SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q

              (Mark One)

              |X|Quarterly Report Pursuant to Section 13 or 15(d)
                 of the Securities Exchange Act of 1934

                 For the Quarterly Period Ended January 26, 2001

              |_|Transition Report Pursuant to Section 13 or 15(d)
                 of the Securities Exchange Act of 1934

              For the Transition Period from ________ to _______.

                        Commission file number 000-25225

                                CBRL GROUP, INC.
                          (Exact name of Registrant as
                            Specified In Its Charter)

           Tennessee                                             62-1749513
- --------------------------------                            -------------------
(State or Other Jurisdiction                                 (IRS Employer
of Incorporation or Organization)                           Identification No.)

                          Hartmann Drive, P. O. Box 787
                          Lebanon, Tennessee 37088-0787
                          (Address of Principal Offices)


                                  615-444-5533
              (Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

     Yes    X        No
         -------       -------


                        56,148,605 Shares of Common Stock
                       Outstanding as of February 23, 2001





                                     PART I

Item 1. Financial Statements

                                CBRL GROUP, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEET
                        (In thousands, except share data)
                                  (Unaudited)


                                            January 26,               July 28,
                                               2001                    2000*
                                               ----                    ----
ASSETS
                                                               
Current assets:
  Cash and cash equivalents                 $    9,465               $   13,865
  Receivables                                    7,760                   11,570
  Inventories                                  107,750                  107,377
  Prepaid expenses                               8,062                    6,916
  Deferred income taxes                          4,307                    4,307
                                            ----------               ----------
     Total current assets                      137,344                  144,035

  Property and equipment - net                 959,283                1,075,134
  Goodwill - net                               105,256                  107,253
  Other assets                                  10,271                    8,601
                                            ----------               ----------

Total assets                                $1,212,154               $1,335,023
                                            ==========               ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                          $   57,165               $   62,377
  Accrued expenses                              99,069                  111,001
  Current maturities of long-term debt
     and other long-term obligations               200                      200
                                            ----------               ----------
      Total current liabilities                156,434                  173,578
                                            ----------               ----------

Long-term debt                                 156,000                  292,000
                                            ----------               ----------
Other long-term obligations                     47,361                   40,475
                                            ----------               ----------

Shareholders' equity:
  Preferred stock - 100,000,000 shares
    of $.01 par value authorized, no
    shares issued                                   --                       --
  Common stock - 400,000,000 shares of
    $.01 par value authorized, at
    January 26, 2001, 56,328,386 shares
    issued and outstanding and at July 28,
    2000, 62,668,349 shares issued and
    56,668,349 shares outstanding                  563                      627
  Additional paid-in capital                   172,502                  284,429
  Retained earnings                            679,294                  648,489
                                            ----------               ----------
                                               852,359                  933,545

  Less treasury stock, at cost, 0 and
   6,000,000 shares, respectively                    0                 (104,575)
                                            ----------               ----------
    Total shareholders' equity                 852,359                  828,970
                                            ----------               ----------

Total liabilities and shareholders' equity  $1,212,154               $1,335,023
                                            ==========               ==========


See notes to condensed consolidated financial statements.
(*) This condensed  consolidated balance sheet has been derived from the audited
consolidated balance sheet as of July 28, 2000.



                                                CBRL GROUP, INC.
                                    CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                       (In thousands, except per share data)
                                                   (Unaudited)



                                                              Quarter Ended                      Six Months Ended
                                                       ----------------------------        -----------------------------
                                                       January 26,       January 28,       January 26,        January 28,
                                                          2001              2000              2001               2000
                                                          ----              ----              ----               ----
                                                                                                  
   Net sales                                            $484,093           $443,045         $951,157          $865,466
   Franchise fees and royalties                              174                125              365               311
                                                        --------           --------         --------          --------
     Total revenue                                       484,267            443,170          951,522           865,777

   Cost of goods sold                                    174,539            162,889          330,611           308,648
                                                        --------           --------         --------          --------
   Gross profit                                          309,728            280,281          620,911           557,129

   Labor & other related expenses                        173,728            157,831          347,018           311,051
   Other store operating expenses                         83,756             78,552          163,554           148,910
                                                        --------           --------         --------          --------
   Store operating income                                 52,244             43,898          110,339            97,168

   General and administrative                             23,969             26,918           50,599            50,287
   Amortization of goodwill                                  999                999            1,997             1,997
                                                        --------           --------         --------          --------
   Operating income                                       27,276             15,981           57,743            44,884

   Interest expense                                        3,298              6,304            6,776            11,633
   Interest income                                            35                204               54               235
                                                        --------           --------         --------          --------
   Income before income taxes                             24,013              9,881           51,021            33,486

   Provision for income taxes                              8,957              3,491           19,031            12,624
                                                        --------           --------         --------          --------
   Net income                                           $ 15,056           $  6,390         $ 31,990          $ 20,862
                                                        ========           ========         ========          ========

   Net earnings per share:
         Basic                                          $    .27           $    .11         $    .56          $    .36
                                                        ========           ========         ========          ========
         Diluted                                        $    .26           $    .11         $    .56          $    .36
                                                        ========           ========         ========          ========

   Weighted average shares:

         Basic                                            56,633             58,633           56,666            58,631
                                                        ========           ========         ========          ========
         Diluted                                          57,600             58,695           57,215            58,708
                                                        ========           ========         ========          ========


   See notes to condensed consolidated financial statements.








