SECURITIES & EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q
                                    ---------
(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended September 30, 2001
                               ------------------

                                       or

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OF 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from            to
                               ----------    ----------

Commission File No. 1-106
                    -----

                           GABELLI ASSET MANAGEMENT INC.
- --------------------------------------------------------------------------------
                (Exact name of Registrant as specified in its charter)

            New York                                            13-4007862
- --------------------------------------------------------------------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

One Corporate Center, Rye, New York                                10580
- --------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)

                                  (914)921-3700
- --------------------------------------------------------------------------------
             Registrant's telephone number, including area code

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes  X    No
   -----    ----

Indicate the number of shares outstanding of each of the Registrant's classes of
Common Stock, as of the latest practical date.

   Class                                     Outstanding at October 31, 2001
   -----                                    ----------------------------------
Class A Common Stock, .001 par value                      5,877,904
Class B Common Stock, .001 par value                     24,000,000






                                      INDEX

                 GABELLI ASSET MANAGEMENT INC. AND SUBSIDIARIES


PART I.     FINANCIAL INFORMATION


Item 1.  Financial Statements (Unaudited)

Condensed Consolidated Statements of Operations:
       - Three months ended September 30, 2000 and 2001
       - Nine months ended September 30, 2000 and 2001

Condensed Consolidated Statements of Financial Condition:
       - September 30, 2001
       - December 31, 2000 (Audited)

Condensed Consolidated Statements of Cash Flows:
       - Nine months ended September 30, 2000 and 2001

                  Notes to Condensed Consolidated Financial Statements


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations  (Including  Quantitative and Qualitative  Disclosures
        about Market Risk)


PART II.    OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K




SIGNATURES









                 GABELLI ASSET MANAGEMENT INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                    UNAUDITED
                      (In thousands, except per share data)

                                                            Three Months Ended
                                                              September 30,
                                                            -------------------
                                                              2000       2001
                                                           ---------    --------
Revenues
                                                                  
  Investment advisory and incentive fees ................   $ 49,009    $ 47,297
  Commission revenue ....................................      3,800       3,145
  Distribution fees and other income ....................      6,355       5,679
                                                            --------    --------
     Total revenues .....................................     59,164      56,121
Expenses
  Compensation costs ....................................     25,029      22,673
  Management fee ........................................      2,844       2,732
  Other operating expenses ..............................      9,680       8,126
                                                            --------    --------
     Total expenses .....................................     37,553      33,531

Operating income ........................................     21,611      22,590
Other income (expense)
  Net gain from investments .............................      2,732       1,220
  Interest and dividend income ..........................      2,188       2,522
  Interest expense ......................................       (933)     (1,741)
                                                            --------    --------
     Total other income, net ............................      3,987       2,001
                                                            --------    --------
Income before income taxes and
  minority interest .....................................     25,598      24,591
  Income tax provision ..................................     10,137       9,493
  Minority interest .....................................        971         152
                                                            --------    --------
    Net income ..........................................   $ 14,490    $ 14,946
                                                            ========    ========
Net income per share:
  Basic .................................................   $   0.49    $   0.50
                                                            ========    ========
  Diluted ...............................................   $   0.48    $   0.49
                                                            ========    ========
Weighted average shares outstanding:
  Basic .................................................     29,547      29,748
                                                            ========    ========
  Diluted ...............................................     29,969      31,142
                                                            ========    ========







                 GABELLI ASSET MANAGEMENT INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                    UNAUDITED
                      (In thousands, except per share data)

                                                             Nine Months Ended
                                                               September 30,
                                                            ---------------------
                                                               2000        2001
                                                            --------     --------
Revenues
                                                                   
  Investment advisory and incentive fees ................   $ 141,666    $ 143,202
  Commission revenue ....................................      11,493       11,112
  Distribution fees and other income ....................      20,898       17,168
                                                            ---------    ---------
     Total revenues .....................................     174,057      171,482
Expenses
  Compensation costs ....................................      72,614       68,405
  Management fee ........................................       8,376        8,486
  Other operating expenses ..............................      26,681       26,046
                                                            ---------    ---------
     Total expenses .....................................     107,671      102,937

