U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                  FORM 10-QSB
              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended November 30, 2001

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
              For the transition period from ________ to ________




                                   Dita, Inc.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

     Nevada                           0-27057                      33-0696051
 --------------             --------------------------           --------------
  (state  of                (Commission  File  Number)           (IRS  Employer
 incorporation)                                                   I.D.  Number)

                             2214 Beverly Boulevard
                              Los Angeles, CA 90057
                                  213-368-3968
            -------------------------------------------------------
            (Address and telephone number of registrant's principal
               executive offices and principal place of business)



     As  of  January  10,  2002, there were 3,142,530 shares of the Registrant's
Common  Stock,  par  value  $0.01  per  share,  outstanding.

     Transitional  Small Business Disclosure Format (check one):  Yes   No  X
                                                                           ---





                         PART I - FINANCIAL INFORMATION


Item  1.     Financial  Statements






















                                        2

                                    DITA, INC
                                  BALANCE SHEET
                                NOVEMBER 30, 2001
                                  (Unaudited)



                                     ASSETS
                                     ------

CURRENT  ASSETS:
                                                                
     Cash & cash equivalent                                        $     8,057
     Accounts receivable, net                                          125,610
     Prepaid expenses                                                    4,071
     Inventory                                                         255,935
                                                                   -----------
          Total current assets                                         393,673

     PROPERTY AND EQUIPMENT, net                                        73,148

     OTHER ASSETS                                                        3,610
                                                                   -----------

                                                                   $   470,431
                                                                   ===========

                      LIABILITIES AND STOCKHOLDERS' DEFICIT
                      -------------------------------------

CURRENT  LIABILITIES:
     Accounts payable                                              $   401,339
     Accrued expense                                                     7,537
     Advance from officers                                              72,292
     Note payable-Bank                                                  43,983
     Note Payable                                                       16,747
     Current  maturities of obligations under capital lease              6,103
                                                                   -----------
          Total current liabilities                                    548,001


Obligations under capital lease less current maturities                  1,728

STOCKHOLDERS'  DEFICIT
     Common  stock,  $.001  par  value;
       Authorized  shares  10,000,000,
       3,142,530 shares issued and outstanding                          31,425
     Additional paid in capital                                        613,314
     Accumulated deficit                                              (724,037)
                                                                   -----------
          Total stockholders' deficit                                  (79,298)
                                                                   -----------

                                                                   $   470,431
                                                                   ===========


   The accompanying notes are an integral part of these financial statements.

                                        3


                                    DITA, INC
                            STATEMENTS OF OPERATIONS
                                  (Unaudited)


                                Three Months Ended         Nine Months Ended
                                    November 30,              November 30,
                                 2001         2000         2001         2000
                             -----------  -----------  -----------  -----------
                                                        
Net Sales                    $   170,339  $   188,143  $   752,515  $   865,763

Cost of Sales                     80,086       76,346      329,727      338,603
                             -----------  -----------  -----------  -----------

Gross Profit                      90,253      111,797      422,788      527,160

Total operating expenses         116,021      127,051      444,645      440,184
                             -----------  -----------  -----------  -----------

Income/(loss) from Operations    (25,768)     (15,254)     (21,857)      86,976

Non-Operating Income
  (expense):
     Interest expense            (11,940)           -      (35,925)           -
                             -----------  -----------  -----------  -----------

Income/(loss) before income
  taxes                          (37,708)     (15,254)     (57,782)      86,976

Provision for income taxes             -            -          800          800
                             -----------  -----------  -----------  -----------

Net Income/(Loss)            $   (37,708) $   (15,254) $   (58,582) $    86,176
                             ===========  ===========  ===========  ===========


Basic weighted and diluted
  average number of common
  stock outstanding            3,142,530    3,142,530    3,142,530    3,142,530
                             ===========  ===========  ===========  ===========

Basic & diluted net Income/
  (loss) per share           $    (0.012) $    (0.005) $    (0.019) $     0.027
                             ===========  ===========  ===========  ===========


   The accompanying notes are an integral part of these financial statements.

