Exhibit 99.2



            Comments for Second Quarter 2004 Earnings Conference Call
                       Thursday, August 5, 2004 @ 10:30 am


Dial In # 888-552-7850              International Dial in #: 706-645-9166
Conference ID #: 4885686
Replay #: 800-642-1687              International Replay #: 706-645-9291
Access Code: 8237080
Replay will last through August 10, 2004

1. Introduction (G. Laskaris)

Note: Conference Call Host will read the Disclaimer.

- -    Welcome to KeySpan's  Second Quarter 2004 Earnings  Conference Call. I hope
     you had a chance  to see Bob  Catell on CNBC  early  this  morning  when he
     announced second quarter earnings results.

- -    Please note that our 10-Q was filed this morning with the SEC.

- -    A copy of the  Earnings  Press  Release is available on our web site if you
     have not already received an email or fax copy.

- -    Our conference call format today is as follows:

- -    Bob Catell,  KeySpan's  Chairman of the Board and CEO,  will open and close
     the call with comments on earnings and an update on recent developments.

- -    Robert Fani, KeySpan's President and Chief Operating Officer,  will provide
     an operational update on our regulated and unregulated operations.

- -    Gerry Luterman, Chief Financial Officer and Executive Vice President,  will
     follow with a discussion of our financial results.

- -    And we will take questions at the end of the call.

- -    Also with us today are Wally Parker,  President of our Energy  Delivery and
     Customer  Relationship  Group and Steve Zelkowitz,  President of our Energy
     Assets and  Supply  Group,  as well as other  officers  and  members of our
     Finance Team.

- -    An online web cast of this conference call is also available after the call
     through our web site -- www.keyspanenergy.com.

- -    And now, our Chairman and CEO, Bob Catell.




Opening Comments  (Bob Catell)

Thank you and good  morning.  I am pleased to report  that  KeySpan had a strong
second quarter, ahead of expectations,  and significantly  exceeding last year's
results.  This  performance  builds upon our solid first  quarter  earnings  and
continues to be driven by the strength of our core gas and electric  businesses.
Our gas distribution  business continues to grow as we add new customers,  while
our electric services business is now cooling New York City and Long Island with
reliable power, helped by the addition to our Ravenswood generating facility.

We continue to execute on our commitment of reducing our ownership  interests in
our non-core assets and made significant  progress in the quarter.  In regard to
KeySpan's  transaction with Houston Exploration,  I am pleased that we were able
to create a significant  amount of  additional  value for  shareholders  of both
companies.

We further  enhanced  KeySpan's  financial  position as we improved  our balance
sheet and liquidity position considerably. We also continue to remain focused on
both capital and expense efficiency throughout our business.

For  KeySpan,  the  second  quarter is a  transition  period as we move from the
winter heating season and prepare for the summer cooling season. Historically, a
significant  portion of our profits are made in the 1st and the 4th  quarters of
the year. Our strategic New York City and Long Island  generation  portfolio has
undergone its annual maintenance conditioning and is ready for what we hope will
be a long, hot summer season.


Let me begin with a discussion of our second quarter earnings: On a consolidated
basis for the  second  quarter,  we  reported  results of $0.28 per share or $44
million,  as compared to $0.17 per share or $27 million for the same period last
year.  As we will discuss in more detail later,  these 2004 results  exclude the
impact of the second quarter gains associated with the successful non-core asset
transactions  around Houston  Exploration and KeySpan Canada.  Also excluded was
the non-cash "ceiling test" writedown in KeySpan's E&P subsidiaries.  Similarly,
results for the 2nd quarter of 2003  exclude the impact of the initial  selldown
of KeySpan Canada.


