the  revolving
credit and term loan borrowings have a final maturity date of June 15, 2004. The
Canadian Credit Facility is secured by all existing and thereafter acquired real
and personal  tangible assets of Lily and net proceeds on the sale of any of the
foregoing.  Borrowings  under the Canadian  Credit  Facility bear interest at an
index rate plus 1.75% with respect to the revolving credit facility and an index
rate plus 2.00% with respect to the term loan  borrowings.  As of September  30,
2001, Cdn $1.0 million  (approximately  US $0.6 million) was available under the
revolving   facility   and  the  term  loan   balance  was  Cdn  $14.5   million
(approximately US $9.2 million) under the Canadian Credit Facility.

         In  1993,   Sweetheart  Cup  issued  $110  million  of  10-1/2%  Senior
Subordinated Notes due 2003 ("Senior  Subordinate  Notes") with interest payable
semi-annual.  The Senior  Subordinated  Notes are subject to  redemption  at the
option of Sweetheart, in whole or in part, at the redemption price equal to 100%
of the outstanding  principal  amount,  plus accrued  interest to the redemption
date. The Senior  Subordinated  Notes are subordinate in right of payment to the
prior payment in full of all borrowings under Sweetheart's U.S. Credit Facility,
all  obligations  under the  Lease,  and all other  indebtedness  not  otherwise
prohibited.  The Senior  Subordinated  Notes  contain  various  covenants  which
prohibit, or limit, among other things, asset sales, change of control, dividend
payments,  equity  repurchases  or  redemption,  the  incurrence  of  additional
indebtedness,  the issuance of disqualified  stock,  certain  transactions  with
affiliates,  the  creation  of  additional  liens  and  certain  other  business
activities.

         In Fiscal 1997, Fonda issued $120 million of 9-1/2% Senior Subordinated
Notes due 2007 (the "Fonda Notes") with interest payable semi-annually.  Payment
of the  principal  and  interest is  subordinate  in right to payment of Fonda's
Credit Facility. Fonda may, at its election,  redeem the Fonda Notes at any time
after March 1, 2002 at a redemption price equal to a percentage  (104.750% after
March  1,  2002 and  declining  annually  to 100%  after  March 1,  2005) of the
principal  amount  thereof plus accrued  interest.  The Fonda Notes provide that
upon the  occurrence  of a change of control (as defined  therein),  the

                                       19

holders  thereof  will have the option to require  the  redemption  of the Fonda
Notes at a redemption  price equal to 101% of the principal  amount thereof plus
accrued interest.

         On March 12, 1998, the Company issued units  consisting of $144 million
aggregate  principal amount at maturity of 12 3/4% Senior Secured Discount Notes
due 2008 (the  "Discount  Notes") and 28,800  shares of Class C Common Stock for
net proceeds of $77.5  million.  Until March 15, 2003,  accrued  interest on the
Discount  Notes  will  not be  paid  but  will  accrete  semi-annually,  thereby
increasing  the  carrying  value of the Discount  Notes.  The fair value of such
Class C Common  Stock ($2.4  million) at the date of  issuance  was  recorded as
common stock and paid-in capital with a corresponding  reduction in the carrying
value of the Discount Notes. The resulting discount,  as well as $4.5 million of
financing  fees  included in other  assets,  is being  amortized  as  additional
interest expense over the term of the Discount Notes.

         Also on March 12,  1998,  the Company  issued units  consisting  of $30
million  of 13 3/4%  Exchangeable  Preferred  Stock  due  March  13,  2009  (the
"Exchangeable Preferred") and 11,100 shares of Class C Common Stock. Until March
12, 2003, cumulative dividends on the Exchangeable Preferred are paid quarterly,
at the Company's option,  subject to certain restrictions,  either in cash or by
the  issuance  of  additional  shares  of  Exchangeable  Preferred.  Thereafter,
dividends will be payable in cash, subject to certain exceptions. The fair value
of such Class C Common Stock ($0.9 million) at the date of issuance was recorded
as common  stock and  paid-in  capital  with a  corresponding  reduction  in the
carrying value of the Exchangeable  Preferred.  The resulting  discount is being
amortized  as  additional  preferred  stock  dividends  over  the  term  of  the
Exchangeable  Preferred.  The  Exchangeable  Preferred  is  exchangeable  at the
Company's option into 13 3/4% subordinated notes due March 15, 2009.

         As of December 12, 2001, all cumulative  dividends on the  Exchangeable
Preferred  have been paid by the issuance of additional  shares of  Exchangeable
Preferred.  The value of the Exchangeable Preferred, was $48.2 million and $41.8
million as of  September  30, 2001 and  September  24, 2000,  respectively.  The
Exchangeable  Preferred is not  entitled to any vote,  except as required in the
Company's certificate of incorporation and by law.

         On March 12, 1998, the Company  authorized  100,000 shares of Preferred
Stock  Class B, $.001 par value.  On March 12,  1998,  15,000  shares of Class B
Series 1 preferred stock,  $.001 par value,  were issued to CEG in consideration
for a $15 million  investment.  On December  3, 1999,  15,000  shares of Class B
Series 2 preferred  stock were issued in connection  with the merger with CEG in
consideration  for 87% of shares of CEG's common stock with a liquidation  value
of $15 million.

         The Class B Series 1 and Series 2 preferred  stock are not  entitled to
receive  dividends.  The  holder  of  Class B Series  1  preferred  stock is not
entitled to any vote, except as otherwise  provided by law. The holders of Class
B Series 2 preferred  stock are  entitled to one vote for each share held in all
matters  voted  on by the  shareholders.  Each  series  of  preferred  stock  is
convertible,  at any time,  into  133,494  shares of Class A Common Stock and is
required to be redeemed on March 13, 2010,  provided funds are legally available
for such purposes.

         Pursuant to the terms of the instruments  governing the indebtedness of
the  Company,  the  Company  is  subject to  certain  affirmative  and  negative
covenants customarily  contained in agreements of this type, including,  without
limitations  covenants  that  restrict,  subject  to  specified  exceptions  (i)
mergers,  consolidations,  asset  sales or changes in  capital  structure,  (ii)
creation or acquisition of subsidiaries, (iii) purchase or redemption of capital
stock or  declaration or payment of dividends or  distributions  on such capital
stock, (iv) incurrence of additional  indebtedness,  (v) investment  activities,
(vi)  granting  or  incurrence  of liens to  secure  other  indebtedness,  (vii)
prepayment or modification of the terms of subordinated indebtedness, and (viii)
engaging in transactions with affiliates.

                                       20

         During  Fiscal  2001,  Sweetheart  experienced  a casualty  loss at its
Somerville,  Massachusetts  facility.  Sweetheart carries business  interruption
insurance  and has filed a claim with the insurance  company.  Settlement of the
recovery amount is to be determined.

         A lawsuit entitled Aldridge v. Lily-Tulip,  Inc. Salary Retirement Plan
Benefits Committee and Fort Howard Cup Corporation, Civil Action No. CV 187-084,
was filed in state  court in Georgia in April 1987 and later  removed to federal
court. The Plaintiffs claimed,  among other things,  that Sweetheart  wrongfully
terminated the Lily Tulip, Inc. Salary Retirement Plan (the "Plan") in violation
of the Employee  Retirement Income Security Act of 1974, as amended.  The relief
sought by Plaintiffs was to have the Plan termination declared ineffective.  The
United States Court of Appeals for the Eleventh  Circuit (the  "Circuit  Court")
ruled that the Plan was lawfully  terminated on December 31, 1986,  and judgment
was entered  dismissing  the case in March 1996.  The Circuit Court affirmed the
judgment entered in favor of Sweetheart. Plaintiffs filed a petition for writ of
certiorari to the United States Supreme Court, which was denied in January 1999.
Sweetheart  expects  to  complete  paying  out  the  termination  liability  and
associated  expenses in  connection  with the Plan  termination  by December 31,
2001.  As of September  30, 2001,  Sweetheart  had  disbursed  $19.6  million in
termination  payments.  The  estimate  of the total  termination  liability  and
associated expenses, less payments,  exceeds the assets set aside in the Plan by
$0.4 million, which amount has been fully reserved by Sweetheart.

         On November 29, 2001, the  liquidating  trustee of Ace Baking  Company,
Limited   Partnership,   filed  a  Complaint  for  Avoidance  of  Transfers  and
Disallowance or Subordination of Claims against  Sweetheart in the United States
Bankruptcy  Court Eastern  District of  Wisconsin.  The  Complaint,  among other
things, seeks to avoid a portion of the consideration paid by Ace Baking Company
to  Sweetheart,  as a  fraudulent  transfer,  in  connection  with  the  sale by
Sweetheart of its bakery  business to Ace Baking in November  1997. In addition,
the Trustee  alleges  that  certain  subsequent  payments  made by Ace Baking to
Sweetheart in connection  with such sale are avoidable  preferences.  We believe
that the Trustee's  claims are without merit and we intend to vigorously  defend
this matter. In addition, we have no reason to believe that the final outcome of
this matter will have a material  adverse  effect on our financial  condition or
results of operations.  However,  we cannot assure you of the ultimate effect on
us, if any, given the early stage of this matter.

         On July 13, 1999,  Sweetheart  received a letter from the Environmental
Protection Agency ("EPA")  identifying  Sweetheart,  among numerous others, as a
"potential  responsible party" under the Comprehensive  Environmental  Response,
Compensation  and  Liability Act of 1980,  as amended  ("CERCLA"),  at a site in
Baltimore,  Maryland.  The EPA letter states that it does not constitute a final
determination by EPA concerning the liability of Sweetheart or any other entity.
Sweetheart  responded  to the  EPA  that  upon  review  of its  files  it had no
information  with respect to any dealings  with that site. On December 20, 1999,
Sweetheart  received an  information  request  letter from the EPA,  pursuant to
CERCLA,  regarding a Container  Recycling  Superfund Site in Kansas City, Kansas
and in January 2000  Sweetheart  responded to such inquiry.  In both  instances,
Sweetheart has received no further communication from the EPA. Sweetheart denies
liability  and has no reason to believe the final  outcomes will have a material
adverse  effect on  Sweetheart's  financial  condition or results of operations.
However, no assurance can be given about the ultimate effect on Sweetheart.

         The  Company  believes  that  cash  generated  by each of  Fonda's  and
Sweetheart's  operations,  combined with amounts  available under its respective
credit  facilities  in addition  to funds  generated  by asset  sales  should be
sufficient  to  fund  each  of  Fonda's  and  Sweetheart's   respective  capital
expenditures  needs,  debt service  requirements,  payments in conjunction  with
lease commitments and working capital needs, including Sweetheart's  termination
liabilities under the Plan in the next twelve months.

         The  Company  is  contemplating  various  strategic  options  which may
include a restructuring of its business debt and capital  structure,  including,
among  other  things,  the public  sale or private  placement  of debt or equity
securities of the Company or its subsidiaries,  joint venture transactions,  new
borrowings,  the

                                       21

refinancing of the Company's  existing debt agreements,  open market  purchases,
tender offers or exchange offers of the Company's outstanding securities.  There
can be no assurances that any of these strategic options will be consummated.


Net Operating Loss Carryforwards

         As of September 30, 2001,  Sweetheart had  approximately $28 million of
net operating loss ("NOL") carryforwards for federal income tax purposes,  which
expire in 2018.  Although Sweetheart expects that sufficient taxable income will
be generated in the future to realize these NOLs, there can be no assurance that
future taxable income will be generated to utilize such NOLs.


Impact of Recently Issued Accounting Standards

         In June 2001, the Financial  Accounting Standards Board ("FASB") issued
two new pronouncements:  Statement of Financial Accounting Standard ("SFAS") No.
141,  Business  Combinations  and SFAS No. 142,  Goodwill  and Other  Intangible
Assets.  SFAS No. 141  prohibits the use of the  pooling-of-interest  method for
business  combinations  initiated  after June 30,  2001 and also  applies to all
business  combinations  accounted for by the purchase  method that are completed
after June 30, 2001. There are also transition provisions that apply to business
combinations  completed  before  July 1, 2001,  that were  accounted  for by the
purchase  method.  SFAS No. 142 is effective  for fiscal years  beginning  after
December  15,  2001 and  applies to all  goodwill  and other  intangible  assets
recognized in an entity's  balance  sheet.  The Company has adopted SFAS No. 141
and is  currently  evaluating  the  impact of SFAS No.  142 on its  consolidated
financial statements.

         In October 2001, the FASB issued  pronouncement SFAS No. 144 Impairment
or Disposal of Long-Lived Assets. This Statement addresses financial  accounting
and  reporting  for the  impairment  or  disposal  of  long-lived  assets.  This
Statement  supersedes  FASB Statement No. 121,  Accounting for the Impairment of
Long-Lived  Assets  and  for  Long-Lived  Assets  to Be  Disposed  Of,  and  the
accounting  and  reporting  provisions of  Accounting  Principals  Board Opinion
("APB") No. 30,  Reporting  the Results of  Operations-Reporting  the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring Events and  Transactions,  for the disposal of a segment of a business
(as previously  defined in that Opinion).  This Statement also amends Accounting
Research Bulletin No. 51, Consolidated  Financial  Statements,  to eliminate the
exception to  consolidation  for a subsidiary  for which control is likely to be
temporary. The Company is currently evaluating the impact of SFAS No. 144 on its
consolidated financial statements.

         In June 1998, the FASB issued SFAS No. 133,  Accounting  for Derivative
Instruments and Hedging  Activities as amended by SFAS No. 137 and SFAS No. 138.
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments and requires that an entity  recognize all derivatives at fair value
in the balance sheet.  The Company adopted SFAS No. 133 effective  September 25,
2000.  The  adoption of SFAS No. 133 did not have an impact on the  consolidated
financial statements.


Item 7a     QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

         Sweetheart  is  exposed  to  market  risk  in the  ordinary  course  of
business,  which consists  primarily of interest rate risk  associated  with our
variable  rate debt.  All  borrowing  under the US Credit  Facility and Canadian
Credit  Facility,  each of which contains a revolving and term credit  facility,
bear interest at a variable rate. Borrowings under the revolving credit facility
bear interest, at Sweetheart's election, at a rate equal (i) LIBOR plus 2.00% or
(ii) a bank's base rate plus 0.25%, plus certain fees. Borrowings under the term
loan bear interest, at Sweetheart's  election, at a rate equal to (i) LIBOR plus
2.50% or (ii) a bank's base rate plus 0.50%, plus certain other fees. Borrowings
under the Canadian  Credit  Facility  bear  interest at an index rate plus 1.75%
with respect to the  revolving  credit  borrowings  and an index rate

                                       22

plus 2.00% with respect to the term loan  borrowings.  As of September 30, 2001,
the outstanding indebtedness under the US Credit Facility was $126.2 million and
the Canadian Credit  Facility was $16.6 million in US dollars.  Based upon these
amounts,  the annual net income would change by  approximately  $0.9 million for
each one  percentage  point  change  in the  interest  rates  applicable  to our
variable  debt.  The  level of the  exposure  to  interest  rate  movements  may
fluctuate  significantly  as a result of changes  in the amount of  indebtedness
outstanding under the revolving credit facilities.

         Fonda is exposed to market  risk in the  ordinary  course of  business,
which consists primarily of interest rate risk associated with its variable rate
debt. Borrowings under the revolving credit facility bear interest at the bank's
prime rate plus 0.50% or at LIBOR.  Borrowings under the term loan bear interest
at the bank's  prime rate plus 0.75% or at LIBOR plus 2.75% at the  election  of
Fonda.  At September 30, 2001,  $49.6 million was  outstanding and $15.4 million
was the maximum  remaining  advance  available  based upon eligible  collateral.
Based upon these  amounts,  the annual net income would change by  approximately
$0.4  million  for  each one  percentage  point  change  in the  interest  rates
applicable to Fonda's  variable debt. The level of the exposure to interest rate
movements  may fluctuate  significantly  as a result of changes in the amount of
indebtedness outstanding under the revolving credit facilities.


Item 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         See the Financial Statements and Schedule attached hereto and listed in
Item 14 (a)(1) and (a)(2) hereof.


Item 9.     CHANGES  IN  AND  DISAGREEMENTS  WITH ACCOUNTANTS ON ACCOUNTING  AND
            FINANCIAL DISCLOSURE

         NONE

                                       23

                                    PART III


Item 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Set forth below are the names,  ages and  positions  of the  directors,
executive officers and key employees of SF Holdings as of December 12, 2001. All
directors  hold office until the next annual meeting of  shareholders  and until
their  successors  are  duly  elected  and  qualified.  Officers  serve  at  the
discretion of the Board of Directors.

       Name                  Age                      Position
- ----------------------       ---         ---------------------------------------
Dennis Mehiel                 59         Chairman and Chief Executive Officer

Thomas Uleau                  57         Vice Chairman and Senior Vice President

Hans H. Heinsen               48         Senior Vice President, Chief  Financial
                                         Officer and Treasurer

Harvey L. Friedman            59         Secretary and General Counsel

Michael Hastings              54         Senior Vice President

Robert Korzenski              47         Senior Vice President

Alfred B. DelBello            65         Director

Gail Blanke                   53         Director

John A. Catsimatidis          53         Director

Chris Mehiel                  62         Director

Edith Mehiel                  56         Director

Jerome T. Muldowney           56         Director

Alan D. Scheinkman            51         Director

G. William Seawright          60         Director

Lowell P. Weicker, Jr.        70         Director

         Mr. Mehiel has been Chairman of the Board and Chief  Executive  Officer
of the  Company  since  December  1998.  He has  served  as  Chairman  and Chief
Executive  Officer of Sweetheart  Holdings and  Sweetheart Cup since March 1998.
Mr.  Mehiel is also Chairman and Chief  Executive  Officer of Fonda and Creative
Expressions  Group  ("CEG").  Since July 2000, he has been a director of Box USA
Holdings,  Inc. ("Box USA"), formerly Four M Corporation ("Four M"), a converter
and seller of interior packaging,  corrugated sheets and corrugated  containers,
which he  co-founded.  From 1966 until July 2000, he was Chairman of Four M, and
since 1977 (except  during a leave of absence from April 1994 through July 1995)
he was the Chief Executive Officer of Four M. Mr. Mehiel is also currently Chief
Executive Officer and a director of Mannkraft Corporation,  formerly, Box USA of
New Jersey Inc., a manufacturer of corrugated containers.