                                        4

                                    DITA, INC
                            STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED NOVEMBER 30, 2001 AND 2000
                                  (Unaudited)



                                                         2001           2000
                                                   -------------   ------------

CASH  FLOWS  FROM  OPERATING  ACTIVITIES:
                                                             
  Net Income/(Loss)                                $     (58,582)  $     86,176
  Adjustments to reconcile net income
    to net cash provided by/(used  in)
    operating  activities:
      Depreciation and amortization                        8,856         15,000
      Provision  for  doubtful  accounts                       -            (63)
      (Increase)/decrease in current assets:
        Accounts receivable                              (28,463)       (47,745)
        Inventory                                        (89,951)       (10,429)
        Deposit                                                -           (550)
        Prepaid Expense                                    9,551          1,698
      Increase (decrease) in current liabilities:
        Accounts payable and accrued expenses            114,322        (37,107)
                                                   -------------   ------------
      Total adjustments                                   14,315        (79,196)
                                                   -------------   ------------
      Net cash provided by/(used in)
        operating activities
                                                         (44,267)         6,980
                                                   -------------   ------------

CASH  FLOWS  FROM  INVESTING  ACTIVITIES
  Acquisition of property and equipment                  (10,110)       (2,105)
  Increase  in  other  assets                                  -        (3,711)
                                                   -------------   -----------
  Net cash used in investing activities                  (10,110)       (5,816)
                                                   -------------   -----------

CASH  FLOWS  FROM  FINANCING  ACTIVITIES:
  Proceeds from/(repayment of) loans from officers        53,795        (4,409)
  Proceeds from/(repayment of) note payable, bank          3,948             -
  Payment of other current liability                           -        10,054
  Payments of obligations under capital lease             (5,370)       (8,272)
                                                   -------------   -----------
  Net cash provided by/(used in)
     financing activities                                 52,373        (2,627)
                                                   -------------   -----------

NET DECREASE IN CASH & CASH EQUIVALENTS                   (2,004)       (1,463)

CASH & CASH EQUIVALENTS, BEGINNING BALANCE                10,061        17,233
                                                   -------------   -----------

CASH & CASH EQUIVALENTS, ENDING BALANCE            $       8,057   $    15,770
                                                   =============   ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Income tax paid                                    $         800   $       800
                                                   =============   ===========

Interest paid                                      $       5,250   $     4,300
                                                   =============   ===========


   The accompanying notes are an integral part of these financial statements.

                                        5

                                   DITA, INC.
                    NOTES TO UNAUDITED FINANCIAL STATEMENTS



1.     ORGANIZATIONS  AND  BASIS  OF  PRESENTATION

Dita,  Inc.  (the "Company") was incorporated on October 3, 1995 in the State of
Nevada.  The  Company  is  a  wholesaler  of alternative and fashionable women's
sunglasses  and  sells  to  retailers  throughout  the  United States, Japan and
Europe.

Basis  of  Preparation

The  accompanying  Interim  Condensed  Financial  Statements   are  prepared  in
accordance  with rules set forth in Regulation SB of the Securities and Exchange
Commission.  As  said,  these statements do not include all disclosures required
under  generally  accepted principles and should be read in conjunction with the
audited  financial  statements  for  the  year  ended February 28, 2001.  In the
opinion  of management all adjustments consisting of normal reoccurring accruals
have  been  made  to the financial statements.  The results of operation for the
nine  months  ended  November  30,  2001  are  not necessarily indicative of the
results  to  be  expected  for  the  fiscal  year  ending  February  28,  2002.

2.     SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

Cash  and  cash  equivalents

The  Company considers all liquid investments with a maturity of three months or
less from the date of purchase that are readily convertible into cash to be cash
equivalents.

Inventories

Inventories,  comprising  mostly  of  finished goods, are stated at the lower of
cost  (first-in,  first-out  method)  or  market.

Property  &  Equipment

Property  and  equipment  is  carried  at  cost.  Depreciation  of  property and
equipment  is  provided  using  the  declining balance method over the estimated
useful  lives  (generally  two  to  seven years) of the assets. Expenditures for
maintenance  and  repairs  are  charged  to  expense  as  incurred.