Operating income ........................................      66,386       68,545
Other income (expense)
  Net gain from investments .............................       5,353        4,462
  Interest and dividend income ..........................       6,434        6,995
  Interest expense ......................................      (2,791)      (3,628)
                                                            ---------    ---------
     Total other income, net ............................       8,996        7,829
                                                            ---------    ---------
Income before income taxes and
  minority interest .....................................      75,382       76,374
  Income tax provision ..................................      29,852       29,481
  Minority interest .....................................       2,790        1,210
                                                            ---------    ---------
    Net income ..........................................   $  42,740    $  45,683
                                                            =========    =========

Net income per share:
  Basic .................................................   $    1.44    $    1.54
                                                            =========    =========

  Diluted ...............................................   $    1.43    $    1.52
                                                            =========    =========
Weighted average shares outstanding:
  Basic .................................................      29,593       29,595
                                                            =========    =========
  Diluted ...............................................      29,857       30,310
                                                            =========    =========






                 GABELLI ASSET MANAGEMENT INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                 (In thousands)



                                                     December 31,  September 30,
                                                        2000          2001
                                                        ----          ----
                                                                   (Unaudited)
ASSETS
                                                             
Cash and cash equivalents ...........................   $ 69,271   $307,933
Investments in securities ...........................    134,520     54,786
Investments in partnerships and affiliates ..........     56,546     66,458
Receivable from broker ..............................      3,853       --
Investment advisory fees receivable .................     15,307     14,268
Deferred income taxes, net ..........................     19,382     20,206
Other assets ........................................     18,925     18,924
                                                        --------   --------
     Total assets ...................................   $317,804   $482,575
                                                        ========   ========

LIABILITIES AND STOCKHOLDERS' EQUITY

Note payable ........................................   $ 50,000   $ 50,000
Income taxes payable ................................      7,468     13,016
Capital lease obligation ............................      3,541      3,506
Payable to brokers ..................................       --        1,677
Compensation payable ................................     25,670     36,719
Accrued expenses and other liabilities ..............     11,077     12,758
                                                        --------   --------

     Total liabilities ..............................     97,756    117,676

Convertible note payable ............................       --      100,000

Minority interest ...................................     17,851      7,435

Stockholders' equity ................................    202,197    257,464
                                                        --------   --------

Total liabilities and stockholders' equity ..........   $317,804   $482,575
                                                        ========   ========

See accompanying notes.






                 GABELLI ASSET MANAGEMENT INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    UNAUDITED
                                 (In thousands)


                                                          Nine Months Ended
                                                           September 30,
                                                       ------------------------
                                                          2000         2001
                                                          ----         ----

Operating activities
                                                             
Net income ........................................   $  42,740    $  45,683
Adjustments to reconcile net income to net cash
     provided by operating activities:
Equity in earnings of partnerships and affiliates .      (4,897)      (1,617)
Depreciation and amortization .....................         521          561
Deferred income taxes .............................        (712)        (824)
Minority interest in net income of consolidated
   subsidiaries ...................................       2,790        1,210
(Increase) decrease in operating assets:
   Investments in securities ......................     (40,491)      79,095
   Investment advisory fees receivable ............      (1,184)       1,039
   Receivables from affiliates ....................       1,101          256
   Other receivables ..............................        (580)        (468)
   Receivable from broker .........................        --          3,853
   Other assets ...................................        (596)        (348)
Increase (decrease) in operating liabilities:
   Payable to broker ..............................       1,226        1,677
   Income taxes payable ...........................        (303)       5,548
   Compensation payable ...........................      26,216       11,049
   Accrued expenses and other liabilities .........       4,829        1,647
                                                      ---------    ---------
Total adjustments .................................     (12,080)     102,678
                                                      ---------    ---------
Net cash provided by operating activities .........      30,660      148,361
                                                      ---------    ---------