         Mr.  Uleau has been Vice  Chairman  and Senior  Vice  President  of the
Company since March 1, 2001.  Prior thereto he was  President,  Chief  Operating
Officer and a Director of the Company since  February 1998. He is also Executive
Vice  President and a director of Sweetheart  Holdings and  Sweetheart Cup since
March 1, 2001 and prior thereto he served as President,  Chief Operating Officer
and a director of Sweetheart  Holdings and  Sweetheart Cup since March 1998. Mr.
Uleau has also served as Executive  Vice President of Fonda since March 1998 and
a director  of Fonda since  1988.  He has also served in a variety of  executive
officer positions at Fonda since 1988. He served as Executive Vice President and
Chief Financial Officer of Four M from 1989 through 1993 and its Chief Operating
Officer in 1994. He has been Executive Vice President of CEG since 1996 and as a
director of CEG.

         Mr. Heinsen has been Senior Vice President, Chief Financial Officer and
Treasurer of the Company

                                       24

since  February  1998 and Senior Vice  President  - Finance and Chief  Financial
Officer of Sweetheart  Holdings and Sweetheart Cup since March 1998. Mr. Heinsen
has also served as Senior Vice  President and Treasurer of Fonda since  February
1997,  Chief  Financial  Officer of Fonda  since  June 1996 and Chief  Financial
Officer of CEG since November 1998. Prior to joining Fonda, Mr. Heinsen spent 21
years in a variety of corporate finance positions with The Chase Manhattan Bank,
N.A.

         Mr.   Friedman has been  Secretary  and General  Counsel of the Company
since  February 1998 and Secretary and General  Counsel of Fonda since May 1996.
He also  served as a director  of Fonda from 1985 to January  1997.  He has been
Secretary and General  Counsel of Sweetheart  Holdings and  Sweetheart Cup since
March 1, 2001.  Mr.  Friedman is also  Secretary and General  Counsel of CEG and
Mannkraft  Corporation  and is a director of CEG.  He was  formerly a partner of
Kramer Levin Naftalis & Frankel LLP, a New York City law firm.

         Mr.   Hastings  has been Senior  Vice  President  of the Company  since
January 2001. He has been  President of Sweetheart  Holdings and  Sweetheart Cup
since  March 1, 2001 and prior  thereto  was Senior  Vice  President - Sales and
Marketing  for  Sweetheart  Holdings and  Sweetheart  Cup since March 1998.  Mr.
Hastings  was  also  Senior  Vice  President  of  Fonda.  Prior to  joining  the
Sweetheart,  Mr.  Hastings  served as President of the Fonda  Division of Fonda,
which he joined in May 1995.  From  December  1990 to April 1995,  Mr.  Hastings
served as Vice  President  of Sales and  Marketing  and as a director  of Anchor
Packaging  Company,  a  manufacturer  of  institutional  films and  thermoformed
plastic packaging.  Prior to joining Anchor Packaging Company,  Mr. Hastings was
employed  for over 25 years in a variety of  positions  in the paper and plastic
industries,  including sales, marketing and plant operations management at Scott
Paper Company and Thompson Industries.

         Mr. Korzenski  has been Senior  Vice  President  of the  Company  since
January 2001. He has been President and Chief  Operating  Officer of Fonda since
March 1998.  Prior to that,  he had been Senior  Vice  President  of Fonda since
January 1997 and President of the Hoffmaster  division since its  acquisition by
Fonda in  March  1995.  From  October  1988 to March  1995,  he  served  as Vice
President of Operations  and Vice President of Sales of Scott  Institutional,  a
division of Scott Paper  Company  ("Scott").  Prior to that,  he was Director of
National Sales at Thompson Industries.

         Mr. DelBello  has served as a director  of the Company  since  February
1998,  Vice  Chairman of Fonda since  January 1997 and a director of Fonda since
1990.  Since  July  1995,  Mr.  DelBello  has been a partner  in the law firm of
DelBello,  Donnellan & Weingarten & Tartaglia,  LLP. From September 1992 to July
1995 he was a partner in the law firm of Worby DelBello  Donnellan & Weingarten.
Prior thereto, he had been President of DelBello Associates,  a consulting firm,
since 1985. Mr.  DelBello  served as Lieutenant  Governor of New York State from
1983 to 1985.

         Ms. Blanke has served as a Director of the Company since  February 1998
and as a director of Fonda since January 1997.  She has been President and Chief
Executive  Officer  of  Gail  Blanke's   Lifedesigns,   LLC  since  March  1995.
Lifedesigns  was  founded  in March 1995 as a division  of Avon  Products,  Inc.
("Avon") and was spun off from Avon in March 1997.  Prior thereto,  she held the
position of Corporate  Senior Vice President of Avon since August 1991. She also
held a number of management  positions at CBS,  Inc.,  including the position of
Manager of Player Promotion for the New York Yankees. Ms. Blanke will be serving
her second consecutive term as President of the New York Women's Forum.

         Mr.  Catsimatidis    has  served  as  a  Director  of the Company since
February  1998  and as a  director  of Fonda  since  January  1997.  He has been
Chairman and Chief  Executive  Officer of the Red Apple  Group,  Inc., a company
with diversified holdings that include oil refining,  supermarkets, real estate,
aviation and newspapers,  since 1969. Mr.  Catsimatidis  serves as a director of
Sloan's Supermarket,  Inc. and News  Communications,  Inc. He also serves on the
board of trustees of New York Hospital,  St.

                                       25

Vincent Home for Children,  New York University Business School, Athens College,
Independent Refiners Coalition and New York State Food Merchants Association.

         Mr. Chris Mehiel, the brother  of Dennis Mehiel, has been a Director of
the Company since  February 1998 and a Director of Fonda since January 1997. Mr.
Mehiel  is a  co-founder  of  Four M and was  Executive  Vice  President,  Chief
Operating  Officer and a director of Four M from  September 1995 until July 2000
and Chief Financial Officer from August 1997 until July 2000. He is an executive
officer of the managing member of Fibre Marketing  Group,  LLC, the successor to
Fibre Marketing Group, Inc., ("Fibre Marketing") a waste paper recovery business
which he  co-founded,  and of which he was President  from 1994 to January 1996.
Fonda owns a 25%  interest in Fibre  Marketing.  From 1993 to 1994,  Mr.  Mehiel
served as President and Chief Operating Officer of Mannkraft  Corporation.  From
1982 to 1992, Mr. Mehiel served as the President and Chief Operating  Officer of
Specialty Industries, Inc., a waste paper processing and container manufacturing
company.

         Ms. Edith  Mehiel,  the  former  spouse  of  Dennis  Mehiel, has been a
director of the Company since March 1, 2001.

         Mr.  Muldowney has served as a Director of the Company  since  February
1998 and as a director of Fonda since 1990.  Since January 1996,  Mr.  Muldowney
has been a Managing director of AIG Global Investment Corp. and since March 1995
he has been a Senior Vice President of AIG Domestic Life Companies ("AIG Life").
Prior thereto, he had been a Vice President of AIG Life since 1982. In addition,
from 1986 to 1996, he served as President of AIG Investment Advisors, Inc. He is
currently a director of AIG Life and AIG Equity Sales Corp.

         Mr.  Scheinkman  has  been  a Director of the Company since April 2000.
Since January 2001, Mr.  Scheinkman has been a member of the law firm of Epstein
Becker and Green P.C. From January 1998 to December 2000 he was County  Attorney
of Westchester  County,  New York,  Counsel to the County Executive and Board of
Legislators.  Prior  thereto,  Mr.  Scheinkman  was  in  private  practice  with
Scheinkman,  Fredman & Kosan LLP.  Mr.  Scheinkman  is also  Associate  Minority
Counsel to the New York  Senate.  He also serves as a director of NCO  Portfolio
Management Inc.

         Mr.  Seawright has served as a Director of the Company  since  February
1998 and as a director of Fonda since January  1997.  He has been  President and
Chief  Executive  Officer of Stanhome  Inc., a manufacturer  and  distributor of
giftware and collectibles, since 1993. Prior thereto, he was President and Chief
Executive Officer of Paddington,  Inc., an importer of distilled spirits,  since
1990. From 1986 to 1990, he was President of Heublein International, Inc.

         Mr. Weicker, Jr. has served as a Director of the Company since February
1998 and as a director  of Fonda  since  January  1997.  Mr.  Weicker  served as
Governor of the State of  Connecticut  from January 1991 through  January  1995.
From 1968 to 1989, Mr. Weicker served in the U.S. Congress. In 1992, Mr. Weickel
earned  the  Profiles  in  Courage  Award  from  the  John  F.  Kennedy  Library
Foundation.  He currently serves as a Director of Compuware  Corporation,  World
Wrestling Federation Entertainment,  Inc., HPSC, Inc. and United States Tobacco,
Inc.


Compensation of Directors

         Directors  of the  Company  who are not  employees  of SF  Holdings  or
directors of Fonda or Sweetheart  receive  annual  compensation  of (i) $12,000,
(ii) $1,000 for each Board meeting attended, and (iii) $1,000 for each committee
meeting attended which is not held on the date of a board meeting. Directors who
are  employees of the Company or directors of Fonda or Sweetheart do not receive
any  compensation or fees for service on the Board of Directors or any committee
thereof.

                                       26

Item 11.    EXECUTIVE COMPENSATION

         The following  table sets forth the  compensation  earned, whether paid
or deferred,  to the Company's Chief  Executive  Officer and its other four most
highly compensated executive officers  (collectively,  the "Named Officers") for
Fiscal  2001,  2000 and 1999 for  services  rendered  in all  capacities  to the
Company during such periods. The Company has concluded that the aggregate amount
of perquisites  and other personal  benefits paid to each of the named executive
officers  did not exceed the lesser of (i) 10% of such  officer's  total  annual
salary and bonus or (ii)  $50,000.  Thus,  such amounts are not reflected in the
following table.



                           Summary Compensation Table


                                                 Annual Compensation
- ---------------------------------------   ---------------------------------  --------------------------

                                                                                           All Other
           Name and Principal                          Salary       Bonus      SARs      Compensation
                Position                   Fiscal       ($)          ($)      (#)(1)         ($)(2)
- ----------------------------------------  --------  -----------  ----------  ---------  ---------------
                                                                         
Dennis Mehiel
  Chairman and Chief Executive Officer      2001      735,576      340,000          -      412,540 (3)
                                            2000      946,280      600,000          -        1,507
                                            1999      524,650      415,000          -        1,743

Thomas Uleau
  Vice Chairman and Senior Vice             2001      433,173      116,411          -       12,724
  President                                 2000      420,129      500,000    126,516       18,201
                                            1999      348,654      445,000          -       78,037

Harvey Friedman
  Secretary and General Counsel             2001      287,850      115,000          -            -
                                            2000      195,700      200,000          -            -
                                            1999      136,800       25,000          -            -

Michael Hastings
  Senior Vice President                     2001      266,602      100,000          -       11,232
                                            2000      245,512      235,000    126,516       23,182
                                            1999      199,231      255,000          -       49,722

Hans H. Heinsen
  Senior    Vice    President,    Chief     2001      255,428      176,411          -       17,534
  Financial Officer and Treasurer           2000      251,102      235,000    40,178         8,065
                                            1999      235,140      217,000          -       13,547

Robert Korzenski
  Senior Vice President                     2001      244,543      140,000          -       11,480
                                            2000      239,578      235,000    126,516       20,998 (4)
                                            1999      204,616       75,000          -       31,332 (5)

(1)  The Fonda SAR Plan was terminated on  September 14, 2000,  effective  as of
     October 1, 1999.  No SARs  were  issued  during Fiscal 2000 or Fiscal 1999.
     All  vested  SARs  were  redeemed  on  September  20,  2000.  See  "--Stock
     Appreciation Rights".
(2)  Reflects matching  contributions under 401(k) Plans,  long-term  disability
     and life insurance premiums paid (See "Employee Benefit Plans").
(3)  Reflects  $2,580  of  life  insurance  premiums and  $409,960 for  personal
     expenses paid by Sweetheart.
(4)  Included in other compensation is $11,726 paid for relocation by Fonda.
(5)  Included in other compensation is $17,565 paid for relocation by Fonda.

                                       27

Stock Option Plan

         Pursuant to the Sweetheart  Investment,  Dennis Mehiel  currently holds
71,515  currently  exercisable  options to purchase  Class A Common  Stock of SF
Holdings.

         During Fiscal 2001,  the Company  adopted the SF Holdings  Group,  Inc.
Share  Incentive Plan in which the Company may grant options to its employees to
purchase up to 95,995 shares of the Company's Class D Common Stock.  The Company
has reserved 95,995 shares of Class D Common Stock for issuance upon exercise of
these options. The exercise price of each option is determined by the Company at
the date of grant and an option's maximum term is 10 years.

         During Fiscal 2001, the Company  granted  options to purchase shares of
its common stock to certain  employees of the Company.  Certain  officers of the
Company were issued options that vested one-third immediately with the remaining
options vesting over two years,  while all other eligible  employees were issued
options  that vest  over a period of three  years.  The  exercise  prices of the
options granted to the officers and certain employees were below the fair market
value of the Company's common stock at the date of the grant. During the vesting
periods,  these  discounts of $1.6 million are being  amortized as  compensation
expense and credited to additional paid-in capital by the Company.  Amortization
expense relating to stock options was $1.2 million for Fiscal 2001.

         In Fiscal  2001,   the  weighted   average   fair  value  of  the stock
options,  issued to the officers was $1.4 million estimated on the date of grant
using   the   Black-Scholes    options-pricing    model   with   the   following
weighted-average assumptions: dividend yield of zero, risk-free interest rate of
5.75%,  and expected  live of option grants of two years.  The weighted  average
fair value of the stock options, issued to all other eligible employees was $0.5
million in Fiscal 2001  estimated  on the date of grant using the  Black-Scholes
options-pricing model with the following weighted-average assumptions:  dividend
yield of zero,  risk-free  interest  rate of 2.75%,  and expected life of option
grants of three years.

         The  following  table  summarizes  information  about  grants  of stock
options that have been made during Fiscal 2001 to each of the officers:



                                     Option Grants in Fiscal 2001
- ------------------------------------------------------------------------------------------------------
                         Individual Grants
                  -----------------------------
                    Number of
                   Securities  Percent of Total                                                Grant
                   Underlying   Options Granted   Exercise     Market                          Date
                    Options     to Employees in   Price per   Price at                        Present
                    Granted       Fiscal 2001      Share     Grant Date   Expiration Date      Value
- ----------------  -----------  ----------------  ----------  ----------  -----------------  ----------
                                                                          
Thomas Uleau          5,000         12.7%          $ 93.75    $ 141.14    February 5, 2011    $57.44

Harvey Friedman       5,000         12.7%          $ 93.75    $ 141.14    February 5, 2011    $57.44

Michael Hastings      5,000         12.7%          $ 93.75    $ 141.14    February 5, 2011    $57.44

Hans H. Heinsen       5,000         12.7%          $ 93.75    $ 141.14    February 5, 2011    $57.44

Robert Korzenski      5,000         12.7%          $ 93.75    $ 141.14    February 5, 2011    $57.44


                           28

Stock Appreciation Rights

         On September  14, 2000 Fonda  terminated  the SAR plan  effective as of
October 1, 1999.  In total,  10,140 SARs were  redeemed at their October 1, 1999
value from Named Officers at a total cost of $293,210. All unvested SARs held by
Named Officers not redeemed by Fonda were forfeited.



                                                         SARs Outstanding at  Value of Outstanding
     Name         SARs Redeemed (#)  Value Realized ($)         FY end                SARs
- ----------------  -----------------  ------------------  -------------------  --------------------
                                                                  

Thomas Uleau           3,900              126,516                 -                      -

Hans Heinsen           2,340               40,178                 -                      -

Robert Korzenski       3,900              126,516                 -                      -



Employee Benefit Plans

         A majority of Sweetheart's employees ("Participants") are covered under
a 401(k)  defined  contribution  plan.  Effective  January 1,  2000,  Sweetheart
provides  a  matching  contribution  of 100% on the first 2% of a  participant's
salary and 50% on the next 4% of a participant's  salary.  Sweetheart's match is
currently limited to participant contributions up to 6% of participant salaries.
In addition, Sweetheart is allowed to make discretionary contributions.  Certain
Company employees are covered under defined benefit plans.  Benefits under these
plans are generally based on fixed amounts for each year of service.

         Sweetheart sponsors various defined benefit post-retirement health care
plans that cover  substantially  all  full-time  employees.  The plans,  in most
cases,  pay stated  percentages  of most medical  expenses  incurred by retirees
after  subtracting  payments by Medicare or other  providers  and after a stated
deductible has been met.  Participants  generally become eligible after reaching
age 60 with ten  years of  service.  The  majority  of  Sweetheart's  plans  are
contributory, with retiree contributions adjusted annually.

         Fonda provides  certain union and non-union  employees with  retirement
and disability  income  benefits under defined  benefit  pension plans.  Fonda's
policy  has  been  to  fund  annually  the  minimum  contributions  required  by
applicable regulations.

         On January 1, 1997, Fonda adopted a defined  contribution benefit plan.
All non-union  employees  and certain union  employees are covered under Fonda's
401(k)  savings and  investment  plans.  Employee  contributions  are matched to
varying amounts according to the plan as it relates to a particular facility and
in  addition,   at  the  discretion  of  Fonda.   Fonda  also   participates  in
multi-employer pension plans for certain of its union employees.