Income  taxes

Deferred income tax assets and liabilities are computed annually for differences
between  the  financial  statements and tax basis of assets and liabilities that
will result in taxable or deductible amounts in the future based on enacted laws
and  rates  applicable  to  the periods in which the differences are expected to
affect  taxable income (loss). Valuation allowance is established when necessary
to  reduce  deferred  tax  assets  to  the  amount  expected  to  be  realized.

Revenue  Recognition

Revenue  is recognized when merchandise is shipped to a customer. Generally, the
Company  extends  credit  to  its customers and does not require collateral. The
Company performs ongoing credit evaluations of its customers and historic credit
losses  have  been  within  management's  expectations.


                                        6

                                   DITA, INC.
                    NOTES TO UNAUDITED FINANCIAL STATEMENTS


Basic  and  diluted  net  loss  per  share

Net  loss  per share is calculated in accordance with the Statement of financial
accounting  standards No. 128 (SFAS No. 128), "Earnings per share". SFAS No. 128
superseded  Accounting  Principles  Board  Opinion  No.15 (APB 15). Net loss per
share  for  all  periods  presented has been restated to reflect the adoption of
SFAS No. 128. Basic net loss per share is based upon the weighted average number
of  common  shares  outstanding.  Diluted  net  loss  per  share is based on the
assumption that all dilutive convertible shares and stock options were converted
or  exercised. Dilution is computed by applying the treasury stock method. Under
this  method,  options and warrants are assumed to be exercised at the beginning
of  the  period (or at the time of issuance, if later), and as if funds obtained
thereby  were  used  to purchase common stock at the average market price during
the  period.

Stock-based  compensation

In  October  1995,  the  FASB  issued  SFAS No. 123, "Accounting for Stock-Based
Compensation".  SFAS  No.  123 prescribes accounting and reporting standards for
all stock-based compensation plans, including employee stock options, restricted
stock, employee stock purchase plans and stock appreciation rights. SFAS No. 123
requires compensation expense to be recorded (i) using the new fair value method
or  (ii) using the existing accounting rules prescribed by Accounting Principles
Board  Opinion  No.  25, "Accounting for stock issued to employees" (APB 25) and
related interpretations with proforma disclosure of what net income and earnings
per share would have been had the Company adopted the new fair value method. The
company  uses  the  intrinsic value method prescribed by APB25 and has opted for
the  disclosure  provisions  of SFAs No.123. The implementation of this standard
did  not  have  any  impact  on  the  Company's  financial  statements.

Fair  value  of  financial  instruments

Statement of financial accounting standard No. 107, Disclosures about fair value
of  financial  instruments,  requires  that  the Company disclose estimated fair
values of financial instruments. The carrying amounts reported in the statements
of  financial  position for current assets and current liabilities qualifying as
financial  instruments  are  a  reasonable  estimate  of  fair  value.

Allowance  for  doubtful  accounts

In determining the allowance to be maintained, management evaluates many factors
including  industry  and historical loss experience.  The allowance for doubtful
accounts is maintained at an amount management deems adequate to cover estimated
losses.  Allowance  for  bad  debts  as  of  November  30,  2001  was  $12,000.

Advertising

The  Company expenses advertising costs as incurred. Advertising expense for the
periods  ended  November  30,  2001  and  2000  amounted  to  $2,919 and $1,135,
respectively.


                                        7

                                   DITA, INC.
                    NOTES TO UNAUDITED FINANCIAL STATEMENTS


Segment  Reporting

During  the  periods ended November 30, 2001 and 2000, the Company only operated
in  one  segment  therefore  segment  disclosure  has  not  been  presented.

Recent  Pronouncements

In  January  2001, the Financial Accounting Standards Board Emerging Issues Task
Force  issued EITF 00-27 effective for convertible debt instruments issued after
November  16,  2000.  This pronouncement requires the use of the intrinsic value
method  for  recognition of the detachable and imbedded equity features included
with  indebtedness,  and requires amortization of the amount associated with the
convertibility  feature  over  the  life  of the debt instrument rather than the
period  for which the instrument first becomes convertible. Management is in the
process  of  evaluating the requirements of EITF 00-27, but does not expect this
pronouncement will materially impact the Company's financial position or results
of  operations.