Investing activities
Distributions from partnerships and affiliates ....       3,523       21,089
Investments in partnerships and affiliates ........     (30,168)     (29,384)
                                                      ---------    ---------
Net cash used in investing activities .............     (26,645)      (8,295)
                                                      ---------    ---------

Financing activities
Purchase of minority stockholders' interest .......        (132)        (112)
Issuance of Convertible note payable ..............        --        100,000
Purchase of treasury stock ........................      (3,238)      (1,292)
                                                      ---------    ---------
Net cash (used in) provided by financing activities      (3,370)      98,596
                                                      ---------    ---------

Net increase in cash and cash equivalents .........         645      238,662
Cash and cash equivalents at beginning of period ..     103,032       69,271
                                                      ---------    ---------
Cash and cash equivalents at end of period ........   $ 103,677    $ 307,933
                                                      =========    =========

Supplemental disclosure of non-cash
  financing activity

Treasury stock exchanged for
subsidiary stock held by
minority shareholders .............................   $     -      $  11,514
                                                      =========    =========
Securities reclassified to available for sale .....   $     -      $  14,278
                                                      =========    =========
See accompanying notes






                 GABELLI ASSET MANAGEMENT INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2001
                                   (Unaudited)

A.  Basis of Presentation

The unaudited interim  condensed  consolidated  financial  statements of Gabelli
Asset  Management  Inc. ("the  Company")  included  herein have been prepared in
conformity with accounting  principles  generally  accepted in the United States
for interim financial information and Rule 10-01 of Regulation S-X. Accordingly,
they do not include all the  information  and  footnotes  required by  generally
accepted accounting principles for complete financial statements. In the opinion
of management, the unaudited interim condensed consolidated financial statements
reflect all adjustments, which are of a normal recurring nature, necessary for a
fair presentation of financial position, results of operations and cash flows of
the Company for the interim periods presented and are not necessarily indicative
of a full year's results.

In preparing the unaudited interim condensed  consolidated financial statements,
management is required to make estimates and assumptions that affect the amounts
reported in the  financial  statements.  Actual  results could differ from those
estimates.

These  financial  statements  should be read in  conjunction  with the Company's
audited  consolidated  financial  statements  included in the  Company's  Annual
Report  on Form  10-K for the year  ended  December  31,  2000,  from  which the
accompanying Statement of Financial Condition was derived.

Certain items  previously  reported have been  reclassified  to conform with the
current year's financial statement presentation.

B.  Investment in Securities

Management  determines  the  appropriate   classification  of  debt  and  equity
securities at the time of purchase and reevaluates  such  designation as of each
balance sheet date. A substantial  portion of investments in securities are held
for resale in  anticipation  of short-term  market  movements and  classified as
trading securities.  As of July 1, 2001 investments in mutual funds sponsored by
the Company  totaling  $14.3  million were  reclassified  as available for sale.
Available for sale  investments  are stated at fair value,  with any  unrealized
gains or losses, net of deferred taxes, reported as a component of stockholders'
equity.

At September  30, 2001 the market value of  investments  available  for sale was
$6.8 million. The change in market value, net of taxes, of $0.6 million has been
included in stockholders' equity.

Proceeds from sales of investments  available for sale were  approximately  $6.6
million for the period  ended  September  30,  2001.  Gross gains on the sale of
investments  available for sale amounted to $0.2 million;  gross losses were not
significant.


C. Earnings Per Share

The computations of basic and diluted net income per share are as follows:



                                        Three Months Ended    Nine Months Ended
                                          September 30,          September 30,
(in thousands, except per share amounts)  2000       2001     2000      2001
                                          ----       ----     ----      ----
Basic:
                                                           
Net income ...........................   $14,490   $14,946   $42,740   $45,683
                                         =======   =======   =======   =======
Average shares outstanding ...........    29,547    29,748    29,593    29,595
                                         =======   =======   =======   =======
Basic net income per share ...........   $  0.49   $  0.50   $  1.44   $  1.54
                                         =======   =======   =======   =======

