UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q

                (Mark One)

                X  Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                   For the Quarterly Period Ended October 29, 2004

                                       or

                Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

               For the Transition Period from ________ to _______.

                        Commission file number 000-25225

                                CBRL GROUP, INC.
                          (Exact Name of Registrant as
                            Specified in Its Charter)

          Tennessee                                             62-1749513
- --------------------------------                            -------------------
(State or Other Jurisdiction                                (IRS Employer
of Incorporation or Organization)                           Identification No.)

                        305 Hartmann Drive, P. O. Box 787
                          Lebanon, Tennessee 37088-0787
                          -----------------------------
                    (Address of Principal Executive Offices)
                                   (Zip Code)

                                  615-443-9869
                                  ------------
              (Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

     Yes    X        No
         -------       ----------

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

     Yes    X        No_____
         -------

                        48,164,365 Shares of Common Stock
                       Outstanding as of November 26, 2004






                                CBRL GROUP, INC.

                                    FORM 10-Q

                     For the Quarter Ended October 29, 2004

                                      INDEX

PART I.  FINANCIAL INFORMATION                                             Page
                                                                           ----
       Item 1
          Financial Statements
          a) Condensed Consolidated Balance Sheet as of October 29, 2004
             and July 30, 2004                                                3
          b) Condensed Consolidated Statement of Income for the Quarters
             Ended October 29, 2004 and October 31, 2003                      4
          c) Condensed Consolidated Statement of Cash Flows for the
             Quarters Ended October 29, 2004 and October 31, 2003             5
          d) Notes to Condensed Consolidated Financial Statements             6
          e) Report of Independent Registered Public Accounting Firm         11

       Item 2
          Management's Discussion and Analysis of Financial Condition and
          Results of Operations                                              12

       Item 3
          Quantitative and Qualitative Disclosures About Market Risk         21

       Item 4
          Controls and Procedures                                            21

PART II.  OTHER INFORMATION

       Item 1
          Legal Proceedings                                                  22

       Item 2
          Unregistered Sales of Equity Securities and Use of Proceeds        22

       Item 4
          Submission of Matters to a Vote of Security Holders                23

       Item 6
          Exhibits                                                           23

SIGNATURES                                                                   24





                         PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
                                CBRL GROUP, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEET
                      (In thousands, except per share data)
                                   (Unaudited)
                                                  October 29,       July 30,
                                                     2004             2004*
                                                     ----             ----
ASSETS
Current assets:
  Cash and cash equivalents                       $  16, 957       $   28,775
  Receivables                                         11,637            9,802
  Inventories                                        169,355          141,820
  Prepaid expenses                                    12,906            8,369
  Deferred income taxes                               14,274           14,274
                                                  ----------       ----------
     Total current assets                            225,129          203,040

Property and equipment                             1,538,235        1,502,314
Less: Accumulated depreciation and
  amortization of capital leases                     398,732          383,741
                                                  ----------       ----------
Property and equipment - net                       1,139,503        1,118,573
                                                  ----------       ----------

Goodwill                                              92,882           92,882
Other assets                                          24,614           20,367
                                                  ----------       ----------

Total assets                                      $1,482,128       $1,434,862
                                                  ==========       ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                $   85,389       $   53,295
  Income taxes payable                                29,448           23,118
  Accrued employee compensation                       36,622           49,466
  Other accrued expenses                             118,702          120,714
  Current maturities of long-term debt and
    other long-term obligations                          194              189
                                                  ----------       ----------
      Total current liabilities                      270,355          246,782
                                                  ----------       ----------

Long-term debt                                       206,520          185,138
                                                  ----------       ----------
Other long-term obligations                          127,711          122,695
                                                  ----------       ----------

Commitments and Contingencies (Note 9)

Shareholders' equity:
  Preferred stock - 100,000 shares of $.01 par
    value authorized; no shares issued                    --               --
  Common stock - 400,000 shares of $.01 par
    value authorized; at October 29, 2004, 48,323
    shares issued and outstanding and at July 30, 2004,
    48,769 shares issued and outstanding                 483              488
  Additional paid-in capital                              --           13,982
  Retained earnings                                  877,059          865,777
                                                  ----------       ----------
    Total shareholders' equity                       877,542          880,247
                                                  ----------       ----------

Total liabilities and shareholders' equity        $1,482,128       $1,434,862
                                                  ===========      ==========

See notes to unaudited condensed consolidated financial statements.
* This  condensed  consolidated  balance  sheet has been  derived  from the
audited consolidated balance sheet as of July 30, 2004.





                                  CBRL GROUP, INC.
                     CONDENSED CONSOLIDATED STATEMENT OF INCOME
                        (In thousands, except per share data)
                                    (Unaudited)


                                                        Quarter Ended
                                               --------------------------------
                                               October 29,          October 31,
                                                  2004                 2003
                                                  ----                 ----

      Total revenue                             $612,653             $576,365

      Cost of goods sold                         199,842              185,900
                                                --------             --------
      Gross profit                               412,811              390,465

      Labor and other related expenses           226,189              214,303
      Other store operating expenses             104,021               96,728
                                                --------             --------
      Store operating income                      82,601               79,434

      General and administrative                  33,929               33,417
                                                --------             --------
      Operating income                            48,672               46,017

      Interest expense                             2,095                2,223
                                                --------             --------
      Income before income taxes                  46,577               43,794

      Provision for income taxes                  16,302               15,634
                                                --------             --------
      Net income                                $ 30,275             $ 28,160
                                                ========             ========

      Net earnings per share:
            Basic                               $   0.62             $   0.59
                                                ========             ========
            Diluted                             $   0.61             $   0.56
                                                ========             ========

      Weighted average shares:
            Basic                                 48,712               48,122
                                                ========             ========
            Diluted                               49,774               50,036
                                                ========             ========

See notes to unaudited condensed consolidated financial statements.









