EXHIBIT 99.1 PFS Bancorp, Inc. Second and Bridgeway Streets Aurora, Indiana 47001 October 31, 2003 FOR IMMEDIATE RELEASE: CONTACT: Stuart M. Suggs, Chief Financial Officer PFS Bancorp, Inc. (812) 926-0631 PFS Bancorp, Inc. Reports Net Earnings For Third Quarter Ended September 30, 2003. - --------------------------------------------------------------- Aurora, Indiana - PFS Bancorp, Inc. (Nasdaq: PBNC), parent company of Peoples Federal Savings Bank, reported net earnings for the third quarter ended September 30, 2003 of $204,000, or diluted earnings per share of $.15, an increase of $54,000, or 36.0%, as compared to net earnings of $150,000, or diluted earnings per share of $.10, recorded for the third quarter ended September 30, 2002. The increase in net earnings was due primarily to a $14,000, or 1.5%, increase in net interest income, a $26,000, or 30.6%, increase in other income and a $36,000, or 5.1%, decrease in general, administrative and other expense, which were partially offset by a $15,000, or 62.5%, increase in the provision for losses on loans and a $7,000, or 5.0%, increase in the provision for income taxes. The increase in other income for the quarter ended September 30, 2003 was primarily attributable to a $26,000, or 30.6%, increase in service charges and fee income. The decrease in general, administrative and other expense was primarily attributable to a $46,000, or 41.8%, decrease in data processing expense, which was partially offset by a $13,000, or 16.9%, increase in occupancy and equipment expense. These expenses are directly related to the core system conversion in the third quarter ended September 30, 2002. For the nine months ended September 30, 2003, PFS Bancorp, Inc. reported net earnings of $622,000, or diluted earnings per share of $.45, a decrease of $34,000, or 5.2%, compared to the $656,000, or diluted earnings per share of $.45, in net earnings reported for the nine months ended September 30, 2002. The decrease in net earnings for the nine months ended September 30, 2003 was primarily due to a $103,000, or 3.5%, decrease in net interest income and a $13,000, or .6%, increase in general, administrative and other expenses, which were partially offset by a $36,000, or 14.4%, increase in other income and a $45,000, or 9.4%, decrease in the provision for income taxes. At September 30, 2003, PFS Bancorp, Inc. reported total assets of $117.6 million, total liabilities of $91.0 million, including deposits of $89.8 million, and shareholders' equity of $26.6 million, or 22.6%, of total assets. Book value, or shareholders' equity, was $18.04 per share at September 30, 2003. PFS Bancorp, Inc., headquartered in Aurora, Indiana, is the holding company for Peoples Federal Savings Bank. The Bank is a 116 year old federally chartered savings bank with three full service offices in Dearborn, Ohio, and Switzerland counties in Southeastern Indiana. PFS Bancorp, Inc. CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (In thousands) (Unaudited) September 30, December 31, ASSETS 2003 2002 Cash and cash equivalents $ 6,091 $5,225 Investment securities 12,024 15,303 Loans receivable 96,720 95,702 Other assets 2,790 2,806 ------- ------- Total assets $117,625 $119,036 ======= ======= LIABILITIES AND SHAREHOLDERS' EQUITY Deposits $89,837 $89,420 Advances from the FHLB - 1,000 Other liabilities 1,198 1,019 ------ ------ Total liabilities 91,035 91,439 Shareholders' equity 26,590 27,597 ------- ------- Total liabilities and shareholders' equity $117,625 $119,036 ======= ======= PFS Bancorp, Inc. CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (In thousands, except share data) (Unaudited) Nine months ended Three months ended September 30, September 30, 2003 2002 2003 2002 <s> <c> <c> <c> <c> Total interest income $4,398 $5,246 $1,402 $1,665 Total interest expense 1,519 2,264 449 726 ----- ----- ----- ----- Net interest income 2,879 2,982 953 939 Provision for losses on loans 87 88 39 24 ----- ----- ----- ----- Net interest income after provision for losses on loans 2,792 2,894 914 915 Other income 286 250 111 85 General, administrative and other expense 2,020 2,007 674 710 ----- ----- ---- ---- Earnings before income taxes 1,058 1,137 351 290 Income taxes 436 481 147 140 ----- ----- ---- ---- NET EARNINGS $ 622 $ 656 $ 204 $ 150 ===== ===== ==== ==== EARNINGS PER SHARE Basic $ .45 $ .45 $ .15 $.10 === === === === Diluted $ .45 $ .45 $ .15 $.10 === === === ===