Diluted:
Net income ...........................   $14,490   $14,946   $42,740   $45,683
Add convertible note interest, net
   of management fee and taxes .......        --       467        --       467
                                         -------   -------   -------   -------
Total ................................   $14,490   $15,413   $42,740   $46,150
                                         =======   =======   =======   =======

Average shares outstanding ...........    29,547    29,748    29,593    29,595
Net effect of dilutive stock options .       422       430       264       390
Assumed conversion of convertible note        --       964        --       325
                                         -------   -------   -------   -------
Total ................................    29,969    31,142    29,857    30,310
                                         =======   =======   =======   =======
Diluted net income per share .........   $  0.48   $  0.49   $  1.43   $  1.52
                                         =======   =======   =======   =======



D. Convertible Note Payable

On August 13, 2001, the Company sold a $100 million 10-year  convertible note in
a private  placement to Cascade  Investments LLC. The note pays interest at 6.5%
for the first year and 6% thereafter and provides the purchaser with certain put
rights.  The note is convertible  into the Company's Class A Common Stock at $53
per share. The proceeds will be made available for general  corporate  purposes,
including the financing of global strategic  initiatives with a particular focus
on the alternative  investments business. As a result of the purchase,  and upon
conversion,  Cascade  Investments  LLC  will own 6% of the  Company's  aggregate
outstanding common stock.


E. Stockholders' Equity

Exchange of Common Stock

In May 2001,  the Board of Directors  authorized an exchange offer in which four
shares of the  Company's  Class A Common Stock would be exchanged for each share
of Gabelli  Securities,  Inc. ("GSI") Common Stock it did not already own. Under
the terms of the  exchange  offer,  shareholders  had until  August 31,  2001 to
exchange  their shares and all shares of the Company  issued will be  restricted
from sale for two years from the date of issuance.  As of September  30, 2001, a
total of 400,504  shares of the  Company's  Common  Stock were issued  under the
exchange offer raising the Company's ownership interest in GSI to 92%.


Stock Award and Incentive Plan

On February  20,  2001,  the  Compensation  Committee  of the Board of Directors
approved an option grant of 172,500  shares under the Stock Award and  Incentive
Plan (the "Plan") at an exercise price,  equal to the market price on that date,
of $31.62 per share. At September 30, 2001,  there were 251,000 shares available
for future awards under the Plan.

Stock Repurchase Program

In 1999, the Board of Directors established the Stock Repurchase Program through
which the  Company had been  authorized  to  purchase  up to  $9,000,000  of the
Company's  Class A Common  Stock in open market  transactions.  During the first
quarter of 2001,  the  Company  purchased  30,000  shares at an average  cost of
$28.46  per share,  substantially  completing  the  previously  announced  Stock
Repurchase  Program.  On March 2, 2001,  the Board of Directors  authorized  the
repurchase  of up to an  additional  $3,000,000  of its shares of Class A Common
Stock. On September 17, 2001 the Board of Directors authorized the repurchase of
up to  $10  million  of  its  shares  of  Class  A  Common  Stock.  This  latest
authorization  includes $3.1 million  authorized under its current stock buyback
program. During the third quarter of 2001, the Company repurchased 12,000 shares
at an average cost of $36.50  bringing the total  shares  repurchased  under the
program to 522,900 at an average cost of $17.81 per share.




ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS

Overview

Gabelli Asset Management Inc. (the "Company") is a widely recognized provider of
investment  advisory and brokerage  services to mutual fund,  institutional  and
high net worth investors in the United States and  internationally.  The Company
generally manages assets on a discretionary  basis and invests in a wide variety
of U.S. and international securities through various investment styles.

The Company's revenues are largely based on the level of assets under management
in its  business  as well as the  level  of fees  associated  with  its  various
investment  products.  Growth in revenues  generally  depends on good investment
performance and the ability to attract  additional  investors while  maintaining
current fee  levels.  The  Company's  largest  source of revenues is  investment
advisory  fees which are based on the amount of assets under  management  in its
Mutual Funds and Separate Accounts business. Advisory fees from the Mutual Funds
are computed  daily or weekly,  while  advisory fees from Separate  Accounts are
generally  computed  quarterly  based  on  account  values  as of the end of the
preceding  quarter.   Revenues  derived  from  the  equity-oriented   portfolios
generally have higher management fee rates than fixed income portfolios.