                                                      CBRL GROUP, INC.
                                       CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                       (In thousands)
                                                         (Unaudited)



                                                                              Quarter Ended
                                                                   ------------------------------------
                                                                   October 29,              October 31,
                                                                      2004                     2003
                                                                      ----                     ----

   Cash flows from operating activities:
                                                                                       
    Net income                                                      $ 30,275                 $ 28,160
    Adjustments to reconcile net income to net
     cash provided by operating activities:
        Depreciation and amortization                                 16,179                   15,191
        Loss on disposition of property and equipment                    527                      238
        Accretion on zero-coupon contingently convertible
         senior notes                                                  1,382                    1,338
    Changes in assets and liabilities:
        Inventories                                                  (27,535)                 (27,720)
        Accounts payable                                              32,094                  (18,758)
        Income taxes payable                                           6,330                   15,539
        Accrued employee compensation                                (12,844)                  (6,600)
        Other current assets and other current liabilities            (8,937)                     606
        Other assets and other long-term liabilities                     371                   (2,736)
                                                                    --------                 --------
    Net cash provided by operating activities                         37,842                    5,258
                                                                    --------                 --------

   Cash flows from investing activities:
    Purchase of property and equipment                               (37,369)                 (29,683)
    Proceeds from sale of property and equipment                         184                      100
                                                                    --------                 --------
    Net cash used in investing activities                            (37,185)                 (29,583)
                                                                    --------                 --------

   Cash flows from financing activities:
    Proceeds from issuance of long-term debt                         108,200                  130,000
    Principal payments under long-term debt and other
     long-term obligations                                           (88,248)                (122,025)

    Proceeds from exercise of stock options                           12,811                   18,616
    Purchases and retirement of common stock                         (39,873)                      --
    Dividends on common stock                                         (5,365)                      --
    Other                                                                 --                     (533)
                                                                    --------                 --------
    Net cash (used in) provided by financing activities              (12,475)                  26,058
                                                                    --------                 --------

   Net (decrease) increase in cash and cash equivalents              (11,818)                   1,733

   Cash and cash equivalents, beginning of period                     28,775                   14,389
                                                                    --------                 --------

   Cash and cash equivalents, end of period                         $ 16,957                 $ 16,122
                                                                    ========                 ========

   Supplemental disclosures of cash flow information:
   Cash paid during the three months for:
       Interest                                                     $    182                 $    344
                                                                    ========                 ========
       Income taxes                                                 $ 10,843                 $    250
                                                                    ========                 ========


   See notes to unaudited condensed consolidated financial statements.





CBRL GROUP, INC.
- ----------------

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------
(In thousands, except percentages, share and per share data)
(Unaudited)

1.  Condensed Consolidated Financial Statements
    -------------------------------------------

     The condensed  consolidated  balance sheets as of October 29, 2004 and July
30, 2004 and the related  condensed  consolidated  statements of income and cash
flows for the quarters  ended  October 29, 2004 and October 31, 2003,  have been
prepared by CBRL Group,  Inc.  (the  "Company") in  accordance  with  accounting
principles  generally  accepted in the United  States of America and pursuant to
the rules and  regulations  of the Securities  and Exchange  Commission  ("SEC")
without audit.  In the opinion of  management,  all  adjustments  (consisting of
normal  and  recurring  items)  for  a  fair   presentation  of  such  condensed
consolidated financial statements have been made.

     These  condensed  consolidated  financial  statements  should  be  read  in
conjunction with the audited consolidated financial statements and notes thereto
contained in the  Company's  Annual  Report on Form 10-K for the year ended July
30, 2004 ("2004 Form 10-K") filed with the SEC on September 28, 2004.

     References  in  these  Notes  to  the  Condensed   Consolidated   Financial
Statements to a year are to the Company's fiscal year unless otherwise noted.

     Deloitte  &  Touche  LLP,  the  Company's  independent   registered  public
accounting  firm,  has performed a limited  review of the financial  information
included herein. Their report on such review accompanies this filing.

2. Summary of Significant Accounting Policies
   ------------------------------------------

     The significant accounting policies of the Company are included in the 2004
Form 10-K.  During the quarter ended October 29, 2004, there were no significant
changes to those accounting policies.

     Stock  Based  Compensation  - The  Company  accounts  for its  stock  based
compensation  under the  recognition  and  measurement  principles of Accounting
Principles  Board  ("APB")  Opinion  No.  25,  "Accounting  for Stock  Issued to
Employees,"  and related  interpretations,  and has adopted the  disclosure-only
provisions  of  Statement of Financial  Accounting  Standards  ("SFAS") No. 123,
"Accounting for  Stock-Based  Compensation"  and below is providing  disclosures
required by SFAS No. 148,  "Accounting for  Stock-Based  Compensation-Transition
and Disclosure."  Under APB Opinion No. 25, no stock-based  compensation cost is
reflected  in net income for grants of stock  options to  employees  because the
Company grants stock options with an exercise price equal to the market value of
the stock on the date of grant. The reported stock-based  compensation  expense,
net of  related  tax  effects,  in the  table  represents  the  amortization  of
restricted stock grants to three executive officers of the Company.






     Had the  Company  used the fair  value  based  accounting  method for stock
compensation  expense  prescribed  by SFAS  Nos.  123  and  148,  the  Company's
consolidated  net income and net income per share would have been reduced to the
pro-forma amounts illustrated as follows:
                                                            Quarter Ended
                                                      -------------------------
                                                      October 29,   October 31,
                                                         2004          2003
                                                         ----          ----
      Net income - as reported                          $30,275       $28,160
      Add:  Total stock-based employee
           compensation included in reported
           net income, net of related tax effects            19            19
      Deduct: Total stock-based compensation
           expense determined under fair-value
           based method for all awards, net of
           related tax effects                           (2,498)       (2,715)
                                                        -------       -------
       Pro forma, net income                            $27,796       $25,464
                                                        =======       =======

      Net income per share:
                Basic - as reported                       $0.62         $0.59
                                                          =====         =====
                Basic - pro forma                         $0.57         $0.53
                                                          =====         =====

                Diluted - as reported                     $0.61         $0.56
                                                          =====         =====
                Diluted - pro forma                       $0.56         $0.51
                                                          =====         =====

3.  Income Taxes
    ------------

     The provision for income taxes as a percent of pre-tax  income was 35.0% in
the first quarter of 2005 as compared to 35.7% during the same period a year ago
and 35.9% for the entire year of 2004.  The decrease in the tax rate for 2005 is
based  upon the  estimated  effect of the  passage of the Work  Opportunity  and
Welfare to Work  federal  tax credit  legislation  signed on  October  22,  2004
retroactive to January 1, 2004. The variation between the statutory tax rate and
the  effective  tax rate is due to state  income  taxes  offset by employer  tax
credits for FICA taxes paid on employee tip income and the tax credits above.

4.  Seasonality
    -----------

     Historically the consolidated net income of the Company  typically has been
lower in the first  three  quarters  and  highest in the fourth  quarter,  which
includes much of the summer  vacation and travel season.  Management  attributes
these variations to the decrease in interstate tourist traffic and propensity to
dine out less during the regular  school year and winter months and the increase
in interstate  tourist traffic and propensity to dine out more during the summer
months.  The  Company's  retail  sales  historically  have been  highest  in the
Company's second quarter,  which includes the Christmas holiday shopping season.
Therefore,  the results of  operations  for the quarter  ended  October 29, 2004
cannot be considered indicative of the operating results for the entire year.