                                                  CBRL GROUP, INC.
                                  CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                  (In thousands)
                                                    (Unaudited)




                                                                                               Six Months Ended
                                                                                     -----------------------------------
                                                                                     January 26,              January 28,
                                                                                        2001                     2000
                                                                                        ----                     ----
                                                                                                         
   Cash flows from operating activities:
    Net income                                                                        $ 31,990                 $ 20,862
    Adjustments to reconcile net income to net
     cash provided by operating activities:
        Depreciation and amortization                                                   31,638                   31,504
        (Gain) loss on disposition of property and equipment                                (8)                   1,213
        Impairment loss                                                                     --                    3,887
    Changes in assets and liabilities:
        Inventories                                                                       (373)                   8,695
        Accounts payable                                                                (5,212)                 (32,836)
        Other current assets and other current liabilities                              (9,268)                   7,847
        Other assets and other long-term liabilities                                     5,195                      336
                                                                                      --------                 --------
    Net cash provided by operating activities                                           53,962                   41,508
                                                                                      --------                 --------

   Cash flows from investing activities:
    Purchase of property and equipment                                                 (55,009)                 (72,809)
    Proceeds from sale of property and equipment                                       141,366                      770
                                                                                      --------                 --------
    Net cash provided by (used in) investing activities                                 86,357                  (72,039)
                                                                                      --------                 --------

   Cash flows from financing activities:
    Proceeds from issuance of long-term debt                                           171,500                  114,000
    Principal payments under long-term debt and other
     long-term obligations                                                            (307,618)                 (96,617)
    Proceeds from exercise of stock options                                              3,436                       40
    Purchases and retirement of common stock                                           (10,852)                      --
    Dividends on common stock                                                           (1,185)                    (637)
                                                                                      --------                 --------
    Net cash (used in) provided by financing activities                               (144,719)                  16,786
                                                                                      --------                 --------

   Net decrease in cash and cash equivalents                                            (4,400)                 (13,745)

   Cash and cash equivalents, beginning of period                                       13,865                   18,262
                                                                                      --------                 --------

   Cash and cash equivalents, end of period                                           $  9,465                 $  4,517
                                                                                      ========                 ========

   Supplemental disclosures of cash flow information:
    Cash paid during the six months for:
       Interest                                                                       $  7,003                 $ 10,398
       Income taxes                                                                     28,707                   15,245



   See notes to condensed consolidated financial statements.





CBRL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------
(In thousands)

1.  Prior Year Charges
    ------------------

         During the second  quarter  ended  January 28, 2000 of the prior fiscal
year,  the Company  recorded  charges of $8,592  before taxes  principally  as a
result of management changes and refocused operating  priorities.  These charges
consisted of $3,887  related to impairment  of long-lived  assets (see Note 10),
$1,995 for severance and related expenses and $2,750 for other charges primarily
related to  properties  and  inventories  no longer  expected  to be used in the
business and other  obligations.  These  charges were  recorded in the following
line items:  cost of goods sold, $205; other store operating  expenses,  $6,149;
general and administrative expenses, $2,238.

2.  Condensed Consolidated Financial Statements
    -------------------------------------------

         The condensed consolidated balance sheet as of January 26, 2001 and the
related  condensed  consolidated  statements  of income  and cash  flows for the
quarters and six-month periods ended January 26, 2001 and January 28, 2000, have
been prepared by CBRL Group, Inc. (the "Company")  without audit; in the opinion
of  management,  all  adjustments  for a fair  presentation  of  such  condensed
consolidated financial statements have been made.

         These condensed  consolidated  financial  statements  should be read in
conjunction with the audited consolidated financial statements and notes thereto
contained in the  Company's  Annual  Report on Form 10-K for the year ended July
28, 2000.

         Deloitte & Touche LLP,  the  Company's  independent  accountants,  have
performed a limited review of the financial  information  included herein. Their
report on such review accompanies this filing.

3.  Income Taxes
    ------------

         The provision  for income taxes for the six-month  period ended January
26, 2001 has been computed  based on  management's  estimate of the tax rate for
the entire fiscal year of 37.3%.  The  variation  between the statutory tax rate
and the  effective  tax rate is due  primarily  to employer tax credits for FICA
taxes paid on employee tip income.  The  Company's  effective  tax rates for the
six-month  period ended  January 28, 2000 and for the entire fiscal year of 2000
were 37.7%.

4.  Seasonality
    -----------

         The sales and  profits of the  Company are  affected  significantly  by
seasonal  travel  and  vacation  patterns  because  of  its  interstate  highway
locations.  Historically, the Company's greatest sales and profits have occurred
during the period of June through August.  Early December  through the last part
of February,  excluding the Christmas holidays, has historically been the period
of lowest sales and profits  although  retail  revenues  historically  have been
seasonally higher between Thanksgiving and Christmas.  Therefore, the results of
operations for the quarter and six-month period ended January 26, 2001 cannot be
considered indicative of the operating results for the full fiscal year.

