Filed Pursuant to Rule 424(b)(3)
                                          File Nos.  333-59073
                                                     333-59073-01  to
                                                     333-59073-51

                          P&L COAL HOLDING CORPORATION

               SUPPLEMENT NO. 2 TO MARKET-MAKING PROSPECTUS DATED
                                OCTOBER 21, 1998

                THE DATE OF THIS SUPPLEMENT IS FEBRUARY 17, 1999

         ON FEBRUARY 12, 1999, P&L COAL HOLDINGS CORPORATION FILED THE
          ATTACHED QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED
                               DECEMBER 31, 1998

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended  December 31, 1998
                                ------------------------------------------------
                                       or

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                        to
                                ----------------------   -----------------------

Commission File Number  333-59073
                        --------------------------------------------------------

                          P&L COAL HOLDINGS CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                 13-4004153
- -----------------------------------        -------------------------------------
    (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)              Identification No.)

    701 Market Street, St. Louis, Missouri                 63101-1826
- --------------------------------------------------------------------------------
   (Address of principal executive offices)                (Zip Code)

                                 (314) 342-3400
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                       N/A
- --------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

 X Yes             No
 -----           ------

                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

                          P&L COAL HOLDINGS CORPORATION
            UNAUDITED STATEMENT OF CONDENSED CONSOLIDATED OPERATIONS
               FOR THE QUARTER AND PERIOD ENDED DECEMBER 31, 1998
                                 (In thousands)
                                                  Quarter          Period
                                                   Ended            Ended
                                                Dec. 31, 1998    Dec. 31, 1998*
                                               ---------------  ---------------
REVENUES

     Sales                                     $     546,620    $   1,327,497

     Other revenues                                   35,984           75,272
                                               ---------------  ---------------
          Total revenues                             582,604        1,402,769

OPERATING COSTS AND EXPENSES

     Operating costs and expenses                    460,042        1,137,323

     Depreciation, depletion and amortization         53,124          130,598

     Selling and administrative expenses              18,353           44,101
                                               ---------------  ---------------
OPERATING PROFIT                                      51,085           90,747

     Interest expense                                (47,369)        (123,215)

     Interest income                                   4,686           12,439
                                               ---------------  ---------------
INCOME (LOSS) BEFORE INCOME TAXES                      8,402          (20,029)

     Income tax provision (benefit)                    3,284           (5,188)
                                               ---------------  ---------------
NET INCOME (LOSS)                              $       5,118    $     (14,841)
                                               ===============  ===============

*    Includes results of operations for the nine-month period ended December 31,
     1998; however,  P&L Coal Holdings  Corporation had no activity from April 1
     to May 19, 1998.


                          P&L COAL HOLDINGS CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                                        (Unaudited)
                                                                                        December 31,    March 31
                                                                                            1998          1998
                                                                                        ------------  ------------
                                                                                       (in thousands) (in dollars)
                                                                                                
ASSETS
Current assets
     Cash and cash equivalents                                                          $   267,106   $         1
     Accounts receivable, less allowance for doubtful accounts of
        $93 and $0, respectively                                                            435,641             -
     Materials and supplies                                                                  63,466             -
     Coal inventory                                                                         176,418             -
     Assets from power trading activities                                                   770,793             -
     Other current assets                                                                    21,632             -
                                                                                        ------------  ------------
          Total current assets                                                            1,735,056             1
Property, plant, equipment and mine development, net of accumulated
   depreciation, depletion and amortization of $1,675,693 and $0, respectively            4,599,708             -
Investments and other assets                                                                530,885             -
                                                                                        ------------  ------------
          Total assets                                                                  $ 6,865,649   $         1
                                                                                        ============  ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
     Short-term borrowings and current maturities of long-term debt                     $    58,274   $         -
     Income taxes payable                                                                    21,930             -
     Deferred income taxes                                                                    3,153             -
     Liabilities from power trading activities                                              433,631             -
     Accounts payable and accrued expenses                                                  736,875             -
                                                                                        ------------  ------------
          Total current liabilities                                                       1,253,863             -

     Long-term debt, less current maturities                                              2,305,614             -
     Deferred income taxes                                                                  866,965             -
     Accrued reclamation and other environmental liabilities                                463,352             -
     Workers' compensation obligations                                                      222,063             -
     Accrued postretirement benefit costs                                                 1,002,248             -
     Obligation to industry fund                                                             61,709             -
     Other noncurrent liabilities                                                           226,087             -
                                                                                        ------------  ------------
          Total liabilities                                                               6,401,901             -

Stockholders' equity:

     Preferred Stock - $.01 per share par value;  December 31, 1998 - 10,000,000
          shares authorized,  5,000,000 shares issued and outstanding; March 31,
          1998 - no shares authorized, issued or outstanding                                     50             -

     Common Stock - Class A, $.01 per share par value; December 31, 1998 - 30,000,000
          shares authorized, 16,000,000 shares issued and outstanding; March 31, 1998
          - 1,000 shares authorized, 1 share issued and outstanding                             160             1

     Common Stock - Class B, $.01 per share par value; December 31, 1998 - 3,000,000
          shares authorized, 554,125 shares issued and outstanding; March 31, 1998 -
          no shares authorized, issued or outstanding                                             5             -

     Additional paid-in capital                                                             483,709             -
     Accumulated other comprehensive loss                                                    (5,335)            -
     Accumulated deficit                                                                    (14,841)            -
                                                                                        ------------  ------------
               Total stockholders' equity                                                   463,748             1
                                                                                        ------------  ------------
               Total liabilities and stockholders' equity                               $ 6,865,649   $         1
                                                                                        ============  ============



                          P&L COAL HOLDINGS CORPORATION
            UNAUDITED STATEMENT OF CONDENSED CONSOLIDATED CASH FLOWS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                 (In thousands)
                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                                                $   (14,841)
Adjustments to reconcile net loss to net cash provided by operating activities:
    Depreciation, depletion and amortization                                                130,598
    Deferred income taxes                                                                   (23,066)
    Amortization of debt discount and debt issuance costs                                    12,273
    Net gain on contract restructuring                                                       (5,300)
    Stock compensation                                                                        3,924
    Changes in current assets and liabilities, excluding effects of acquisitions:
      Accounts receivable                                                                    21,091
      Materials and supplies                                                                  1,079
      Coal inventory                                                                         20,034
      Other current assets                                                                    5,167
      Accounts payable and accrued expenses                                                 (84,729)
      Income taxes payable                                                                   19,152
    Net assets from power trading activities                                                 (2,079)
    Accrued reclamation and related liabilities                                                 760
    Workers' compensation obligations                                                           324
    Accrued postretirement benefit costs                                                      8,912
    Obligation to industry fund                                                              (1,957)
    Royalty prepayment                                                                      135,903
    Other, net                                                                               (8,394)
                                                                                        ------------
      Net cash provided by operating activities                                             218,851
                                                                                        ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant, equipment and mine development                               (133,514)
Acquisition of P&L Coal subsidiaries, net of $70,359 cash acquired                       (1,994,635)
Proceeds from contract restructuring                                                          3,889
Proceeds from property and equipment disposals                                                8,392
                                                                                        ------------
      Net cash used in investing activities                                              (2,115,868)
                                                                                        ------------
CASH FLOWS FROM FINANCING ACTIVITIES
Payments of long-term debt                                                                 (197,909)
Proceeds from short-term borrowings and long-term debt                                    1,883,169
Net capital contribution                                                                    480,000
Other                                                                                          (940)
                                                                                        ------------
      Net cash provided by financing activities                                           2,164,320

Effect of exchange rate changes on cash and cash equivalents                                   (197)
                                                                                        ------------
Net increase in cash and cash equivalents                                                   267,106

Cash and cash equivalents at beginning of period                                                  -
                                                                                        ------------
Cash and cash equivalents at end of period                                              $   267,106
                                                                                        ============


                          P&L COAL HOLDINGS CORPORATION
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1) Basis of Presentation

The  accompanying   condensed  consolidated  financial  statements  include  the
consolidated operations and balance sheets of P&L Coal Holdings Corporation (the
"Company"),  also known as Peabody Group. These financial statements include the
subsidiaries of Peabody Holding Company, Inc. ("Peabody Holding Company"),  Gold
Fields  Mining  Corporation  ("Gold  Fields")  which owns Lee Ranch Coal Company
("Lee  Ranch"),  Citizens  Power LLC  ("Citizens  Power") and Peabody  Resources
Holdings Pty Ltd. ("Peabody  Resources"),  an Australian company  (collectively,
the  "Predecessor  Company"  or "P&L Coal  Group").  Through May 19,  1998,  the
Predecessor  Company was a wholly owned indirect subsidiary of The Energy Group,
PLC ("The Energy Group").  Effective May 20, 1998, the  Predecessor  Company was
acquired by the Company,  which at the time was wholly owned by Lehman  Merchant
Banking  Partners  II  and  its  affiliates  ("Lehman  Merchant  Banking"),   an
investment fund affiliated with Lehman Brothers Inc. The transaction was part of
the sale of The  Energy  Group to Texas  Utilities  Company.  P&L Coal  Holdings
Corporation,  a holding  company with no direct  operations  and nominal  assets
other than its  investment in its  subsidiaries,  was formed by Lehman  Merchant
Banking on  February  27,  1998 for the  purpose of  acquiring  the  Predecessor
Company and had no significant activity until the acquisition.