5.  Inventories
    -----------

     Inventories were comprised of the following at:

                                              October 29,        July 30,
                                                 2004              2004
                                                 ----              ----

                  Retail                       $130,059          $104,148
                  Restaurant                     20,415            19,800
                  Supplies                       18,881            17,872
                                               --------          --------
                     Total                     $169,355          $141,820
                                               ========          ========


6.  Consolidated Net Income Per Share and Weighted Average Shares
    -------------------------------------------------------------

     Basic   consolidated   net  income  per  share  is   computed  by  dividing
consolidated net income available to common shareholders by the weighted average
number  of  common  shares   outstanding  for  the  reporting  period.   Diluted
consolidated  net income per share  reflects the  potential  dilution that could
occur if  securities,  options or other  contracts  to issue  common  stock were
exercised or converted into common stock. The Company's zero-coupon  convertible
senior notes (the  "Senior  Notes")  (see Note 4 to the  Company's  Consolidated
Financial  Statements  included in the 2004 Form 10-K for a description of these
Senior  Notes)  represent  potential  dilutive  shares at October 29, 2004.  The
effect of the assumed  conversion of the Senior Notes has been excluded from the
calculation  of diluted net income per share for the quarter  ended  October 29,
2004 because none of the conditions that permit conversion were satisfied during
the  reporting  period.  Outstanding  employee  and director  stock  options and
restricted  stock issued by the Company  represent  the only  dilutive  security
reflected in diluted weighted average shares.

     The  Financial   Accounting  Standards  Board  ("FASB")  recently  ratified
Emerging   Issues  Task  Force   ("EITF")   Issue  No.  04-8,   which   requires
"if-converted"  accounting  for  contingently  convertible  debt  regardless  of
whether the  contingencies  allowing debt holders to convert have been met. EITF
04-8 is effective  for  reporting  periods  ending  after  December 15, 2004 and
requires retroactive  restatement of prior period diluted earnings per share for
comparative  purposes.  The rule  change  will  require  the  Company to include
approximately  4.6 million shares in diluted shares  outstanding  related to its
Senior  Notes and deduct  from net  income  the  interest  and  financing  costs
associated  with this debt in  calculating  diluted  net income  per share.  The
change in accounting  will have no effect on the terms of the Senior Notes,  nor
the Company's operations or consolidated  financial  statements,  other than the
calculation  of  diluted  net  income  per  share.  The  table  below  shows the
restatement  of diluted  net income per share for the full years of 2002,  2003,
and 2004,  and each  quarter  of 2004 as well as the first  quarter of 2005 that
will be required by EITF 04-8.



                                    Year Ended                                         Quarter Ended
                             -------------------------       ----------------------------------------------------------------------
                                                             October 29,     July 30,     April 30,     January 30,     October 31,
                               2004      2003     2002          2004           2004          2004           2004           2003
                               ----      ----     ----          ----           ----          ----           ----           ----
Diluted net income per
                                                                                                    
share - as reported           $2.25     $2.09    $1.64           $0.61          $0.60         $0.52          $0.57          $0.56

Diluted net income per
share - pro-forma             $2.14     $2.00    $1.62           $0.58          $0.57         $0.50          $0.54          $0.54


7.  Segment Reporting
    -----------------

     The Company  manages its business on the basis of one reportable  operating
segment.  Cracker Barrel Old Country Store(R) ("Cracker Barrel") units represent
a single,  integrated  operation with two related and  substantially  integrated
product lines. The operating  expenses of the restaurant and retail product line
of a Cracker Barrel unit are shared and are  indistinguishable in many respects.
The chief operating decision-makers review operating results for both restaurant
and  retail  operations  on a combined  basis.  Likewise,  Logan's  Roadhouse(R)
("Logan's")  units are restaurant  operations and those  operations have similar
investment criteria and economic and operating characteristics as the operations
of Cracker Barrel.

     All of the Company's  operations are located within the United States.  The
following data are presented in accordance with SFAS No. 131, "Disclosures About
Segments of an Enterprise and Related Information," for all periods presented.







                                                         Quarter Ended
                                                  -----------------------------
                                                  October 29,       October 31,
                                                     2004              2003
                                                     ----              ----

     Net sales in Company-owned stores:
       Restaurant                                  $494,213          $456,520
       Retail                                       117,911           119,439
                                                   --------          --------
        Total net sales                             612,124           575,959
     Franchise fees and royalties                       529               406
                                                   --------          --------
       Total revenue                               $612,653          $576,365
                                                   ========          ========

8.  Impairment of Long-lived Assets
    -------------------------------

     The  Company   evaluates   long-lived   assets  and  certain   identifiable
intangibles to be held and used in the business for impairment  whenever  events
or changes in circumstances indicate that the carrying value of an asset may not
be  recoverable.  An impairment is determined by comparing  undiscounted  future
operating  cash flows that are  expected to result from an asset to the carrying
values  of an asset on a store by store  basis.  If an  impairment  exists,  the
amount of impairment is measured as the sum of the estimated  discounted  future
operating  cash flows of the asset and the  expected  proceeds  upon sale of the
asset less its carrying value. Assets held for sale, if any, are reported at the
lower of carrying value or fair value less costs to sell.  The Company  recorded
no  impairment  losses in the  quarters  ended  October 29, 2004 and October 31,
2003. In addition,  at least annually the Company assesses the recoverability of
goodwill and other intangible  assets.  The impairment tests require the Company
to estimate  fair values of its related  reporting  units by making  assumptions
regarding future cash flows and other factors. This valuation may reflect, among
other  things,  such  external  factors as capital  market  valuation for public
companies  comparable to the operating unit. If these assumptions  change in the
future,  the Company may be required to record material  impairment  charges for
these assets.  The Company performed its annual assessment in the second quarter
ended January 30, 2004,  and concluded at that time that there was no indication
of impairment. This annual assessment will be performed in the second quarter of
each  year.  Additionally,  an  assessment  will  be  performed  between  annual
assessments  if an event occurs or  circumstances  change that would more likely
than not reduce the fair value of a reporting  unit below its  carrying  amount.
The Company  does not believe  that any such events or changes in  circumstances
have occurred since the annual assessment  performed in the second quarter ended
January 30, 2004.

9. Commitments and Contingencies
   -----------------------------

     As reported in the 2004 Form 10-K,  Cracker Barrel agreed,  as of September
8, 2004,  to settle  certain  litigation  alleging  violations of the Fair Labor
Standards Act as well as allegations of  discrimination in employment and public
accommodations.  The  total  payment  agreed to by  Cracker  Barrel  was  $8,720
(including  $3,500  accrued  in  2001),  in  full  satisfaction  of  all  claims
(including attorneys' fees and costs) by the plaintiffs.