5.  Inventories
    -----------

         Inventories were comprised of the following at:



                                      January 26,        July 28,
                                         2001              2000
                                         ----              ----
                                                   

               Retail                  $ 81,201          $ 81,200
               Restaurant                16,377            16,083
               Supplies                  10,172            10,094
                                       --------          --------
                  Total                $107,750          $107,377
                                       ========          ========




6.  Earnings per Share and Weighted Average Shares
    ----------------------------------------------

         Basic earnings per share are computed by dividing  income  available to
common  shareholders by the weighted average number of common shares outstanding
for the  reporting  period.  Diluted  earnings per share  reflects the potential
dilution  that could occur if  securities,  options or other  contracts to issue
common stock were  exercised or converted into common stock.  Outstanding  stock
options issued by the Company  represent the only dilutive  effect  reflected in
diluted weighted average shares.

7.  Comprehensive Income
    --------------------

         Comprehensive income is defined as the change  in equity of a  business
enterprise  during a period from transactions and other events and circumstances
from non-owner sources.  There is no difference between comprehensive income and
net income as reported by the Company for all periods shown.

8.  Segment Reporting
    -----------------

         The  Company  manages  its  business  on the  basis  of one  reportable
operating segment. All of the Company's operations are located within the United
States.  The  following  data are  presented  in  accordance  with  Statement of
Financial Accounting Standards ("SFAS") No. 131 for all periods presented.




                               Quarter Ended               Six Months Ended
                          ------------------------      -----------------------
                          January 26,   January 28,     January 26,  January 28,
                             2001          2000            2001         2000
                             ----          ----            ----         ----
                                                          
   Net sales:
     Restaurant             $354,403     $322,251        $724,445     $654,705
     Retail                  129,690      120,794         226,712      210,761
                            --------     --------        --------     --------
       Total net sales      $484,093     $443,045        $951,157     $865,466
                            ========     ========        ========     ========


9.  Recent Accounting Pronouncements Adopted
    ----------------------------------------

         In June 1998, SFAS No. 133, "Accounting for Derivative Instruments  and
Hedging  Activities," was issued, but was subsequently  amended by SFAS Nos. 137
and  138.  These  statements  specify  how  to  report  and  display  derivative
instruments and hedging  activities and are effective for fiscal years beginning
after June 15, 2000. The Company adopted these statements on July 29, 2000. (See
Note 12). The adoption of these statements did not have a material effect on the
Company's consolidated financial statements. On December 3, 1999, the Securities
and Exchange  Commission ("SEC") released Staff Accounting  Bulletin ("SAB") No.
101,  "Revenue  Recognition  in Financial  Statements".  Its effective  date was
subsequently  amended by the SEC through the issuance of SAB Nos. 101A and 101B.
SAB No. 101 must now be adopted by the fourth quarter of fiscal years  beginning
after December 15, 1999.  SAB No. 101  summarizes  certain of the SEC's views in
applying  generally  accepted  accounting  principles to revenue  recognition in
financial  statements.  The Company  early adopted SAB No. 101 on July 29, 2000.
The adoption of SAB No. 101 did not have a material  effect on its  consolidated
financial statements.

10.  Impairment of Long-lived Assets
     -------------------------------

         The  Company  evaluates  long-lived  assets  and  certain  identifiable
intangibles to be held and used in the business for impairment  whenever  events
or changes in  circumstances  indicate that the carrying  amount of an asset may
not  be  recoverable.   An  impairment  is  determined  by  comparing  estimated
undiscounted  future operating cash flows to the carrying amounts of assets on a
store by store basis.  If an  impairment  exists,  the amount of  impairment  is
measured as the sum of the estimated  discounted  future operating cash flows of
such asset and the  expected  proceeds  upon sale of the asset less its carrying
amount.  Assets held for sale are  reported  at the lower of carrying  amount or
fair value less costs to sell.  The Company had no impairment  loss recorded for
the quarter or  six-month  period  ending  January 26,  2001.  During the second
quarter and  six-month  period ended January 28, 2000,  the Company  recorded an
asset  impairment  loss of $551 on the  long-lived  assets of  Cracker  Barrel's
retail-only mall store and impairment losses of $3,336 for certain properties no
longer expected to be used for future development.


11.  Litigation
     ----------

         As  more  fully  discussed  in Note  10 to the  Consolidated  Financial
Statements  for the fiscal year ended July 28, 2000  contained in the  Company's
Annual Report on Form 10-K filed on October 26, 2000, the Company is a defendant
in two  lawsuits,  one of which  has  been  provisionally  certified  as a class
action. The Company believes it has substantial defenses in these actions and is
defending  each of them  vigorously.  There  currently is no  provision  for any
potential  liability  with  respect  to  this  litigation  in  the  Consolidated
Financial Statements.  There has been no material development in either of these
two lawsuits  during the quarter or six-month  period ended January 26, 2001. If
there were to be an unfavorable  outcome in either of these cases, the Company's
results of operations,  financial position and liquidity could be materially and
adversely affected.