In  September 2000, the FASB issued Financial Accounting Standards SFAS No. 140,
"Accounting  for Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities, and a replacement of FASB Statement No. 125." The implementation
of this standard did not have any material impact on the financial statements of
the  Company.

On  July  20,  2001,  the FASB issued SFAS No. 141, "Business Combinations," and
SFAS  No.  142,  "Goodwill  and  Other Intangible Assets." These statements make
significant  changes  to the accounting for business combinations, goodwill, and
intangible  assets.

SFAS No. 141 establishes new standards for accounting and reporting requirements
for  business  combinations  and  will  require  that  the  purchase  method  of
accounting  be used for all business combinations initiated after June 30, 2001.
Use  of  the  pooling-of-interests  method will be prohibited. This statement is
effective  for  business  combinations  completed  after  June  30,  2001.

SFAS  No.  142  establishes  new  standards  for goodwill acquired in a business
combination  and  eliminates  amortization  of  goodwill  and instead sets forth
methods to periodically evaluate goodwill for impairment. Intangible assets with
a  determinable useful life will continue to be amortized over that period. This
statement  becomes  effective  January  1,  2002.

Management  is in the process of evaluating the requirements of SFAS No. 141 and
142,  but  does  not  expect  these  pronouncements  will  materially impact the
Company's  financial  position  or  results  of  operations.

In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of  Financial  Accounting  Standards  ("SFAS")  No.  143,  "Accounting for Asset
Retirement  Obligations".  SFAS 143 addresses financial accounting and reporting
for obligations associated with the retirement of tangible long-lived assets and
the associated asset retirement costs. This Statement is effective for financial
statements  issued for fiscal years beginning after June 15, 2002. The impact of
the  adoption of SFAS 143 on the Company's reported operating results, financial
position  and  existing  financial  statement  disclosure  is not expected to be
material.

In August 2001, Statement of Financial Accounting Standards No. 144, "Accounting
for  the  Impairment or Disposal of Long-Lived Assets" ("SFAS 144"), was issued.


                                        8

                                   DITA, INC.
                    NOTES TO UNAUDITED FINANCIAL STATEMENTS


This  statement  addresses financial accounting and reporting for the impairment
or disposal of long-lived assets and broadens the definition of what constitutes
a  discontinued operation and how the results of a discontinued operation are to
be  measured  and  presented.  The  provisions  of  SFAS  144  are effective for
financial  statements issued for fiscal years beginning after December 15, 2001.
The  impact  of  the  adoption  of  SFAS 144 on the Company's reported operating
results,  financial  position and existing financial statement disclosure is not
expected  to  be  material.

Certain  significant  risks  and  uncertainties

Use  of  estimates  - The preparation of financial statements in conformity with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that affect the reported amounts of assets and liabilities and
disclosure  of  contingent  assets  and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during the
reporting  periods.  Actual  results  could  differ  from  those  estimates.

Vulnerability  due  to  supplier  concentrations  -  The  Company uses two major
sources for the supply of several components. Total purchases from these sources
amounted  to $355,233 in the period ended November 30, 2001. In the event of the
loss  of the sources, the Company has identified an alternate source that may be
available.  The  effect  of  the loss of any of these sources or a disruption in
their business will depend primarily upon the length of time necessary to find a
suitable  alternative  source  and  could  have a material adverse effect on the
Company's  results  of  operations.

Vulnerability  due to customer concentrations - Net sales to two major customers
in  the  period  ended  November  30,  2001  amounted to approximately $294,000.
Account  receivable  from  the major customers at November 30, 2001, amounted to
$24,000.

3.    ADVANCES  FROM  STOCKHOLDERS:

This  amount  represents  the  unpaid balance of non-interest bearing short-term
advances  received  from  officer-stockholders.  Such advances are unsecured and
payable  on  demand.

4.     NOTE  PAYABLE:

Note  payable is non-interest bearing, unsecured and is due upon the sale of the
corporation.