The  following  discussion  should  be read in  conjunction  with the  Condensed
Consolidated  Financial  Statements and the notes thereto  included in Item 1 to
this report.


RESULTS OF OPERATIONS

Three  Months  Ended  September  30, 2001 as Compared to the Three  Months Ended
September 30, 2000


Consolidated Results - Three Months Ended September 30:

                                                 (unaudited; in thousands, except per share data)
                                                 ------------------------------------------------

                                                          2000       2001    % Change
                                                          ----       ----    --------

                                                                       
Revenues .............................................   $59,164   $56,121      (5.1)
Expenses .............................................    37,553    33,531     (10.7)
                                                         -------   -------
Operating income .....................................    21,611    22,590       4.5
Other income, net ....................................     3,987     2,001        --
                                                         -------   -------
Income before taxes and minority interest ............    25,598    24,591      (3.9)
Income tax provision .................................    10,137     9,493        --
Minority interest ....................................       971       152        --
                                                          -------   ------
Net income ...........................................   $14,490   $14,946       3.1
                                                         =======   =======

Net income per share:
   Basic .............................................   $  0.49   $  0.50       2.0
                                                         =======   =======
   Diluted ...........................................   $  0.48   $  0.49       2.1
                                                         =======   =======

Included in income before taxes and minority interest:
Depreciation and amortization ........................   $   177   $   189        --
Interest expense .....................................   $   933   $ 1,741        --

Adjusted EBITDA(a) ...................................   $26,708   $26,521      (0.7)
<FN>
(a)  Adjusted EBITDA is defined as earnings before interest, taxes, depreciation
     and amortization and minority interest.
</FN>



Total  revenues  were $56.1 million in the third quarter of 2001, as compared to
$59.2 million, in the third quarter of 2000.

Investment  advisory and incentive  fees,  which comprise 84% of total revenues,
were $47.3  million in the third quarter of 2001 as compared to $49.0 million in
the same period a year earlier.  The change in investment advisory and incentive
fees are generally based on the change in average assets under management during
the respective periods. Average total assets under management were $24.5 billion
in the third  quarter 2001, 1% higher than average total assets of $24.1 billion
in the third  quarter of 2000,  led by a 13% increase in our  institutional  and
high net worth Separate  Accounts.  Average assets under  management in open-end
equity mutual funds were 15% lower,  at $8.4 billion,  in the third quarter 2001
versus $9.9 billion in the third  quarter  2000.  The increase in advisory  fees
from the institutional and high net worth Separate Accounts were offset by lower
mutual fund advisory fees and lower incentive fees from  alternative  investment
products.  Mutual fund  advisory fees were lower in the 2001 quarter as net cash
inflows  were offset by the impact of the overall  decline in equity  valuations
and a shift  towards  lower  fee  fixed  income  products.  Incentive  fees from
alternative investment products, which are based on performance,  were 69% lower
in the 2001 quarter as compared to the prior year.

Commission  revenues  were $3.1 million in the third quarter of 2001, a decrease
of 17% from the same period a year earlier.  The decline in commission  revenues
reflects the volatility and uncertainty  that affected the equity markets during
2001 and reduced overall trading volume.

Distribution  fees and other  income were $5.7  million in the third  quarter of
2001 as compared to $6.4 million in the third  quarter 2000.  Distribution  fees
were lower as a direct  result of the decline in average  assets in the open-end
equity mutual funds between the respective periods.

Total  expenses  were $33.5 million in the third quarter of 2001, as compared to
total expenses of $37.6 million in 2000.  Compensation  costs, which are largely
variable  in nature,  were $22.7  million,  9% lower than the same period a year
earlier.  The decrease in  compensation  costs  results  principally  from lower
incentive  compensation.  Management fee expense,  which is totally variable and
based on pretax  income,  was $2.7 million in the third quarter of 2001 and $2.8
million in the third quarter of 2000. Other operating expenses were $8.1 million
in the third quarter of 2001,  16% lower than other  operating  expenses of $9.7
million in the third quarter of 2000. The decline in other  operating  expenses,
part of the Company's planned cost saving initiatives, was obtained over a broad
range of general and administrative services.