12.  Derivative Financial Instruments and Hedging Activities
     -------------------------------------------------------

         The  Company  is exposed to market  risk,  such as changes in  interest
rates  and  commodity  prices.  To  manage  the  volatility  relating  to  these
exposures,  the  Company  nets the  exposures  on a  consolidated  basis to take
advantage of natural offsets.  For the residual  portion,  the Company may enter
into various derivative financial instruments pursuant to the Company's policies
in areas such as counterparty exposure and hedging practices.  The Company would
review these derivative  financial  instruments on a specific  exposure basis to
support hedge accounting. The changes in fair value of these hedging instruments
would be offset  in part or in whole by the  corresponding  changes  in the fair
value or cash flows of the underlying  exposures being hedged.  The Company does
not hold or use  derivative  financial  instruments  for trading  purposes.  The
Company's  historical  practice has been not to enter into derivative  financial
instruments.

         The  Company's  policy has been to manage  interest cost using a mix of
fixed and  variable  rate debt.  The Company  has  accomplished  this  objective
through the use of interest rate swaps and/or sale-leaseback transactions. In an
interest rate swap, the Company agrees to exchange, at specified intervals,  the
difference  between fixed and variable interest amounts  calculated by reference
to an agreed-upon notional amount. In a sale-leaseback transaction,  the Company
finances  its  operating  facilities  by selling  them to a third party and then
leasing them back under a long-term operating lease at fixed terms. See Note 13.

         Many of the food  products  purchased  by the Company  are  affected by
commodity  pricing and are,  therefore,  subject to price  volatility  caused by
weather,  production problems, delivery difficulties and other factors which are
outside  the  control  of the  Company  and which are  generally  unpredictable.
Changes in  commodity  prices  would  affect  the  Company  and its  competitors
generally and often simultaneously.  In many cases, the Company believes it will
be able to pass through any  increased  commodity  costs by  adjusting  its menu
pricing.  From time to time,  competitive  circumstances  may limit  menu  price
flexibility, and in those circumstances increases in commodity prices can result
in lower margins for the Company.  Some of the Company's  purchase contracts are
used to hedge commodity prices and may contain features that could be classified
as derivative  financial  instruments under SFAS Nos. 133, 137 and 138. However,
these features that could be classified as derivative financial  instruments are
exempt  from hedge  accounting  based on the  normal  purchases  exemption.  The
Company presently believes that any changes in commodity pricing which cannot be
adjusted for by changes in menu  pricing or other  product  delivery  strategies
would not be material.

         Upon  adoption  of SFAS Nos.  133,  137 and 138 on July 29, 2000 and at
January 26,  2001,  the Company had no  derivative  financial  instruments  that
required hedge accounting.

13.  Sale-Leaseback Transaction
     --------------------------

         On July 31, 2000,  the Company,  through its Cracker Barrel Old Country
Store, Inc. subsidiary,  completed a sale-leaseback  transaction involving 65 of
its owned Cracker  Barrel Old Country Store units.  Under the  transaction,  the
land,  buildings and building  improvements  at the locations  were sold for net
consideration  of $138,325  and have been leased back for an initial  term of 21
years.  Equipment was not included. The leases include specified renewal options
for up to 20 additional years and have certain  financial  covenants  related to
fixed charge coverage for the leased units.  Net rent expense during the initial
term will be $14,965  annually,  and the assets sold and leased back  previously
had depreciation expense of $2,707 annually. The $5,069 gain on the sale and the
$1,295 deferred financing costs will be amortized over the initial lease term of
21 years and are included in the net rent  expense.  Net proceeds  from the sale
were used to reduce outstanding  borrowings under the Company's revolving credit
facility.



14.  Retirement of Treasury Stock
     ----------------------------

         During  the  second  quarter  ended  January  26,  2001,  the  Board of
Directors  authorized  the  retirement  of  the  Company's  treasury  stock  and
authorized  the  retirement of all future  repurchases  of the Company's  Common
Stock. As a result of this retirement,  the Company's Treasury Stock at cost was
reclassified  to reduce  Common  Stock and  Additional  Paid-in  Capital.  These
retired shares will remain as authorized, but unissued shares.







Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations

         All dollar  amounts  reported  or  discussed  in Part I, Item 2 of this
Quarterly Report on Form 10-Q are shown in thousands,  except dollar amounts per
share.  The  following   discussion  and  analysis  provides  information  which
management  believes is  relevant  to an  assessment  and  understanding  of the
Company's  consolidated  results of  operations  and  financial  condition.  The
discussion  should  be read  in  conjunction  with  the  condensed  consolidated
financial   statement  and  notes  thereto.   Except  for  specific   historical
information,  many of the  matters  discussed  in this Form 10-Q may  express or
imply  projections  of  revenues  or  expenditures,   statements  of  plans  and
objectives or future  operations or statements of future  economic  performance.
These, and similar statements are forward-looking  statements concerning matters
that involve risks,  uncertainties  and other factors which may cause the actual
performance of CBRL Group,  Inc. to differ  materially  from those  expressed or
implied  by  these  statements.  Forward-looking  statements  generally  can  be
identified  by the use of  forward-looking  terminology  such as "may",  "will",
"expect", "intend", "estimate",  "anticipate",  "believe", or "continue" (or the
negative thereof) or similar  terminology.  All  forward-looking  information is
provided  by the  Company  pursuant  to the safe  harbor  established  under the
Private Securities  Litigation Reform Act of 1995 and should be evaluated in the
context of these factors.  Factors which will affect actual results include, but
are not limited to: the effects of increased competition at company locations on
sales and on labor recruiting,  cost, and retention;  the ability of and cost to
the  Company to  recruit,  train,  and retain  qualified  restaurant  hourly and
management  employees;  the ability of the Company to  identify  successful  new
lines of retail  merchandise;  the results of pending or threatened  litigation;
the availability and costs of acceptable sites for development;  adverse weather
conditions; the acceptance of the Company's concepts as the Company expands into
new markets and  geographic  regions;  commodity  and utility  price  increases;
adverse  general  economic  conditions;  changes in interest rates affecting the
Company's   financing  costs;   changes  in  or   implementation  of  additional
governmental rules and regulations  affecting wage and hour matters,  health and
safety, taxes, pensions and insurance;  other undeterminable areas of government
actions or  regulations;  and other factors  described  from time to time in the
Company's  filings with the Securities and Exchange  Commission,  press releases
and other communications.

Results of Operations

     During the second  quarter  ended  January 28, 2000 of the prior year,  the
Company  recorded  charges of $8,592  before  taxes  principally  as a result of
management  changes and the  resulting  refocused  operating  priorities.  These
charges  consisted of $3,887 for the  write-down of certain  Cracker  Barrel Old
Country Store, Inc. ("Cracker Barrel")  properties no longer expected to be used
for future development and for Cracker Barrel's test,  retail-only mall store in
accordance with Statement of Financial  Accounting Standards No. 121, $1,955 for
severance and related expenses for a total of 20 corporate employees,  including
18 at Cracker Barrel,  and $2,750 for other charges primarily  consisting of the
accrual  of future  minimum  lease  payments  on  certain  properties  no longer
expected to be used for future development,  the write-down of certain abandoned
property,  inventory  write-downs related to the closing of Cracker Barre's test
outlet store and other contractual obligations.  These charges affect line items
on the Company's Condensed  Consolidated Statement of Income in dollars and as a
percent of total  revenue for the second  quarter  and  six-month  period  ended
January 28, 2000,  respectively,  as follows:  Cost of goods sold $205, 0.1% and
0.0%;  Other store  operating  expenses  $6,149,  1.4% and 0.7%; and General and
administrative $2,238, 0.5% and 0.3%.






     The   following   table   highlights   operating   results  by   percentage
relationships  to total  revenue  for the  quarter and  six-month  period  ended
January 26, 2001 as compared to the same periods a year ago:



                                               Quarter Ended                     Six Months Ended
                                           ------------------------          ------------------------
                                           January 26,   January 28,         January 26,   January 28,
                                              2001          2000                2001          2000
                                              ----          ----                ----          ----
                                                                                 
      Net sales                              100.0%        100.0%              100.0%        100.0%
      Franchise fees and royalties              --            --                  --            --
                                             -----         -----               -----         -----

        Total revenue                        100.0         100.0               100.0         100.0

      Cost of goods sold                      36.0          36.8                34.7          35.7
                                             -----         -----    -          -----         -----
      Gross profit                            64.0          63.2                65.3          64.3

      Labor & other related expenses          35.9          35.6                36.5          35.9
      Other store operating expenses          17.3          17.7                17.2          17.2
                                             -----         -----               -----         -----

      Store operating income                  10.8           9.9                11.6          11.2
      General and administrative               5.0           6.1                 5.3           5.8
      Amortization of goodwill                 0.2           0.2                 0.2           0.2
                                             -----         -----               -----         -----
      Operating income                         5.6           3.6                 6.1           5.2

      Interest expense                         0.7           1.4                 0.7           1.3
      Interest income                           --            --                  --            --
                                             -----         -----               -----         -----

      Income before income taxes               4.9           2.2                 5.4           3.9

      Provision for income taxes               1.8           0.8                 2.0           1.5
                                             -----         -----               -----         -----

      Net income                               3.1%          1.4%                3.4%          2.4%
                                             =====         =====               =====         =====



                           Average Comparable Store Sales Analysis


                                              Quarter Ended                    Six Months Ended
                                         ------------------------          ------------------------
                                         January 26,   January 28,         January 26,   January 28,
                                            2001          2000                2001          2000
                                            ----          ----                ----          ----
      Cracker Barrel (390 and 380
      stores for the quarter and six
      months, respectively)
                                                                              
          Net sales:
            Restaurant                      $701.4        $669.6            $1,452.5      $1,382.1
            Retail                           291.7         282.7               513.5         498.9
                                            ------        ------            --------      --------
              Total net sales               $993.1        $952.3            $1,966.0      $1,881.0
                                            ======        ======            ========      ========