         The executive  officers of SF Holdings are not covered under any of the
Sweetheart  or Fonda defined  benefit  plans.  Rather,  such persons are covered
under defined contribution plans only.


Item 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following  table sets forth certain  information as of December 12,
2001,  with  respect to the shares of common  stock of SF Holdings  beneficially
owned by each  person or group that is known by the  Company to be a  beneficial
owner  of more  than 5% of the  outstanding  common  stock of SF  Holdings,  the
directors  and officers of the Company,  and all  directors  and officers of the
Company, as a group.

                                       29

                                                              Percent
   Name of Beneficial Owner        Number of Shares          Ownership
- ---------------------------------  ----------------       --------------

Dennis Mehiel
     373 Park Avenue South
     New York City, NY  10016          716,037       (1)       71.8%

Thomas Uleau
     10100 Reisterstown Road
     Owings Mills, Maryland 21117       16,366       (2)        1.6%

Directors and executive officers
     as a Group (6 persons)            755,270       (3)       75.8%

(1)  Includes 15,352 shares of Class A Common Stock of SF Holdings that would be
     issuable upon  conversion of Class B Series 1 Preferred  Stock held by CEG,
     116,647  shares  of  Class A  Common  Stock of SF  Holdings  that  would be
     issuable upon conversion of Class B Series 2 Preferred Stock, 71,515 shares
     underlying  options to purchase Class A Common Stock of SF Holdings,  which
     are  presently  exercisable,  and 134,138  shares which Mr.  Mehiel has the
     power to vote pursuant to a voting trust agreement.
(2)  Includes  3,498 shares of Class A Common Stock of SF Holdings that would be
     issuable  upon  conversion  of Class B Series 2  Preferred  Stock and 3,333
     shares underlying  options to purchase Class D Common Stock of SF Holdings,
     which are presently exercisable.
(3)  Includes an aggregate of 13,332 shares underlying options to purchase Class
     D Common Stock of SF Holdings which are presently exercisable.


Item 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         All of the affiliates referenced below are directly or indirectly under
the common  ownership of the  Company's  Chief  Executive  Officer.  The Company
believes that transactions  entered into with related parties were negotiated on
terms which are at least as favorable as it could have obtained  from  unrelated
third parties and were negotiated on an arm's length basis.

         During  Fiscal  2001,  the Company  sold $7.7 million of scrap paper to
Fibre  Marketing,  a waste  paper  recovery  business  in which  Fonda has a 25%
interest and which the Chief  Executive  Officer  co-founded,  and was President
from 1994 to January 1996.  Included in accounts  receivable as of September 30,
2001 is $2.0 million due from Fibre Marketing.  Other sales to affiliates during
Fiscal 2001 were not significant.

         During Fiscal 2001,  the Company  purchased  $7.6 million of corrugated
containers  from Box USA and $1.0 million of travel  services from Emerald Lady,
Inc.  ("Emerald  Lady"), a company wholly owned by the Company's Chief Executive
Officer. Included in accounts payable, as of September 30, 2001, is $0.6 million
due to Box USA.  Other  purchases  from  affiliates  during Fiscal 2001 were not
significant.

         At  September  30,  2001,  Fonda has a loan  receivable  from its Chief
Executive  Officer  totaling  $0.3 million plus  accrued  interest at 5.06%.  At
September 24, 2000, Fonda had a loan receivable from its Chief Executive Officer
totaling $0.3 million plus accrued  interest at 10%.  During Fiscal 1999,  Fonda
had a $0.2 million loan receivable with another  executive  officer plus accrued
interest  at 5.39%  which was paid in full in June 1999.  CEG has  advanced  the
Chief Executive Officer $1.9 million. The

                                       30

loans are payable upon demand.

         During Fiscal 2000,  Sweetheart entered into a lease agreement with D&L
Development,  LLC,  an  entity in which  Sweetheart's  Chief  Executive  Officer
indirectly owns 47%, to lease a warehouse  facility in Hampstead,  Maryland.  In
Fiscal 2001 and 2000,  rental  payments  under this lease were $3.6  million and
$0.7 million,  respectively.  Annual rental payments under the 20 year lease are
$3.7  million  for the first 10 years of the lease  and $3.8  million  annually,
thereafter.

         During  Fiscal  2000,  Sweetheart  began  leasing a  facility  in North
Andover,  Massachusetts  from D&L  Andover  Property,  LLC,  an  entity in which
Sweetheart's Chief Executive Officer indirectly owns 50%. In Fiscal 2001, rental
payments under this lease were $1.4 million. Annual rental payments under the 20
year lease are $1.5 million in the first year,  which  escalates at a rate of 2%
each year thereafter.

         During Fiscal 2000, Fonda sold a 13.2%  interest in Fibre  Marketing to
Mehiel  Enterprises,  Inc. for $0.1 million.  Prior to Fiscal 2000,  Fonda had a
38.2%  ownership in Fibre  Marketing of which Fonda had granted  Sweetheart  the
right to acquire 50% of it's interest in Fibre Marketing for $0.1 million. Fonda
retains  a 25%  ownership  interest  in Fibre  Marketing  and  accounts  for its
ownership  interest using the equity method.  During Fiscal 2001, 2000 and 1999,
Fonda  recorded a loss of $67,000,  income of  $241,000,  and a loss of $43,000,
respectively.

         Fonda leases a building in  Jacksonville  Florida  from  Fonda's  Chief
Executive Officer.  Annual payments under the lease are $0.2 million plus annual
increases based on changes in the Consumer Price Index ("CPI") through  December
31, 2014. In addition, the Chief Executive Officer can require Fonda to purchase
the facility for $1.5 million, subject to a CPI-based escalation, until July 31,
2006.  In Fiscal 1998,  Fonda  terminated  it operations at this facility and is
currently  subleasing  the  entire  facility.  Four  M  Corporation  ("Four  M")
subleased a portion of this  facility  through  May 1998 and again from  October
1999 through February 2000. Rent expense,  net of sublease income on the portion
of the  premises  subleased  to Four M during  Fiscal  2001 was less  than  $0.2
million,  Fiscal 2000 was less than $0.2,  and through May 1998 was $0.1 million
in Fiscal 1999.

         During  Fiscal  2000,  the Company  sold $7.6 million of scrap paper to
Fibre  Marketing.  Included in accounts  receivable  as of September 24, 2000 is
$1.3 million due from Fibre Marketing.  Other sales to affiliates  during Fiscal
2000 were not significant.

         During Fiscal 2000,  the Company  purchased  $9.7 million of corrugated
containers  from Box USA,  $0.2 million of other  services  from Four M and $0.9
million of travel services from Emerald Lady, Inc. Included in accounts payable,
as of September 24, 2000, is $0.1 million due to Box USA.  Other  purchases from
affiliates during Fiscal 2000 were not significant.

         During  Fiscal  1999,  the Company  sold $4.1 million of scrap paper to
Fibre  Marketing.  Included in accounts  receivable  as of September 26, 1999 is
$1.1 million due from Fibre Marketing.  Other sales to affiliates  during Fiscal
1999 were not significant.

         During Fiscal 1999,  the Company  purchased  $7.9 million of corrugated
containers  from Box USA and $0.9 million of travel  services from Emerald Lady,
Inc..  Included in accounts  payable,  as of September 26, 1999, is $0.5 million
due to Box USA.  Other  purchases  from  affiliates  during Fiscal 1999 were not
significant.

         On  December 6,  1999,  pursuant  to  the CEG Asset Purchase Agreement,
Fonda  purchased the intangible  assets of CEG,  including  domestic and foreign
trademarks, patents, copyrights and customer lists. In addition, pursuant to the
CEG Asset Purchase Agreement, Fonda purchased certain inventory of

                                       31

CEG. The aggregate purchase price for the intangible assets and the inventory is
$41  million  ($16  million  for the  intangible  assets and $25 million for the
inventory),  payable in cash, the cancellation of certain notes and warrants and
the assumption of certain  liabilities.  Pursuant to the  agreement,  Fonda also
acquired  other CEG assets in exchange for  outstanding  trade  payables owed to
Fonda  by CEG.  In  connection  with the CEG  Asset  Purchase  Agreement,  Fonda
canceled previous  agreements with CEG including all licensing and manufacturing
arrangements and a certain Promissory Note dated February 27, 1997.  Independent
appraisals  were  obtained to determine  the fairness of the purchase  price for
such assets.


                                     PART IV


Item 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  The following documents are filed as a part of this report:
     1.  The financial statements listed in the "Index to Consolidated Financial
         Statements."

     2.  The financial statement  schedule listed in the "Index to  Consolidated
         Financial Statement Schedules."

         Exhibits 2.1 through 10.8 are  incorporated  herein by reference to the
exhibit  with  the   corresponding   number  filed  as  part  of  the  Company's
Registration  Statement on Form S-4, as amended (File No.  333-50683).  Exhibits
10.9 through 10.18 are incorporated  herein by reference to the exhibit with the
corresponding  number filed as part of the Company's  Registration  Statement on
Form S-4, as amended (File No. 333-51563).

       2.1       Investment Agreement, dated as of December 29, 1997, among  the
                 Stockholders    of   Sweetheart   Holdings   Inc.  ("Sweetheart
                 Holdings"),  Creative  Expressions  Group, Inc. ("CEG") and  SF
                 Holdings Group, Inc. ("SF Holdings").
       3.1       Restated Certificate of Incorporation of the Company.
       3.2       By-laws of the Company.
       3.3       Amended  and  Restated  Certificate   of  Incorporation  of  SF
                 Holdings Group, Inc.
       3.4       Certificate of  Designation of Class B Series 2 Preferred Stock
                 of SF Holdings Group, Inc.
       4.1       Indenture, dated as of  March 12, 1998, between SF Holdings and
                 The Bank of New York.
       4.2       Form of 12 3/4% Series A and Series B Senior  Secured  Discount
                 Notes,  dated as of March 12,1998 (incorporated by reference to
                 Exhibit 4.1).
       4.3       Registration  Rights  Agreement, dated  as of  March 12,  1998,
                 among  SF  Holdings,  Bear Stearns & Co. Inc. and  SBC  Warburg
                 Dillon Read Inc. (the "Initial Purchasers").
       4.4       Registration  Rights   Agreement,  dated as of March 20,  1998,
                 between the Company, American  Industrial  Partners  Management
                 Company, Inc. ("AIPM") and Bear, Stearns & Co., Inc.
       4.5       Form of Certificate of Exchangeable Preferred Stock.
       4.6       Form of Indenture between the  Company and The Bank of New York
                 governing the 13 3/4% Subordinated Notes due March 15, 2009.
       4.7       Paragraph  A of Article  Fourth of the Restated  Certificate of
                 Incorporation  of  the  Company  (incorporated  by reference to
                 Exhibit 3.1).
       10.1      Stockholders' Rights Agreement,  dated  as of  March 12,  1998,
                 among SF Holdings and the persons listed on Schedule I thereto.
       10.2      Stockholders'   Agreement,  dated  as  of March 12, 1998, among
                 Sweetheart Holdings,

                                       32

                 SF Holdings and the Original Stockholders.
       10.3      Stockholders  Agreement,  dated as of March 12,  1998, among SF
                 Holdings and the Initial Purchasers.
       10.4      Pledge  Agreement,  dated as of  March  12,  1998,  between  SF
                 Holdings and the Bank of New York.
       10.5      Tax Sharing  Agreement,  dated as of March 12,  1998,  among SF
                 Holdings and The Fonda Group, Inc. ("Fonda").
       10.6      Second Restated  Management  Services  Agreement,  dated  as of
                 March  12, 1998,  among  Sweetheart  Holdings,  Sweetheart  Cup
                 Company Inc. ("Sweetheart Cup"),  American  Industrial Partners
                 Management Company, Inc. ("AIPM") and SF Holdings.
       10.7      Amendment   No.  1  to  Second  Restated   Management  Services
                 Agreement, dated  as  of  March  12,  1998,  among   Sweetheart
                 Holdings, Sweetheart Cup, AIPM and SF Holdings.
       10.8      Assignment  and  Assumption  Agreement,  dated  as of March 12,
                 1998, between SF Holdings and Fonda.
       10.9      Stockholders Agreement, dated as of March 20, 1998, between the
                 Company and Bear, Stearns & Co., Inc.
       10.19     Asset  Purchase Agreement, dated as of December 6, 1999 between
                 Creative Expressions Group, Inc. and Fonda.
       10.20     Agreement  and  plan  of  merger, dated as of December 3, 1999,
                 amongst SF  Holdings, Inc., SF  Holdings  Acquisition  Holdings
                 Corp. and Creative Expressions Group, Inc..
       27.1*     Financial Data Schedule.
       -------------
*      filed herein.

(b)    Reports on Form 8-K during fiscal year ended September 30, 2001:

                 A report on Form 8-K was filed on March 15, 2001 under Item 5.

                                       33

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                            Page

Independent Auditors' Report                                                 35

Consolidated Balance Sheets as of September 30, 2001
         and September 24, 2000                                              36

Consolidated Statements of Operations and Other Comprehensive Loss
              for Fiscal Years 2001, 2000 and 1999                           37
Consolidated Statements of Cash Flows
              for Fiscal Years 2001, 2000 and 1999                           38

Consolidated Statements of Shareholders' Equity
              for Fiscal Years 2001, 2000 and 1999                           39

Notes to Consolidated Financial Statements                                   40

                                       34

                          INDEPENDENT AUDITORS' REPORT


Board of Directors
SF Holdings Group, Inc.

         We have  audited the  accompanying  consolidated  balance  sheets of SF
Holdings Group,  Inc. and subsidiaries  (the "Company") as of September 30, 2001
and September 24, 2000,  and the related  consolidated  statements of operations
and other comprehensive loss,  shareholders' deficit, and cash flows for each of
the  three  fiscal  years  in  the  period  ended  September  30,  2001.   These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

         We conducted our audits in accordance with auditing standards generally
accepted in the United States of America.  These standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

         In our opinion, such consolidated  financial statements present fairly,
in all material respects,  the financial position of the Company as of September
30, 2001 and September 24, 2000,  and the results of their  operations and their
cash flows for each of the three fiscal years in the period ended  September 30,
2001 in conformity with accounting  principles  generally accepted in the United
States of America.




/s/ DELOITTE & TOUCHE LLP
Baltimore, Maryland
December 7, 2001

                                       35

                             SF HOLDINGS GROUP, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)



                                                       September 30,      September 24,
                                                           2001                  2000
                                                      ---------------   ----------------
                                                                  
                              Assets
Current assets:
  Cash and cash equivalents                             $   11,869         $    6,352
  Cash in escrow                                                 8                300
  Receivables, less allowances of $3,395 and $3,534        167,855            155,684
  Due from affiliates                                        1,347              1,286
  Inventories                                              225,021            226,657
  Deferred income taxes                                     24,007             24,347
  Refundable income taxes                                      665                622
  Spare parts                                               23,273             24,066
  Assets held for sale                                      10,210                  -
  Other current assets                                       9,372              5,888
                                                        -----------        -----------
    Total current assets                                   473,627            445,202

Property, plant and equipment, net                         265,795            263,368
Deferred income taxes                                       38,107             37,694
Spare parts                                                 12,077              8,313
Goodwill, net                                              118,307            106,108
Other assets                                                24,472             20,444
                                                        -----------        -----------

    Total assets                                         $ 932,385         $  881,129
                                                        ===========        ===========

               Liabilities and Shareholders' Deficit
Current liabilities:
  Accounts payable                                      $   96,072         $   91,068
  Accrued payroll and related costs                         46,892             55,486
  Other current liabilities                                 49,260             56,114
  Current portion of deferred gain on sale of assets        10,275             10,275
  Current portion of long-term debt                         16,942             57,266
                                                        -----------        -----------
    Total current liabilities                              219,441            270,209

Commitments and contingencies  (See Notes)

Deferred income taxes                                        4,252              4,209
Long-term debt                                             542,575            434,967
Deferred gain on sale of assets                             83,672             93,948
Other liabilities                                           58,628             57,511
                                                        -----------        -----------

    Total liabilities                                      908,568            860,844
                                                        -----------        -----------

Minority interest in subsidiaries                            6,427              3,169
Exchangeable preferred stock                                48,209             41,794
Preferred Stock B, Series 2                                 15,000             15,000
Redeemable common stock                                      2,356              2,286
Shareholders' deficit                                      (48,175)           (41,964)
                                                        -----------        -----------

    Total liabilities and shareholders' deficit         $  932,385         $  881,129
                                                        ===========        ===========



          See accompanying Notes to Consolidated Financial Statements.

                                       36

                             SF HOLDINGS GROUP, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                          AND OTHER COMPREHENSIVE LOSS
                                 (In thousands)

                                                                          Fiscal


                                                        ------------------------------------------
                                                            2001           2000           1999
                                                        ------------   ------------   ------------
                                                                             

Net sales                                               $ 1,316,672    $ 1,276,888    $ 1,182,004
Cost of sales                                             1,144,802      1,090,799      1,023,135
                                                        ------------   ------------   ------------

  Gross profit                                              171,870        186,089        158,869

Selling, general and administrative expenses                114,684        113,320        118,654
Restructuring charge (credit)                                   504          1,153           (512)
Asset impairment expense                                      2,244              -              -
Other income, net                                            (9,391)          (448)          (307)
                                                        ------------   ------------   ------------

  Operating income                                           63,829         72,064         41,034

Interest expense, net of interest income of $148,
  $1,346 and  $620                                           53,799         65,312         70,173
                                                        ------------   ------------   ------------

  Income (loss) before income tax expense
  (benefit),  minority  interest and
  extraordinary loss                                         10,030          6,752        (29,139)

Income tax expense (benefit)                                  5,506          4,114         (9,561)
Minority interest in subsidiaries' income (loss)              1,196          1,649           (897)
                                                        ------------   ------------   ------------

  Income (loss) before extraordinary loss                     3,328            989        (18,681)

Extraordinary loss on debt extinguishment (net of
  income tax benefit of $562)                                     -           (843)             -
                                                        ------------   ------------   ------------

  Net income (loss)                                           3,328            146        (18,681)

Payment-in-kind dividends on exchangeable
  preferred stock                                             6,415          5,503          4,847
                                                        ------------   ------------   ------------

  Net loss applicable to common shareholders            $    (3,087)   $    (5,357)   $   (23,528)
                                                        ============   ============   ============

Other comprehensive loss:

  Net income (loss)                                     $     3,328    $       146    $   (18,681)
  Foreign currency translation adjustment                      (392)          (122)           272
  Minimum pension liability adjustment (net of
  income tax (benefit) expense of $(2,317), $(33)
  and $1,503)                                                (3,476)           (49)         2,255
                                                        ------------   ------------   ------------

  Comprehensive loss                                    $      (540)   $       (25)   $   (16,154)
                                                        ============   ============   ============


          See accompanying Notes to Consolidated Financial Statements.

