Distribution Financial Services RV Trust 1999-3
March 15, 2000 Payment Date Statement to Noteholders
Per Section 5.08 of the Transfer and Servicing Agreement

                            
Beginning Pool Balance         334,831,249.05
Beginning Pool Factor              1.00000000

Distribution Allocable to Principal on Notes

                            Prior                               Current
          Class           Prin. Pymt.  $1000 orig.prin.bal.   Prin. Pymt. $1000 orig.prin.bal.
                                                                   
           A-1                $0.00           0.0000000            $0.00         0.0000000
           A-2                $0.00           0.0000000    $6,659,291.02        66.3712303
           A-3                $0.00           0.0000000            $0.00         0.0000000
           A-4                $0.00           0.0000000            $0.00         0.0000000
           A-5                $0.00           0.0000000            $0.00         0.0000000
           A-6                $0.00           0.0000000            $0.00         0.0000000
             B                $0.00           0.0000000            $0.00         0.0000000
             C                $0.00           0.0000000            $0.00         0.0000000

Distribution Allocable to Interest on Notes


                                 Prior                                 Current
Class         Rate             Interest Pymt. $1000 orig.prin.bal. Interest Pymt. $1000 orig.prin.bal.
                                                                        
A-1           5.32%               $0.00           0.0000000              $0.00         0.0000000
A-2           5.97%               $0.00           0.0000000        $450,074.45         4.4857621
A-3           6.43%               $0.00           0.0000000        $259,718.42         5.3583334
A-4           6.65%               $0.00           0.0000000        $479,952.67         5.5416667
A-5           6.76%               $0.00           0.0000000        $211,728.83         5.6333330
A-6           6.88%               $0.00           0.0000000        $314,456.13         5.7333330
  B           7.17%               $0.00           0.0000000         $55,943.93         5.9750000
  C           7.92%               $0.00           0.0000000         $49,440.60         6.6000000

Note Balance After Giving Effect to Principal Distribution


          Class    Beginning Balance        Pool Factor   Ending Balance      Pool Factor
                                                                    
            A-1                0.00            0.0000000            $0.00         0.0000000
            A-2       95,328,779.42            1.0000000   $83,807,934.58       835.2894789
            A-3       48,470,000.00            1.0000000  $197,998,000.00         1.0000000
            A-4       86,608,000.00            1.0000000  $192,642,000.00         1.0000000
            A-5       37,585,000.00            1.0000000  $159,722,000.00         1.0000000
            A-6       54,847,000.00            1.0000000   $64,366,000.00         1.0000000
              B        9,363,000.00            1.0000000   $25,000,000.00         1.0000000
              C        7,491,000.00            1.0000000   $20,000,000.00         1.0000000

                                                                            
Servicing Fee                                                                   $139,513.02
Servicing Fee Per $1,000 of Orig.Note                                             0.3725006

Realized Losses                                                                 $129,398.24

Reserve Account Balance                                                       $6,564,491.72

Payments Received with Respect to Receivables During
Most Recently Ended Collection Period                                         $8,844,237.15
          Interest Payments Received                                          $2,408,661.63
          Scheduled Principal Payments Received                               $1,716,994.65
          Principal Prepayments Received                                      $4,718,580.87

Distribution to Residual Interestholders                                              $0.00

Noteholders' Interest Carryover Shortfall                                             $0.00
Noteholders' Interest Carryover Shortfall Per $1,000 Note                         0.0000000

Aggregate Purchase Amounts for Receivables that were
purchased in related Collection Period                                                $0.00

Ending Pool Balance                                                         $328,224,586.00
Ending Pool Factor                                                               0.87636154