      Logan's (49 and 41 restaurants
      for the quarter and six months,
      respectively)                         $710.4        $716.1            $1,469.0      $1,471.2
                                            ======        ======            ========      ========







Total Revenue
- -------------

         Total  revenue  for the second  quarter of fiscal 2001  increased  9.3%
compared  to  last  year's  second  quarter.  At  the  Cracker  Barrel  concept,
comparable  store  restaurant  sales increased 4.7% and comparable  retail sales
increased 3.2%, for a combined comparable store sales (total net sales) increase
of 4.3%.  The comparable  store  restaurant  sales increase  consisted of a 3.2%
average  check  increase for the quarter and a 1.5% customer  traffic  increase.
Comparable store retail sales increased primarily due to the restaurant customer
traffic increase. At the Logan's Roadhouse ("Logan's") concept, comparable store
sales decreased 0.8%,  which consisted of 1.5% average check increase and a 2.3%
customer  traffic  decrease.  The customer traffic decrease was partly caused by
the  opening  of  directly  competitive  restaurants  in 11  of  49  of  Logan's
comparable  store direct trade areas.  Sales from new Cracker Barrel and Logan's
stores primarily  accounted for the balance of the total revenue increase in the
second quarter.

         Total  revenue  for  the  six-month  period  ended  January  26,  2001,
increased  9.9% compared to the six-month  period ended January 28, 2000. At the
Cracker Barrel concept,  comparable  store  restaurant  sales increased 5.1% and
comparable  retail sales increased 2.9%, for a combined  comparable  store sales
(total net sales)  increase  of 4.5%.  The  comparable  store  restaurant  sales
increase consisted of a 3.2% average check increase for the six-month period and
a 1.9%  customer  traffic  increase.  Comparable  store retail  sales  increased
primarily  due to the  restaurant  customer  traffic  increase.  At the  Logan's
concept,  comparable store sales decreased 0.1%, which consisted of 2.1% average
check  increase and a 2.2%  customer  traffic  decrease.  The  customer  traffic
decrease was partly caused by the opening of directly competitive restaurants in
11 of 41 of Logan's  comparable store direct trade areas. Sales from new Cracker
Barrel  and  Logan's  stores  accounted  for the  balance  of the total  revenue
increase in the six-month period ended January 26, 2001.

Cost of Goods Sold
- ------------------

         Cost of goods sold as a percentage of total revenue for second  quarter
of fiscal 2001 decreased to 36.0% from 36.8% in the second quarter of last year.
This decrease was  primarily due to higher menu pricing,  lower dairy and potato
prices  and  lower  markdowns  of retail  merchandise  versus  the  prior  year.
Additionally, the decline reflects $205 in charges to cost of goods sold related
to  management's  decision  during the second quarter of the prior year to close
Cracker  Barrel's test outlet store.  These  decreases were partially  offset by
higher beef and pork prices and higher retail shrinkage versus the prior year.

         Cost of goods sold as a percentage  of total  revenue for the six-month
period ended  January 26, 2001  decreased  to 34.7% from 35.7% in the  six-month
period ended  January 28, 2000.  This  decrease was primarily due to higher menu
pricing, lower chicken, dairy and potato prices,  improvements in Cracker Barrel
store level execution and lower markdowns of retail merchandise versus the prior
year.  Additionally,  the decline reflects $205 in charges to cost of goods sold
related to management's  decision during the second quarter of the prior year to
close Cracker Barrel's test outlet store.  These decreases were partially offset
by higher beef,  pork and shrimp prices and higher retail  shrinkage  versus the
prior year.

Labor and Other Related Expenses
- --------------------------------

         Labor and other related  expenses include all direct and indirect labor
and related costs incurred in store operations. Labor and other related expenses
as a percentage of total revenue  increased to 35.9% in the second  quarter this
year from  35.6% last year.  This  increase  was  primarily  due to hourly  wage
inflation at Cracker  Barrel and Logan's,  increases in Cracker  Barrel's  store
manager  staffing  and  wages,   increased  payouts  under  the  Cracker  Barrel
store-level bonus program and increased group health costs. These increases were
partially  offset by higher menu pricing,  improved  volume and  improvements in
Cracker Barrel store-level execution.

         Labor and related  expenses as a percentage of total revenue  increased
to 36.5% in the  six-month  period  ended  January  26,  2001 from  35.9% in the
six-month  period ended  January 28, 2000.  This  increase was  primarily due to
hourly  wage  inflation  at Cracker  Barrel and  Logan's,  increases  in Cracker
Barrel's store manager staffing and wages,  increased  payouts under the Cracker
Barrel  store-level  bonus  program and  increased  group  health  costs.  These
increases  were  partially  offset by higher menu pricing,  improved  volume and
improvements in Cracker Barrel store-level execution.





Other Store Operating Expenses
- ------------------------------

         Other store operating expenses include all unit-level  operating costs,
the major components of which are operating  supplies,  repairs and maintenance,
advertising expenses, utilities and depreciation. Other store operating expenses
as a percentage  of total  revenue  decreased to 17.3% in the second  quarter of
fiscal 2001 from 17.7% in the second  quarter of last year.  This  decrease  was
primarily  due to the  non-recurrence  of $6,149 in  charges  during  the second
quarter of the prior year,  consisting  primarily of impairment losses of $3,887
(see Note 10). This decrease was  partially  offset by higher  utility costs and
the net effect of the Company's sale-leaseback transaction, which increased rent
expense and decreased depreciation expense.