                                       2



In terms of operating  income,  second quarter results  increased $33 million or
24%, led by the solid  performance of our gas distribution and electric services
businesses.  The gas distribution  segment benefited from customer additions and
continued oil to gas  conversions,  which remain strong  throughout  our service
territories, as well as from the rate increase in our New England territory. The
electric business benefited from higher net energy margins,  resulting, in part,
from the 250 MW  addition  at our  Ravenswood  generating  facility  and  warmer
weather during the quarter. In addition,  our energy investments segment, led by
Houston  Exploration,  benefited from both higher natural gas production volumes
and realized gas prices.  And finally,  we narrowed the loss in Energy  Services
for  the  quarter  compared  to last  year  -- an  improvement,  but  still  not
acceptable.


In terms of our non-core  assets,  we reduced our ownership  interest in Houston
Exploration  from 55% to 23.5%  through a  transaction  where we exchanged  10.8
million  shares of our  Houston  Exploration  stock  for 100% of Seneca  Upshur,
previously a subsidiary of Houston  Exploration.  The  transaction was valued at
$449 million, and represented an important step in restructuring our interest in
Houston  Exploration.  We  intend  to  grow  Seneca  Upshur  through  additional
investments in  energy-related  assets that support our core  businesses and are
consistent with our financial objectives and geographic and risk profile.

We also  successfully  sold a second  tranche of our holdings in KeySpan  Canada
through  the income  trust  structure  which was  initiated  last year,  further
reducing our ownership level from 61% to 25%. These  transactions are consistent
with our commitments regarding our non-core assets.

We have also made progress on several other projects:

- -    Our new Ravenswood  generating unit achieved  commercial  operation in May,
     and we secured  financing with a leveraged lease agreement of approximately
     $385 million, which Gerry will describe in greater detail.



                                       3



- -    The proposed  upgrade of our LNG facility in Rhode Island to receive marine
     deliveries  and to triple its  vaporization  capability  continues  to move
     forward.  At the end of  April,  we filed  our  application  with  FERC for
     operation in winter 2006.  We are pleased with the high level of support we
     continue to receive for this project.

- -    We have also made progress on the proposed  Islander East pipeline project,
     in which we are in  partnership  with Duke  Energy to bring a new supply of
     gas through  Connecticut  to Long Island.  In May, the U.S.  Department  of
     Commerce  granted the coastal zone  management  authorization  that we were
     seeking. We are continuing to work through the process to receive the Clean
     Water  Act   authorization,   which  is  the  final  permit   required  for
     construction of this critical Northeast supply source.

All of these  steps are  further  evidence  of the  effective  execution  of our
strategy.

At this  time,  I will  turn the call  over to Bob  Fani  who  will  review  our
operations.







                                       4



Operational Update  (Bob Fani)

Thanks, Bob, and good morning.

Looking at the operational  highlights of our  businesses,  let's start with the
gas  distribution  business which serves our New York City,  Long Island and New
England regions.

Our Gas Distribution  segment  reported  operating income of $35 million for the
second quarter,  an increase of 11% over the same period last year. Year to date
results of  approximately  $415 million were up 4% over last year. These results
benefited from new load growth and the rate increase in the New England  service
territory.

Net  revenues for 2004  year-to-date  increased  by  approximately  $32 million,
benefiting  from new customer  additions,  oil-to-gas  conversions,  and the New
England rate increase.  The  contribution  of this rate  increase,  which became
effective last November,  was $20.7 million. We achieved this growth even though
the weather for the first six months was approximately 7% warmer than last year.

The increase in net revenues for the same six months was partially  offset by an
increase in  operating  expenses of $14 million or 3%,  primarily  due to higher
employee benefit costs,  specifically pension and other postretirement  benefits
and employee severance costs.

During the  quarter we  continued  our  aggressive  sales  program  despite  the
challenge of higher gas prices.


                                       5



In  the  first  half  of the  year  we  have  completed  more  than  20,000  gas
installations,  which  result in  approximately  $20 million in new annual gross
profit margin.  We have established an aggressive  annual goal of $55 million in
new gross profit margin and expect to be at or near that target despite the high
gas price environment.  Specifically, in New York City, we added $6.5 million in
new gross profit margin, $7.2 million on Long Island and $6.7 million in our New
England service territory.