The accompanying  condensed  consolidated  financial  statements at December 31,
1998 and for the quarter  and period  ended  December  31,  1998,  and the notes
thereto, are unaudited.  However, in the opinion of management,  these financial
statements  reflect all  adjustments  necessary for a fair  presentation  of the
results of the periods presented. The results of operations for the period ended
December 31, 1998 are not  necessarily  indicative of the results to be expected
for the full year.

Prior to the  acquisition,  the  Predecessor  Company  represented  the combined
operations  of  the  same  subsidiaries  currently  owned  by the  Company.  The
financial  statements should be read in connection with P&L Coal Group's audited
financial statements as of March 31, 1998.

(2) Comprehensive Income

Effective  with the quarter  ended June 30, 1998,  the Company  adopted SFAS No.
130,  "Reporting  Comprehensive  Income."  SFAS No. 130  requires  that  noncash
changes in  stockholders'  equity be combined  with net income and reported in a
new financial  statement category entitled  "comprehensive  income." Adoption of
SFAS No.  130 had no impact on the  results  of the  Company's  operations.  The
following table sets forth the components of comprehensive income (loss) for the
quarter and period ended December 31, 1998 (in thousands):

                                                 Quarter ended    Period ended
                                                  December 31,    December 31,
                                                     1998            1998
                                                   ---------       ---------

 Net income (loss)                                 $  5,118        $(14,841)
 Foreign currency translation adjustment              8,396          (5,335)
                                                   ---------       ---------
 Comprehensive income (loss)                       $ 13,514        $(20,176)
                                                   =========       =========

(3) Commitments and Contingencies

Legal Proceedings

Eastern Enterprises

On November 1, 1993,  Eastern  Enterprises filed suit in the U.S. District Court
for the District of Massachusetts against the Social Security Administration and
the Combined Fund claiming that the Coal Act, as applied to Eastern Enterprises,
violated  the due process and taking  clauses of the Fifth  Amendment.  In 1994,
Eastern  Enterprises  filed a third  party  complaint  against  Peabody  Holding
Company,  Eastern  Associated  and Eastern  Associated's  parent  company,  Coal
Properties Corp.,  seeking  indemnification  or contribution with respect to any
liability  that  Eastern  Enterprises  may  have  under  the Coal  Act.  Eastern
Enterprises   claimed  that  the  amount  of  its  Coal  Act   liabilities   was
approximately $100 million.

The District  Court held in 1996 that the Coal Act was  constitutional.  Eastern
Enterprises  filed an appeal  with the First  Circuit  Court of  Appeals,  which
affirmed the district court's decision.  The U.S. Supreme Court accepted Eastern
Enterprises'  petition  for  certiorari  on  the  constitutional  claims.  In  a
plurality  decision  issued on June 26, 1998,  the Supreme  Court found that the
Coal Act as applied to Eastern  Enterprises  violated the takings  clause of the
Fifth  Amendment.   The  UMWA   beneficiaries  that  were  assigned  to  Eastern
Enterprises  will  continue to receive  retiree  health care  benefits  from the
Combined Fund.

Peabody Holding Company has had discussions with Eastern  Enterprises  regarding
the  third-party  complaint.  Eastern  Enterprises  has advised  Peabody Holding
Company that it is unwilling to dismiss the third-party complaint and intends to
seek  reimbursement for its attorneys fees and prejudgment  interest which could
amount to  approximately $5 million.  The Company  continues to believe that the
matter  will be  resolved  without a material  adverse  effect on its  financial
condition or results of operation.

Public Service Company of Colorado

In August 1996, Seneca Coal Company ("Seneca") filed a demand for arbitration in
accordance  with the terms of an Amended  Revised  Coal Supply  Agreement  dated
December  1, 1971 (the  "1971  Agreement")  between  Seneca  and three  electric
utilities,  Public Service Company of Colorado,  Salt River Project Agricultural
Improvement  District and  PacifiCorp  (the "Hayden  Participants").  The Hayden
Participants own the Hayden Electric Generating Station at Hayden, Colorado. The
arbitration  demand  requested  the entry of an award for Seneca and against the
Hayden  Participants  for  amounts  attributable  to  final  reclamation,   mine
decommissioning  and  environmental  monitoring  of the  Seneca  mine  and  life
insurance and post-retirement health care costs ("post-mine closure costs").

In September  1996, the Hayden  Participants  filed a complaint for  declaratory
judgment  in the  District  Court for the City and  County  of Denver  seeking a
judicial  declaration that they were not responsible for post-mine closure costs
as a matter of law. The Hayden Participants also requested declaratory and other
relief with respect to other claims against Seneca.

The arbitration  provision in the 1971 Agreement  limits the jurisdiction of the
arbitrators to resolution of disputed  issues of fact but the arbitrators are to
determine the  arbitrability of any dispute in the first instance.  Accordingly,
Seneca filed a motion to stay the judicial proceedings with respect to the issue
of  responsibility  under the 1971 Agreement for post-mine closure costs pending
the outcome of the arbitration. The District Court granted the motion in January
1997.

The arbitration  hearing is scheduled to take place in March of 1999. A decision
from the arbitrators is expected later in 1999. The District Court's application
of legal  principles to the facts as found by the  arbitrators  would take place
thereafter.  The Company  continues to believe that the dispute will be resolved
without a  material  adverse  effect on its  financial  condition  or results of
operation.

Macquarie Generation

In  September  1997,   Peabody  Resources  filed  a  lawsuit  against  Macquarie
Generation in the Supreme Court of New South Wales, Commercial Division, seeking
damages for certain coal deliveries which were not paid by Macquarie  Generation
and for a declaratory  judgment regarding the assignment to Macquarie Generation
of two long-term CSAs for the Ravensworth and Narama mines. The contracts expire
in 2001 and 2012,  respectively.  Macquarie Generation later agreed that the two
contracts were properly assigned to it. Macquarie Generation  subsequently filed
a cross-claim against Peabody Resources alleging that Peabody Resources breached
the  labor  escalation  provisions  in the  CSAs,  committed  misrepresentations
regarding the labor costs and violated the Australian  trade  practices and fair
trading laws in relation to the Narama contract.  Macquarie Generation sought to
terminate  or  rescind  the  Narama  CSA and has  sought  damages  from  Peabody
Resources  for  alleged  breaches  of both  contracts.  Even  though the Company
continued to deliver coal, Macquarie  Generation  unilaterally reduced the price
that it is  paying  for coal  deliveries  under  the  Narama  contract.  A trial
regarding these issues began on September 7, 1998 and concluded on September 25,
1998.  On  September  22,  1998,  Macquarie  Generation  withdrew  its breach of
contract claims.

The  Supreme  Court of New South Wales  issued a decision  on November  19, 1998
rejecting  Macquarie  Generation's claims to terminate the coal supply agreement
for the Narama mine. The Court also rejected  Macquarie  Generation's  claim for
damages.  The Court ordered  Macquarie  Generation to pay Peabody  Resources the
portion of the price that it had unilaterally withheld with interest.  Macquarie
Generation  has made that  payment to Peabody  Resources  and is paying  Peabody
Resources for deliveries of coal at the contract  prices.  Macquarie  Generation
has filed an appeal of the decision.  The Company  continues to believe that the
matter  will be  resolved  without a material  adverse  effect on its  financial
condition or results of operation.