5.   COMMITMENTS:

The  Company  occupies  office space under lease agreements expiring on December
31,  2001. The lease requires the Company to pay for utilities, insurance, taxes
and  maintenance,  and  contains  renewal options. Total rent expense charged to
operations  was  $27,540  and $28,110 in the periods ended November 30, 2001 and
2000,  respectively.
A  deposit  consisting  of  $3,060  was  paid  upon  signing  of  the  lease.

6.   SUBSEQUENT  EVENT:

The  Company is trying to sell its corporation to a third party.  As of December
31,  2001, no negotiations have been finalized.  Upon completion of the proposed
sale,  the  Company  will  reorganize  and continue to operate under a different
entity.


                                        9

                                   DITA, INC.
                    NOTES TO UNAUDITED FINANCIAL STATEMENTS


7.  GOING  CONCERN

The  accompanying  financial  statements  have  been prepared in conformity with
generally  accepted  accounting principle, which contemplate continuation of the
Company  as  a  going concern.   The Company has accumulated deficit of $724,037
including  a  net  loss  of $58,582 for the nine-month period ended November 30,
2001.  The  continuing loss has adversely affected the liquidity of the Company.
The  Company  faces  continuing  significant  business  risks, including but not
limited  to, its ability to maintain vendor and supplier relationships by making
timely  payments  when  due.

In view of the matters described in the preceding paragraph, recoverability of a
major  portion  of  the recorded asset amounts shown in the accompanying balance
sheet  is  dependent  upon continued operations of the Company, which in turn is
dependent  upon  the  Company's  ability  to  raise  additional  capital, obtain
financing  and to succeed in its future operations.  The financial statements do
not include any adjustments relating to the recoverability and classification of
recorded  asset  amounts or amounts and classification of liabilities that might
be  necessary  should  the  Company  be  unable  to continue as a going concern.

Management  has  taken the following steps to revise its operating and financial
requirements,  which  it believes are sufficient to provide the Company with the
ability  to continue as a going concern.  Management devoted considerable effort
during  the period ended November 30, 2001, towards (i) controlling salaries and
general  and  administrative  expenses  (ii)  management of accounts payable and
(iii)  evaluation  of  its  distribution  and  marketing  methods.
















                                       10


Item  2.     Management's  Discussion  and  Analysis  of Financial Condition and
             Results  of  Operations

     The  following  discussion  and analysis should be read in conjunction with
the  financial statements and the accompanying notes thereto and is qualified in
its  entirety  by  the  foregoing  and  by  more  detailed financial information
appearing  elsewhere.  See  "Item  1.  Financial  Statements."

     Financial  condition,  changes  in  financial  condition  and  results   of
     ---------------------------------------------------------------------------
operations  -  Third  Quarter  of  Fiscal Year 2002 Compared to Third Quarter of
- --------------------------------------------------------------------------------
Fiscal  Year  2001
- ------------------

     Dita's  sales  decreased by $17,804 from $188,143 in the three-month period
ended  November  30,  2000 (Q3:2001) to $170,339 in the three-month period ended
November  30,  2001  (Q3:2002),  a  9.46 percent decrease.  There were, however,
significant  changes  in  the  origin  of  these  sales,  as  follows:



                                          Q3:2001              Q3:2002
                                                 Per-                 Per-
          Origin  of  Sales            Amount    cent       Amount    cent
          -----------------          ---------   -----    ---------   -----
                                                          
          Optical                    $  65,725    34.9    $  62,768    36.8
          Boutique                      59,300    31.5       53,323    31.3
          Department  store             29,228    15.5       11,127     6.5
          International                 44,451    23.6       66,255    38.9
          Private  Label                                        540     0.3
          Freight  income                2,320     1.2        3,063     1.8
          Miscellaneous                  3,353     1.8          422       2
          Returns & exchanges          (16,236)   (8.6)     (27,070)  (15.9)
          Discounts                         (8)    0.0          (88)     .0
          Interest  income                  10     0.0            0      .0
                                      --------   -----     --------   -----

               Totals                 $188,143   100.0     $170,339   100.0


     Of particular note are the above increases in international sales resulting
mainly  from  an  increase  in  sales  to  our  distributors out of the country.