In preparation for the next heating  season,  we are currently above plan levels
with regards to storage levels for natural gas.


Moving now to the Electric  Business...which provides generation to the New York
City and Long Island load pockets and manages the Long Island Power  Authority's
transmission and distribution  system under long term contracts...  I am pleased
with the results of the electric  segment  which  reported  operating  income of
approximately $68 million for the quarter, an increase of $16 million or 30%. On
a year to date basis,  operating  income is up 25%. These positive  results were
due to the addition of the 250 MW facility at Ravenswood, which began commercial
operation in May, and warmer weather.

Net  revenues  from  Ravenswood  increased  $25 million  for the second  quarter
reflecting  both higher  energy  margins of $17.5  million and greater  capacity
revenues of $7.5 million.

The increase in energy  margins  reflects an increase in energy sales of 652,000
Mwhrs or 65%, as well as an almost  doubling of spark  spreads  compared to last
year.  The increase in energy sales is primarily due to the operation of the new
250 MW combined cycle  generating plant at the Ravenswood  facility,  as well as
the 70% warmer  weather in the second  quarter  compared to last year,  but only
4.5%  warmer  than  normal.  Although  this  weather  impact  appears  to  be  a
substantial increase, we must remember it occurred in the shoulder months of the
cooling season, and that last year was cooler than normal.


                                       6



The increase in capacity revenues for both the quarter and year-to-date reflects
both the  Ravenswood  addition as well as the revision to the NY ISO's  capacity
market  procurement  design  which  became  effective  May 2003.  Under this new
methodology, seasonal generator price caps were established where the price caps
in the summer are higher than those in the winter.  Since this revised  capacity
market did not take place until late in the second quarter of 2003, Ravenswood's
effective  price cap for the quarter was higher than the effective  price cap in
the second quarter of 2003.

These  increases  in  revenue  were  offset by a modest  increase  in  operating
expenses  of 2% in the  second  quarter  of 2004 due to  higher  property  taxes
associated with the LIPA contracts, and partially offset by the O&M reduction of
recording  the  Ravenswood  facility  lease on the balance  sheet as debt at the
close of last year.

Adding to Ravenswood's  results,  our performance  under our contracts with LIPA
continues  as  planned.  Speaking of LIPA,  we have  entered  into a  settlement
agreement  which was filed with the Federal  Energy  Regulatory  Commission,  on
revised electric generation rates. The settlement  agreement reflects rates that
will produce a return on equity of 9.5% and a revenue  decrease of approximately
$4 million or 1% in 2004 as compared to rates charged in 2003.  This  settlement
provides our shareholders  with stable earnings for the next five years, and the
revenue reduction will have a minimal impact on earnings,  since it is virtually
all related to rate allowances for true-up items such as property taxes, pension
and OPEBs. This filing is subject to FERC's approval.

During the second quarter,  we completed the annual  maintenance  preparation on
our generation portfolio, and the plants are available for the demands of summer
and its air conditioning load. Weather,  however, for the month of July has been
cooler than normal.

In addition,  in the forward market at  Ravenswood,  we have hedges in place for
approximately  50% of our on-peak  summer  output,  consistent  with our hedging
strategy goal. These hedges are at values in line with our internal forecast.


                                       7



Turning now to the Energy Services segment, which is comprised of the operations
of Home  Energy  Services  and  Business  Solutions.  This  segment  reported an
operating  loss of $4.9 million for the quarter,  an improvement of $5.5 million
over the prior year.  Business Solutions  reported an improved quarter,  largely
due to slightly better business conditions,  improved project profit margins and
cost reduction measures. Total backlog increased 35% to $635 million compared to
$469 million last year, due to recent  project  awards and the BR+A  acquisition
completed in the third quarter of 2003. These results are below expectations. We
are still undergoing  significant  evaluation and review of this segment and the
performance of its components, and will take appropriate action.