Environmental Claims

Environmental  claims have been asserted  against a subsidiary of the Company at
18  sites  in  the  United  States.  Some  of  these  claims  are  based  on the
Comprehensive  Environmental Response Compensation and Liability Act of 1980, as
amended, and on similar state statutes.  The majority of these sites are related
to activities of former subsidiaries of the Company.

The  Company's  policy is to  accrue  environmental  cleanup-related  costs of a
noncapital  nature  when those  costs are  believed  to be  probable  and can be
reasonably estimated.  The quantification of environmental exposures requires an
assessment  of  many   factors,   including   changing  laws  and   regulations,
advancements in environmental technologies, the quality of information available
related to specific  sites,  the  assessment  stage of each site  investigation,
preliminary  findings  and  the  length  of  time  involved  in  remediation  or
settlement.   For  certain  sites,  the  Company  also  assesses  the  financial
capability of other potentially  responsible  parties and, where allegations are
based on tentative findings, the reasonableness of the Company's  apportionment.
The Company has not anticipated any recoveries from insurance  carriers or other
potentially  responsible third parties in its Consolidated  Balance Sheets.  The
liabilities for environmental cleanup-related costs recorded in the Consolidated
Balance Sheet at December 31, 1998 were $67.1  million.  This amount  represents
those costs that the Company believes are probable and reasonably estimable.  In
the event that future remediation expenditures are in excess of amounts accrued,
management does not anticipate that they will have a material  adverse effect on
the financial position, results of operations or liquidity of the Company.

Other

In  addition,  the  Company  at  times  becomes  a party  to  claims,  lawsuits,
arbitration proceedings and administrative  procedures in the ordinary course of
business.  Management  believes  that the  ultimate  resolution  of  pending  or
threatened  proceedings  will  not  have a  material  effect  on  the  financial
position, results of operations or liquidity of the Company.

(4) Indebtedness

As of December 31, 1998, the Company had total indebtedness of $2,363.9 million,
consisting of the following:

        (In millions)

        8.875% Senior Notes due 2008 ("Senior Notes")                $   398.8
        9.625% Senior Subordinated Notes due 2008 ("Senior
                 Subordinated Notes")                                    498.6
        Term loans under Senior Credit Facilities                        840.0
        5.000% Subordinated Note                                         208.0
        Non-Recourse Debt                                                297.7
        Other                                                            120.8
                                                                     ---------
                                                                     $ 2,363.9
                                                                     ========= 

The Senior Credit  Facilities  include a Revolving Credit Facility that provides
for aggregate  borrowings of up to $150.0 million and letters of credit of up to
$330.0  million.  As of  December  31,  1998,  the  Company  had  no  borrowings
outstanding under the Revolving Credit Facility. Interest rates on the revolving
loans under the Revolving Credit Facility are based on the Base Rate (as defined
in the Senior  Credit  Facilities),  or LIBOR (as  defined in the Senior  Credit
Facilities) at the Company's  option.  On October 1, 1998,  the Company  entered
into  two  interest  rate  swaps to fix the  interest  cost on $500  million  of
long-term debt outstanding under the Term Loan Facility.  The Company will pay a
fixed rate of  approximately  7.0% on $300 million of such  long-term debt for a
period of three years, and on $200 million of such long-term debt for two years.
The Revolving Credit Facility commitment matures in fiscal year 2005.

The Company  made an  optional  prepayment  of $25 million on the Senior  Credit
Facilities  in December  1998,  which it applied  against  Term Loan A mandatory
payments in order of maturity,  and a mandatory  payment of $2.5 million on Term
Loan A. The Company also made a $50.0 million optional  prepayment on the Senior
Credit Facilities in August 1998, which it applied against Term Loan B mandatory
payments in order of maturity.  The following table sets forth the  amortization
schedule for the Senior Credit Facilities after giving effect to the payments:

  (In millions)

    Amortization                      Term Loan A                Term Loan B
    ------------                     ------------               ------------ 
    Fiscal Year:
        1999                         $    -                       $    -
        2000                              -                            -
        2001                             10.00                         -
        2002                             42.50                         -
        2003                             68.75                         -
        2004                             93.75                         -
        2005                             25.00                        64.00
        2006                              -                          408.25
        2007                              -                          127.75
                                     ---------                    ---------
                                     $  240.00                    $  600.00
                                     =========                    =========

The indentures  governing the Senior Notes and Senior  Subordinated Notes permit
the Company and its Restricted  Subsidiaries  (which include all subsidiaries of
the Company except  Citizens  Power and its  subsidiaries)  to incur  additional
indebtedness, including secured indebtedness, subject to certain limitations. In
addition,  among other customary restrictive covenants,  the indentures prohibit
the Company and its Restricted  Subsidiaries  from creating or otherwise causing
any encumbrance or restriction on the ability of any Restricted  Subsidiary that
is not a Guarantor to pay dividends or to make certain other  upstream  payments
to the  Company  or  any of its  Restricted  Subsidiaries  (subject  to  certain
exceptions).  The Revolving  Credit Facility and related Term Loan Facility also
contain  certain  restrictions  and  limitations  including  but not  limited to
financial  covenants  that will  require  the  Company to  maintain  and achieve
certain levels of financial  performance and limit the payment of cash dividends
and similar  restricted  payments.  In addition,  the Senior  Credit  Facilities
prohibit the Company from allowing its  Restricted  Subsidiaries  (which include
all  Guarantors) to create or otherwise  cause any encumbrance or restriction on
the  ability of any such  Restricted  Subsidiary  to pay any  dividends  or make
certain other upstream payments subject to certain  exceptions.  The Company was
in compliance with all of the restrictive covenants of its loan agreements as of
December 31, 1998.

(5) Business Combinations

The  acquisition  by the Company was funded  through  borrowings  by the Company
pursuant to a $920.0  million  senior  secured term  facility,  the offerings of
$400.0  million  aggregate  principal  amount of Senior Notes and $500.0 million
aggregate  principal amount of Senior Subordinated Notes, an equity contribution
to the  Company  by Lehman  Merchant  Banking of $400.0  million,  and an equity
contribution of $80.0 million from other parties, including Lehman Brothers Inc.
Such amounts  were used to pay  $2,065.0  million for the equity of the Company,
repay  debt,  increase  cash  balances  and pay  transaction  fees and  expenses
incurred with the  acquisition.  The Company also entered into a $480.0  million
senior  revolving  credit facility to provide for the Company's  working capital
requirements  following the acquisition.  The final purchase price is subject to
adjustment  to the  extent  that  total  assets  less  current  liabilities  and
long-term debt as of March 31, 1998 differ from certain projected balances. This
adjustment  is not  expected to be material to the  purchase  price and is still
under review by the parties.

The  acquisition has been accounted for under the purchase method of accounting.
Accordingly,  the cost to acquire the Company has been  allocated  to the assets
acquired and liabilities  assumed  according to their respective  estimated fair
values.  The  preliminary   estimated  fair  values  were  determined  based  on
management's estimates.

The final purchase price  allocation is dependent upon certain  valuations  that
have not  progressed to a stage where there is sufficient  information to make a
final allocation.  With respect to several  valuations,  the Company is awaiting
additional  information  that it has arranged to obtain in order to finalize its
estimates.  The Company intends to continue with its internal reviews  regarding
asset and  liability  valuations  and also has  arranged  to obtain  independent
appraisals,  as appropriate.  In addition,  the Company has requested  actuarial
valuations to support the final adjustments to its employee-related liabilities.

The purchase accounting adjustments presented below are preliminary,  subject to
finalization  of the  purchase  price,  final  management  review and fair value
determination.   The  Company  expects  to  reflect  its  final  purchase  price
allocation  in its March  31,  1999  financial  statements.  Adjustments  to the
preliminary  allocation  would likely  result in changes to amounts  assigned to
property,  plant,  equipment  and  mine  development  (including  land  and coal
interests)  and,   accordingly,   could  impact   depletion,   depreciation  and
amortization  charged to future  periods.  Although not expected to be material,
the full impact of the final allocation is not known.

Below  are  the  Company's  historical  balance  sheet  at  May  19,  1998,  the
preliminary purchase accounting  adjustments and the preliminary opening balance
sheet. The historical  balance sheet has been adjusted to include the effects of
the financing transactions described above.