                                       37

                             SF HOLDINGS GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)



                                                                               Fiscal
                                                              ------------------------------------------
                                                                 2001           2000           1999
                                                              ------------   ------------   ------------
                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)                                           $     3,328    $       146    $   (18,681)
  Adjustments to reconcile net income (loss) to net
  cash provided by operating activities:
    Depreciation and amortization                                  33,524         50,025         56,862
    Amortization of deferred gain                                 (10,276)        (2,813)             -
    Asset impairment expense                                        2,244              -              -
    Deferred income tax expense (benefit)                           2,799         (1,100)        (9,118)
    Gain on sale of assets                                           (362)          (878)        (1,150)
    Interest accreted on debt                                      14,208         11,984         11,046
    Minority interest in subsidiaries' income (loss)                1,196          1,649           (897)
    Changes in operating assets and liabilities (net of
    business acquisitions):
      Receivables                                                  (7,860)       (17,508)          (794)
      Due from affiliates                                             (61)          (748)           305
      Inventories                                                  10,780        (30,204)           (65)
      Other current assets                                         (5,218)        (4,051)           173
      Accounts payable and accrued expenses                       (26,485)        (3,045)         4,297
      Other, net                                                   (5,718)         5,901          9,531
                                                              ------------   ------------   ------------
        Net cash provided by operating activities                  12,099          9,358         51,509
                                                              ------------   ------------   ------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to property, plant and equipment                      (31,701)       (25,269)       (37,776)
  Payments for business acquisitions                              (40,665)       (12,411)             -
  Proceeds from sale of property, plant and equipment                 120        221,448          7,435
                                                              ------------   ------------   ------------
        Net cash (used in) provided by investing activities       (72,246)       183,768        (30,341)
                                                              ------------   ------------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Net borrowings (repayments) under credit  facilities             67,510         38,273        (47,008)
  Net  (repayments) borrowings of other debt                       (1,798)      (228,927)        14,658
  Increase in cash escrow                                             (17)      (206,318)       (10,821)
  Decrease in cash escrow                                             309        206,018         16,285
  Redemption of minority interests                                   (340)             -              -
                                                              ------------   ------------   ------------
        Net cash provided by (used in) financing activities        65,664       (190,954)       (26,886)
                                                              ------------   ------------   ------------
NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                                       5,517          2,172         (5,718)
CASH AND CASH EQUIVALENTS, beginning of year                        6,352          4,180          9,898
                                                              ------------   ------------   ------------
CASH AND CASH EQUIVALENTS, end of year                        $    11,869    $     6,352    $     4,180
                                                              ============   ============   ============
SUPPLEMENTAL CASH FLOW DISCLOSURES:
        Interest paid                                         $    37,070    $    53,733    $    56,103
                                                              ============   ============   ============
        Income taxes paid                                     $     2,484    $     3,673    $     2,608
                                                              ============   ============   ============
SUPPLEMENTAL NON-CASH INVESTING ACTIVITY:
        Note Payable associated with business acquisition     $         -    $     2,914    $         -
                                                              ============   ============   ============

          See accompanying Notes to Consolidated Financial Statements.

                                       38

                             SF HOLDINGS GROUP, INC.
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT
                                 (In thousands)


                                              Additional                Accumulated Other       Total
                                      Common   Paid-In                Comprehensive Income  Shareholders'
                                       Stock   Capital     Deficit           (Loss)            Deficit
                                      ------  ----------  ----------  --------------------  -------------
                                                                             
Balance, September 28, 1998            $  7    $ 3,357    $    (449)        $ (3,214)         $    (299)

Net loss                                  -          -      (18,681)               -            (18,681)
Preferred dividend                        -          -       (4,847)               -             (4,847)
Accretion of redeemable common stock      -          -          (67)               -                (67)
Minimum pension liability adjustment      -          -            -            2,255              2,255
Translation adjustment                    -          -            -              272                272
                                       ----    --------   ----------        ---------         ----------

Balance, September 26, 1999               7      3,357      (24,044)            (687)           (21,367)

Issuance Preferred B, Series 2            -     (3,357)     (11,643)               -            (15,000)
Net income                                -          -          146                -                146
Preferred dividend                        -          -       (5,503)               -             (5,503)
Accretion of redeemable common stock      -          -          (69)               -                (69)
Minimum pension liability adjustment      -          -            -              (49)               (49)
Translation adjustment                    -          -            -             (122)              (122)
                                       ----    --------   ----------        ---------         ----------

Balance, September 24, 2000               7          -      (41,113)            (858)           (41,964)

Net income                                -          -        3,328                -              3,328
Equity based compensation                 -      1,154            -                -              1,154
Redemption of minority interests          -       (340)           -                -               (340)
Preferred dividend                        -          -       (6,415)               -             (6,415)
Accretion of redeemable common stock      -          -          (70)               -                (70)
Minimum pension liability adjustment      -          -            -           (3,476)            (3,476)
Translation adjustment                    -          -            -             (392)              (392)
                                       ----    --------   ----------        ---------         ----------

Balance, September 30, 2001            $  7    $   814    $ (44,270)        $ (4,726)         $ (48,175)
                                       ====    ========   ==========        =========         ==========


          See accompanying Notes to Consolidated Financial Statements.

                                       39

                             SF HOLDINGS GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         As used in these notes,  unless the context  otherwise  requires,   the
"Company"  shall  refer to SF  Holdings  Group,  Inc.  ("SF  Holdings")  and its
subsidiaries,  including  Sweetheart Holdings Inc.  ("Sweetheart") and The Fonda
Group, Inc. ("Fonda").

         The  Company  is one of the  largest  producers  of  plastic  and paper
disposable  foodservice and food packaging products in North America.  In Fiscal
2001,  2000 and 1999, the Company had net sales of  approximately  $1.3 billion,
$1.3 billion and $1.2 billion,  respectively.  The Company sells a broad line of
disposable paper, plastic and foam foodservice and food packaging products under
both  branded and  private  labels to  institutional  foodservice  and  consumer
foodservice  customers,  including large national accounts,  and participates at
all major price points.  The Company conducts its business through two principal
operating subsidiaries,  Sweetheart and Fonda and markets its products under its
well  recognized  Sweetheart(R),  Trophy(R),  Sensations(R),  Hoffmaster(R)  and
Lily(R)  brands.  In  addition,  Sweetheart  designs,  manufactures  and  leases
container filling  equipment for use by dairies and other food processors.  This
equipment is specifically  designed by Sweetheart to fill and seal containers in
customers' plants.


1.       SIGNIFICANT ACCOUNTING POLICIES

         Fiscal  year end - The  Company's  fiscal year end is the 52 or 53 week
period ending on the last Sunday in September. Fiscal 2001 is the 53 week period
ended September 30, 2001.  Fiscal 2000 is the 52 week period ended September 24,
2000. Fiscal 1999 is the 52 week period ended September 26, 1999.

         Principles  of   Consolidation   and  Translation  -  The  consolidated
financial  statements  include the accounts of the Company and its subsidiaries.
Assets and liabilities  denominated in foreign  currencies are translated at the
rates of exchange in effect at the balance sheet date. Revenues and expenses are
translated at the average of the monthly exchange rates.  The cumulative  effect
of   translation   adjustments  is  deferred  and  classified  as  a  cumulative
translation  adjustment in shareholders'  equity and comprehensive  income.  All
inter-company accounts and transactions have been eliminated.

         The  accounts of the  Company's  Mexican  subsidiary,  Global Cup,  are
consolidated  as of and for the period  ended  August  31,  2001 due to the time
needed to  consolidate  this  subsidiary.  No events  occurred  related  to this
subsidiary in September 2001 that materially affected the Company's consolidated
financial position or results of operations.

         Cash, including Cash Equivalents,  Restricted Cash and Cash in Escrow -
The Company considers all highly liquid investments with an original maturity of
three months or less to be cash equivalents. Cash overdrafts are reclassified to
accounts  payable  and  accrued  payroll and  related  costs.  Cash  received as
proceeds from the sale of assets is restricted to qualified capital expenditures
under the terms of a lease  agreement  and is held in  escrow  with the  trustee
until utilized.

         Inventories  -  Inventories  are stated at the lower of cost or market,
using the first-in first-out method.

         Property,  Plant and  Equipment  -  Property,  plant and  equipment  is
recorded  at cost,  less  accumulated  depreciation,  or fair  market  value for
business  acquisitions and is depreciated on the  straight-line  method over the
estimated useful lives of the assets, with the exception of property,  plant and
equipment  acquired  prior to  January  1,  1991,  which is  depreciated  on the
declining balance method.

         The asset lives of buildings  and  improvements  range between 2 and 50
years and have an average useful life of 22 years.  The asset lives of machinery
and equipment  range  between 2 and 13 years and have an average  useful life of
12.5 years.

                                       40

         Costs related to  construction  in progress are accumulated as incurred
and transferred to property, plant and equipment when put into service, at which
time, the asset is depreciated over its useful life.

         Revenue  Recognition - Revenue is  recognized  upon shipment of product
and when collectability is reasonably  assured.  Also, the Company rents filling
equipment to certain of its customers and  recognizes  this income over the life
of the lease.  The Company's sales are evidenced and the sales price fixed based
upon either a purchase  order,  contract or buying  agreement with the customer.
The Company's  freight terms are either FOB shipping point or freight prepaid by
the customer.  The customer may also be eligible for  promotional  incentives or
rebates.  The  Company  at the time of sale  records a reserve  for  promotional
allowances,  rebates and other discounts based on historical  experience,  which
are charged to net sales.

         Shipping  and  Handling  Costs - Amounts  billed to  customers in sales
transactions  related to shipping  and  handling,  if any,  are  included in net
sales.  Shipping and handling costs incurred by the Company are included in cost
of sales.

         Goodwill - Goodwill  represents  the excess of the purchase  price over
the fair value of tangible and  identifiable  intangible net assets acquired and
is amortized on a straight-line  basis over twenty years.  The carrying value of
goodwill  is  reviewed  when  facts  and  circumstances  suggest  that it may be
impaired.  The Company assesses its  recoverability  by determining  whether the
amortization  of the goodwill  balance over its remaining  life can be recovered
through  undiscounted  projected  future cash flows.  Should the review indicate
that goodwill is not recoverable,  the Company's  carrying value of the goodwill
would be reduced by the estimated shortfall of the cash flows.

         Environmental  Cleanup  Costs  -  The  Company  expenses  environmental
expenditures  related  to  existing  conditions  resulting  from past or current
operations  and from  which no current or future  benefit  is  discernible.  The
Company determines its liability on a site by site basis and records a liability
at the time when it is probable and can be reasonably estimated.

         Income  Taxes  -  Deferred  income  taxes  are  provided  to  recognize
temporary differences between the financial reporting basis and the tax basis of
the Company's assets and liabilities.

         Reclassifications  - Certain prior year balances have been reclassified
to conform with the current presentation.

         Concentration of Credit Risk - Financial instruments, which potentially
subject  the  Company  to  credit  risk,  consist  principally  of  receivables.
Concentration  of credit risk with respect to  receivables  is  considered to be
limited due to the Company's  customer base and the diversity of its  geographic
sales areas. The Company  performs ongoing credit  evaluations of its customers'
financial  condition.  The Company  maintains a provision  for  probable  credit
losses based upon expected collectability of all receivables.

         Impact of Recently  Issued  Accounting  Standards  - In June 2001,  the
Financial  Accounting  Standards Board ("FASB")  issued two new  pronouncements:
Statement  of  Financial   Accounting   Standard   ("SFAS")  No.  141,  Business
Combinations and SFAS No. 142,  Goodwill and Other Intangible  Assets.  SFAS No.
141   prohibits  the  use  of  the   pooling-of-interest   method  for  business
combinations  initiated  after June 30,  2001 and also  applies to all  business
combinations  accounted for by the purchase method that are completed after June
30,  2001.  There  are  also  transition   provisions  that  apply  to  business
combinations  completed  before  July 1, 2001,  that were  accounted  for by the
purchase  method.  SFAS No. 142 is effective  for fiscal years  beginning  after
December  15,  2001 and  applies to all  goodwill  and other  intangible  assets
recognized in an entity's  balance  sheet.  The Company has adopted SFAS No. 141
and is  currently  evaluating  the  impact of SFAS No.  142 on its  consolidated
financial statements.

         In October 2001, the FASB issued  pronouncement SFAS No. 144 Impairment
or Disposal of Long-Lived Assets. This Statement addresses financial  accounting
and  reporting  for the  impairment  or  disposal  of  long-lived  assets.  This
Statement  supersedes  FASB Statement No. 121,  Accounting for the Impairment of
Long-Lived  Assets  and  for  Long-Lived  Assets  to Be  Disposed  Of,  and  the
accounting  and  reporting  provisions of  Accounting  Principals  Board Opinion
("APB") No. 30,  Reporting  the Results of

                                       41

Operations-Reporting  the Effects of  Disposal  of a Segment of a Business,  and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions,  for
the disposal of a segment of a business (as previously defined in that Opinion).
This Statement also amends  Accounting  Research  Bulletin No. 51,  Consolidated
Financial  Statements,  to  eliminate  the  exception  to  consolidation  for  a
subsidiary for which control is likely to be temporary. The Company is currently
evaluating the impact of SFAS No. 144 on its consolidated financial statements.

         In June 1998, the FASB issued SFAS No. 133,  Accounting for  Derivative
Instruments and Hedging  Activities as amended by SFAS No. 137 and SFAS No. 138.
SFAS No. 133  establishes  accounting  and reporting  standards  for  derivative
instruments and requires that an entity  recognize all derivatives at fair value
in the balance sheet.  The Company adopted SFAS No. 133 effective  September 25,
2000.  The  adoption of SFAS No. 133 did not have an impact on the  consolidated
financial statements.

         Use  of  Estimates  -  The  preparation  of  financial   statements  in
conformity with accounting  principles  generally  accepted in the U.S. requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  fiscal years.  Actual  results could differ from
those estimates.

         Deferred  Catalog Cost and Advertising  Expense - The Company  expenses
the costs of  advertising  as  incurred,  except for  catalog  costs,  which are
capitalized  and amortized over the expected period of future  benefits.  Direct
response advertising consists primarily of catalogs that include order forms for
Fonda's products. The everyday products catalog costs are expensed over a period
of twelve  months,  while the spring,  fall and holiday season catalog costs are
amortized over periods ranging from four to six months coinciding with shipments
of products.

         At September  30, 2001 and  September  24, 2000,  $0.3 million and $0.2
million,  respectively,  of  unamortized  catalog  costs were  included in other
current  assets.  Advertising  expense  was $0.3  million in Fiscal  2001,  $0.2
million in Fiscal 2000 and $0.7 million in Fiscal 1999. Catalog expense was $0.4
million in Fiscal  2001,  $0.6 million in Fiscal 2000 and $0.7 million in Fiscal
1999.

         Advanced  Royalties and Minimum License Guarantees - The Company enters
into licensing  agreements with third parties for the right to use their designs
and trademarks.  Certain agreements require minimum guarantees of royalties,  as
well as advance payments. Advance royalty payments are recorded as other current
assets and are  charged to expense as  royalties  are  earned.  Minimum  license
guarantees are recorded as an other asset,  with a corresponding  payable,  when
the agreement is executed and are charged to expense based on actual sales.  The
Company  charges to expense  remaining  advance  royalties  and minimum  license
guarantees  when  management  determines  that actual related  product sales are
significantly less than original estimates.

         As of September 30, 2001 and September 24, 2000, Fonda had $0.5 million
in minimum license  guarantees and advance  royalties,  net of reserves.  Future
minimum royalty payments are $0.4 million in 2002 and $0.1 million thereafter.