And, moving to our Energy Investments segment...which includes the Company's gas
exploration  and  production  operations  as  well  as our  portfolio  of  other
energy-related investments.

It should be noted  that  KeySpan's  E&P  operations  now  consist  of our 23.5%
ownership  interest  in Houston  Exploration,  our  continued  ownership  of the
exploration and production joint venture with Houston Exploration,  and our 100%
ownership interest in the newly acquired Seneca-Upshur.

The exploration and production operations reported income from operations of $60
million,  an increase of approximately $9 million in the second quarter,  due to
an 18%  increase in both  production  volumes and average  realized  gas prices.
These positive  results were offset by the non-cash ceiling test charge of $48.2
million in  KeySpan's  remaining  exploration  and  production  subsidiaries  to
recognize  the  reduced   valuation  of  its  proved  reserves.   Since  Houston
Exploration  is now  accounted  for on the  equity  method  of  accounting,  its
reserves were not included in the ceiling test.

To address gas price  volatility,  Houston  Exploration  has hedged for the year
approximately 70% of its 2004 production volumes.

Our other energy investments in this segment include our remaining 25% ownership
interest in KeySpan Canada, our 20% interest in the Iroquois  pipeline,  our LNG
facility in Rhode Island and our 50% interest in the  Northern  Ireland  Premier
pipeline.  Operating  income for these  investments  declined by $4 million,  as
expected, reflecting our reduced ownership interest in KeySpan Canada.

I will now turn it over to Gerry for a  financial  review of our results for the
quarter and year-to-date.


                                       8



Earnings Results   (Gerry Luterman)

Thanks, Bob, and good morning.

This quarter, the Company continued to strengthen its financial position through
its excellent operational  performance,  the reduction of its ownership interest
in non-core businesses, as well as certain other financial accomplishments.

First, let's discuss the changes to our non-core assets:

During the quarter,  we sold an additional 36% of our ownership  interest in the
KeySpan Canada gas processing  business  through the Canadian Income Fund set up
last year,  reducing our holdings from 61% to 25%. This deal closed on April 1st
at a 26% premium to the first tranche and yielded net proceeds of  approximately
$135 million and an after-tax  gain of $10 million or $0.06 per share.  In July,
the KeySpan  Facilities  Income Fund  acquired  the  midstream  asset of Chevron
Canada  Midstream Inc,  through the issuance of additional  shares in the Income
Trust,  further  diluting  KeySpan's  ownership of KeySpan Canada to its current
level of 17.4%

This was followed in June 2004,  when we exchanged 10.8 million of our shares of
Houston Exploration common stock for all the shares of Seneca-Upshur  Petroleum,
Inc.  a  wholly-owned  subsidiary  of THX.  Seneca  Upshur's  assets  consist of
long-lived  Appalachian  producing assets with reserves of 50 Bcf, valued at $60
million and $389 million in cash. This  transaction  reduced our interest in THX
from 55% to 23.5% and resulted in a gain of $150  million.  Due to the reduction
of  ownership  in both the  Company's  exploration  &  production  and  Canadian
operations,  these  businesses  will now be  reported  on the  equity  method of
accounting  rather  than on a  consolidated  basis.  Due to this  change,  a $44
million  deferred  tax  provision  was  recorded in  connection  with  KeySpan's
remaining  investment  in  Houston  Exploration.  Including  this  deferred  tax
provision, KeySpan's recorded a gain of $106 million or $0.66 per share.

Building on this,  we continued to  strengthen  the balance  sheet and financial
position  by  lowering  debt  levels.  At the  end of the  second  quarter,  our
debt-to-total-capitalization  ratio,  as  calculated  by our credit  facilities,
improved to 52.7%,  as compared to 56.1% at March 30, 2004,  an  improvement  of
over 300 basis points. On a GAAP basis, the debt to total cap ratio was 56.7% at
the end of the quarter,  as compared to 59.8% at the end of the first quarter. I
would like to further  note that we are in the  process  of  undertaking  a bond
redemption that should close this month,  which will bring our debt-to-cap ratio
down by 400 basis points.