                                                                    Historical
                                                                   Adjusted for
                                                                    Effects of       Purchase
                                                                     Financing      Accounting       Preliminary
                                                                   May 19, 1998     Adjustments      May 19, 1998
                                                                  --------------   --------------   --------------
                                                                                           
(In millions)
ASSETS
    Total current assets                                          $    2,447.3     $      (11.5)    $    2,435.8
    Property, plant, equipment and mine development, net               3,642.6            897.9          4,540.5
    Investments and other assets                                         626.5             91.0            717.5
                                                                  --------------   --------------   --------------
        Total assets                                              $    6,716.4     $      977.4     $    7,693.8
                                                                  ==============   ==============   ==============
LIABILITIES AND STOCKHOLDERS' EQUITY
    Total current liabilities                                     $    1,931.9     $       20.0     $    1,951.9
    Long-term debt, less current maturities                            2,360.8             34.9          2,395.7
    Deferred income taxes                                                662.1            229.8            891.9
    Other noncurrent liabilities                                       1,849.2            125.1          1,974.3
                                                                  --------------   --------------   --------------
        Total liabilities                                              6,804.0           409.8          7,213.8

    Total stockholders' equity                                           (87.6)           567.6            480.0
                                                                  --------------   --------------   --------------
        Total liabilities and stockholders' equity                $    6,716.4     $      977.4     $    7,693.8
                                                                  ==============   ==============   ==============


Preliminary purchase accounting  adjustments resulted in a net increase in total
assets of $977.4 million.  Adjustments to the preliminary  allocation during the
current quarter were not material.  Various assets and liabilities were adjusted
to reflect their estimated fair value. The majority of the excess purchase price
is reflected as  adjustments to the fair value assigned to various land and coal
interests, and the Company does not anticipate recording any additional goodwill
as a result  of the  acquisition.  The  impact  of the  preliminary  adjustments
results in an additional deferred income tax liability of $229.8 million.

The  preliminary  purchase  accounting   adjustments  include  a  $40.0  million
liability for estimated costs  associated  with a  restructuring  plan resulting
from the business  combination.  The  estimate is comprised of costs  associated
with exiting certain  activities and  consolidating  and  restructuring  certain
management and administrative functions and includes costs resulting from a plan
to involuntarily  terminate or relocate employees.  As of December 31, 1998, the
Company has finalized its involuntary  termination and employee  relocation plan
and continues to finalize the cost of exiting certain business activities. Costs
associated with the exit and  restructuring  plans are being charged against the
liability as incurred.  The net cash outlays and non-cash costs charged  against
the liability  through December 31, 1998 total  approximately  $23.0 million and
$3.6 million,  respectively.  The Company expects the majority of the charges to
have been incurred by the end of the fiscal year. If the ultimate amount of cost
expended is less than the amount recorded as a liability, the excess will reduce
the cost of the acquisition. Any amount of cost exceeding the amount recorded as
a  liability  will be  recorded  as an  additional  element  of the  cost of the
acquisition if determined within the allocation period and, thereafter,  will be
included  as a charge to  earnings  in the  period in which  the  adjustment  is
determined.

The following  unaudited  pro forma  results of  operations  for the quarter and
periods ended December 31, 1998 and 1997 assume the  acquisition had occurred at
the beginning of each fiscal year. The pro forma results of the Company would be
as follows (dollars in thousands):

                                       Nine Months           Nine Months
                                          Ended                Ended
                                     December 31, 1998     December 31, 1997
                                     -----------------     -----------------
Total revenues                       $     1,695,177       $     1,696,529
Operating profit                              91,587               166,768
Income (loss) before income taxes            (45,881)               20,251
Net loss                                     (37,779)                 (565)

Guarantor Information

In  accordance  with the  indentures  governing  the  Senior  Notes  and  Senior
Subordinated Notes,  certain wholly owned U.S.  subsidiaries of the Company have
fully and unconditionally  guaranteed the debt associated with the purchase on a
joint and several basis.  Separate  financial  statements and other  disclosures
concerning  the  Guarantor  Subsidiaries  are not presented  because  management
believes  that such  information  is not material to  investors.  The  following
condensed  historical  financial  statement  information  is  provided  for such
Guarantor/Non-guarantor Subsidiaries.


                          P&L Coal Holdings Corporation
     Unaudited Supplemental Condensed Statements of Consolidated Operations
                     For the Quarter Ended December 31, 1998
                                 (In thousands)

                                                   Parent        Guarantor    Non-guarantor
                                                   Company     Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                -------------- -------------- --------------- -------------- --------------
                                                                                              
Total revenues                                  $          -   $    536,674   $       45,930  $          -   $    582,604
Costs and expenses:
     Operating costs and expenses                          -        431,694           28,348             -        460,042
     Depreciation, depletion and amortization              -         45,376            7,748             -         53,124
     Selling and administrative expenses                   -         19,319             (966)            -         18,353
     Interest expense                                 47,437           (586)             518             -         47,369
     Interest income                                    (639)        (3,431)            (616)            -         (4,686)
                                                -------------- -------------- --------------- -------------- --------------
Income (loss) before income taxes                    (46,798)        44,302           10,898             -          8,402
     Income tax provision (benefit)                   (8,673)         7,526            4,431             -          3,284
                                                -------------- -------------- --------------- -------------- --------------
Net income (loss)                               $    (38,125)  $     36,776   $        6,467  $          -   $      5,118
                                                ============== ============== =============== ============== ==============


                          P&L Coal Holdings Corporation
     Unaudited Supplemental Condensed Statements of Consolidated Operations
                         Period Ended December 31, 1998
                                 (In thousands)

                                                   Parent        Guarantor    Non-guarantor
                                                   Company     Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                -------------- -------------- --------------- -------------- --------------
                                                                                              
Total revenues                                  $          -   $  1,290,511   $      112,258  $          -   $  1,402,769
Costs and expenses:
     Operating costs and expenses                          -      1,064,734           72,589             -      1,137,323
     Depreciation, depletion and amortization              -        111,715           18,883             -        130,598
     Selling and administrative expenses                   -         44,424            (323)             -         44,101
     Interest expense                                116,698          4,939            1,578             -        123,215
     Interest income                                  (2,475)        (9,248)            (716)            -        (12,439)
                                                -------------- -------------- --------------- -------------- --------------
Income (loss) before income taxes                   (114,223)        73,947           20,247             -        (20,029)
     Income tax provision (benefit)                  (25,781)        12,476            8,117             -         (5,188)
                                                -------------- -------------- --------------- -------------- --------------
Net income (loss)                               $    (88,442)  $     61,471   $     $ 12,130  $          -   $    (14,841)
                                                ============== ============== =============== ============== ==============




                          P&L Coal Holdings Corporation
          Unaudited Supplemental Condensed Consolidated Balance Sheets
                                December 31, 1998
                                 (In thousands)
                                                   Parent        Guarantor    Non-guarantor
                                                   Company     Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                -------------- -------------- --------------- -------------- --------------
                                                                                              
ASSETS
Current assets
    Cash and cash equivalents                   $           -  $    210,939   $       56,167  $          -   $    267,106
    Accounts receivable                                 1,590       234,284          199,767             -        435,641
    Receivables from affiliates, net                        -             -                -             -              -
    Inventories                                             -       198,083           41,801             -        239,884
    Assets from power trading activities                    -             -          770,793             -        770,793
    Other current assets                                    -        11,729            9,903             -         21,632
                                                -------------- -------------- --------------- -------------- --------------         
Total current assets                                    1,590       655,035        1,078,431             -      1,735,056

Property, plant, equipment and mine
  development - at cost                                     -     5,675,209          600,192             -      6,275,401
Less accumulated depreciation, depletion
   and amortization                                         -    (1,463,890)        (211,803)            -     (1,675,693)
                                                -------------- -------------- --------------- -------------- --------------
                                                            -     4,211,319          388,389             -      4,599,708

Investments and other assets                        2,506,571       303,423          112,344    (2,391,453)       530,885
                                                -------------- -------------- --------------- -------------- --------------
         Total assets                           $   2,508,161  $  5,169,777   $    1,579,164  $ (2,391,453)  $  6,865,649
                                                ============== ============== =============== ============== ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
    Short-term borrowings and current
       maturities of long-term debt             $           -  $     21,484   $       36,790  $          -   $     58,274
    Payable to affiliates, net                        173,740      (174,209)             469             -              -
    Income taxes payable                                7,699         4,916            9,315             -         21,930
    Liabilities from power trading activities               -             -          433,631             -        433,631
    Accounts payable and accrued expenses             106,150       395,079          238,799             -        740,028
                                                -------------- -------------- --------------- -------------- --------------
         Total current liabilities                    287,589       247,270          719,004             -      1,253,863