                                       42

2.       INVENTORIES

         The components of inventories are as follows (in thousands):

                             September 30,  September 24,
                                 2001           2000
                             -------------  ----------------

Raw materials and supplies     $  55,955      $  66,941
Finished  products               158,297        148,231
Work in progress                  10,769         11,485
                               ---------      ---------
  Total inventories            $ 225,021      $ 226,657
                               =========      =========


3.       INCOME TAXES

         The  income  tax  provision  includes  the  following   components  (in
thousands):

                                                          Fiscal
                                              ------------------------------
                                                 2001      2000      1999
                                              ---------  --------  ---------
Current:
  Federal                                     $  2,254   $ 3,749   $   (866)
  State                                            453     1,195        423
  Foreign                                            -       270          -
                                              ---------  --------  ---------

    Total current                                2,707     5,214       (443)
                                              ---------  --------  ---------

Deferred:
  Federal                                        2,965      (157)    (7,515)
  State                                            263      (943)    (1,575)
  Foreign                                         (429)        -        (28)
                                              ---------  --------  ---------

    Total deferred                               2,799    (1,100)    (9,118)
                                              ---------  --------  ---------

    Total income tax provision (benefit)      $  5,506   $ 4,114   $ (9,561)
                                              =========  ========  =========

         The effective tax rate varied from the U.S. Federal tax rate of 35% for
Fiscal 2001, 2000 and 1999 as a result of the following:

                                       Fiscal
                              -------------------------
                               2001     2000     1999
                              -------  -------  -------

U.S. Federal tax rate           35%      35%      35%
State income taxes, net of
  U.S. Federal tax impact        5        5        3
Interest on discount notes       5        6       (1)
Non-deductible amortization      8       12       (3)
Other                            2        3       (1)
                               ----     ----     ----
  Effective tax rate            55%      61%      33%
                               ====     ====     ====


                                       43

         Deferred income taxes reflect the net tax effects of net operating loss
carryforwards,  tax credit carryforwards,  and temporary differences between the
carrying amounts of assets and liabilities for financial  reporting purposes and
the amounts used for income tax  purposes.  The  significant  components  of the
Company's net deferred tax assets and liabilities are as follows (in thousands):



                                                              September 30,  September 24,
                                                                  2001           2000
                                                                       
Assets:
  Deferred rent                                                 $  1,606       $      -
  Purchase price allocation for property, plant and equipment          -            397
  Capitalized inventory costs                                      1,781          2,167
  Allowance for doubtful accounts receivable                       1,941          2,747
  Employee benefits                                                3,963          4,053
  Inventory and sales related reserves                             6,005          7,527
  Post-retirement health and pension benefits                     23,985         25,451
  Deferred gain on sale-leaseback transaction                     37,766         41,689
  Accreted interest                                               15,429         10,382
  Benefit of tax carryforwards                                    13,103         16,455
  Other                                                            4,078            829
                                                                ---------      ---------
                                                                 109,657        111,697
                                                                ---------      ---------

Liabilities
  Depreciation                                                   (51,795)       (51,157)
  Inventory adjustments                                                -         (2,708)
                                                                ---------      ---------
                                                                 (51,795)       (53,865)
                                                                ---------      ---------

Net deferred tax assets                                         $ 57,862       $ 57,832
                                                                =========      =========


         Sweetheart has net operating loss carryforwards for income tax purposes
of  approximately  $28  million,  which  will  expire in 2018.  Although  future
earnings cannot be predicted with certainty,  management currently believes that
realization of the net deferred tax asset is more likely than not.

         No provision has been made for U.S.  federal  deferred  income taxes on
approximately  $12  million of  accumulated  and  undistributed  earnings of the
Foreign  subsidiaries at September 30, 2001 since it is the present intention of
management  to  reinvest  the  undistributed   earnings  in  foreign  operations
indefinitely.  In addition, the determination of the amount of unrecognized U.S.
federal  deferred  income tax liability for unremitted  earnings  related to the
investments in the Foreign subsidiaries is not practicable.


4.       ASSETS HELD FOR SALE

         On  February  20,  2001  and  August  3,  2001,  Sweetheart's  Board of
Directors   approved  plans  for  the  closure  and  sale  of  the   Somerville,
Massachusetts facility and the Manchester, New Hampshire facility, respectively.
These  facilities  are being  consolidated  into one location in North  Andover,
Massachusetts.  Sweetheart  anticipates  the  sale  of both  facilities  and has
reclassified  the  facilities  to assets held for sale.  On September  25, 2001,
Sweetheart  entered  into a  contract  to sell  the  Manchester,  New  Hampshire
facility. Sweetheart expects to consummate the sale by the end of December 2001.
The sale is expected to result in a net gain.


                                       44

5.       OTHER CURRENT ASSETS

         The components of other current assets are as follows (in thousands):

                               September 30,  September 24,
                                   2001           2000
                               -------------  -------------

Vendor receivable                 $ 3,141        $ 2,637
Prepaid expenses                    4,951          2,125
Other                               1,280          1,126
                                  -------        -------

  Total other current assets      $ 9,372        $ 5,888
                                  =======        =======


6.       PROPERTY, PLANT AND EQUIPMENT, NET

         The Company's major classes of property,  plant and equipment,  net are
as follows (in thousands):

                                        September 30,  September 24,
                                            2001           2000
                                        -------------  ------------

Land and buildings                        $ 128,017      $ 136,548
Leasehold improvements                          678          1,282
Machinery and equipment                     229,617        205,568
Construction in progress                     16,587         11,006
                                          ---------      ---------

  Total property, plant and equipment       374,899        354,404

Less - accumulated depreciation             109,104         91,036
                                          ---------      ---------

  Property, plant and equipment, net      $ 265,795      $ 263,368
                                          =========      =========

         Depreciation of property,  plant and equipment was $27.9 million, $43.2
million  and $50.3  million  in Fiscal  2001,  2000 and 1999,  respectively.  In
addition,  property,  plant and equipment includes buildings under capital lease
at a cost of $2.4 million and a net book value of $1.5 million at September  30,
2001  and a cost of $2.2  million  and a net  book  value  of  $1.4  million  at
September 24, 2000.


7.       ACQUISITIONS

         On August 28, 2001, Fonda consummated the purchase of substantially all
of the property, plant and equipment, intangibles and net working capital of the
consumer division of Dopaco,  Inc.  ("Dopaco")  located in El Cajon,  California
(the "Dopaco Acquisition"). In addition, pursuant to the Dopaco Agreement, Fonda
assumed the  liabilities  and  obligations  of Dopaco  arising  under  purchased
contracts  and  leases.  Dopaco's  consumer  division  manufactures  coated  and
uncoated  white and  decorated  paper  plates,  bowls and lunch  bags and serves
primarily the private  label  markets of major west coast based grocery  chains.
The aggregate purchase price was $21.8 million,  subject to post closing working
capital  adjustments,  which was  funded  through a bank  financing.  The Dopaco
Acquisition  has  resulted  in  goodwill  of $9.5  million.  As a result  of the
potential post closing  working  capital  adjustment,  the final  calculation of
which Fonda expects to be completed within one year,  amounts and allocations of
costs  recorded  may require  adjustment  based upon  information  coming to the
attention of Fonda that is not currently available.

                                       45

         On April 5, 2001,  Sweetheart  purchased an 80% interest in Global Cup,
S.A. De C.V.  and its  subsidiaries  ("Global  Cup").  Global Cup  manufactures,
distributes and sells paper cups and lids throughout Mexico and exports to other
Latin American countries. Sweetheart has assumed the liabilities and obligations
of Global Cup arising under contracts or leases that are either assets purchased
by Sweetheart or a part of the accounts  payable.  The aggregate  purchase price
for the assets and  working  capital was $12.2  million  which was paid in cash,
subject to a post-closing working capital adjustment. The Global Cup acquisition
has  resulted in goodwill of $3.9  million.  As a result of the  potential  post
closing working capital  adjustment,  the final  calculation of which Sweetheart
expects  to be  completed  within one year,  amounts  and  allocations  of costs
recorded may require  adjustment based upon information  coming to the attention
of Sweetheart that is not currently available.

         On September 25, 2000,  pursuant to an asset purchase  agreement  dated
August 9, 2000 (the "Springprint Agreement"),  Fonda purchased substantially all
of the property,  plant and equipment,  intangibles  and net working  capital of
Springprint Medallion,  a division of Marcal Paper Mills, Inc.  ("Springprint").
In  addition,  pursuant  to the  Springprint  Agreement,  Fonda has  assumed the
liabilities  and  obligations of Springprint  arising under  contracts or leases
that are either assets purchased by Fonda or a part of the accounts payable. The
aggregate  purchase  price for the assets and working  capital was $6.7 million,
which was paid in cash. The Springprint  acquisition has resulted in goodwill of
$3.2 million.

         On  May  15,  2000,   Sweetheart   acquired  Sherwood  Industries  Inc.
("Sherwood"), a manufacturer of paper cups, containers and cup making equipment.
Pursuant  to a  certain  Stock  Purchase  Agreement  among  Sweetheart  and  the
stockholders of Sherwood,  Sweetheart acquired all of the issued and outstanding
capital stock (the "Sherwood  Acquisition") of Sherwood and its subsidiaries for
an aggregate  purchase price of $16.8 million of which $12.1 million was paid in
cash. As part of the purchase price,  Sweetheart  issued to the  stockholders of
Sherwood non-interest bearing promissory notes due May 2005 for $4.7 million and
a present value of $2.7 million (assuming an interest rate of 10.85% per annum).
Sweetheart also assumed $9.3 million of Sherwood debt, which was paid in full on
June 15,  2000.  The  Sherwood  acquisition  has  resulted  in goodwill of $10.7
million.

         The above  acquisitions  have  been  accounted  for under the  purchase
method and their  results have been included in the  consolidated  statements of
operations since the respective dates of acquisition.  Goodwill amortization was
$1.9  million in Fiscal  2001,  $1.2  million in Fiscal 2000 and $1.2 million in
Fiscal  1999.  Accumulated  amortization  was $6.1  million and $4.2  million at
September 30, 2001 and September 24, 2000, respectively.  The inclusion of these
acquisitions  within  the  consolidated  financial  statements  presented  had a
minimal impact on the Company's pro forma results.



                                       46

8.       OTHER ASSETS

         The components of other assets are as follows (in thousands):

                                        September 30,  September 24,
                                            2001           2000
                                        -------------  -------------

Debt issuance costs, net of
  accumulated amortization                $   9,840      $  10,786
Intangible pension asset (See Note 24)        2,188          1,902
Deposits                                      1,461          2,166
Other                                        10,983          5,590
                                          ---------      ---------

  Total other assets                      $  24,472      $  20,444
                                          =========      =========

         Amortization  of debt  issuance  costs was $2.2 million in Fiscal 2001,
$3.7 million in Fiscal 2000 and $3.9 million in Fiscal
1999.


9.       OTHER CURRENT LIABILITIES

         The  components  of  other  current  liabilities  are  as  follows  (in
thousands):

                                        September 30,  September 24,
                                            2001           2000
                                        -------------  -------------

 Sales allowances                         $  21,641      $  19,054
 Litigation, claims and assessments
  (See Note 27)                               1,426          9,288
 Deferred rent payable                        8,169          8,631
 Taxes, other than income taxes               3,084          3,295
 Interest payable                             3,337          3,167
 Freight                                      1,481          1,467
 Other                                       10,122         11,212
                                          ---------      ---------

  Total other current   liabilities       $  49,260      $  56,114
                                          =========      =========



10.      DEFERRED GAIN ON SALE OF ASSETS

         In  connection  with a  sale-leaseback  transaction,  on June 15, 2000,
Sweetheart Cup Company Inc. ("Sweetheart Cup") and Sweetheart Holdings Inc. sold
certain  production  equipment  located  in  Owings  Mills,  Maryland,  Chicago,
Illinois and Dallas,  Texas for a fair market value of $212.3 million to several
owner  participants.  Pursuant to a lease dated as of June 1, 2000 ("the Lease")
between  Sweetheart Cup and State Street Bank and Trust Company of  Connecticut,
National Association ("State Street"), Sweetheart Cup will lease such production
equipment  from State Street,  as owner trustee for several owner  participants,
through  November 9, 2010.  The  associated  property,  plant and  equipment was
removed  from the  balance  sheet  and a  deferred  gain of $107.0  million  was
recorded  and will be amortized  using the straight  line method over 125 months
which is the term of the Lease.  Annual rental  payments under the Lease will be
approximately $31.5 million.


                                       47

11.      LONG-TERM OBLIGATIONS

         Long-term  debt,  including  amounts  payable  within  one year,  is as
follows (in thousands):

                                        September 30,  September 24,
                                            2001           2000
                                        -------------  -------------

Sweetheart U.S. Credit Facility           $ 126,222      $ 102,249
Sweetheart Canadian Credit Facility          16,630         10,320
Fonda Revolving Credit Agreement             64,362         40,710
Sweetheart Senior Subordinated Notes        110,000        110,000
Fonda Senior Subordinated Notes             120,000        120,000
Sweetheart Sherwood Industries Notes          3,153          3,541
Fonda Other                                     453          1,168
SF Holdings Discount Notes                  118,697        104,245
                                          ---------      ---------
  Total debt                                559,517        492,233

Less - Current portion of long-term debt     16,942         57,266
                                          ---------      ---------
  Total long-term debt                    $ 542,575      $ 434,967
                                          =========      =========

         The aggregate annual maturities of long-term debt at September 30, 2001
are as follows (in thousands):

                  Fiscal 2002             $  16,942
                  Fiscal 2003               119,475
                  Fiscal 2004                67,872
                  Fiscal 2005               116,531
                  Fiscal 2006                     -
                  Thereafter                238,697
                                          ---------
                                          $ 559,517
                                          =========

         Sweetheart  U.S.  Credit  Facility - Sweetheart has a revolving  credit
facility as amended (the "U.S. Credit Facility") that, subject to borrowing base
limitations,  allows for a maximum  revolving  credit  borrowing of $145 million
through June 15, 2005 and a term loan of $25 million that requires equal monthly
principal payments of $0.4 million through June 2005. Both the term loan and the
revolving  credit facility have an accelerated  maturity date of July 1, 2003 if
Sweetheart's  Senior Subordinated Notes due September 1, 2003 are not refinanced
before  June 1,  2003.  Borrowings  under the  revolving  credit  facility  bear
interest,  at Sweetheart's  election, at a rate equal to (i) LIBOR plus 2.00% or
(ii) a bank's base rate plus 0.25%,  plus certain other fees.  Borrowings  under
the term loan bear interest,  at Sweetheart's  election,  at a rate equal to (i)
LIBOR plus 2.50% or (ii) a bank's base rate plus 0.50%, plus certain other fees.
In Fiscal 2001, the weighted  average annual  interest rate for the U.S.  Credit
Facility was 7.58%. The U.S. Credit Facility is  collateralized  by Sweetheart's
inventories  and  receivables  with the term loan portion of the credit facility
further  collateralized  by certain  production  equipment.  As of September 30,
2001,  $31.6 million was available under such facility and the term loan balance
was approximately  $12.9 million.  The fee for outstanding  letters of credit is
2.00% per annum and there is a  commitment  fee of 0.375% per annum on the daily
average unused amount of the  commitments.  As of September 30, 2001,  LIBOR was
2.64% and the bank's base rate was 6.00%.

         The  indebtedness  of Sweetheart Cup under the U.S.  Credit Facility is
guaranteed by Sweetheart

                                       48

Holdings Inc. and secured by a first  priority  perfected  security  interest in
inventory,  accounts  receivable and all proceeds of the foregoing of Sweetheart
Cup, a first priority security interest,  shared with the  sale-leaseback  owner
participants,  in Shared  Collateral (as defined in the U.S.  Credit Facility to
include  primarily  all capital  stock owned by  Sweetheart  Holdings  Inc.  and
Sweetheart  Cup  and of each of  their  respective  present  and  future  direct
subsidiaries, all inter-company indebtedness payable to Sweetheart Holdings Inc.
or  Sweetheart  Cup  by  Sweetheart  Holdings  Inc.,  Sweetheart  Cup  or  their
respective  present and future  subsidiaries,  and any  proceeds  from  business
interruption  insurance) and a first  priority  perfected  security  interest in
certain equipment.

         The U.S.  Credit  Facility  contains  various  covenants that limit, or
restrict,  among  other  things,   indebtedness,   dividends,   leases,  capital
expenditures and the use of proceeds from asset sales and certain other business
activities.  Additionally,  Sweetheart  must maintain on a  consolidated  basis,
certain  specified ratios at specified  times,  including,  without  limitation,
maintenance of minimum fixed charge coverage  ratio.  Sweetheart is currently in
compliance with all covenants under the U.S.  Credit  Facility.  The U.S. Credit
Facility provides for partial  mandatory  prepayments upon the sale of equipment
collateral unless net proceeds are used to purchase  replacement  collateral and
full repayment upon any change of control (as defined in the Agreement).

         Sweetheart  Canadian Credit  Facility - On June 19, 2001,  Sweetheart's
Canadian  subsidiary  refinanced  its credit  agreement  (the  "Canadian  Credit
Facility")  which  provides  for  a  term  loan  facility  of  Cdn  $15  million
(approximately US $9.5 million) and a revolving credit facility of up to Cdn $15
million  (approximately  US $9.5  million).  The  term  borrowings  are  payable
quarterly  through May 2004. Both the revolving  credit and term loan borrowings
have a final  maturity date of June 15, 2004.  The Canadian  Credit  Facility is
secured by all  existing and  thereafter  acquired  real and  personal  tangible
assets of  Lily-Tulip,  Inc., a subsidiary of Sweetheart  Cup.  ("Lily") and net
proceeds  on the sale of any of the  foregoing.  Borrowings  under the  Canadian
Credit  Facility  bear  interest at an index rate plus 1.75% with respect to the
revolving  credit facility and an index rate plus 2.00% with respect to the term
loan borrowings.  As of September 30, 2001, Cdn $1.0 million  (approximately  US
$0.6  million)  was  available  under the  revolving  facility and the term loan
balance was Cdn $14.5 million (approximately US $9.2 million) under the Canadian
Credit Facility.

         Fonda Revolving Credit Agreement - On August 28, 2001, Fonda refinanced
its credit  facility  to provide  for a revolving  credit  facility,  subject to
borrowing base  limitations of up to $65 million  through August 26, 2004, and a
term loan in an amount of $15 million  that  requires  equal  monthly  principal
payments of $0.3 million  through August 2004 with the balance due on August 26,
2004 (the "Credit  Facility").  The Credit Facility is  collateralized by all of
Fonda's receivables, inventories, and equipment, certain general intangibles and
other  property,  and the proceeds on the sale of receivables  and  inventories.
Borrowings under the revolving credit facility bear interest at the bank's prime
rate plus  0.50% or at LIBOR  plus 2.50% at the  election  of Fonda.  Borrowings
under the term loan bear  interest  at the  bank's  prime  rate plus 0.75% or at
LIBOR plus 2.75% at the election of Fonda.  As of September 30, 2001, the bank's
prime rate was 6.00%, and the LIBOR rate was 2.64%. In Fiscal 2001, the weighted
average  interest rate for the Credit Facility was 7.70%. At September 30, 2001,
$49.6  million was  outstanding  and $15.4  million  was the  maximum  remaining
advance available based upon eligible collateral.