                                       9



In terms of free cash flow - an important measure of our financial performance -
we continue to see improvements.  On a consolidated  basis for the first half of
the  year,  our  free  cash  flow  from   operations  less  capex  increased  by
approximately  $229 million to approximately  $373 million in 2004,  compared to
$144 million last year....  with $205 million of this increase  associated  with
our core  operations.  This was primarily due to higher cash earnings and higher
cash flow from exploration and production activities.

We have decreased capital expenditures by $14 million or 3% in the first half of
2004 as compared to 2003.  Excluding  our E&P  operations,  capex  decreased  by
approximately  $10  million,  to $287  million  in 2004  year-to-date  from $296
million in 2003 for the first half of the year.

In terms of making significant progress on other quarterly financial items:

- -    As Bob  mentioned,  we have closed on the  financing of the new  Ravenswood
     generating  unit,  by  replacing  outstanding  commercial  paper  with  the
     proceeds from a sale/leaseback  transaction. We closed on both the debt and
     equity  components  associated  with  the  lease  at the end of  May.  This
     transaction was accounted for as an operating lease in accordance with SFAS
     98 with an initial 36-year term.  This structure is very efficient,  with a
     4.5%  financing  cost to the  corporation.  As part of this  financing,  we
     recorded a pre-tax gain of $12.6 million,  or $0.05 per share after tax, on
     the settlement of the Treasury lock associated with this transaction.

- -    During the quarter, KeySpan closed on a credit facility of $640 million for
     5 years. This facility  replaced an existing $450 million,  1-year facility
     which expired in June,  and allowed the Company to reduce bank  commitments
     by $190 million in its existing  3-year,  $850 million facility due in June
     2006. As a result,  the Company has $660 million committed for 2 years, and
     another  $640 million  committed  for 5 years.  The new credit  facility is
     provided by a  syndicate  of 16 banks and was  oversubscribed.  We are very
     pleased with the reception we received,  significantly  reducing  liquidity
     risk associated with the commercial paper program.


                                       10



- -    As noted  earlier,  we will be  redeeming  approximately  $760  million  of
     outstanding  bonds this month, as part of KeySpan's  financial  strategy to
     further  strengthen  the  balance  sheet.  These bonds are largely the $700
     million  medium-term  notes  maturing in November next year, and associated
     with the Eastern Enterprise transaction consummated in 2000.

Looking at other financial statement items:

We are once again reaffirming our commitment to our dividend of $1.78 per share,
currently  yielding to our shareholders  approximately 5%. In this context,  our
Board declared a quarterly cash dividend of $0.445 per share, paid on August 1st
to shareholders of record as of July 16th.

Finally,  our earnings guidance for 2004 remains at $2.55 to $2.75 per share, as
we  announced  in December  2003,  excluding  the special  items for E&P and the
Canadian  assets.  Earnings from continuing core operations are forecasted to be
in the range of $2.20 to $2.30 per  share.  Despite  our  reduced  ownership  in
Houston  Exploration,  earnings from  exploration and production  operations are
forecasted  in the  range  of  $0.35  to $0.45  per  share,  due to both  higher
production volumes and realized gas prices.

I will now turn it back to Bob for some closing comments.

Closing Comments  (Bob Catell)

Thank you, Gerry, for the financial update.

With  half of the year  behind  us, we  continue  to focus on  growing  our core
businesses  in the  Northeast.  We are  adding  new  customers  through  our gas
conversion  program  throughout  our  service  areas,  and the new  addition  to
Ravenswood is  contributing  to earnings.  We will  continue to  strengthen  our
financial  position  and maintain our `A' quality  credit  rating,  supported by
strong  operational  performance  of our  segments  and the  disposition  of our
non-core  businesses.  The reinvestment  and growth in our core  businesses,  in
addition to our 5% dividend yield,  will continue to provide  excellent value to
our shareholders.

Thank you.


                                       11