Other  income,  net,  which  includes  investment  gains  from  our  proprietary
portfolio and is net of interest expense,  was $2.0 million in the third quarter
of 2001,  approximately $2.0 million or 50% below the prior year quarter.  Lower
investment  gains,  largely  impacted by the  performance  of the equity markets
post-September  11, and the  increase in interest  expense,  resulting  from the
issuance of a ten-year $100 million 6.5% convertible note in August 2001, offset
the increase in interest and dividend  income  received  from the  substantially
higher levels of cash and cash equivalents held during the 2001 quarter.

The effective tax rate for the third  quarter of 2001 was  approximately  38.6%,
down from 39.6% in the third quarter of 2000.

Nine Months  Ended  September  30,  2001 as  Compared  to the Nine Months  Ended
September 30, 2000


Consolidated Results - Nine Months Ended September 30:


                                             (unaudited; in thousands, except per share data)
                                             ------------------------------------------------
                                               2000       2001          % Change
                                               ----       ----          --------
                                                                  
Revenues ................................   $ 174,057   $ 171,482          (1.5)
Expenses ................................     107,671     102,937          (4.4)
                                            ---------   ---------
Operating  income .......................      66,386      68,545           3.3

Other income, net .......................       8,996       7,829            --
                                            ---------   ---------
Income before taxes and
  minority interest .....................      75,382      76,374           1.3

Income tax provision ....................      29,852      29,481            --
Minority interest .......................       2,790       1,210            --
                                            ---------   ---------
Net income ..............................     $42,740   $  45,683           6.9
                                            =========   =========
Net income per share:
   Basic ................................      $ 1.44      $ 1.54           6.9
                                            =========   =========
   Diluted ..............................      $ 1.43      $ 1.52           6.3
                                            =========   =========

Included in income before taxes and
  minority interest:
Depreciation and amortization ...........      $  521      $  561            --

Interest expense ........................   $   2,791   $   3,628            --

Adjusted EBITDA(a) ......................   $  78,694   $  80,563           2.4
<FN>
(a)  Adjusted EBITDA is defined as earnings before interest, taxes, depreciation
     and amortization and minority interest.
</FN>


Total  revenues  were $171.5  million in the nine  months of 2001 versus  $174.1
million in the nine months of 2000. Included in total revenues for 2000 is a one
time $3.1 million investment-banking fee earned by a subsidiary.  Excluding this
fee total  revenues  rose $0.5 million,  virtually  flat as compared to the nine
months of 2000.

Investment  advisory and incentive  fees,  which comprise 84% of total revenues,
were $143.2 million in the nine months of 2001, 1% higher than total revenues of
$141.7  million in the same  period a year  earlier.  The  growth in  investment
advisory and incentive  fees is generally  based on the growth in average assets
under  management  during the  respective  periods.  Average  total assets under
management  were $24.4  billion  during the first nine months of 2001, 6% higher
than average total assets of $22.9 billion during the first nine months of 2000.
Average assets under  management in open-end  equity mutual funds were 5% lower,
at $8.8  billion,  for the first nine months of 2001 as compared to $9.3 billion
in the same period a year earlier.  The increase in advisory fees resulting from
the growth in assets under  management in the Separate  Accounts and alternative
investment  products was largely offset by the decline in revenues from open-end
mutual  funds,  attributable  to  the  lower  levels  of  average  assets  under
management,  as well as lower incentive fees, which are based upon  performance,
in our alternative investment products.

Commission  revenue was $11.1  million in the nine months of 2001, 3% lower than
the same period a year earlier.

Distribution  fees and other income were $17.2 million for the first nine months
of 2001 as compared  to $20.9  million in 2000,  which  included a one time $3.1
million  investment banking fee. Excluding this one time investment banking fee,
distribution fees and other income were $17.8 million in 2000.