     The  cost  of sales increased from 40.6 percent of sales in Q3:2001 to 47.0
percent  of sales in Q3:2002.  This increase was due to the increase in sales to
distributors,  as  margins  are  smaller  on  sales  to  distributors.

     Operating  expenses  decreased  insignificantly,  from  $127,051  - or 67.5
percent  of  sales  -  in  Q3:2001  to  $116,021 - or 68.1 percent of sales - in
Q3:2002.

     Dita  had  $37,708  net  loss from operations in Q3:2002, compared to a net
loss of $15,254 in Q3:2001.  This decline is attributed to the decrease in sales
as  noted  above.

     Our  accounts  receivable  increased by $17,519 from $108,191 at the end of
Q3:2000  to  $125,610  at  the end of Q3:2001.  Our accounts payable and accrued
expenses  increased  by $171,462 from $237,414 at the end of Q3:2000 to $408,876
at  the  end  of  Q3:2001.  A  cash balance of $15,770 at the end of Q3:2000 was
reduced  to  $8,057 at the end of Q3:2001, but inventory increased from $172,427
at  the  end of Q3:2000 to $255,935 at the end of Q3:2001.  Stockholders' equity
of  $32,130 at the end of FY 2000 was changed to a deficit of $79,298 at the end
of  Q3:2001.

                                       11


     Financial  condition,   changes  in  financial  condition  and  results  of
     ---------------------------------------------------------------------------
operations  -  9  months  ended  November  30,  2001  Compared to 9 months ended
- --------------------------------------------------------------------------------
November  30,  2000.
- --------------------

     Sales during the first 9 months of the 2002 FY decreased by $113,248 (13.08
percent)  from sales during the first 9 months of FY 2001 - $752,515 compared to
the  earlier  $865,763.


                                    1st  9  mo:FY2001      1st  9 mo:FY2002
                                    -----------------      ----------------
                                                 Per-                  Per-
          Origin  of  Sales           Amount     cent       Amount     cent
          -----------------          --------    -----     --------    -----
                                                           
          Optical                    $247,853     28.6     $218,261     29.0
          Boutique                    234,164     27.0      216,443     28.8
          Department  store           103,748     12.0      102,105     13.5
          International               305,680     35.2      317,291     42.1
          Private  Label                                      2,484       .3
          Freight  income               8,718      1.0        9,825      1.3
          Miscellaneous                 8,353      1.0        4,522      0.6
          Returns  & exchanges        (42,780)    (4.9)    (117,669)   (15.6)
          Discounts                        (6)     0.0         (748)     0.0
          Interest  income                 33      0.0            1       .0
                                     --------    -----     --------    -----

          Totals                     $865,763    100.0     $752,515    100.0


     Sales  have  increased in the international division due to higher sales to
distributors.  Decreases  in the other categories can be attributed to a slowing
economy.

     Our  gross  margin  decreased  from 60.9 percent ($527,160) of sales in the
first  9  months  of  FY 2001 to 56.2 percent ($422,788) of sales in the first 9
months  of  FY  2002.

     Operating  expenses  increased by $4,461 from $440,184 - or 50.8 percent of
sales  - in the first 9 months of FY 2001 to $444,645 - or 59.1 percent of sales
- -  in  the  first  9  months  of  FY  2002.  The  increase is due primarily to -

     -     an  increase  in  photography  expense  of  approximately  $14,000

     -     an  increase  in  office  salaries  of  approximately  $7,000

     -     an  increase  in  officer  salaries  of  approximately  $3,000

     -     an  increase  in  office  expense  of  approximately  $7,000

     -     an  increase  in  promotional  expense  of  approximately  $5,000

     The above increases were offset, however, by several decreases in operating
expenses,  primarily  the  following:

     -     a  decrease  in  trade  show  expense  of  approximately  $8,000

     -     a  decrease  in  travel  expense  of  approximately  $7,000

                                       12


     -     a  decrease  in  salesman  commission  of  approximately  $4,000

     -     a  decrease  in  auto  expense  of  approximately  $4,000

     -     a  decrease  in  repairs  and  maintenance  of  approximately  $6,000

     -     a  decrease  in  accounting  fees  of  approximately  $4,000.