         Sweetheart Senior  Subordinated Notes -  Sweetheart Cup  is the obligor
and  Sweetheart  Holdings  Inc.  the  guarantor  with respect to $110 million of
Senior Subordinated Notes.

         The  Senior  Subordinated  Notes  bear  interest  at 10.50%  per annum,
payable  semi-annually  in  arrears  on March 1 and  September  1 and  mature on
September 1, 2003.  The Senior  Subordinated  Notes are subject to redemption at
the  option  of  Sweetheart,  in  whole  or in  part,  at the  redemption  price
(expressed as

                                       49

percentages of the principal  amount),  plus accrued  interest to the redemption
date, at a call premium of 100%. The Senior  Subordinated  Notes are subordinate
in right of payment to the prior  payment  in full of all  borrowings  under the
U.S.  Credit  Facility,   all  obligations   under  the  Lease,  and  all  other
indebtedness not otherwise prohibited.

         The Senior Subordinated Notes contain various covenants which prohibit,
or limit, among other things, asset sales, change of control, dividend payments,
equity repurchases or redemption, the incurrence of additional indebtedness, the
issuance of  disqualified  stock,  certain  transactions  with  affiliates,  the
creation of additional liens and certain other business activities.

         Fonda Senior  Subordinated  Notes - In Fiscal  1997,  Fonda issued $120
million of 9-1/2% Series A Senior Subordinated Notes due 2007 (the "Notes") with
interest  payable  semi-annually.  Payment  of the  principal  and  interest  is
subordinate  in right to  payment  of the Credit  Facility.  Fonda  may,  at its
election, redeem the Notes at any time after March 1, 2002 at a redemption price
equal to a  percentage  (104.750%  after March 1, 2002 and  declining  in annual
steps to 100% after March 1, 2005) of the principal  amount thereof plus accrued
interest.  The Notes provide that upon the occurrence of a change of control (as
defined  therein),  the  holders  thereof  will have the option to  require  the
redemption  of the Notes at a  redemption  price equal to 101% of the  principal
amount thereof plus accrued interest.

         Sweetheart  Sherwood  Industries  Notes  -  As  part  of  the  Sherwood
Acquisition  on May 15,  2000,  Sweetheart  Cup  issued to the  stockholders  of
Sherwood  promissory  notes due May 2005 in the principal amount of $5.0 million
and a present value of $2.9 million. On March 19, 2001, the principal amount was
reduced by $0.3 million as a result of the working  capital  adjustment  to $4.7
million and present value of $2.7 million.

         SF Holdings  Discount  Notes - On March 12,  1998,  the Company  issued
units  consisting of $144 million  aggregate  principal amount at maturity of 12
3/4% Senior Secured  Discount  Notes due 2008 (the "Discount  Notes") and 28,800
shares of Class C Common  Stock for net proceeds of $77.5  million.  Until March
15,  2003,  accrued  interest  on the  Discount  Notes will not be paid but will
accrete  semi-annually,  thereby  increasing  the carrying value of the Discount
Notes. The fair value of such Class C Common Stock ($2.4 million) at the date of
issuance was recorded as common stock and paid-in  capital with a  corresponding
reduction in the carrying value of the Discount Notes.  The resulting  discount,
as well as $4.5 million of financing  fees  included in other  assets,  is being
amortized as additional interest expense over the term of the Discount Notes.

         Pursuant to the terms of the instruments  governing the indebtedness of
the  Company,  Fonda  and  Sweetheart,   each  company  is  subject  to  certain
affirmative and negative covenants  customarily  contained in agreements of this
type,  including,  without  limitation,  covenants  that  restrict,  subject  to
specified  exceptions (i) mergers and acquisitions,  (ii) capital  expenditures,
(iii)  dividends,  and (iv)  additional  indebtedness.  In  addition,  such debt
instruments  restrict each  subsidiary's  ability to pay dividends or make other
distributions  to SF  Holdings.  The credit  facilities  also  require that each
subsidiary satisfy certain financial covenants.


12.      DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

         The  carrying  amounts of  financial  instruments  included  in current
assets and current liabilities approximate their estimated fair value because of
the  relatively   short   maturities  of  these   instruments.   Long-term  debt
instruments,   other  than  the  Company's   Senior  Secured   Discount   Notes,
Sweetheart's  Senior  Subordinated  Notes and Fonda's Senior  Subordinated Notes
have variable interest rates that fluctuate along with current market conditions
and thus the carrying value approximates their fair value.

                                       50

         The following are the fair values of the  Company's,  Sweetheart's  and
Fonda's notes, based on independent third party information.

         The fair  value of the SF  Holdings  Notes  are  estimated  to be $73.6
million  lower that the carrying  value at September  30, 2001 and $59.2 million
lower than the carrying value at September 24, 2000.

         The fair value of Sweetheart's  Senior Subordinated Notes are estimated
to be $2.2 million lower than the carrying  value at September 30, 2001 and $7.7
million lower than the carrying value at September 24, 2000.

         The fair value of Fonda's Senior  Subordinated Notes is estimated to be
$3.6  million  lower than the  carrying  value at  September  30, 2001 and $20.4
million lower than the carrying value at September 24, 2000.


13.      OTHER  LIABILITIES

         The components of other liabilities are as follows (in thousands):

                                        September 30,  September 24,
                                            2001           2000
                                        -------------  -------------

Post-retirement health care benefits
  (See Note 24)                           $  46,851      $  47,965
Pensions (See Note 24)                        8,716          5,648
Other                                         3,061          3,898
                                          ---------      ---------
  Total other liabilities                 $  58,628      $  57,511
                                          =========      =========


14.      MINORITY INTEREST IN SUBSIDIARIES

         Minority  interest  represents  10%,  11.5% and 20% of the total common
stock interest in Sweetheart,  Creative  Expressions  Group, Inc.  ("CEG"),  and
Global Cup, respectively, not owned by the Company. The 10% minority interest in
Sweetheart is held by the 52% voting  stockholders,  based on historical cost as
of March 12,  1998,  and as adjusted to reflect such  shareholders'  interest in
Sweetheart's net income.


15.      PREFERRED STOCK

         Exchangeable Preferred Stock

         On March 12, 1998, the Company  issued units  consisting of $30 million
of 13 3/4%  Exchangeable  Preferred Stock due March 13, 2009 (the  "Exchangeable
Preferred")  and 11,100  shares of Class C Common  Stock.  Until March 12, 2003,
cumulative  dividends on the Exchangeable  Preferred are paid quarterly,  at the
Company's  option,  subject  to certain  restrictions,  either in cash or by the
issuance of additional shares of Exchangeable Preferred.  Thereafter,  dividends
will be payable in cash, subject to certain  exceptions.  The fair value of such
Class C Common  Stock ($0.9  million) at the date of  issuance  was  recorded as
common stock and paid-in capital with a corresponding  reduction in the carrying
value of the Exchangeable  Preferred.  The resulting discount is being amortized
as  additional  preferred  stock  dividends  over the  term of the  Exchangeable
Preferred.  The  Exchangeable  Preferred is exchangeable at the Company's option
into

                                       51

13 3/4% subordinated notes due March 15, 2009.

         As of December 12, 2001, all cumulative  dividends on the  Exchangeable
Preferred  have been paid by the issuance of additional  shares of  Exchangeable
Preferred.  The value of the Exchangeable Preferred, was $48.2 million and $41.8
million as of  September  30, 2001 and  September  24, 2000,  respectively.  The
Exchangeable  Preferred is not  entitled to any vote,  except as required in the
Company's certificate of incorporation and provided by law.

         Preferred Stock Class B

         On March 12, 1998, the Company  authorized  100,000 shares of Preferred
Stock  Class B, $.001 par value.  On March 12,  1998,  15,000  shares of Class B
Series 1 preferred stock,  $.001 par value,  were issued to CEG in consideration
for a $15 million  investment.  On December  3, 1999,  15,000  shares of Class B
Series 2 preferred  stock were issued in connection  with the merger with CEG in
consideration  for 87% of shares of CEG's common stock with a liquidation  value
of $15 million.

         The Class B Series 1 and Series 2 preferred  stock are not  entitled to
receive  dividends.  The  holder  of  Class B Series  1  preferred  stock is not
entitled to any vote, except as otherwise  provided by law. The holders of Class
B Series 2 preferred  stock are  entitled to one vote for each share held in all
matters  voted  on by the  shareholders.  Each  series  of  preferred  stock  is
convertible,  at any time,  into  133,494  shares of Class A Common Stock and is
required to be redeemed on March 13, 2010,  provided funds are legally available
for such purposes.


16.      SHAREHOLDERS' DEFICIT AND REDEEMABLE COMMON STOCK

         Shareholders' deficit is as follows (in thousands, except share data):


                                                                  September 30,  September 24,
                                                                      2001           2000
                                                                  -------------  -------------
                                                                           
Common Stock  Class A, $.001 par value,  1,400,000  shares
  authorized,  562,583 issued and outstanding                               6              6
Common Stock Class B, $.001 par value, 200,000 shares authorized,
  56,459 issued and outstanding                                             1              1
Common Stock Class C, $.001 par value, 200,000 shares authorized,
  39,900 issued and outstanding                                             -              -
Common Stock Class D, $.001 par value, 200,000 shares authorized,
  none issued                                                               -              -
Additional Paid-in Capital                                                814              -
Deficit                                                               (44,270)       (41,113)
Minimum pension liability adjustment                                   (3,663)          (187)
Translation adjustment                                                 (1,063)          (671)
                                                                    ----------     ----------

  Total shareholders' deficit                                       $ (48,175)     $ (41,964)
                                                                    ==========     ==========


         The  rights of  holders of Class A, Class B, Class C and Class D Common
Stock are  identical  except as to voting  and  conversion  rights.  The Class A
Common  Stock is  entitled  to one vote per share and has no  cumulative  voting
rights in the  election of  directors.  The Class B Common  Stock is entitled to
one-tenth  of a vote per share and shall vote  together  with the Class A Common
Stock as a single class;  provided,  however,  that the vote of the holders of a
majority of shares of Class B Common Stock shall be required  for the  amendment
or modification of the Company's  certificate of  incorporation  in any way that
would adversely  affect the rights of the Class B Common Stock.  The Class C and
Class D Common  Stock is not  entitled  to any vote  whatsoever,  except  to the
extent otherwise  provided by law. The Class B Common Stock may, at any time, be
converted  into Class A Common  Stock at the  option of the holder

                                       52

other  than a  "Non-Converting  Holder  (as  identified  in the  certificate  of
incorporation),  or at the option of any Non-Converting Holder concurrently with
a sale or other  transfer of Class B Common  Stock to any  person,  other than a
Non-Converting  holder.  The Class C Common Stock may, following an underwritten
public  offering of common stock or  refinancing of the Company's 12 3/4% Senior
Secured  Discount  Notes due 2008, be converted into Class A Common Stock at the
option of the holder, or at the option of the Company.  The Class D Common Stock
may,  following an  underwritten  public  offering of common stock, be converted
into Class A Common  Stock at the option of the holder,  or at the option of the
Company.

         All  common stockholders are entitled, among other things, (i) to share
ratably in dividends and (ii) in the event of liquidation,  distribution or sale
of assets,  dissolution  or winding-up  of the Company,  to share ratably in the
distribution of assets legally available therefor.

         The Company and a shareholder have a redemption agreement,  whereby the
shareholder has the right to require the Company to repurchase all its shares at
the  earlier  of March  31,  2007 or the date a merger or  consolidation  of the
Company with another entity in which the Company is not the surviving party. The
aggregate repurchase price for the outstanding shares is $2.8 million discounted
from March 31, 2007 at a rate of 3% per annum.  The  redemption  agreement  also
contains  redemption  rights whereby the Company can require the  shareholder to
redeem the shares after March 31, 2000 on the same terms  specified  above.  The
shares are  disclosed  at the present  value of their  liquidation  value on the
consolidated  balance sheets. The annual accretion to liquidation value is being
charged to deficit.

         On September 14, 2000,  Fonda  terminated the Stock  Appreciation  Unit
Plan (the "SAR Plan")  effective  as of October 1, 1999.  In total,  24,780 SARs
were  redeemed  at a total  cost to  Fonda  of $0.5  million.  The SAR  Plan had
provided for the granting of up to 200,000 units to key  executives of Fonda.  A
grantee was entitled to the  appreciation in a unit's value from the date of the
grant to the  date of its  redemption.  Unit  value  was  based  upon a  formula
consisting of net income (loss) and book value criteria and grants vested over a
five-year  period.  The Company  granted and 26,540  units in Fiscal 1998 and in
Fiscal 1997 at an aggregate  value of the date of grant of $1.3  million.  There
were no units granted in Fiscal Years 2000 or 1999. No compensation  expense was
required to be recorded in Fiscal Years 2000 and 1999. As of September 20, 2000,
all vested units had been redeemed and all unvested units were cancelled.


17.      STOCK OPTION PLAN

         During Fiscal 2001,  the Company  adopted the SF Holdings  Group,  Inc.
Share  Incentive Plan in which the Company may grant options to its employees to
purchase up to 95,995 shares of the Company's Class D Common Stock.  The Company
has reserved 95,995 shares of Class D Common Stock for issuance upon exercise of
these options. The exercise price of each option is determined by the Company at
the date of grant and an option's maximum term is 10 years.

         During Fiscal 2001, the Company  granted  options to purchase shares of
its common stock to certain  employees of the Company.  Certain  officers of the
Company were issued options that vested one-third immediately with the remaining
options vesting over two years,  while all other eligible  employees were issued
options  that vest  over a period of three  years.  The  exercise  prices of the
options granted to the officers and certain employees were below the fair market
value of the Company's common stock at the date of the grant. During the vesting
periods,  these  discounts of $1.6 million are being  amortized as  compensation
expense and credited to additional paid-in capital by the Company.  Amortization
expense relating to stock options was $1.2 million for Fiscal 2001.

                                       53

         A summary of stock option transactions are as follows:

                                                Weighted Average
                                 Stock Options   Exercised Price
                                 -------------  ----------------
Outstanding, September 25, 2000          -         $      -
  Granted                           40,135           102.09
  Forfeited                           (700)          117.38
                                    -------        --------
Outstanding, September 30, 2001     39,435         $ 101.82
                                    =======        ========

         The  following  table  summarizes   information   about  stock  options
outstanding at September 30, 2001:



                               Options Outstanding                  Options Exercisable
                  ----------------------------------------------  -----------------------
                                     Weighted                                    Weighted
                     Number          Average         Weighted         Number     Average
    Range of      Outstanding as  Remaining Life     Average       Exercisable   Exercise
 Exercise Prices   of 09/30/01       (Years)      Exercise Price  as of 9/30/01   Price
 ---------------  --------------  --------------  --------------  -------------  --------
                                                                  
    $ 93.75          25,000            1.1          $  93.75          8,333      $ 93.75
      93.75           7,720            2.1             93.75              -            -
     141.14           6,715            2.1            141.14              -            -
                     ------            ---          --------          -----      -------

                     39,435            1.5          $ 101.82          8,333      $ 93.75
                     ======            ===          ========          =====      =======


         The  Company  applies  APB  No.  25  and  related   interpretations  in
accounting  for stock  options.  Had  compensation  costs for stock options been
determined based on fair value at the option grant dates, in accordance with the
provisions  of SFAS No. 123, the Company's net income for Fiscal 2001 would have
been reduced to the pro forma amount indicated below (in thousands):

           Net income:
             As reported             $  3,328
             Pro forma               $  3,167

         In Fiscal 2001,  the weighted  average fair value of the stock options,
issued to the officers was $1.4 million estimated on the date of grant using the
Black-Scholes   options-pricing   model  with  the  following   weighted-average
assumptions:  dividend  yield of zero,  risk-free  interest  rate of 5.75%,  and
expected live of option grants of two years.  The weighted average fair value of
the stock options,  issued to all other  eligible  employees was $0.5 million in
Fiscal  2001   estimated   on  the  date  of  grant   using  the   Black-Scholes
options-pricing model with the following weighted-average assumptions:  dividend
yield of zero,  risk-free  interest  rate of 2.75%,  and expected life of option
grants of three  years.  The effects of applying  SFAS No. 123 in this pro forma
disclosure are not indicative of future pro forma effects.


18.      RELATED-PARTY TRANSACTIONS

         All of the affiliates referenced below are directly or indirectly under
the common  ownership of the  Company's  Chief  Executive  Officer.  The Company
believes that transactions  entered into with related parties were negotiated on
terms which are at least as favorable as it could have obtained  from  unrelated
third parties and were negotiated on an arm's length basis.

                                       54

         During  Fiscal  2001,  the Company  sold $7.7 million of scrap paper to
Fibre  Marketing  Group,  LLC, the successor to Fibre Marketing  Group,  Inc., a
waste  paper  recovery  business  in  which  Fonda  has a 25%  interest  ("Fibre
Marketing") and which the Chief Executive Officer co-founded,  and was President
from 1994 to January 1996.  Included in accounts  receivable as of September 30,
2001 is $2.0 million due from Fibre Marketing.  Other sales to affiliates during
Fiscal 2001 were not significant.

         During Fiscal 2001,  the Company  purchased  $7.6 million of corrugated
containers from Box USA Holdings,  Inc. ("Box USA"), formerly Four M Corporation
("Four M"), a converter and seller of interior packaging,  corrugated sheets and
corrugated  containers  which the Chief  Executive  Officer  co-founded and $1.0
million of travel services from Emerald Lady, Inc.  ("Emerald  Lady"), a company
wholly owned by the  Company's  Chief  Executive  Officer.  Included in accounts
payable,  as of  September  30,  2001,  is $0.6  million  due to Box USA.  Other
purchases from affiliates during Fiscal 2001 were not significant.