     Logan's  is  subject  to a lawsuit  captioned  Joey E.  Barlow  v.  Logan's
Roadhouse,  Inc., in the United States District Court for the Middle District of
Tennessee (Case No. 3-03-0821),  filed September 8, 2003. The case is a putative
collective  action  alleging  violations  of the  federal  wage and  hour  laws,
although it has not yet been certified as such.  The complaint  alleges that the
plaintiff  and 66 opt-in  hourly  employees at one Logan's  restaurant in Macon,
Georgia were subjected to various  violations,  including being required to work
"off the clock,"  having hours "shaved"  (reduced in the  computer),  and in the
case of tipped employees,  being required to perform excessive non-server duties
without being paid the minimum wage or overtime  compensation for that work. The
case seeks recovery of unpaid  compensation,  plus an equal amount of liquidated
damages,  prejudgment  interest,  attorney's  fees and  costs,  and  unspecified
injunctive  relief.  Substantial  discovery has not yet been completed,  and the
Company denies that Logan's  engaged in any of the alleged  unlawful  employment
practices and intends to vigorously  defend the case.  Neither the likelihood of
an  unfavorable  outcome  nor the amount of  ultimate  liability,  if any,  with
respect  to  this  case  can be  determined  at this  time.  If,  however,  this
litigation  were to be  resolved  unfavorably,  it could  result  in a  material
adverse effect upon the Company's results of operations.






     In addition to the litigation  described in the preceding  paragraphs,  the
Company and its subsidiaries are parties to other legal  proceedings  incidental
to their  businesses.  In the  opinion of  management,  based  upon  information
currently available,  the ultimate liability with respect to these other actions
will not materially affect the Company's  consolidated  results of operations or
financial position.

     The Company makes trade commitments in the course of its normal operations.
As of October 29, 2004 the Company  was  contingently  liable for  approximately
$1,458 under  outstanding  trade  letters of credit  issued in  connection  with
purchase commitments. These letters of credit have terms of 3 months or less and
are used to  collateralize  obligations  to third  parties for the purchase of a
portion of the Company's imported retail inventories.  Additionally, the Company
was  contingently  liable  pursuant  to  standby  letters  of  credit  as credit
guarantees  to  insurers.  As of October  29,  2004 the  Company  had $30,225 of
standby letters of credit related to workers' compensation and general liability
insurance. All standby letters of credit are renewable annually.

     The Company is secondarily  liable for lease payments under the terms of an
operating  lease that has been assigned to a third party and a second  operating
lease that has been sublet to a third party. The operating leases have remaining
lives of  approximately  8.9 and 11.9 years,  respectively,  with  annual  lease
payments of approximately $350 and $100, respectively.  Under the assigned lease
the Company's  performance is only required if the assignee fails to perform his
obligations  as lessee.  At this time, the Company has no reason to believe that
the assignee will not perform and, therefore,  no provision has been made in the
accompanying  condensed consolidated financial statements for amounts to be paid
as a result of non-performance by the assignee. Under the sublease the Company's
performance is only required if the sublessee  fails to perform his  obligations
as lessee.  The Company has a remaining  liability  of $540 in the  accompanying
condensed  consolidated financial statements for estimated amounts to be paid in
case of non-performance by the sublessee.

10. Shareholders' Equity
    --------------------

     During the quarter ended October 29, 2004, the Company received proceeds of
$12,811  from the  exercise  of stock  options on  640,622  shares of its common
stock.  During the  quarter  ended  October  29,  2004 the  Company  repurchased
1,100,000  shares of its common stock for an aggregate  expenditure  of $39,873.
Since the Company's share  repurchases  exceeded the additional  paid-in capital
balance at the previous  year end of $13,982 and the  exercises of stock options
in the first quarter,  the Company  reduced  retained  earnings by $13,075,  and
reduced  additional  paid-in  capital  to zero at the end of the first  quarter.
These retired shares will remain as authorized, but unissued, shares. During the
quarter ended October 29, 2004,  the Company paid a dividend of $0.11 per common
share on September 1, 2004 (declared on July 29, 2004) and the Company  declared
a  dividend  of $0.12  per  common  share  that was paid on  November  1,  2004.
Additionally,  the  Company  declared  a dividend  of $0.12 per common  share on
November  23, 2004 to be paid on February 8, 2005 to  shareholders  of record on
January 14, 2005.













REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of
CBRL Group, Inc.
Lebanon, Tennessee


We have reviewed the accompanying  condensed  consolidated balance sheet of CBRL
Group,  Inc. and  subsidiaries  (the  "Company") as of October 29, 2004, and the
related  condensed  consolidated  statements  of income  and cash  flows for the
quarters  ended October 29, 2004 and October 31, 2003.  These interim  financial
statements are the responsibility of the Company's management.

We conducted our reviews in accordance  with the standards of the Public Company
Accounting  Oversight  Board  (United  States).  A review of  interim  financial
information  consists  principally of applying analytical  procedures and making
inquiries of persons  responsible  for financial and accounting  matters.  It is
substantially  less in scope  than an audit  conducted  in  accordance  with the
standards of the Public Company Accounting  Oversight Board (United States), the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such condensed  consolidated interim financial statements for them to
be in conformity with  accounting  principles  generally  accepted in the United
States of America.

We have  previously  audited,  in  accordance  with the  standards of the Public
Company  Accounting  Oversight Board (United States),  the consolidated  balance
sheet of CBRL Group,  Inc. and subsidiaries as of July 30, 2004, and the related
consolidated  statements of income,  changes in shareholders'  equity,  and cash
flows for the year then ended (not  presented  herein);  and in our report dated
September 23, 2004, we expressed an  unqualified  opinion on those  consolidated
financial  statements.  In  our  opinion,  the  information  set  forth  in  the
accompanying  condensed consolidated balance sheet as of July 30, 2004 is fairly
stated, in all material respects,  in relation to the consolidated balance sheet
from which it has been derived.