         Other  store  operating  expenses  as a  percentage  of  total  revenue
remained unchanged at 17.2% for the six-month period ended January 26, 2001 from
the six-month period ended January 28, 2000. Other store operating expenses as a
percentage  of  total   revenue   remained   unchanged   primarily  due  to  the
non-recurrence  of $6,149 in charges during the second quarter of the prior year
(see Note 10) offset by higher utility costs and the net effect of the Company's
sale-leaseback   transaction,   which   increased  rent  expense  and  decreased
depreciation expense for the six-month period ended January 26, 2001.

General and Administrative Expenses
- -----------------------------------

         General and  administrative  expenses as a percentage  of total revenue
decreased  to 5.0% in the second  quarter of fiscal 2001 from 6.1% in the second
quarter of last year. This decrease was primarily due to the  non-recurrence  of
$2,238 in  charges  during  the second  quarter  of the prior  year,  consisting
primarily of severance  and related  expenses of $1,955 for  management  changes
during the quarter and  resulting  refocused  priorities  and  improved  volume.
Additionally,  Cracker Barrel decreased its recruiting and training costs in the
second  quarter  versus the prior year after reaching full staffing in the store
management ranks prior to the beginning of the second quarter of fiscal 2001.

         General and  administrative  expenses as a percentage  of total revenue
decreased to 5.3% for the  six-month  period ended January 26, 2001 from 5.8% in
the six-month  period ended January 28, 2000. This decrease was primarily due to
the  non-recurrence  of $2,238 in charges during the second quarter of the prior
year and improved volume.

Interest Expense
- ----------------

         Interest  expense  decreased to $3,298 in the second  quarter of fiscal
2001 from  $6,304 in the second  quarter of last year.  The  decrease  primarily
resulted  from lower  average  debt  outstanding  during  the second  quarter as
compared to last year,  reflecting  net  revolving  principal  payments from the
proceeds of the Company's sale-leaseback transaction.

         Interest  expense  decreased to $6,776 for the  six-month  period ended
January 26, 2001 from $11,633 in the  six-month  period ended  January 28, 2000.
The decrease  primarily  resulted from lower average debt outstanding during the
six-month  period  ended  January  26,  2001 as compared to the same period last
year,  reflecting  net  revolving  principal  payments  from the proceeds of the
Company's sale-leaseback transaction.

Interest Income
- ---------------

         Interest  income  decreased to $35 in the second quarter of fiscal 2001
from $204 in the second  quarter of last year. The decrease was primarily due to
lower average funds available for investment.

         Interest income decreased to $54 for the six-month period ended January
26, 2001 from $235 in the six-month  period ended January 28, 2000. The decrease
was primarily due to lower average funds available for investment.




Provision for Income Taxes
- --------------------------

         The provision for income taxes as a percent of pre-tax income decreased
to 37.3% in the first  six  months of fiscal  2001 from  37.7%  during  the same
period a year ago.  The decrease in tax rate was  primarily  due to decreases in
effective state tax rates.

Liquidity and Capital Resources
- -------------------------------

         The Company's operating activities provided net cash of $53,962 for the
six-month  period ended January 26, 2001.  Most of this cash was provided by net
income adjusted for depreciation and amortization.  Increases in inventories and
other assets and  decreases in accounts  payable and other  current  liabilities
were  partially  offset by decreases in other  current  assets and  increases in
other long-term obligations.

         Capital  expenditures  were  $55,009  for the  six-month  period  ended
January 26, 2001. Land purchases and the  construction  of new stores  accounted
for substantially all of these expenditures.  Capitalized  interest was $261 and
$583 for the quarter and six-month  period ended January 26, 2001 as compared to
$404 and $864 for the quarter  and  six-month  period  ended  January 28,  2000,
respectively.  These  differences were primarily due to the reduction in Cracker
Barrel new store  construction  in fiscal 2001 as compared to the same periods a
year ago.

         The Company's  internally  generated cash,  along with cash at July 28,
2000 and the Company's available revolver, were sufficient to finance all of its
growth in the first six months of fiscal 2001.

         The Company  estimates  that its capital  expenditures  for fiscal 2001
will be approximately  $93,000 substantially all of which will be land purchases
and  the  construction  of 15 new  Cracker  Barrel  stores  and  13 new  Logan's
restaurants,  including one  replacement  for a unit destroyed by fire in fiscal
2000.  On July 31,  2000,  the Company  completed a  sale-leaseback  transaction
involving 65 of its owned  Cracker  Barrel Old Country  Store  units.  Under the
transaction, the land, buildings and improvements at the locations were sold for
net  consideration  of $138,325 and have been leased back for an initial term of
21 years. Net proceeds from the sale were used to reduce outstanding  borrowings
under the Company's  revolving  credit  facility,  and the commitment under that
facility was reduced by $70,000 to $270,000.