         At  September  30,  2001,  Fonda has a loan  receivable  from its Chief
Executive  Officer  totaling  $0.3 million plus  accrued  interest at 5.06%.  At
September 24, 2000, Fonda had a loan receivable from its Chief Executive Officer
totaling $0.3 million plus accrued  interest at 10%.  During Fiscal 1999,  Fonda
had a $0.2 million loan receivable with another  executive  officer plus accrued
interest  at 5.39%  which was paid in full in June 1999.  CEG has  advanced  the
Chief Executive Officer $1.9 million. The loans are payable upon demand.

         During Fiscal 2000,  Sweetheart entered into a lease agreement with D&L
Development,  LLC,  an  entity in which  Sweetheart's  Chief  Executive  Officer
indirectly owns 47%, to lease a warehouse  facility in Hampstead,  Maryland.  In
Fiscal 2001 and 2000,  rental  payments  under this lease were $3.6  million and
$0.7 million,  respectively.  Annual rental payments under the 20 year lease are
$3.7  million  for the first 10 years of the lease  and $3.8  million  annually,
thereafter.

         During  Fiscal  2000,  Sweetheart  began  leasing a  facility  in North
Andover,  Massachusetts  from D&L  Andover  Property,  LLC,  an  entity in which
Sweetheart's Chief Executive Officer indirectly owns 50%. In Fiscal 2001, rental
payments under this lease were $1.4 million. Annual rental payments under the 20
year lease are $1.5 million in the first year,  which  escalates at a rate of 2%
each year thereafter.

         During Fiscal 2000, Fonda sold a 13.2%  interest in Fibre  Marketing to
Mehiel  Enterprises,  Inc. for $0.1 million.  Prior to Fiscal 2000,  Fonda had a
38.2%  ownership in Fibre  Marketing of which Fonda had granted  Sweetheart  the
right to acquire 50% of it's interest in Fibre Marketing for $0.1 million. Fonda
retains  a 25%  ownership  interest  in Fibre  Marketing  and  accounts  for its
ownership  interest using the equity method.  During Fiscal 2001,  2000 and 1999
Fonda  recorded a loss of $67,000,  income of  $241,000,  and a loss of $43,000,
respectively.

         Fonda leases a building in  Jacksonville  Florida  from  Fonda's  Chief
Executive Officer.  Annual payments under the lease are $0.2 million plus annual
increases based on changes in the Consumer Price Index ("CPI") through  December
31, 2014. In addition, the Chief Executive Officer can require Fonda to purchase
the facility for $1.5 million, subject to a CPI-based escalation, until July 31,
2006.  In Fiscal 1998,  Fonda  terminated  it operations at this facility and is
currently  subleasing  the  entire  facility.  Four  M  Corporation  ("Four  M")
subleased a portion of this  facility  through  May 1998 and again from  October
1999 through February 2000. Rent expense,  net of sublease income on the portion
of the  premises  subleased  to Four M during  Fiscal  2001 was less  than  $0.2
million,  Fiscal 2000 was less than $0.2,  and through May 1998 was $0.1 million
in Fiscal 1999.

         During  Fiscal  2000,  the Company  sold $7.6 million of scrap paper to
Fibre  Marketing.  Included in accounts  receivable  as of September 24, 2000 is
$1.3 million due from Fibre Marketing.  Other sales



                                       55

to affiliates during Fiscal 2000 were not significant.

         During Fiscal 2000,  the Company  purchased  $9.7 million of corrugated
containers  from Box USA,  $0.2 million of other  services  from Four M and $0.9
million of travel services from Emerald Lady.  Included in accounts payable,  as
of September  24, 2000,  is $0.1 million due to Box USA.  Other  purchases  from
affiliates during Fiscal 2000 were not significant.

         During  Fiscal  1999,  the Company  sold $4.1 million of scrap paper to
Fibre  Marketing.  Included in accounts  receivable  as of September 26, 1999 is
$1.1 million due from Fibre Marketing.  Other sales to affiliates  during Fiscal
1999 were not significant.

         During Fiscal 1999,  the Company  purchased  $7.9 million of corrugated
containers  from Box USA and $0.9 million of travel  services from Emerald Lady.
Included in accounts  payable,  as of September 26, 1999, is $0.5 million due to
Box  USA.  Other  purchases  from   affiliates   during  Fiscal  1999  were  not
significant.

         On  December  6,  1999,  pursuant to the CEG Asset  Purchase Agreement,
Fonda  purchased the intangible  assets of CEG,  including  domestic and foreign
trademarks, patents, copyrights and customer lists. In addition, pursuant to the
CEG Asset Purchase  Agreement,  Fonda  purchased  certain  inventory of CEG. The
aggregate  purchase  price for the  intangible  assets and the  inventory is $41
million  ($16  million  for  the  intangible  assets  and  $25  million  for the
inventory),  payable in cash, the cancellation of certain notes and warrants and
the assumption of certain  liabilities.  Pursuant to the  agreement,  Fonda also
acquired  other CEG assets in exchange for  outstanding  trade  payables owed to
Fonda  by CEG.  In  connection  with the CEG  Asset  Purchase  Agreement,  Fonda
canceled previous  agreements with CEG including all licensing and manufacturing
arrangements and a certain Promissory Note dated February 27, 1997.  Independent
appraisals  were  obtained to determine  the fairness of the purchase  price for
such assets.


19.      LEASE COMMITMENTS

         The Company  leases  certain  transportation  vehicles,  warehouse  and
office  facilities  and  machinery  and  equipment  under  both  cancelable  and
non-cancelable  operating leases,  most of which expire within ten years and may
be renewed by the  Company.  Rent  expense  under  such  arrangements  was $60.7
million,  $34.8 million and $26.1 million for Fiscal Years 2001,  2000 and 1999,
respectively.  Future minimum rental commitments under non-cancelable  operating
leases in effect at September 30, 2001 are as follows (in thousands):

        Fiscal 2002                              55,862
        Fiscal 2003                              52,095
        Fiscal 2004                              49,251
        Fiscal 2005                              46,610
        Fiscal 2006                              44,566
        Thereafter                              240,461
                                             ----------
                                             $  488,845

         Fonda leases a warehouse  facility in Williamsburg,  Pennsylvania which
is being  accounted for as a capital lease.  The term of this lease is 15 years,
expiring in Fiscal  2005.  The initial cost of the lease was $2.2  million.  The
future  minimum  lease  payments are $0.1  million in Fiscal 2002,  Fiscal 2003,
Fiscal 2004 and Fiscal  2005.  The  present  value of the future  minimum  lease
payments is $0.4 million.

                                       56

         In  connection  with a  sale-leaseback  transaction,  on June 15, 2000,
Sweetheart Cup and Sweetheart  Holdings Inc. sold certain  production  equipment
located in Owings Mills,  Maryland;  Chicago,  Illinois; and Dallas, Texas for a
fair market value of $212.3 million to several owner participants.

         Pursuant to the Lease dated as of June 1, 2000 between  Sweetheart  Cup
and State Street, Sweetheart Cup will lease such production equipment from State
Street,  as owner trustee for several  owner  participants  through  November 9,
2010.  Sweetheart  Cup  may  renew  the  Lease  at its  option  for  up to  four
consecutive  renewal terms of two years each.  Sweetheart may also purchase such
equipment  for fair market value either at the  conclusion  of the Lease term or
November 21, 2006, at its option.  Sweetheart's  obligations in connection  with
the Lease are collateralized by substantially all of Sweetheart's property, plan
and equipment owned as of June 15, 2000. This lease contains various  covenants,
which  prohibit,  or  limit,  among  other  things  dividend  payments,   equity
repurchases or redemption, the incurrence of additional indebtedness and certain
other business activities.

         Sweetheart is accounting for this  transaction  as an operating  lease,
expensing  the $31.5 million  annual rental  payments and removing the property,
plant and  equipment  sold from its  balance  sheet.  A deferred  gain of $107.0
million  was  realized  from this sale and is being  amortized  over 125 months,
which is the term of the Lease.


20.      RESTRUCTURING CHARGE (CREDIT)

         During  the  quarter   ended  June  24,  2001,   Fonda   established  a
restructuring   reserve  of  $0.5  million  in  conjunction   with  the  planned
consolidation of the administrative offices of CEG in Indianapolis, Indiana into
Fonda's  administrative  offices  in  Oshkosh,   Wisconsin.  This  consolidation
included the elimination of approximately 40 positions. The plan was approved by
management  on October 30, 2000 and  announced to employees on May 1, 2001.  The
effective  date of the  consolidation  and  elimination of positions was delayed
until the fourth quarter of Fiscal 2001. Severance payments of $0.1 million were
paid during the fourth  quarter of Fiscal 2001.  As of September  30, 2001,  the
remaining  reserve  of  $0.4  million  is  included  within  the  other  current
liabilities on the balance sheet and will be utilized during Fiscal 2002.

         During the  quarter  ended March 26,  2000,  Sweetheart  established  a
restructuring   reserve  of  $0.7  million  in  conjunction   with  the  planned
elimination  of  Sweetheart's  centralized  machine shop operation from which 53
positions would be eliminated. The plan was completed and approved by management
on January 10,  2000 and  announced  to  employees  on March 7, 2000.  Severance
payments  of $0.2  million,  were paid in both the third and fourth  quarters of
Fiscal 2000. Also, during the fourth quarter of Fiscal 2000, Sweetheart reversed
$0.2 million of this reserve as a result of 12 employees  being placed into open
positions within Sweetheart.  The balance of this reserve is included within the
"Other current  liabilities"  on the balance sheet.  The balance of this reserve
was $0.7 million at the end of the quarter ended March,  26, 2000;  $0.5 million
at the end of the quarter  ended June 25,  2000;  and $0.1 million at the end of
the fiscal year ended September 24, 2000. Sweetheart utilized the remaining $0.1
million of the restructuring reserve in the first quarter of Fiscal 2001.

         During  Fiscal  2000,  Fonda  announced  that it  intended to close its
Maspeth,  New York  facility  in the first  quarter of Fiscal  2001 which  would
result in the  elimination  of 130 positions.  In connection  with such plans in
Fiscal 2000,  Fonda recognized $0.7 million of charges for severance and related
costs,  of which $0.6 million  remained  unpaid as of September 24, 2000 and was
included  within the other current  liabilities on the balance sheet.  Severance
payments of $0.1 million,  $0.5 million,  $0.08 million,  and $0.02 million were
paid during the quarters ended September 24, 2000,  December 24, 2000,

                                       57

March 25, 2001, and June 24, 2001, respectively.

         In the quarter  ended March 31, 1998,  Sweetheart  reduced its salaried
workforce  by  approximately  15% and  hourly  workforce  by less  than  5%.  In
connection  with such plans,  Sweetheart  recognized $5.1 million of charges for
severance  and  related  costs,  of which  $1.4  million  remained  unpaid as of
September 27, 1998 and was included  within the "Other current  liabilities"  on
the balance  sheet.  Severance  payments of $0.6 million,  $0.3  million,  $0.06
million,  and $0.02  million were paid during the quarters  ending  December 27,
1998, March 28, 1999, June 27, 1999, and September 26, 1999, respectively. Also,
during the quarter ending September 26, 1999,  Sweetheart  reversed $0.5 million
of this  reserve  as the plan was  completed  and fringe  and  benefit  expenses
associated with such severed employees severed were lower than planned.


21.      ASSET IMPAIRMENT EXPENSE

         In the quarter ended September 30, 2001,  Sweetheart  approved plans to
consolidate its Manchester,  New Hampshire and Springfield,  Missouri operations
into other existing facilities throughout  Sweetheart.  As a result,  Sweetheart
evaluated the usefulness of certain  equipment at these facilities and wrote-off
the remaining book value of $2.2 million to operations.


22.      OTHER EXPENSE (INCOME)

         In  Fiscal  2001,   Sweetheart   realized  $10.3  million  due  to  the
amortization  of the  deferred  gain  in  conjunction  with  the  sale-leaseback
transaction. This amortization of the deferred gain was partially offset by $1.6
million  in  expenses  in  associated  with the  relocation  of a  manufacturing
facility from Somerville, Massachusetts to North Andover, Massachusetts.

         In Fiscal 2000,  Sweetheart realized a $4.1 million gain on the sale of
a  warehouse  facility in Owings  Mills,  Maryland  and $2.8  million due to the
amortization  of the  deferred  gain  in  conjunction  with  the  sale-leaseback
transaction.  The  amortization  of the deferred gain was partially  offset by a
one-time  write-off  of a $1.0  million  unsecured  note  receivable  issued  in
connection  with  the  Fiscal  1998  sale  of  the  bakery  business  due to the
bankruptcy  of the borrower.  Sweetheart  also incurred $1.4 million of expenses
associated with the Aldridge Liability (See Note 27).

         In Fiscal  1999,  Sweetheart  sold certain of its paper plate and paper
cup  equipment  at a net gain of $0.4  million  and  consolidated  a facility in
Canada resulting in a $0.8 million gain on the sale of duplicate assets.


23.      EXTRAORDINARY LOSS

         During Fiscal 2000, in conjunction  with the redemption of Sweetheart's
Senior Secured Notes and the refinancing of the U.S. Credit Facility, Sweetheart
charged $0.5 million,  or $0.3 million net of income tax benefit,  to results of
operations as an  extraordinary  loss,  which amount  represents the unamortized
deferred financing fees and redemption fees pertaining to such debt.

         In conjunction with the CEG Asset Purchase  Agreement,  CEG retired its
long-term  debt. As a result,  CEG charged $0.9 million,  or $0.5 million net of
income tax benefit,  to results of operations  as an  extraordinary  loss.  This
amount represented the unamortized deferred financing fees and to other expenses
pertaining to such debt.

                                       58

24.      EMPLOYEE BENEFIT AND POST-RETIREMENT HEALTH CARE PLANS

         Sweetheart sponsors various defined benefit post-retirement health care
plans that cover  substantially  all  full-time  employees.  The plans,  in most
cases,  pay stated  percentages  of most medical  expenses  incurred by retirees
after  subtracting  payments by Medicare or other  providers  and after a stated
deductible has been met.  Participants  generally become eligible after reaching
age 60 with ten years of service.  The majority of such plans are  contributory,
with  retiree  contributions  adjusted  annually.  Sweetheart  does not fund the
plans.  Both Sweetheart and Fonda provide certain union and non-union  employees
with  retirement and  disability  income  benefits under defined  pension plans.
Pension  costs are based  upon the  actuarially  determined  normal  costs  plus
interest on and  amortization  of the  unfunded  liabilities.  The  benefits for
participants in Fonda's  non-union pension plans are frozen. In Fiscal 1999, the
assets and  obligations  of a pension plan for a  significant  number of Fonda's
union employees were transferred to a multi-employer pension plan resulting in a
$0.2 million  credit to income.  The  Company's  policy is to annually  fund the
minimum contributions  required by applicable  regulations.  In Fiscal 2001, all
assets of a discontinued pension plan were distributed in full settlement of the
plan's obligations.  A credit to income of $30,000 was recognized as a result of
this settlement.  During Fiscal 2001, the valuation date for the plan assets and
the  contributions  was  changed  from  September  to June  and  resulted  in no
significant effect.

         A majority  of the  Company's  employees  ("Participants")  are covered
under a 401(k) defined contribution plan. In addition, the Company is allowed to
make  discretionary  contributions.  Costs charged  against  operations for this
defined contribution plan were $6.8 million,  $6.3 million, and $4.8 million for
Fiscal 2001,  Fiscal 2000, and Fiscal 1999  respectively.  Certain employees are
covered  under  defined  benefit  plans.  Certain  benefits  under the plans are
generally based on fixed amounts for each period of service.

         Fonda also  participates  in  multi-employer  pension and 401(k) saving
plans for certain of its union  employees.  Contributions  to these plans,  at a
defined rate per hour worked were $1.0  million in Fiscal 2001,  $1.8 million in
Fiscal 2000, and $0.9 million in Fiscal 1999.