/s/DELOITTE & TOUCHE LLP



Nashville, Tennessee
December 3, 2004









 Item 2. Management's Discussion and Analysis of Financial Condition and Results
         of Operations

     CBRL Group,  Inc. and its  subsidiaries  (collectively,  the "Company") are
principally engaged in the operation and development in the United States of the
Cracker Barrel Old Country  Store(R)  ("Cracker  Barrel")  restaurant and retail
concept and the Logan's Roadhouse(R) ("Logan's") restaurant concept. All amounts
reported or  discussed in Part I, Item 2 of this  Quarterly  Report on Form 10-Q
are shown in  thousands,  except  percentages  and  dollar  amounts  per  share.
References in  management's  discussion and analysis of financial  condition and
results  of  operations  to a year  are  to the  Company's  fiscal  year  unless
otherwise  noted.  The following  discussion and analysis  provides  information
which management  believes is relevant to an assessment and understanding of the
Company's  consolidated  results of  operations  and  financial  condition.  The
discussion  should  be read  in  conjunction  with  the  condensed  consolidated
financial   statements  and  notes  thereto.   Except  for  specific  historical
information, many of the matters discussed in this Quarterly Report on Form 10-Q
may express or imply  projections  of revenues or  expenditures,  statements  of
plans and  objectives or future  operations  or  statements  of future  economic
performance.  These,  and  similar  statements  are  forward-looking  statements
concerning matters that involve risks, uncertainties and other factors which may
cause the actual  performance  of the  Company to differ  materially  from those
expressed or implied by this discussion.

     All forward-looking  information is provided by the Company pursuant to the
safe harbor  established under the Private  Securities  Litigation Reform Act of
1995 and should be  evaluated in the context of these  factors.  Forward-looking
statements generally can be identified by the use of forward-looking terminology
such as "assumptions",  "target", "guidance",  "outlook", "plans", "projection",
"may", "will", "would", "expect", "intend", "estimate", "anticipate", "believe",
"potential" or "continue" (or the negative or other derivatives of each of these
terms) or similar  terminology.  Factors  which could  materially  affect actual
results  include,  but are not  limited  to:  changes  in or  implementation  of
additional  governmental or regulatory  rules,  regulations and  interpretations
affecting  accounting  (including but not limited to, accounting for convertible
debt under  Emerging  Issues  Task Force  ("EITF") of the  Financial  Accounting
Standards Board ("FASB") Issue No. 04-8, "The Effect of Contingently Convertible
Debt on Diluted Earning Per Share" which will be effective for reporting periods
ending  after  December 15, 2004 and will  require  restatement  of prior period
reported diluted net income per share),  tax, wage and hour matters,  health and
safety,  pensions,  insurance  or other  undeterminable  areas;  the  effects of
uncertain consumer  confidence or general or regional economic weakness on sales
and customer travel  activity;  the ability of the Company to identify,  acquire
and  sell  successful  new  lines of  retail  merchandise;  commodity,  workers'
compensation, group health and utility price changes; consumer behavior based on
concerns  over  nutritional  or safety  aspects  of the  Company's  products  or
restaurant food in general;  competitive marketing and operational  initiatives;
the effects of plans intended to improve operational  execution and performance;
practical  or  psychological  effects of  terrorist  acts or war and military or
government responses;  the effects of increased competition at Company locations
on sales and on labor recruiting,  cost, and retention;  the ability of and cost
to the Company to recruit,  train,  and retain qualified  restaurant  hourly and
management  employees;  disruptions to the Company's restaurant or retail supply
chain;  changes in foreign  exchange rates affecting the Company's future retail
inventory  purchases;   the  availability  and  cost  of  acceptable  sites  for
development and the Company's ability to identify such sites; the actual results
of pending or threatened litigation or governmental investigations and the costs
and effects of negative publicity  associated with these activities;  changes in
accounting  principles  generally  accepted  in the United  States of America or
changes in capital market  conditions that could affect valuations of restaurant
companies  in general or the  Company's  goodwill in  particular;  increases  in
construction costs;  changes in interest rates affecting the Company's financing
costs;  and other factors  described from time to time in the Company's  filings
with the Securities and Exchange Commission ("SEC"),  press releases,  and other
communications.






Results of Operations
- ---------------------

     The   following   table   highlights   operating   results  by   percentage
relationships  to total  revenue  for the  quarter  ended  October  29,  2004 as
compared to the same period a year ago:


                                                        Quarter Ended
                                                  --------------------------
                                                  October 29,    October 31,
                                                     2004           2003
                                                     ----           ----

           Total revenue                            100.0%         100.0%

           Cost of goods sold                        32.6           32.2
                                                    -----          -----
           Gross profit                              67.4           67.8

           Labor and other related expenses          36.9           37.2
           Other store operating expenses            17.0           16.8
                                                    -----          -----
           Store operating income                    13.5           13.8

           General and administrative                 5.6            5.8
                                                    -----          -----
           Operating income                           7.9            8.0

           Interest expense                           0.3            0.4
                                                    -----          -----
           Income before income taxes                 7.6            7.6

           Provision for income taxes                 2.7            2.7
                                                    -----          -----

           Net income                                 4.9%           4.9%
                                                    =====          =====
     The  following  table   highlights  the  components  of  total  revenue  by
percentage relationships to total revenue for the quarter ended October 29, 2004
as compared to the same period a year ago:

                                                          Quarter Ended
                                                   ---------------------------
                                                  October 29,    October 31,
                                                     2004           2003
                                                     ----           ----
         Net sales:
           Cracker Barrel restaurant                 66.7%          66.5%
           Logan's                                   14.0           12.7
                                                    -----          -----
             Total restaurant                        80.7           79.2
           Cracker Barrel retail                     19.2           20.7
                                                    -----          -----
             Total net sales                         99.9           99.9
           Franchise fees and royalties               0.1            0.1
                                                    -----          -----
             Total revenue                          100.0%         100.0%
                                                    =====          =====







     The following  table  highlights the units in operation and units added for
the quarter ended October 29, 2004 as compared to the same period a year ago:

                                                       Quarter Ended
                                                ---------------------------
                                                October 29,     October 31,
                                                    2004           2003
                                                    ----           ----
        Cracker Barrel Old Country Store:
          Open at beginning of period               504            480
          Opened during period                        5              4
                                                    ---            ---
          Open at end of period                     509            484
                                                    ===            ===

        Logan's Roadhouse - company-owned:
          Open at beginning of period               107             96
          Opened during period                        7              5
                                                    ---            ---
          Open at end of period                     114            101
                                                    ===            ===

        Logan's Roadhouse - franchised:
          Open at beginning of period                20             16
          Opened during period                        0              0
                                                    ---            ---
          Open at end of period                      20             16
                                                    ===            ===

     Average  comparable  store sales includes sales of stores open at least six
full  quarters at the  beginning of the quarter  ended  October 29, 2004 and are
measured on comparable  calendar  weeks in the prior year.  The following  table
highlights average comparable store sales for the quarter ended October 29, 2004
as compared to the same period a year ago:

                     Average Comparable Store Sales Analysis

                                                    Quarter Ended
                                              --------------------------
                                              October 29,    October 31,
                                                 2004           2003
                                                 ----           ----
        Cracker Barrel (466 stores)
          Net sales:
            Restaurant                         $  812.9       $  794.7
            Retail                                231.3          244.4
                                               --------       --------
            Total net sales                    $1,044.2       $1,039.1
                                               ========       ========

        Logan's (93 restaurants)               $  764.4       $  735.3
                                               ========       ========






Total Revenue

     Total revenue for the first quarter of 2005 increased 6.3% compared to last
year's  first  quarter.  For  the  quarter,   Cracker  Barrel  comparable  store
restaurant sales increased 2.3% and comparable store retail sales decreased 5.4%
resulting in a combined  comparable  store sales  (total net sales)  increase of
0.5%. The comparable store restaurant sales increase consisted of a 3.2% average
check  increase for the quarter  (including a 2.1% average menu  increase) and a
0.9% guest traffic  decrease.  We believe that the comparable store retail sales
decrease is due to  exceptionally  strong retail sales in the prior year quarter
(comparable  store retail sales were up 10.3% in the prior year first  quarter),
uncertain consumer  sentiment and reduced  discretionary  purchases,  restaurant
guest traffic decreases, weaker than expected response to the retail merchandise
assortment,  and the hurricanes in Florida.  Logan's comparable restaurant sales
(including  alcohol)  increased  3.9%,  which  consisted of a 5.0% average check
increase  (including  a 3.2%  average menu  increase)  and a 1.1% guest  traffic
decrease.  Sales from newly opened Cracker Barrel stores and Logan's restaurants
accounted for the balance of the total revenue increase in the first quarter.

Cost of Goods Sold

     Cost of goods sold as a percentage  of total  revenue for the first quarter
of 2005  increased to 32.6% from 32.2% in the first  quarter of last year.  This
increase was due to higher  commodity  costs for dairy,  pork,  beef and poultry
(most of which are expected to continue in the second  quarter of 2005),  higher
unit-level  waste and higher  markdowns of retail  merchandise  versus the prior
year.  These  increases were partially  offset by higher menu pricing and higher
initial mark-ons of retail merchandise versus the prior year.

Labor and Other Related Expenses

     Labor and other related  expenses include all direct and indirect labor and
related costs incurred in store operations.  Labor and other related expenses as
a percentage of total revenue  decreased to 36.9% in the first quarter this year
from 37.2% last  year.  This  decrease  was due to lower  restaurant  and retail
management compensation under unit-level bonus programs versus prior year, lower
hourly labor expenses as a percent of revenue and higher menu pricing versus the
prior  year.  These  decreases  were  offset  partially  by an increase in store
manager  salaries,  and higher group  health  costs  versus the prior year.  The
decrease in restaurant and retail management bonus accruals reflected relatively
lower  performance  against  financial  objectives  in the first quarter of 2005
versus the same period a year ago.

     Three  states in which the Company  operates,  Florida,  Illinois,  and New
York, are expected to implement  increases in the state minimum wage,  including
mandated  increases  in the  minimum  cash wage paid to  tipped  employees.  The
Company  expects  these changes  primarily to affect the fourth  quarter of 2005
after beginning to phase-in  starting in the second quarter of 2005. The Florida
change will occur in May 2005,  the Illinois  change will occur in January 2005,
and if approved in its current  form, as currently  expected,  the first step of
the New York  increase  will  occur in  January  2005 as well.  The  Company  is
evaluating  alternatives  to deal with  this  increase  in labor  costs in these
states.  The  estimated  cost of the  minimum  wage  increase  on the Company is
expected to be approximately  $1,200 to $1,300 in the fourth quarter of 2005 and
substantially less in the third quarter of 2005.

Other Store Operating Expenses

     Other store operating expenses include all unit-level  operating costs, the
major  components  of which are  operating  supplies,  repairs and  maintenance,
advertising expenses,  utilities, rent, depreciation,  general insurance, credit
card fees and  non-labor-related  pre-opening  expenses.  Other store  operating
expenses  as a  percentage  of total  revenue  increased  to 17.0% in the  first
quarter of 2005 from 16.8% in the first quarter of last year.  This increase was
due to higher utilities,  credit card fees and pre-opening expenses as a percent
of revenue and  included  approximately  $500  related to  hurricane  damage and
cleanup (with  approximately  $100  additional  related expense in cost of goods
sold and labor and related expenses).  These increases are offset partially by a
decrease in advertising as a percent of revenue,  which was due to the timing of
advertising  at Cracker  Barrel in 2005 versus the prior  year,  and higher menu
pricing versus the prior year.






General and Administrative Expenses

     General  and  administrative  expenses  as a  percentage  of total  revenue
decreased to 5.6% in the first  quarter of 2005 as compared to 5.8% in the first
quarter of last year.  This  decrease was due to lower bonus  accruals and lower
contributions  to the  Company's  charitable  foundation  versus the prior year.
These  decreases  were offset  partially  by increases in salaries and legal and
audit fees  versus the prior year.  The  decrease  in bonus  accruals  reflected
relatively lower performance  against financial  objectives in the first quarter
of 2005 versus the same period a year ago.

Provision for Income Taxes

     The provision for income taxes as a percent of pre-tax  income was 35.0% in
the first quarter of 2005 as compared to 35.7% during the same period a year ago
and 35.9% for the entire year of 2004.  The decrease in the tax rate for 2005 is
based  upon the  estimated  effect of the  passage of the Work  Opportunity  and
Welfare to Work  federal  tax credit  legislation  signed on  October  22,  2004
retroactive to January 1, 2004. The variation between the statutory tax rate and
the  effective  tax rate is due to state  income  taxes  offset by employer  tax
credits for FICA taxes paid on employee tip income and the tax credits above.

Liquidity and Capital Resources
- -------------------------------

     The  Company's  operating  activities  provided net cash of $37,842 for the
quarter ended October 29, 2004,  which  represented  an increase from the $5,258
provided  during  the  same  period  a year  ago.  This  increase  was  due to a
significant increase in accounts payable and other long-term  obligations in the
first quarter of 2005 versus last year offset  partially by larger  decreases in
accrued  employee  compensation and other accrued expenses as well as higher net
income and  depreciation.  The increase in accounts payable was due to timing of
payments versus the previous year.