         On November 22, 2000, the Company announced that the Board of Directors
had  authorized  the  repurchase of up to an additional 2 million  shares of the
Company's  common  stock.  The purchases are to be made from time to time in the
open market at prevailing market prices.  During the second quarter, the Company
repurchased  597,500  shares of its  common  stock for  total  consideration  of
$10,851 or $18.16 per share.  The Company  presently  expects to  complete  this
share repurchase authorization by the end of fiscal 2001.

         Management  believes  that cash at January  26,  2001,  along with cash
generated from the Company's operating activities, will be sufficient to finance
its continued operations,  its remaining share repurchase  authorization and its
continued  expansion plans through fiscal 2002. At January 26, 2001, the Company
had  $164,000  available  under its  revolving  credit  facility  following  the
completion of the sale-leaseback transaction. The Company estimates that it will
generate excess cash of approximately $70,000 in fiscal 2001 which it intends to
use to  complete  its  current  share  repurchase  authorization  and to  reduce
borrowings under the revolving credit facility. The Company's principal criteria
for share  repurchases are that they be accretive to earnings per share and that
they do no unfavorably affect the Company's investment grade debt rating.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         Item 7A of the Company's Annual Report on Form 10-K for the fiscal year
ended July 28,  2000,  and filed with the  Commission  on October 26,  2000,  is
incorporated in this item of this report by this reference.











INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors and Shareholders of
CBRL Group, Inc.
Lebanon, Tennessee


We have reviewed the accompanying  condensed  consolidated balance sheet of CBRL
Group,  Inc. and subsidiaries as of January 26, 2001, and the related  condensed
consolidated  statements of income and cash flows for the quarters and six-month
periods ended January 26, 2001 and January 28, 2000. These financial  statements
are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such condensed  consolidated  financial  statements for them to be in
conformity with accounting principles generally accepted in the United States of
America.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United States of America, the consolidated balance sheet of CBRL
Group,  Inc. and subsidiaries as of July 28, 2000, and the related  consolidated
statements  of income,  shareholders'  equity,  and cash flows for the year then
ended (not  presented  herein);  and in our report dated  September 7, 2000,  we
expressed an unqualified opinion on those financial statements.  In our opinion,
the information set forth in the  accompanying  condensed  consolidated  balance
sheet as of July  28,  2000 is  fairly  stated,  in all  material  respects,  in
relation to the consolidated balance sheet from which it has been derived.


DELOITTE & TOUCHE LLP



Nashville, Tennessee
March 8, 2000







                                     PART II


Item 1.  Legal Proceedings
         -----------------

           Part I, Item  3 of the  Company's  Annual  Report on Form  10-K
           filed October 26, 2000, is incorporated in this Form 10-Q by this
           reference.  See also Note 10 to the Company's Condensed Consolidated
           Financial Statements filed in Part I, Item I of this Quarterly Report
           on Form 10-Q, which also is incorporated in this item of this report
           by this reference.


Item 2.  Changes in Securities
         ---------------------

           None.


Item 3.  Defaults Upon Senior Securities
         -------------------------------

           None.


Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

            Part II, Item 4 of the Company's Quarterly Report on Form 10-Q
            filed December 7, 2000, is incorporated in this Form 10-Q by this
            reference.

Item 5.  Other Information
         -----------------

            None.

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         (a) The following exhibits are filed pursuant to Item 601 of
             Regulation S-K

             (15)Letter regarding unaudited financial information.

         (b) None.










                                   SIGNATURES


  Pursuant  to the  requirements  of the  Securities  Exchange  Act of 1934  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                CBRL GROUP, INC.



Date:  3/8/01       By /s/Lawrence E. White
      --------         ------------------------------------------------
                       Lawrence E. White, Senior Vice President/Finance
                        and Chief Financial Officer



Date:  3/8/01       By /s/Patrick A. Scruggs
      --------         ------------------------------------------------
                       Patrick A. Scruggs, Assistant Treasurer
















March 8, 2001



CBRL Group, Inc.
Lebanon, Tennessee 37088-0787

We have made a review, in accordance with standards  established by the American
Institute of Certified Public  Accountants,  of the unaudited  interim financial
information  of CBRL Group,  Inc. for the quarters and  six-month  periods ended
January 26, 2001 and January 28, 2000, as indicated in our report dated March 8,
2001;  because we did not  perform  an audit,  we  expressed  no opinion on that
information.

We are aware  that our  report  referred  to above,  which is  included  in your
Quarterly  Report  on Form 10-Q for the  quarter  ended  January  26,  2001,  is
incorporated  by reference in  Registration  Statement Nos.  2-86602,  33-15775,
33-37567,  33-45482,  333-01465  and  333-81063  on Forms  S-8 and  Registration
Statement No. 33-59582 on Form S-3.

We also are aware that the aforementioned report,  pursuant to Rule 436(c) under
the  Securities  Act of  1933,  is not  considered  a part  of the  Registration
Statement  prepared  or  certified  by an  accountant  or a report  prepared  or
certified by an accountant within the meaning of Sections 7 and 11 of that Act.


DELOITTE & TOUCHE LLP



Nashville, Tennessee