    Long-term debt, less current maturities         1,756,824       191,161          357,629             -      2,305,614
    Deferred income taxes                                   -       811,485           55,480             -        866,965
    Other noncurrent liabilities                            -     1,957,323           18,136             -      1,975,459
                                                -------------- -------------- --------------- -------------- --------------
         Total liabilities                          2,044,413     3,207,239        1,150,249             -      6,401,901

Stockholders' equity                                  463,748     1,962,538          428,915    (2,391,453)       463,748
                                                -------------- -------------- --------------- -------------- --------------
         Total liabilities and stockholders'
            equity                              $   2,508,161  $  5,169,777   $    1,579,164   $(2,391,453)  $  6,865,649
                                                ============== ============== ================ ============= ==============



                          P&L Coal Holdings Corporation
     Unaudited Supplemental Condensed Statements of Consolidated Cash Flows
                         Period Ended December 31, 1998
                                 (In thousands)
                                                   Parent        Guarantor    Non-guarantor
                                                   Company     Subsidiaries    Subsidiaries    Eliminations   Consolidated
                                                -------------- -------------- --------------- -------------- --------------
                                                                                              
Net cash provided by (used in) operating
   Activities                                   $   (129,339)  $    338,737   $       9,453   $          -   $    218,851
                                                -------------- -------------- --------------- -------------- --------------
   Additions to property, plant, equipment and
      mine development                                     -        (80,369)        (53,145)             -       (133,514)
   Acquisitions of P&L Coal Subsidiaries          (1,994,635)             -               -              -     (1,994,635)
   Proceeds from contract restructuring                    -          3,889               -              -          3,889
   Proceeds from property and equipment
      disposals                                            -          7,783             609              -          8,392
                                                -------------- -------------- --------------- -------------- --------------
Net cash used in investing activities             (1,994,635)       (68,697)        (52,536)             -     (2,115,868)

   Payments of long-term debt                       (158,583)        (1,154)        (38,172)             -       (197,909)
   Proceeds from short-term borrowings and
      long-term debt                               1,817,390              -          65,779              -       1,883,169
   Net capital contribution                          398,000              -          82,000              -         480,000
   Net change in due to/from affiliates               67,167        (57,947)        (10,160)             -            (940)
                                                -------------- -------------- --------------- -------------- --------------
Net cash provided by (used in) financing
   activities                                      2,123,974        (59,101)         99,447              -       2,164,320

   Effect of exchange rate changes on cash and
      cash equivalents                                     -              -            (197)             -            (197)
                                                -------------- -------------- --------------- -------------- -------------- 
Net increase in cash and cash equivalents                  -        210,939          56,167              -         267,106
Cash and cash equivalents at beginning of
   period                                                  -              -               -              -               -
                                                -------------- -------------- --------------- -------------- --------------
Cash and cash equivalents at end of period      $          -   $    210,939   $      56,167   $          -   $     267,106
                                                ============== ============== =============== ============== ==============


(6) Subsequent Event

In  February  1999,  the  Company  signed  definitive  agreements  to acquire an
additional  38.3% interest in Black Beauty Coal Company (Black Beauty),  raising
its ownership interest to 81.7%. Black Beauty,  which has eight mines in Indiana
and three  mines in southern  Illinois,  had  revenues of $350  million and $315
million in 1998 and 1997, respectively.

The transaction is subject to certain contingencies,  including approval by both
the Company's and Black Beauty's lenders. Management expects the closing to take
place prior to the end of the Company's fiscal year.

The Company  previously  accounted  for its  investment  in Black  Beauty on the
equity  method.  Black  Beauty will be included  in the  Company's  consolidated
results of operations as of the effective date of the acquisition.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

The table  presented  below  summarizes the results of operations and cash flows
for the Company  and the  Predecessor  Company  (P&L Coal Group) for the periods
presented. The discussion is based on a comparison of the results of the Company
for the  quarter and period  ended  December  31,  1998  versus the  Predecessor
Company results for the three and nine-month periods ended December 31, 1997.

The results of operations  and cash flows for the period ended December 31, 1998
may not be directly comparable to the other periods indicated as a result of the
effects of restatement of assets and  liabilities to their estimated fair market
value in accordance  with the  application  of purchase  accounting  pursuant to
Accounting Principles Board Opinion No. 16.


                                                      Predecessor                                Predecessor
                                       Company          Company           Company                  Company
                                   ---------------- ----------------  ----------------  --------------------------------
                                             Three Months                                                 Nine Months
                                                Ended                  Period Ended     For the Period       Ended
                                             December 31,              December 31,     April 1, 1998 -    December 31,
                                         1998             1997              1998          May 19, 1998        1997
                                   ---------------- ----------------  ----------------  --------------- ---------------
                                                                                         
Tons sold (In millions)                      43.4             39.4             105.5             21.7           120.7
                                   ================ ================  ================  =============== ===============

(In thousands)
Revenues:
       Sales                       $      546,620   $      509,942    $    1,327,497    $     278,930   $   1,526,470
       Other revenues                      35,984           41,890            75,272           13,478         170,059
                                   ---------------- ----------------  ----------------  --------------- ---------------
           Total revenues                 582,604          551,832         1,402,769          292,408       1,696,529

Operating costs and expenses              531,519          497,959         1,312,022          285,036       1,503,377
                                   ---------------- ----------------  ----------------  --------------- ---------------
       Operating profit            $       51,085           53,873    $       90,747    $       7,372   $     193,152
                                   ================ ================  ================  =============== ===============
Net income (loss)                  $        5,118   $       23,003    $      (14,841)   $         476   $     118,831
                                   ================ ================  ================  =============== ===============

Other Data:
EBITDA (1)                         $      104,209   $      103,377    $      221,345    $      33,590   $     348,542
Non-cash stock compensation                 3,924                -                 -                -               -
                                   ---------------- ----------------  ----------------  --------------- --------------
EBITDA, excluding non-cash
   stock compensation              $      108,133   $      103,377    $      221,345    $      33,590   $     348,542
                                   ================ ================  ================  =============== ===============

Cash provided by (used in):
       Operating activities                                           $      218,851    $     (30,558)  $      52,625
       Investing activities                                               (2,115,868)         (19,248)       (102,088)
       Financing activities                                                2,164,320           23,636          15,074
                                                                      ================  =============== ===============


(1) EBITDA is defined as income before  deducting net interest  expense,  income
    taxes, and depreciation, depletion and amortization. EBITDA has been reduced
    by costs  associated  with  reclamation,  retiree  health care and  workers'
    compensation.  EBITDA is not a substitute for operating  income,  net income
    and cash flow from  operating  activities as  determined in accordance  with
    generally  accepted  accounting  principles as a measure of profitability or
    liquidity.  EBITDA is presented as additional information because management
    believes it to be a useful  indicator of the Company's  ability to meet debt
    service  and  capital  expenditure  requirements.   Because  EBITDA  is  not
    calculated identically by all companies,  the presentation herein may not be
    comparable  to other  similarly  titled  measures  of other  companies.  The
    amounts presented include EBITDA for Citizens Power of ($0.7 million), $10.1
    million,  $1.0  million,  ($1.3  million) and $11.4  million for the quarter
    ended  December 31, 1998,  the quarter ended  December 31, 1997,  the period
    ended  December  31,  1998,  the period from April 1 to May 19, 1998 and the
    nine months ended December 31, 1997, respectively.

For purposes of the comparisons to prior year operating results,  the results of
operations  and cash flows for the period  ended  December  31, 1998 reflect the
results of the Company from April 1 to December  31, 1998 (the Company  acquired
the  Predecessor  Company on May 19, 1998 and prior to such date had no separate
operations)  and the results of the  Predecessor  Company for April 1 to May 19,
1998.