Total  expenses  were $102.9  million in the nine months of 2001,  a 4% decrease
from total  expenses of $107.7  million in 2000.  Compensation  costs were $68.4
million in 2001, 6% lower than the nine months of 2000,  principally  the result
of lower  incentive  compensation.  Management  fee  expense,  which is  totally
variable and based on pretax income, was $8.5 million in the nine months of 2001
and $8.4 million in the nine months of 2000.  Other  operating  expenses were 2%
lower at $26.0  million in the current  year versus  $26.7  million in the first
nine  months of 2000.  Included  in other  operating  expenses  in 2001 was $1.0
million in contribution costs related to our investment portfolio.

Other  income,  net,  which  includes  investment  gains  from  our  proprietary
portfolio  and is net of  interest  expense,  was $7.8  million  during the nine
months of 2001 as  compared  to $9.0  million  during  the nine  months of 2000.
Interest  expense was $0.8 million higher in the current  period  resulting from
the  Company's  issuance of a ten year $100  million  6.5%  convertible  note in
August 2001.

The effective tax rate for the nine months of 2001 was approximately 38.6%, down
from 39.6% in 2000.

LIQUIDITY AND CAPITAL RESOURCES

The Company's assets are primarily liquid, consisting mainly of cash, short term
investments,   securities  held  for  investment  purposes  and  investments  in
partnerships in which the Company is a general or limited  partner.  Investments
in partnerships are generally illiquid,  however, the underlying  investments in
such  partnerships  are generally  liquid and the  valuations of the  investment
partnerships reflect this underlying liquidity.



Summary cash flow data is as follows:

                                                 Nine Months Ended September 30,
                                                 -------------------------------
                                                      2000        2001
                                                      ----        ----
Cash flows provided by (used in):                      (in thousands)
                                                          
Operating activities ...........................   $  30,660    $ 148,361
Investing activities ...........................     (26,645)      (8,295)
Financing activities ...........................      (3,370)      98,596
                                                   ---------    ---------
Increase .......................................         645      238,662
Cash and cash equivalents at beginning of period     103,032       69,271
                                                   ---------    ---------
Cash and cash equivalents at end of period .....   $ 103,677    $ 307,933
                                                   =========    =========



Cash  requirements and liquidity needs have  historically  been met through cash
generated by operating  activities and through the Company's borrowing capacity.
At  September  30,  2001,  the Company had cash and cash  equivalents  of $307.9
million, an increase of $238.7 million from December 31, 2000.

Cash provided by operating  activities  was $148.4 million in the nine months of
2001  principally  resulting  from $45.7 million in net income and a decrease in
investments  in securities of $79.1  million.  In the nine months of 2000,  cash
provided by operating  activities was $30.7 million resulting largely from $42.7
million in net income  partially  offset by a net  decrease  of $9.8  million in
other operating assets and liabilities.

Cash used in investing  activities,  related to investments in and distributions
from  partnerships and affiliates,  was $8.3 million in the nine months of 2001.
Cash used in these  investing  activities  in the nine  months of 2000 was $26.6
million.

Cash  provided  by  financing  activities  in the nine months of 2001 was $98.6,
principally  through the issuance of a ten year $100 million,  6.5%  convertible
note.  Cash  used in 2000 was $3.4  million,  primarily  from  the  purchase  of
treasury stock under the company's Stock Repurchase Program.

Based upon the Company's current level of operations and its anticipated growth,
the  Company  expects  that its  current  cash  balances  plus cash  flows  from
operating  activities  and its borrowing  capacity will be sufficient to finance
its  working  capital  needs for the  foreseeable  future.  The  Company  has no
material commitments for capital expenditures.