     Dita  realized  a  net  loss  from operations of $58,205, or 7.8 percent of
sales,  in  the  first  9  months  of  2002 as contrasted with a net income from
operations  of  $86,176  in  the  first  9  months  of  FY  2001.


     Liquidity  and  Outlook
     -----------------------

     The company's limited liquidity position was supported in Q3:2002 mainly by
three  factors  - (1) from the services provided by Glance, Inc., a manufacturer
of  sunglasses  under  the  control  of  Bendar Wu, the chairman of our board of
directors, which company funds a considerable portion of our inventory; (2) from
the  small profit realized in fiscal year 2001; and (3) from maintaining a large
accounts  payable.

     Glance  provides  liquidity  as  follows:  Standard  payment  terms  in our
industry  are  to provide a secured letter of credit to the manufacturer for the
entire  amount of a purchase order submitted.  The letter of credit matures upon
the manufacturer's shipment of the product.  Glance requires no letter of credit
or  deposit of any type to secure a purchase order from us.  In addition, Glance
takes  shipment  of  the  inventory  ordered and warehouses it until we need it.
Once  we order the inventory to be delivered from Glance's warehouse, we have 30
days  to  pay  for  it.

     We  perceive  our long-term solution for continued improvement upon profits
shown  in  Fiscal year 2001 to be two fold.  Fist our gross margin must continue
to  improve.  The company showed improvement in this area by bettering its gross
margin  in fiscal year 2001 over fiscal 2000.  However, gross margin needs to be
continually improved.  The essential services provided by Glance, Inc. come at a
cost - they increase our cost of goods sold from 10 to 20 percent above industry
standard.  Yet,  it  is  impossible  to dispense with these services without the
cash  to  pay  for a considerable portion of our inventory that Glance provides.
We  are  still  working  on  obtaining  additional  lines of credit from lending
institutions  that  cater  to  small  businesses.  When  we have exhausted these
possibilities,  we  will attempt to obtain capital through the sale of shares of
common  stock.    The  second  area  in  which  the  company  can  increase  its
profitability  is  to  move  into  licensing  of  additional brands. With Dita's
relationship  with  Glance  the  company  has the ability to fund the production
requirements  of a new sunglass license. The company has not identified a source
of  funds  required for the implementation of a new licensing program.  In order
for  Dita  to  enter  into  a  licensing agreement with another brand it will be
necessary to form a partnership with the proposed licensor.  In this partnership
Dita  would  fund the production, utilize its existing property plant equipment,
in-house  sales, shipping and customer service staff and the licensor would fund
the  remaining  capital  deficiencies.  Currently  Dita  is  researching several
different  markets  where  licensing  could  be  profitable.

                                       13


     At  this  time,  we  have not identified the sources of additional lines of
credit or of equity capital we need to break out of our dilemma.  Short term, we
need  to increase our bank line of credit from $45,000 to approximately $100,000
to  help  improve  the  overall  stability  of  our  liquidity  position.

     Long  term,  we need an additional line of credit of approximately $150,000
to  decrease  our  dependence  on  Glance,  Inc.  and thereby improve our profit
margins.

     Possibility  of  a  Reverse  Acquisition  and  Reorganization
     -------------------------------------------------------------

     We  have  been  approached  by several development-stage companies that are
interested  in  acquiring  our  corporate shell.  Each proposes that our present
sunglasses  business either be spun-off to our shareholders or sold, leaving the
company  as a trading public shell.  Our management is open to the proposals but
none  of  the  development-stage  companies  has  secured  adequate financing or
commenced  meaningful  operations.  Until  such  occurs,  there  is  no point in
negotiating  a  contract  with  a  company  that  is  not  viable.

                          PART II - OTHER INFORMATION

Item  6.     Exhibits  and  Reports  on  Form  8-K

(a)     Exhibits

        None

(b)     Forms  8-K

        None



                                   SIGNATURES

     In  accordance  with  the  requirements of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

Date:  January  10,  2002                    Dita,  Inc.


                                             By:/s/Jeff  Solorio
                                                --------------------------------
                                                Jeff  Solorio,  President  and
                                                Chief  Financial  Officer





                                       14