Sales.  For the third quarter ended  December 31, 1998, the Company had sales of
$546.6  million,  an increase of $36.7 million,  or 7.2%,  compared to the third
quarter ended December 31, 1997. This increase is due to a continued increase in
brokered coal sales ($29.0  million higher in the third quarter versus the prior
year),  an increase of $10.2  million due to higher  demand in the Powder  River
Basin from a continued  customer shift toward low sulfur coal in order to comply
with  Phase II of the Clean  Air Act,  and $5.1  million  higher  revenues  from
improved  production  performance in the Southern  Appalachian region versus the
prior year.  These increases were partially  offset by a decrease in the Midwest
of $12.4  million due to a temporary  delay in shipments  caused by a customer's
unit  outage  for  maintenance,  and by a  previous  settlement  reached  with a
customer  that resulted in higher  revenue in the prior year.  In addition,  the
Company has experienced lower prices in the steam and  metallurgical  markets in
the Northern and Southern  Appalachia  regions as a result of global  oversupply
conditions.

For the period ended December 31, 1998,  sales increased 5.2%, or $80.0 million,
over the prior nine month period  primarily  due to an increase in brokered coal
activity  ($78.4  million)  and an  $18.0  million  improvement  in U.S.  mining
operations  based upon the higher  demand and operating  efficiencies  discussed
above, partially offset by a $16.4 million decrease in revenues in Australia due
to weaker demand and the effects of foreign currency translation.

Other  Revenues.  Other revenues  declined $5.9 million as compared to the third
quarter  ended  December  31,  1997 due to $9.8  million  in lower  revenues  at
Citizens  Power,  partially  offset by the  monetization  of a royalty stream in
October  1998 that  resulted in an increase in other  revenues of $3.9  million.
Other  revenues  decreased  $81.3  million  versus the prior nine month  period,
mainly  due to the timing of  contract  restructurings  and a decrease  of $42.2
million in mining  services  revenues in  Australia.  Prior year other  revenues
included  $38.7 million in revenues from  contract  restructurings,  versus only
$5.3 million for the nine month period ended December 31, 1998.

Operating Profit. Operating profit was $51.1 million for the third quarter ended
December 31,  1998,  as compared to $53.9  million in the prior year.  Operating
profit in the U.S.  mining  operations  increased  $21.4 million  primarily as a
result of productivity  improvements in nearly every operating region and volume
increases at Powder  River.  However,  Citizens  Power  experienced a decline of
$11.6 million primarily due to the timing of asset restructurings.  In addition,
the prior year results included $12.9 million of actuarial gains associated with
certain  employee-related  liabilities  that  are  non-recurring.   Other  items
affecting  the current  period  results  include:  $3.9 million in  compensation
expense  associated  with the grant of 554,125 shares of Class B common stock to
certain members of management in conjunction  with the May 19, 1998  acquisition
of the Company,  $3.7 million in additional profit as a result of the successful
resolution of billing disputes in Australia,  changes in U.S.  employee benefits
that resulted in an accrual reduction of $3.3 million,  a reduction in cost from
a multiemployer  benefit plan refund of $2.6 million, a reduction in reclamation
accruals of $2.7 million due to improved equipment  efficiencies and the royalty
monetization and contract restructuring discussed above.

For the  nine-month  period,  operating  profit  declined $95.1 million to $98.1
million.  Operating  profit from the U.S.  mining  operations  improved by $18.3
million during the period, mainly as a result of production  efficiencies in the
Appalachian regions and volume improvements at Powder River.  However,  Citizens
Power  experienced a $14.5 million  decrease for the period due to reduced asset
restructuring  income,  trading losses and increased  overhead costs.  Operating
profit from  Australia  declined  $8.5 million due to weak demand,  lower mining
services  revenues and unfavorable  exchange rates.  The prior year results also
included  a $38.7  million  gain in the prior year from a coal  supply  contract
restructuring and $40.2 million of reductions to estimated liabilities.  Current
year results of  operations  include $8.8 million of  additional  depletion  and
amortization  associated  with purchase  accounting  adjustments to write-up the
Company's net assets to fair value.

Interest Expense. Interest expense increased $39.0 million for the third quarter
and $100.8 million for the period ended December 31, 1998.  This increase is the
result of the borrowings  necessary to fund the acquisition on May 19, 1998, and
higher borrowings in Australia to fund the construction of a new mine.

Income Taxes. The Company's  effective tax rate for the quarter and period ended
December 31, 1998 was 39.1% and 5.6%,  respectively.  The  effective tax rate is
primarily  impacted  by two factors - the  percentage  depletion  tax  deduction
utilized by the Company and its U.S.  subsidiaries  that creates an  alternative
minimum tax situation,  and the level of contribution by the Australian business
to the consolidated results of operations,  which is taxed at a higher rate than
the U.S. Based upon these factors,  the Company  anticipates that adjustments to
the effective tax rate will be necessary on a quarterly basis.

Liquidity and Capital Resources

Net cash provided by operating activities was $188.3 million, which is comprised
mainly of a $135.9 million  royalty  prepayment  that occurred during the second
quarter of fiscal year 1999 and a non-cash addition for depreciation,  depletion
and amortization, partially offset by working capital changes.

Net cash used in investing activities was $2,135.1 million, primarily consisting
of $154.2 million of capital  expenditures  and $2,065.0 for the  acquisition of
the  Predecessor  Company.  The Company had $87.0  million of committed  capital
expenditures  (primarily  related  to coal  reserves  and mining  machinery)  at
December 31, 1998. It is anticipated  these capital  expenditures will be funded
through  available  cash and credit  facilities.  The Company is also seeking to
identify  investments that will provide future earnings growth.  In that regard,
the  Company  signed  definitive  agreements  in  February  1999 to  acquire  an
additional  38.3% interest in Black Beauty Coal Company (Black Beauty),  raising
the Company's  ownership  percentage to 81.7%.  The  acquisition,  which will be
funded out of existing  working  capital,  is subject to certain  contingencies,
including approval by both the Company's and Black Beauty's lenders.

Net cash provided by financing  activities  was $2,188.0  million,  reflecting a
$480.0 million equity  contribution  and $1,817.4  million in borrowings to fund
the  acquisition.  In addition,  the Company has borrowed  approximately  $119.4
million to fund domestic capital expenditures, the construction of a new mine in
Australia and working capital requirements. The Company repaid $217.3 million of
long-term debt during the period,  including  $75.0 million in  prepayments  and
$5.0 million in scheduled payments on acquisition debt.

The Company has five qualified  single  employer  defined benefit pension plans,
which the Pension  Benefit  Guaranty  Corporation  ("PBGC")  calculated as being
underfunded using PBGC methodology. As a result, the Company has entered into an
agreement with the PBGC to alleviate the  underfunding of the Company's  pension
plans,  pursuant  to which the  Company  has agreed to: (i)  accelerate  minimum
funding  payments of $9.6 million  that the Company  would  otherwise  have been
required to make during fiscal 1999, (ii) make certain  contributions  in excess
of such  minimum  funding  and (iii)  provide  a letter  of credit to  support a
fraction of the pension plans'  unfunded  liabilities.  The fair market value of
the plans'  assets was $468.7  million at March 31,  1998,  the date of the last
actuarial valuation  determination.  The pension funding assumptions  included a
9.0%  return  on plan  assets.  Future  funding  and  pension  expense  could be
adversely  impacted  by changes in the rate of return on plan  assets from those
assumed in the actuarial valuation determination.

As of December 31, 1998, the Company had total indebtedness of $2,363.9 million,
consisting of the following:

        (In millions)

        8.875% Senior Notes due 2008 ("Senior Notes")                $   398.8
        9.625% Senior Subordinated Notes due 2008 ("Senior
                  Subordinated Notes")                                   498.6
        Term loans under Senior Credit Facilities                        840.0
        5.000% Subordinated Note                                         208.0
        Non-Recourse Debt                                                297.7
        Other                                                            120.8
                                                                     ---------
                                                                     $ 2,363.9
                                                                     =========

The Senior Credit  Facilities  include a Revolving Credit Facility that provides
for aggregate  borrowings of up to $150.0 million and letters of credit of up to
$330.0  million.  As of  December  31,  1998,  the  Company  had  no  borrowings
outstanding under the Revolving Credit Facility. Interest rates on the revolving
loans under the Revolving Credit Facility are based on the Base Rate (as defined
in the Senior  Credit  Facilities),  or LIBOR (as  defined in the Senior  Credit
Facilities) at the Company's  option.  On October 1, 1998,  the Company  entered
into  two  interest  rate  swaps to fix the  interest  cost on $500  million  of
long-term debt outstanding under the Term Loan Facility.  The Company will pay a
fixed rate of  approximately  7.0% on $300 million of such  long-term debt for a
period of three years, and on $200 million of such long-term debt for two years.
The Revolving Credit Facility commitment matures in fiscal year 2005.