     The Company  had  negative  working  capital of $45,226 at October 29, 2004
versus  negative  working capital of $43,742 at July 30, 2004. In the restaurant
industry,  substantially all sales are either for cash or credit card. Like many
other restaurant companies, the Company is able to, and may more often than not,
operate with negative working capital.  Restaurant inventories purchased through
the Company's  principal food  distributor are on terms of net zero days,  while
restaurant  inventories  purchased  locally  generally  are financed from normal
trade credit. Retail inventories purchased  domestically  generally are financed
from normal trade  credit,  while  imported  retail  inventories  generally  are
purchased  through  letters of credit and wire  transfers.  These  various trade
terms  are  aided by  rapid  turnover  of the  restaurant  inventory.  Employees
generally are paid on weekly,  bi-weekly or semi-monthly schedules in arrears of
hours worked,  and certain  expenses such as certain taxes and some benefits are
deferred  for  longer  periods  of time.  The larger  negative  working  capital
compared with July 30, 2004,  reflected higher accounts payable and income taxes
payable  and  lower  cash  and  cash  equivalents  partially  offset  by  higher
inventories and prepaid expenses and lower accrued employee compensation.

     Capital expenditures were $37,369 for the quarter ended October 29, 2004 as
compared  to $29,683  during  the same  period a year ago.  Construction  of new
locations  accounted for most of the  expenditures.  The increase from the prior
year is due to the current year  increase in the number of new  locations  under
construction  versus the prior year,  the current year  increase in owned versus
leased land for new  locations  and the timing of  maintenance  and  replacement
capital  expenditures  for  existing  stores  versus the same period a year ago.
Capitalized  interest  was $181 for the  quarter  ended  October  29,  2004,  as
compared to $124 for the quarter ended October 31, 2003. This difference was due
to an increase in the average number of new locations under construction  versus
the same period a year ago.

     During the quarter ended October 29, 2004 the Company repurchased 1,100,000
shares of its common stock for approximately $36.25 per share. As of October 29,
2004, the Company had 1,792,000  shares  remaining under the current  repurchase
authorization. The purchases are to be made from time to time in the open market
at  prevailing  market  prices.  The Company  presently  expects to complete the
remaining share repurchase  authorization before the end of 2005, although there
can be no  assurance  that such  repurchase  actually  will be completed in that
period of time.


     During the first quarter of 2005, the Company received  proceeds of $12,811
from the exercise of stock options on 640,622 shares of its common stock. During
the quarter,  the Company paid a dividend of $0.11 per common share on September
1, 2004 (declared on July 29, 2004) and the Company declared a dividend of $0.12
per common  share that was paid on November 1, 2004.  Additionally,  the Company
declared a dividend of $0.12 per common share on November 23, 2004 to be paid on
February 8, 2005 to shareholders of record on January 14, 2005.

     The  Company's  internally  generated  cash and cash  generated  by  option
exercises,  along with cash at July 30, 2004, the Company's  availability  under
its Revolving Credit Facility and its real estate operating lease  arrangements,
were sufficient to finance all of its growth, share repurchase, dividend payment
and working capital needs in the first quarter of 2005.

     The  Company  estimates  that its  capital  expenditures  for 2005  will be
approximately $165,000, most of which will be related to the construction of new
Cracker Barrel and Logan's units. The Company, through internally generated cash
and available borrowing  capacity,  expects to be able to meet its capital needs
for the  foreseeable  future.  The Company expects to open 25 new Cracker Barrel
units in 2005, of which 8 already have opened.  The Company also expects to open
18 new company-operated Logan's units in 2005, of which 8 have already opened.

     Management  believes  that  cash at  October  29,  2004,  along  with  cash
generated from the Company's  operating  activities and its available  Revolving
Credit  Facility,  as well as financing  obtained  through real estate operating
leases,  will be sufficient to finance its continued  operations,  its remaining
share repurchase authorizations, its dividends and its continued expansion plans
through 2005. At October 29, 2004, the Company had $280,000  available under its
Revolving Credit Facility.

Recent Accounting Pronouncements Not Yet Adopted
- ------------------------------------------------

     The  FASB   recently   ratified  EITF  Issue  No.  04-8,   which   requires
"if-converted"  accounting  for  contingently  convertible  debt  regardless  of
whether the  contingencies  allowing debt holders to convert have been met. EITF
04-8 is effective  for  reporting  periods  ending  after  December 15, 2004 and
requires retroactive  restatement of prior period diluted earnings per share for
comparative  purposes.  The rule  change  will  require  the  Company to include
approximately  4.6 million shares in diluted shares  outstanding  related to its
convertible  debt and deduct from net income the  interest and  financing  costs
associated  with this debt in  calculating  diluted  net income  per share.  The
change in accounting will have no effect on the terms of the  convertible  debt,
nor the Company's operations or consolidated  financial  statements,  other than
the  calculation  of diluted  net income per share.  The table  below  shows the
restatement  of diluted  net income per share for the full years of 2002,  2003,
and 2004,  and each  quarter  of 2004 as well as the first  quarter of 2005 that
will be required by EITF 04-8.



                                     Year Ended                                         Quarter Ended
                               -----------------------       ---------------------------------------------------------------------
                                                             October 29,     July 30,     April 30,     January 30,     October 31,
                               2004      2003     2002          2004           2004          2004          2004           2003
                               ----      ----     ----          ----           ----          ----          ----           ----
Diluted net income per
                                                                                                  
share - as reported           $2.25     $2.09    $1.64         $0.61          $0.60         $0.52          $0.57          $0.56

Diluted net income per
share - pro-forma             $2.14     $2.00    $1.62         $0.58          $0.57         $0.50          $0.54          $0.54



     The Company estimates the effect of the "if-converted" accounting treatment
for  contingently  convertible  debt to have an estimated  impact on diluted net
income per share of approximately $0.03 in the second and third quarters of 2005
and approximately $0.05 in the fourth quarter of 2005.

Critical Accounting Policies
- ----------------------------

     The Company  prepares its consolidated  financial  statements in conformity
with accounting  principles  generally accepted in the United States of America.
The  preparation  of these  financial  statements  requires  the Company to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reporting period (see Note 2 to the Company's  Consolidated Financial
Statements  contained in its Annual  Report on Form 10-K for the year ended July
30,  2004 (the  "2004  Form  10-K").  Actual  results  could  differ  from those
estimates.  Critical  accounting policies are those that management believes are
both most  important to the portrayal of the Company's  financial  condition and
operating  results,  and require  management's  most  difficult,  subjective  or
complex  judgments,  often as a result of the need to make  estimates  about the
effect of matters that are inherently uncertain. The Company bases its estimates
on historical  experience and on various other  assumptions that are believed to
be reasonable under the  circumstances,  the results of which form the basis for
making judgments about the carrying value of assets and liabilities that are not
readily apparent from other sources.  Judgments and uncertainties  affecting the
application of those policies may result in materially  different  amounts being
reported under different conditions or using different assumptions.  The Company
considers  the  following  policies  to be most  critical in  understanding  the
judgments that are involved in preparing its consolidated financial statements.