         Net periodic  cost for the  Company's  pension and other  benefit plans
consists of the following (in thousands):

                                            Fiscal
                                  ----------------------------
                                    2001      2000     1999
                                  --------  --------  --------

Pension Benefits
Service cost                       $  943   $   971   $ 1,400
Interest cost                       4,583     4,481     4,527
Return on plan assets              (4,937)   (4,819)   (4,662)
Net amortizations and deferrals      (259)       64       310
Additional amounts recognized         (26)        -         -
                                  --------  --------  --------
  Net periodic pension cost       $   304   $   697   $ 1,575
                                  --------  --------  --------
Other Benefits
Service cost                      $   791   $   874   $ 1,071
Interest cost                       3,183     3,212     3,347
Net amortizations and deferrals      (383)     (383)        -
Net actuarial cost                   (232)        -         -
                                  --------  --------  --------
  Net periodic benefit cost       $ 3,359   $ 3,703   $ 4,418
                                  --------  --------  --------


                                       59

         The following table sets forth the change in benefit obligation for the
Company's benefit plans (in thousands):



                                                  Pension Benefits               Other Benefits
                                                  ----------------               --------------
                                            September 30,  September 24,  September 30,  September 24,
                                                2001           2000           2001           2000
                                            -------------  -------------  -------------  -------------
                                                                            
Change in benefit obligation:
Benefit obligation at beginning of period     $  59,506      $  60,932      $  41,714      $  42,682
Service cost                                        771            971            605            874
Interest cost                                     3,522          4,481          2,409          3,212
Amendments                                        1,211              -              -              -
Actuarial (gain) or loss                          5,077         (3,208)         1,885         (2,641)
Benefits paid                                    (3,134)        (3,671)        (3,232)        (2,413)
                                              ----------     ----------     ----------     ----------
  Benefit obligation at end of period         $  66,953      $  59,505      $  43,381      $  41,714
                                              ==========     ==========     ==========     ==========

Change in plan assets:
Fair value of plan assets at beginning of
 period                                       $  53,491      $  48,357      $       -      $       -
Actual return on plan assets                       (268)         3,860              -              -
Employer contributions to plan                    2,226          4,945          2,839          1,921
Participant contributions to plan                     -              -            392            492
Benefits paid                                    (3,134)        (3,671)        (3,231)        (2,413)
Other                                                (4)             -              -              -
                                              ----------     ----------     ----------     ----------
  Fair value of plan assets at end of period  $  52,311      $  53,491      $       -      $       -
                                              ==========     ==========     ==========     ==========


Funded status                                 $ (14,641)     $  (6,014)     $ (43,381)     $ (41,714)
Unrecognized prior service cost                   1,547            372         (2,755)        (3,138)
Unrecognized (gain) loss                          5,334         (4,040)        (5,547)        (6,704)
                                              ----------     ----------     ----------     ----------

  Net liability recognized                    $  (7,760)     $  (9,682)     $ (51,683)     $ (51,556)
                                              ==========     ==========     ==========     ==========


         The following  sets forth the amounts  recognized  in the  Consolidated
Balance Sheets (in thousands):

                                                       Pension Benefits
                                                       ----------------
                                                September 30,    September 24,
                                                    2001             2000
                                                -------------    -------------
Funded status                                     $ (14,641)       $  (6,014)
Intangible asset                                      1,547              184
Other (gain) loss                                      (770)          (4,164)
Deferred income taxes                                 2,441              125
Accrued other comprehensive (income) loss             3,663              187
                                                  ----------       ----------
  Net liability recognized                        $  (7,760)       $  (9,682)
                                                  ==========       ==========

         The  assumptions  used in computing  the preceding  information  are as
follows:


                                                         Fiscal
                                   ---------------------------------------------------
                                        2001              2000              1999
                                   ---------------   ---------------   ---------------
                                                              
Pension Benefits
  Discount rate                              7.38%   7.75% to  8.00%             7.75%
  Rate of return on plan assets    8.00% to 10.00%   8.00% to 10.00%   8.00% to 10.00%
Other Benefits
  Discount rate                    7.38% to  8.00%             8.00%   7.75% to  8.00%


         For measurement  purposes,  a 6% annual rate of increase in health care
benefits was assumed for

                                       60

2001.  The rate is assumed to decrease  gradually to 5% for 2002 and will remain
at that level thereafter.

         A one  percentage  point  change in the assumed  health care cost trend
rate would have the following effects:

                                       One Percentage    One Percentage
                                       Point Increase    Point Decrease
                                      ----------------  ----------------
Effect on accumulated post-
  retirement benefit obligation            $2,010            $(1,855)
Effect on net periodic post-
  retirement benefit cost                  $  286            $  (256)


25.      ACCUMULATED OTHER COMPREHENSIVE LOSS

         The components of accumulated other  comprehensive  loss are as follows
(in thousands):


                                          September 30,    September 24,
                                              2001             2000
                                         ---------------  ---------------

Foreign currency translation adjustment    $ (1,063)         $ (671)
Minimum pension liability adjustment         (3,663)           (187)
                                           ---------         -------
Accumulated other comprehensive loss       $ (4,726)         $ (858)
                                           =========         =======


26.      BUSINESS SEGMENTS

         The Company is a holding company and its reportable segments consist of
the  operations of its two  significant  operating  subsidiaries  Sweetheart and
Fonda. Sweetheart primarily manufactures and sells disposable paper, plastic and
foam  foodservice  and food  packaging  products to customers  in  institutional
markets.  Fonda primarily  manufactures  and sells  disposable  paper and tissue
based foodservice products to customers in institutional  consumer markets. Data
for such segments and a reconciliations to consolidated amounts are presented in
the table below (in thousands):

                                       61

                                                       Fiscal
                                     ------------------------------------------
                                         2001           2000           1999
                                     -------------  ------------  -------------
Net sales:
  Sweetheart                          $   981,348   $   952,728    $   863,781
  Fonda                                   366,969       351,970        329,259
  Corporate and  elimination              (31,645)      (27,810)       (11,036)
                                      ------------  ------------   ------------
    Total                             $ 1,316,672   $ 1,276,888    $ 1,182,004
                                      ============  ============   ============

Income from operations, excluding
restructuring, asset impairment
  and other income, net:
  Sweetheart                          $    34,154   $    53,050    $    32,165
  Fonda                                    24,166        19,806          8,373
  Corporate and  elimination               (1,134)          (87)          (323)
                                      ------------  ------------   ------------
    Total                             $    57,186   $    72,769    $    40,215
                                      ============  ============   ============

Depreciation and amortization:
  Sweetheart                          $    25,853   $    42,445    $    50,508
  Fonda                                     7,651         7,373          6,033
  Corporate and  elimination                   20           207            321
                                      ------------  ------------   ------------
    Total                             $    33,524   $    50,025    $    56,862
                                      ============  ============   ============

Interest expense, net:
  Sweetheart                          $    23,519   $    36,825    $    41,671
  Fonda                                    15,352        15,783         16,742
  Corporate and  elimination               14,928        12,704         11,760
                                      ------------  ------------   ------------
    Total                             $    53,799   $    65,312    $    70,173
                                      ============  ============   ============

Capital expenditures:
  Sweetheart                          $    26,488   $    23,474    $    30,790
  Fonda                                     5,213         2,815          9,371
  Corporate and  elimination                    -        (1,020)        (2,385)
                                      ------------  ------------   ------------
    Total                             $    31,701   $    25,269    $    37,776
                                      ============  ============   ============

Total assets:
  Sweetheart                          $   679,760   $   661,749
  Fonda                                   258,310       229,173
  Corporate and  elimination               (5,685)       (9,793)
                                      ------------  ------------
    Total                             $   932,385   $   881,129
                                      ============  ============

         Sweetheart  has one customer that  accounted for more that 10.0% of its
sales in each year.  Net sales to such  customer  were $109.4  million in Fiscal
2001,  $100.7 million in Fiscal 2000 and $98.8 million in Fiscal 1999. Fonda has
no customer  that  accounted  for more that 10% of its net sales in Fiscal 2001,
2000 and 1999. All net sales were to customers in the United States,  except for
sales  to  Sweetheart   customers  in  Canada  and  Mexico  which   amounted  to
approximately  7.5% and 0.6% of its net sales in Fiscal  2001.  All  assets  are
located  in the United  States  except for $38.5  million  and $38.9  million in
Canada and $17.6  million in Mexico at September  30, 2001 and at September  24,
2000, respectively.


27.      CONTINGENCIES

         During  Fiscal  2001,  Sweetheart  experienced  a casualty  loss at its
Somerville,  Massachusetts  facility.  Sweetheart carries business  interruption
insurance  and has filed a claim with the insurance

                                       62

company. Settlement of the recovery amount is to be determined.

         A lawsuit entitled Aldridge v. Lily-Tulip,  Inc. Salary Retirement Plan
Benefits Committee and Fort Howard Cup Corporation, Civil Action No. CV 187-084,
was filed in state  court in Georgia in April 1987 and later  removed to federal
court. The Plaintiffs claimed,  among other things,  that Sweetheart  wrongfully
terminated the Lily Tulip, Inc. Salary Retirement Plan (the "Plan") in violation
of the Employee  Retirement Income Security Act of 1974, as amended.  The relief
sought by Plaintiffs was to have the Plan termination declared ineffective.  The
United States Court of Appeals for the Eleventh  Circuit (the  "Circuit  Court")
ruled that the Plan was lawfully  terminated on December 31, 1986,  and judgment
was entered  dismissing  the case in March 1996.  The Circuit Court affirmed the
judgment entered in favor of Sweetheart. Plaintiffs filed a petition for writ of
certiorari to the United States Supreme Court, which was denied in January 1999.
Sweetheart  expects  to  complete  paying  out  the  termination  liability  and
associated  expenses in  connection  with the Plan  termination  by December 31,
2001.  As  of  September  30,  2001,   Sweetheart  disbursed  $19.6  million  in
termination  payments.  The  estimate  of the total  termination  liability  and
associated expenses, less payments,  exceeds the assets set aside in the Plan by
$0.4 million, which amount has been fully reserved by Sweetheart.

         On November 29, 2001, the  liquidating  trustee of Ace Baking  Company,
Limited   Partnership,   filed  a  Complaint  for  Avoidance  of  Transfers  and
Disallowance or Subordination of Claims against  Sweetheart in the United States
Bankruptcy  Court Eastern  District of  Wisconsin.  The  Complaint,  among other
things, seeks to avoid a portion of the consideration paid by Ace Baking Company
to  Sweetheart,  as a  fraudulent  transfer,  in  connection  with  the  sale by
Sweetheart of its bakery  business to Ace Baking in November  1997. In addition,
the Trustee  alleges  that  certain  subsequent  payments  made by Ace Baking to
Sweetheart in connection  with such sale are avoidable  preferences.  We believe
that the Trustee's  claims are without merit and we intend to vigorously  defend
this matter. In addition, we have no reason to believe that the final outcome of
this matter will have a material  adverse  effect on our financial  condition or
results of operations.  However,  we cannot assure you of the ultimate effect on
us, if any, given the early stage of this matter.

         On July 13, 1999,  Sweetheart  received a letter from the Environmental
Protection Agency ("EPA")  identifying  Sweetheart,  among numerous others, as a
"potential  responsible party" under the Comprehensive  Environmental  Response,
Compensation  and  Liability Act of 1980,  as amended  ("CERCLA"),  at a site in
Baltimore,  Maryland.  The EPA letter states that it does not constitute a final
determination by EPA concerning the liability of Sweetheart or any other entity.
Sweetheart  responded  to the  EPA  that  upon  review  of its  files  it had no
information  with respect to any dealings  with that site. On December 20, 1999,
Sweetheart  received an  information  request  letter from the EPA,  pursuant to
CERCLA,  regarding a Container  Recycling  Superfund Site in Kansas City, Kansas
and in January 2000  Sweetheart  responded to such inquiry.  In both  instances,
Sweetheart has received no further communication from the EPA. Sweetheart denies
liability  and has no reason to believe the final  outcomes will have a material
adverse  effect on  Sweetheart's  financial  condition or results of operations.
However, no assurance can be given about the ultimate effect on Sweetheart.

          The Company is subject to legal  proceedings  and other claims arising
in the ordinary course of its business. The Company maintains insurance coverage
of types and in amounts which it believes to be adequate and believes that it is
not presently a party to any litigation,  the outcome of which could  reasonably
be expected to have a material  adverse  effect on its  financial  condition  or
results of operations.


                                       63

28.      CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS

         The condensed  financial  statements of the parent  company only are as
follows (in thousands):

                                               September 30,    September 24,
Balance Sheets                                     2001             2000
                                              ---------------  ---------------

Assets
  Cash and cash equivalents                      $      68        $      42
  Refundable income tax                                665              324
  Other current assets                                 100              100
  Investments in subsidiaries                      116,368          107,025
  Deferred finance fees                              3,096            3,572
  Deferred income taxes                             15,813           10,601
                                                 ----------       ----------
    Total Assets                                 $ 136,110        $ 121,664
                                                 ==========       ==========

Liabilities and Stockholders' Deficit
  Accrued expenses                               $      23        $     303
  Discount notes                                   118,697          104,245
  Exchangeable preferred stock                      48,209           41,794
  Preferred Stock B, Series 2                       15,000           15,000
  Redeemable common stock                            2,356            2,286
  Shareholders' deficit                            (48,175)         (41,964)
                                                 ----------       ---------
    Total Liabilities and Shareholders' Deficit  $ 136,110        $ 121,664
                                                 ==========       ==========




                                                                            Fiscal
                                                             ----------------------------------
Statements of Operations                                        2001        2000        1999
                                                             ----------  ----------  ----------
                                                                            
General and administrative expenses                           $ (1,068)   $   (199)   $    (50)
Management fee income                                              200         197         203
Interest expense, net                                          (14,928)    (12,704)    (11,760)
                                                              ---------   ---------   ---------
 Loss before income taxes and equity in subsidiaries           (15,796)    (12,706)    (11,607)
Income tax benefit                                               5,740       4,603       4,082
Equity in income (loss) of subsidiaries                         13,384       8,249     (11,156)
                                                              ---------   ---------   ---------
 Net income (loss)                                               3,328         146     (18,681)
Payment-in-kind dividends on exchangeable preferred stock       (6,227)     (5,315)     (4,659)
Preferred dividends accretion                                     (188)       (188)       (188)
                                                              ---------   ---------   ---------
  Net loss applicable to common shareholders                  $ (3,087)   $ (5,357)   $(23,528)
                                                              =========   =========   =========





                                                                            Fiscal
                                                             -----------------------------------
Statements of Cash Flows                                        2001        2000         1999
                                                             ----------  ----------  -----------
                                                                            
Operating:
  Net income (loss)                                           $  3,328    $    146    $ (18,681)
  Equity in (income) loss of subsidiaries                      (13,384)     (8,249)      11,156
  Amortization of deferred finance fees                            720         720          714
  Interest capitalized on debt                                  14,208      11,984       11,046
  Income taxes receivable                                       (5,553)     (4,603)      (4,082)
  Equity based compensation                                        987           -            -
  Decrease in accrued expenses                                    (280)         44         (154)
                                                              ---------   ---------   ----------
    Net cash provided by (used in) operating activities             26          42           (1)

Net increase (decrease) in cash                                     26          42           (1)
Cash at beginning of year                                           42           -            1
                                                              ---------   ---------   ----------
Cash at end of year                                           $     68    $     42    $       -
                                                              =========   =========   ==========


                                       64


                     INDEX TO FINANCIAL STATEMENT SCHEDULES




                                                                            Page

Independent Auditors' Report                                                 66


Schedule II - Valuation and Qualifying Accounts                              67



                                       65

INDEPENDENT AUDITORS' REPORT



To the Board of Directors of
SF Holdings Group, Inc.


                 We have audited the  consolidated  financial  statements  of SF
Holdings Group,  Inc. and subsidiaries  (the "Company") as of September 30, 2001
and  September  24,  2000,  and for each of the three fiscal years in the period
ended  September 30, 2001 and have issued our report  thereon dated  December 7,
2001;  such  consolidated  financial  statements and report are included in this
Form  10-K.  Our audits  also  included  the  consolidated  financial  statement
schedule listed in the accompanying index. This consolidated financial statement
schedule is the responsibility of the Company's  management.  Our responsibility
is to express an opinion based on our audits. In our opinion,  such consolidated
financial  statement  schedule,   when  considered  in  relation  to  the  basic
consolidated  financial  statements  taken as a whole,  presents  fairly  in all
material respects, the information set forth therein.



/s/DELOITTE & TOUCHE LLP
Baltimore, Maryland
December 7, 2001



                                       66

                                                                     SCHEDULE II


                        SF HOLDINGS INC. AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
                                 (in thousands)



                                                      Additions
                                                -----------------------
                                   Balance At   Charged To  Charged To                  Balance At
                                  Beginning Of  Costs And      Other                      End Of
    Classifications                 Period       Expenses   Accounts(1)  Deductions(2)    Period
    ---------------               ------------  ----------  -----------  -------------  ----------
                                                                         
Allowance for Doubtful Accounts:
Fiscal 2001                         $ 3,534       $ 1,927    $ (1,077)      $   989      $ 3,395
Fiscal 2000                           6,979         2,038      (3,395)       (2,088)       3,534
Fiscal 1999                           3,614         7,041          20        (3,696)       6,979


(1) Includes recoveries   on   accounts   previously  written-off,   translation
    adjustments and reclassifications.
(2) Accounts written-off.



                                   Balance at         Additions                         Balance at
                                  beginning of  Charged (credited) to                     end of
    Classifications                 period       costs and expenses      Deductions(3)    period
    ----------------              ------------  ---------------------    -------------  ----------
                                                                            
Inventory Allowances:
Fiscal 2001                         $ 18,994          $ 5,731              $ 11,981     $ 12,744
Fiscal 2000                           16,110            9,959                 7,075       18,994
Fiscal 1999                           12,552           12,826                 9,268       16,110


(3) Inventory written-off.



                                       67

                                   SIGNATURES

         Pursuant  to  the  requirements  of  Section  15 (d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereto duly authorized on December 12, 2001.

                                          SF HOLDINGS GROUP, INC.
                                         (Registrant)

                                          By: /s/  DENNIS MEHIEL
                                                   -------------
                                                   Dennis Mehiel
                                                   Chairman of the Board and CEO

         Pursuant to the  requirements of  the Securities  Exchange Act of 1934,
this report has been signed by the following persons in the capacities.

Signature                        Title(s)

/s/ DENNIS MEHIEL                Chairman of the Board and Chief
- -----------------                Executive Officer (Principal Executive Officer)
Dennis Mehiel

/s/ THOMAS ULEAU                 Executive Vice President and Director
- ----------------
Thomas Uleau

/s/ HANS H. HEINSEN              Senior Vice President, Chief Financial
- -------------------              Officer and Treasurer (Principal
Hans H. Heinsen                  Financial and Accounting Officer)

/s/ HARVEY L. FRIEDMAN           Secretary and General Counsel
- ----------------------
Harvey L. Friedman

/s/ ALFRED B. DELBELLO           Vice Chairman
- ----------------------
Alfred B. DelBello

/s/ W. RICHARD BINGHAM           Director
- ----------------------
W. Richard Bingham

/s/ GAIL BLANKE                  Director
- ---------------
Gail Blanke

/s/ JOHN A. CATSIMATIDIS         Director
- ------------------------
John A. Catsimatidis

/s/ CHRIS MEHIEL                 Director
- ----------------
Chris Mehiel

s/ EDITH MEHIEL                  Director
- ---------------
Edith Mehiel

/s/ JEROME T. MULDOWNEY          Director
- -----------------------
Jerome T. Muldowney

                                       68

Signature                        Title(s)

/s/ ALAN D. SCHEINKMAN           Director
- ----------------------
Alan D. Scheinkman

/s/ G. WILLLAM SEAWRIGHT         Director
- ------------------------
G. William Seawright

/s/ LOWELL P. WEICKER, JR.       Director
- --------------------------
Lowell P. Weicker, Jr.


                                       69