The Company  made an  optional  prepayment  of $25 million on the Senior  Credit
Facilities  in December  1998,  which it applied  against  Term Loan A mandatory
payments in order of maturity,  and a mandatory  payment of $2.5 million on Term
Loan A. The Company also made a $50.0 million optional  prepayment on the Senior
Credit Facilities in August 1998, which it applied against Term Loan B mandatory
payments in order of maturity.  The following table sets forth the  amortization
schedule for the Senior Credit Facilities after giving effect to the payments:

  (In millions)

    Amortization                      Term Loan A                Term Loan B
    ------------                     ------------               ------------ 
    Fiscal Year:
        1999                          $   -                        $   -
        2000                              -                            -
        2001                             10.00                         -
        2002                             42.50                         -
        2003                             68.75                         -
        2004                             93.75                         -
        2005                             25.00                        64.00
        2006                              -                          408.25
        2007                              -                          127.75
                                      ---------                    ---------
                                      $ 240.00                     $ 600.00
                                      =========                    =========

The indentures  governing the Senior Notes and Senior  Subordinated Notes permit
the Company and its Restricted  Subsidiaries  (which include all subsidiaries of
the Company except  Citizens  Power and its  subsidiaries)  to incur  additional
indebtedness, including secured indebtedness, subject to certain limitations. In
addition,  among other customary restrictive covenants,  the indentures prohibit
the Company and its Restricted  Subsidiaries  from creating or otherwise causing
any encumbrance or restriction on the ability of any Restricted  Subsidiary that
is not a Guarantor to pay dividends or to make certain other  upstream  payments
to the  Company  or  any of its  Restricted  Subsidiaries  (subject  to  certain
exceptions).  The Revolving  Credit Facility and related Term Loan Facility also
contain  certain  restrictions  and  limitations  including  but not  limited to
financial  covenants  that will  require  the  Company to  maintain  and achieve
certain levels of financial  performance and limit the payment of cash dividends
and similar  restricted  payments.  In addition,  the Senior  Credit  Facilities
prohibit the Company from allowing its  Restricted  Subsidiaries  (which include
all  Guarantors) to create or otherwise  cause any encumbrance or restriction on
the  ability of any such  Restricted  Subsidiary  to pay any  dividends  or make
certain other upstream payments subject to certain  exceptions.  The Company was
in compliance with all of the restrictive covenants of its loan agreements as of
December 31, 1998.

Recent  Accounting  Pronouncements.  In  June  1998,  the  Financial  Accounting
Standards Board issued Statement of Financial  Accounting Standards ("SFAS") No.
133,  "Accounting for Derivative  Instruments and Hedging  Activities." SFAS No.
133 requires the recognition of all derivatives as assets or liabilities  within
the balance sheet, and requires both the derivatives and the underlying exposure
to be recorded at fair value.  Any gain or loss  resulting  from changes in fair
value will be recorded as part of the results of  operations,  or as a component
of  comprehensive  income  or  loss,  depending  upon  the  intended  use of the
derivative.  SFAS No. 133 is effective  for all fiscal  quarters of fiscal years
beginning  after June 15, 1999  (effective  April 1, 2000 for the Company).  The
Company  is  evaluating  the  requirements  of  this  Statement  and has not yet
determined the impact of adoption on the financial statements.

Impact of Year 2000  Issue.  The  Company  is  preparing  for the  impact of the
arrival of the Year 2000 on its  business,  as well as on the  businesses of its
customers, suppliers and business partners. The "Year 2000 Issue" is a term used
to  describe  the  problems  created  by systems  that are unable to  accurately
interpret   dates  after   December  31,  1999.   These   problems  are  derived
predominantly  from the fact  that  many  software  programs  have  historically
categorized  the  "year" in a  two-digit  format.  The Year 2000  Issue  creates
potential risks for the Company,  including  potential problems in the Company's
products as well as in the Information Technology ("IT") and non-IT systems that
the Company uses in its business operations.  The Company may also be exposed to
risks from third parties with whom the Company  interacts who fail to adequately
address their own Year 2000 Issues.

The Company's State of Readiness - In 1998, the Company organized a company-wide
Year  2000  compliance  project,  staffed  with  a  diverse  team  of  personnel
representing  all  levels  of the  organization  and also  retained  an  outside
consulting  firm to assist in the  assessment  and assist in ensuring the proper
project  structure  to address the Year 2000  issue.  In  addition,  the Company
completed an assessment and identified  portions of its software which will have
to be modified or replaced so that its computer  systems will function  properly
with  respect  to dates in the Year  2000 and  thereafter.  With  respect  to IT
systems,  an assessment was completed and the Company is now in the remediation,
testing  and  implementation  phases of the  project  whereby it is  updating or
replacing existing  applications.  These phases of the project began in calendar
1998 and will continue in calendar 1999.

Additionally,  the  Company  is also  conducting  an  assessment  of its  non-IT
technology  which  consists  primarily of embedded  technology  at the Company's
mining  facilities  (e.g.,  security  systems,  mine monitoring  systems,  plant
operating  systems,  coal loading and scale  facilities,  equipment,  etc.). The
Company is in the assessment and remediation phases and plans to have sites Year
2000 ready by October 1999.

Software  modifications  are  estimated  to be 62%  complete  and  the  goal  of
management is to have all systems and equipment Year 2000 ready by October 1999.
The Company believes that with modifications to existing software and conversion
to new software,  the Year 2000 issue will not present  significant  operational
problems for its computer systems.

Finally,  the Company is conducting an assessment of Year 2000 exposures related
to the Company's suppliers. The Company has identified its key suppliers and has
sent out a request for  information on their Year 2000  compliance  status.  The
Company has  dedicated  resources  to monitor  these  parties'  progress as they
address the Year 2000 issue. Additional requests will be sent, responses will be
tracked and contingency plans will be developed as required to address potential
failures of these parties to be prepared for the Year 2000.

The Costs to  Address  the  Company's  Year 2000  Issues - The total cost of the
project  associated with the Year 2000 issue is estimated at approximately  $9.1
million (29% of the IT budget for fiscal year 1999), which includes $1.9 million
for the purchase of new software and hardware that will be capitalized  and $7.2
million  that will be expensed as  incurred.  To date,  the Company has incurred
approximately  $2.4 million  primarily  for  assessment  of the Year 2000 issue,
development  of a  modification  plan,  and fixing  noncompliant  programs.  The
Company  believes  that the total costs  associated  with  modifying its current
systems will not have a material  adverse effect on its results of operations or
financial position.

The Risks of the Company's Year 2000 Issues - There can be no assurance that the
Company  will be  completely  successful  in its  efforts to  address  Year 2000
Issues.  If some of the  Company's  systems  are not Year  2000  compliant,  the
Company  could suffer a disruption  of  operations  (including  delivery of coal
pursuant to sales contracts) or other negative consequences,  including, but not
limited to,  diversion of  resources,  damage to the  Company's  reputation  and
increased  litigation,  any of  which  could  materially  adversely  affect  the
Company's results of operations or financial position.

The Company is also dependent on third parties such as its customers, suppliers,
service providers and other business  partners.  If these or other third parties
with whom the Company  conducts  business fail to  adequately  address Year 2000
Issues,  the  Company  could  experience  a  negative  impact on its  results of
operations or financial position.  For example,  the failure of carriers,  power
generators  and/or  telecommunications  companies  to have Year  2000  compliant
internal systems could impact the Company's production and/or shipment of coal.

The Company's  Contingency Plans - The Company is in the process of developing a
comprehensive  contingency  plan to  address  situations  that may result if the
company or any of the third  parties  upon which the  Company  is  dependent  is
unable to achieve Year 2000 readiness.  This effort is ongoing and will continue
to be evaluated as new information becomes available.

Year 2000  Cautionary  Statement - Year 2000 issues are  widespread and complex.
The costs of the  project  and the date on which the  Company  believes  it will
complete  the  appropriate  modifications  to deal with the Year 2000  Issue are
based on management's  best  estimates,  which were derived  utilizing  numerous
assumptions  of future  events.  However,  there can be no assurance  that these
estimates will be achieved.