Gabelli & Company is registered with the Commission as a broker-dealer  and is a
member of the National Association of Securities Dealers. As such, it is subject
to the minimum net capital requirements promulgated by the Commission. Gabelli &
Company's net capital has  historically  exceeded  these  minimum  requirements.
Gabelli  &  Company  computes  its net  capital  under  the  alternative  method
permitted by the Commission,  which requires minimum net capital of $250,000. At
September  30,  2001,  Gabelli  &  Company  had  net  capital,  as  defined,  of
approximately   $19.7  million   exceeding   the   regulatory   requirement   by
approximately $19.5 million.  Regulatory net capital requirements  increase when
Gabelli & Company is involved in underwriting activities.

Market Risk

The Company is subject to potential losses from certain market risks as a result
of absolute and relative price movements in financial instruments due to changes
in interest rates,  equity prices and other factors.  The Company's  exposure to
market  risk is  directly  related  to its role as  financial  intermediary  and
advisor for assets  under  management  in its mutual  funds,  institutional  and
separate accounts business and its proprietary trading activities.  At September
30, 2001,  the Company's  primary  market risk exposure was to changes in equity
prices and  interest  rates.  Included in  investments  in  securities  of $54.8
million at September 30, 2001 were  investments  in Treasury  Bills and Notes of
$5.5 million,  in mutual funds,  largely invested in equity  products,  of $28.9
million,  a diverse  selection of common stocks totaling $18.5 million and other
investments of approximately $1.9 million. Investments in mutual funds generally
lower market risk through the  diversification  of financial  instruments within
their portfolio. In addition, the Company may alter its investment holdings from
time to time in  response  to changes  in market  conditions  and other  factors
considered  appropriate  by  management.  More than  $15.8  million of the $18.5
million  invested  in common  stocks  at  September  30,  2001,  represents  the
Company's  participation  in risk  arbitrage  opportunities  in connection  with
mergers,   consolidations,   acquisitions,   tender   offers  or  other  similar
transactions.  These transactions involve announced deals with agreed upon terms
and conditions, including pricing, which generally involve less market risk than
common stocks held in a trading  portfolio.  The principal risk  associated with
risk  arbitrage  transactions  is the  inability  of the  companies  involved to
complete the transaction.

The  Company's  exposure to interest rate risk  results,  principally,  from its
investment  of excess cash in  government  obligations.  These  investments  are
primarily short term in nature and the fair value of these investments generally
approximates  market  value.  The Company's  revenues are largely  driven by the
market  value of its  assets  under  management  and are  therefore  exposed  to
fluctuations  in market  prices.  Investment  advisory fees for mutual funds are
based on average daily asset values. Management fees earned on institutional and
separate accounts,  for any given quarter,  are determined based on asset values
on the last day of the preceding quarter. Any significant increases or decreases
in market value of  institutional  and separate  accounts  assets  managed which
occur on the last day of the  quarter  will  result in a  relative  increase  or
decrease in revenues for the following quarter.

Forward Looking Information

Statements  included  in  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations may contain  "forward-looking  information",
including information relating to anticipated growth in assets under management,
revenues or earnings,  strategies to bring about anticipated growth, anticipated
expense levels and  expectations  regarding  market risk.  The Company  cautions
readers  that any  forward-looking  information  provided by or on behalf of the
Company is not a guarantee of future  performance or events.  Actual results may
differ materially from those in forward-looking  information as a result of many
risk factors including, but not limited to, economic, competitive,  governmental
and technological, many of which are beyond the Company's control or are subject
to change. Further, such forward-looking  information speaks only as of the date
on which such  statements  are made and the Company  undertakes no obligation to
update  any  forward-looking   information  to  reflect  changes  in  events  or
circumstances  subsequent  to the date  made or to  reflect  the  occurrence  of
unanticipated events.


Part II:  Other Information

Item 6.

   (a)      Exhibits

   (b)      Reports on Form 8-K.

The Company did not file any reports on Form 8-K during the three  months  ended
September 30, 2001.



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                              GABELLI ASSET MANAGEMENT INC.
                                              -----------------------------
                                                      (Registrant)



November 14, 2001                            /s/ Robert S. Zuccaro
- -----------------                           -----------------------------------
   Date                                          Robert S. Zuccaro
                                                 Vice President and
                                                   Chief Financial Officer