Forward Looking Statements. This quarterly report and certain press releases and
statements  the  Company  makes  from  time to time  include  statements  of the
Company's  and  management's  expectations,  intentions,  plans and beliefs that
constitute "forward looking statements" within the meaning of Section 27A of the
Securities  Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934
and are  intended to come within the safe  harbor  protection  provided by those
sections.  Forward looking  statements  involve risks and  uncertainties,  and a
variety of factors  could cause  actual  results to differ  materially  from the
Company's  current  expectations,  including  but not limited to: coal and power
market  conditions and  fluctuations in the demand for coal as an energy source,
weather  conditions,   the  continued  availability  of  long-term  coal  supply
contracts,  railroad performance,  foreign currency translation,  changes in the
government regulation of the mining industry,  risks inherent to mining, changes
in the  Company's  leverage  position,  the  ability to  successfully  implement
operating strategies, the impact of Year 2000 compliance by the Company or those
entities with which the Company does business and other factors discussed in the
Company's filings with the Securities and Exchange Commission.

Readers are  cautioned  not to place undue  reliance  on these  forward  looking
statements,  which speak only as of the date hereof.  The Company  undertakes no
obligation  to publicly  release the results of any  revisions  to such  forward
looking statements that may be made to reflect events or circumstances after the
date hereof,  or thereof,  as the case may be, or to reflect the  occurrence  of
anticipated events.

                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.

Eastern Enterprises

On November 1, 1993,  Eastern  Enterprises filed suit in the U.S. District Court
for the District of Massachusetts against the Social Security Administration and
the Combined Fund claiming that the Coal Act, as applied to Eastern Enterprises,
violated  the due process and taking  clauses of the Fifth  Amendment.  In 1994,
Eastern  Enterprises  filed a third  party  complaint  against  Peabody  Holding
Company,  Eastern  Associated  and Eastern  Associated's  parent  company,  Coal
Properties Corp.,  seeking  indemnification  or contribution with respect to any
liability  that  Eastern  Enterprises  may  have  under  the Coal  Act.  Eastern
Enterprises   claimed  that  the  amount  of  its  Coal  Act   liabilities   was
approximately $100 million.

The District  Court held in 1996 that the Coal Act was  constitutional.  Eastern
Enterprises  filed an appeal  with the First  Circuit  Court of  Appeals,  which
affirmed the district court's decision.  The U.S. Supreme Court accepted Eastern
Enterprises'  petition  for  certiorari  on  the  constitutional  claims.  In  a
plurality  decision  issued on June 26, 1998,  the Supreme  Court found that the
Coal Act as applied to Eastern  Enterprises  violated the takings  clause of the
Fifth  Amendment.   The  UMWA   beneficiaries  that  were  assigned  to  Eastern
Enterprises  will  continue to receive  retiree  health care  benefits  from the
Combined Fund.

Peabody Holding Company has had discussions with Eastern  Enterprises  regarding
the  third-party  complaint.  Eastern  Enterprises  has advised  Peabody Holding
Company that it is unwilling to dismiss the third-party complaint and intends to
seek  reimbursement for its attorneys fees and prejudgment  interest which could
amount to  approximately $5 million.  The Company  continues to believe that the
matter  will be  resolved  without a material  adverse  effect on its  financial
condition or results of operation.

Public Service Company of Colorado

In August 1996, Seneca Coal Company ("Seneca") filed a demand for arbitration in
accordance  with the terms of an Amended  Revised  Coal Supply  Agreement  dated
December  1, 1971 (the  "1971  Agreement")  between  Seneca  and three  electric
utilities,  Public Service Company of Colorado,  Salt River Project Agricultural
Improvement  District and  PacifiCorp  (the "Hayden  Participants").  The Hayden
Participants own the Hayden Electric Generating Station at Hayden, Colorado. The
arbitration  demand  requested  the entry of an award for Seneca and against the
Hayden  Participants  for  amounts  attributable  to  final  reclamation,   mine
decommissioning  and  environmental  monitoring  of the  Seneca  mine  and  life
insurance and post-retirement health care costs ("post-mine closure costs").

In September  1996, the Hayden  Participants  filed a complaint for  declaratory
judgment  in the  District  Court for the City and  County  of Denver  seeking a
judicial  declaration that they were not responsible for post-mine closure costs
as a matter of law. The Hayden Participants also requested declaratory and other
relief with respect to other claims against Seneca.

The arbitration  provision in the 1971 Agreement  limits the jurisdiction of the
arbitrators to resolution of disputed  issues of fact but the arbitrators are to
determine the  arbitrability of any dispute in the first instance.  Accordingly,
Seneca filed a motion to stay the judicial proceedings with respect to the issue
of  responsibility  under the 1971 Agreement for post-mine closure costs pending
the outcome of the arbitration. The District Court granted the motion in January
1997.

The arbitration  hearing is scheduled to take place in March of 1999. A decision
from the arbitrators is expected later in 1999. The District Court's application
of legal  principles to the facts as found by the  arbitrators  would take place
thereafter.  The Company  continues to believe that the dispute will be resolved
without a  material  adverse  effect on its  financial  condition  or results of
operation.

Macquarie Generation

In  September  1997,   Peabody  Resources  filed  a  lawsuit  against  Macquarie
Generation in the Supreme Court of New South Wales, Commercial Division, seeking
damages for certain coal deliveries which were not paid by Macquarie  Generation
and for a declaratory  judgment regarding the assignment to Macquarie Generation
of two long-term CSAs for the Ravensworth and Narama mines. The contracts expire
in 2001 and 2012,  respectively.  Macquarie Generation later agreed that the two
contracts were properly assigned to it. Macquarie Generation  subsequently filed
a cross-claim against Peabody Resources alleging that Peabody Resources breached
the  labor  escalation  provisions  in the  CSAs,  committed  misrepresentations
regarding the labor costs and violated the Australian  trade  practices and fair
trading laws in relation to the Narama contract.  Macquarie Generation sought to
terminate  or  rescind  the  Narama  CSA and has  sought  damages  from  Peabody
Resources  for  alleged  breaches  of both  contracts.  Even  though the Company
continued to deliver coal, Macquarie  Generation  unilaterally reduced the price
that it is  paying  for coal  deliveries  under  the  Narama  contract.  A trial
regarding these issues began on September 7, 1998 and concluded on September 25,
1998.  On  September  22,  1998,  Macquarie  Generation  withdrew  its breach of
contract claims.

The  Supreme  Court of New South Wales  issued a decision  on November  19, 1998
rejecting  Macquarie  Generation's claims to terminate the coal supply agreement
for the Narama mine. The Court also rejected  Macquarie  Generation's  claim for
damages.  The Court ordered  Macquarie  Generation to pay Peabody  Resources the
portion of the price that it had unilaterally withheld with interest.  Macquarie
Generation  has made that  payment to Peabody  Resources  and is paying  Peabody
Resources for deliveries of coal at the contract  prices.  Macquarie  Generation
has filed an appeal of the decision.  The Company  continues to believe that the
matter  will be  resolved  without a material  adverse  effect on its  financial
condition or results of operation.

Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits

         See the Exhibit Index at page 21 of this report.

(b)      Reports on Form 8-K.

         None.

                                    SIGNATURE


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                                        
                              P&L COAL HOLDINGS CORPORATION

Date: February 12, 1999       By:  /s/             GEORGE J. HOLWAY
                                      ---------------------------------------
                                                   George J. Holway
                                    Vice President and Chief Financial Officer
                                           (Principal Financial Officer)







                                  EXHIBIT INDEX

The exhibits below are numbered in accordance with the Exhibit Table of Item 601
of Regulation S-K.


      Exhibit
        No.    Description of Exhibit
      -------  ----------------------

        3.1    Second Amended and Restated  Certificate of  Incorporation of P&L
               Coal Holdings  Corporation  (Incorporated by reference to Exhibit
               3.1 of the  Company's  quarterly  report  on  Form  10-Q  for the
               quarterly period ended December 31, 1998).

        3.2    By-Laws  of  P&L  Coal  Holdings  Corporation   (Incorporated  by
               reference to Exhibit 3.2 of the Company's  Form S-4  Registration
               Statement No. 333-59073).

        10.10  1998 Stock  Purchase  and Option  Plan for Key  Employees  of P&L
               Coal Holdings  Corporation  (Incorporated by reference to Exhibit
               10.10 of the  Company's  quarterly  report  on Form  10-Q for the
               quarterly period ended December 31, 1998).

        27     Financial Data Schedule (previously filed electronically with the
               SEC only).