Impairment of Long-Lived Assets

     The Company assesses the impairment of long-lived assets whenever events or
changes  in   circumstances   indicate  that  the  carrying  value  may  not  be
recoverable.  Recoverability  of assets is measured by  comparing  the  carrying
value  of the  asset  to the  undiscounted  future  cash  flows  expected  to be
generated  by the  asset.  If the  total  future  cash  flows  are less than the
carrying  amount  of the  asset,  the  carrying  amount is  written  down to the
estimated fair value of an asset to be held and used or over the fair value, net
of  estimated  costs of  disposal,  of an asset to be  disposed  of,  and a loss
resulting from value impairment is recognized by a charge to earnings. Judgments
and  estimates  made by the  Company  related to the  expected  useful  lives of
long-lived assets are affected by factors such as changes in economic conditions
and  changes in  operating  performance.  As the  Company  assesses  the ongoing
expected cash flows and carrying amounts of its long-lived assets, these factors
could cause the Company to realize a material  impairment  charge.  From time to
time the Company has decided to exit from or dispose of certain operating units.
Typically,  such decisions are made based on operating  performance or strategic
considerations  and  must be  made  before  the  actual  costs  or  proceeds  of
disposition  are known,  and management  must make estimates of these  outcomes.
Such  outcomes  could  include the sale of a property or  leasehold,  mitigating
costs  through a tenant or  subtenant,  or  negotiating  a buyout of a remaining
lease  term.  In  these  instances   management   evaluates  possible  outcomes,
frequently  using  outside  real  estate and legal  advice,  and  records in the
financial statements provisions for the effect of such outcomes. The accuracy of
such  provisions can vary  materially  from original  estimates,  and management
regularly  monitors  the  adequacy of the  provisions  until  final  disposition
occurs. In addition,  at least annually the Company assesses the  recoverability
of goodwill  and other  intangible  assets.  The  impairment  tests  require the
Company  to  estimate  fair  values  of its  related  reporting  units by making
assumptions  regarding  future cash flows and other factors.  This valuation may
reflect,  among other things,  such external factors as capital market valuation
for public  companies  comparable  to the operating  unit. If these  assumptions
change in the future, the Company may be required to record material  impairment
charges for these assets.  The Company  performed  its annual  assessment in the
second  quarter  ending  January 30, 2004, and concluded at that time that there
was no indication of impairment. This annual assessment will be performed in the
second  quarter of each year.  Additionally,  an  assessment  will be  performed
between annual assessments if an event occurs or circumstances change that would
more  likely  than not  reduce  the fair  value of a  reporting  unit  below its
carrying  amount.  The  Company  does not  believe  such  events or  changes  in
circumstances have occurred since the annual assessment performed in the quarter
ended January 30, 2004.



Insurance Reserves

     The Company self-insures a significant portion of expected losses under its
workers'  compensation,  general  liability and health insurance  programs.  The
Company  has  purchased  insurance  for  individual  claims that exceed $250 for
workers'  compensation  and general  liability  insurance prior to 2003, but has
increased  this amount to $500 for 2003 and to $1,000 for certain  coverages for
2004 going forward.  The Company  elected not to purchase such insurance for its
primary group health program,  but its offered  benefits are limited to not more
than $1,000 lifetime for any employee (including dependents) in the program. The
Company records a liability for workers'  compensation and general liability for
all unresolved claims and for an estimate of incurred but not reported claims at
the anticipated cost to the Company based upon an actuarially determined reserve
as of the end of the Company's third quarter and adjusting it by the actuarially
determined  losses and actual claims payments for the subsequent  quarters until
the next annual, actuarial study of its reserve requirements. Those reserves and
these losses are determined actuarially from a range of possible outcomes within
which no given  estimate is more likely than any other  estimate.  In accordance
with Statement of Financial Accounting Standards ("SFAS") No. 5, "Accounting for
Contingencies,"  the Company records the losses at the low end of that range and
discounts  them to present  value using a risk-free  interest  rate based on the
actuarially  projected  timing of  payments.  The Company also  monitors  actual
claims  development,  including  incurrence or  settlement  of individual  large
claims during the interim period between  actuarial  studies as another means of
estimating  the  adequacy  of its  reserves.  From time to time the  Company has
performed  limited  scope  interim  updates of its  actuarial  studies to verify
and/or modify its reserves. The Company records a liability for its group health
program for all unpaid  claims based upon a loss  development  analysis  derived
from actual group health  claims  payment  experience  provided by the Company's
third-party administrator. The Company's accounting policies regarding insurance
reserves  include  certain  actuarial   assumptions  and  management   judgments
regarding  economic  conditions,  the frequency and severity of claims and claim
development  history and settlement  practices.  Unanticipated  changes in these
factors may produce materially different amounts of expense and liabilities that
would be reported under these insurance programs.

Inventory Shrinkage

     Cost of sales includes the cost of retail  merchandise  sold at the Cracker
Barrel stores utilizing the retail inventory  accounting  method. It includes an
estimate of  shortages  that are  adjusted  upon  physical  inventory  counts in
subsequent periods. This estimate is consistent with Cracker Barrel's historical
practice in all periods shown. Actual shrinkage recorded upon physical inventory
counts may produce  materially  different amounts of shrinkage than estimated by
the Company for the first quarter ended on October 29, 2004.

Tax Provision

     The Company must make  estimates of certain  items that comprise its income
tax provision.  These  estimates  include  effective  state and local income tax
rates,  employer  tax  credits  for items such as FICA taxes paid on tip income,
Work  Opportunity  and Welfare to Work, as well as estimates  related to certain
depreciation  and  capitalization  policies.  These  estimates are made based on
current tax laws,  the best  available  information at the time of the provision
and historical experience.  The Company files its income tax returns many months
after its year-end.  These  returns are subject to audit by various  federal and
state  governments  years  after the  returns  are filed and could be subject to
differing  interpretations  of the tax laws.  The  Company  then must assess the
likelihood  of  successful  legal  proceedings  or reach a  settlement  with the
relevant taxing authority,  either of which could result in material adjustments
to  the  Company's   consolidated  financial  statements  and  its  consolidated
financial position (see Note 3 to the Company's Condensed Consolidated Financial
Statements  filed  herein  and Note 7 to the  Company's  Consolidated  Financial
Statements included in its 2004 Form 10-K).

Legal Proceedings

     As discussed in Note 9 to the Company's  Condensed  Consolidated  Financial
Statements  contained in this Quarterly  Report,  the Company  reported that its
principal subsidiaries have been involved in certain litigation that if resolved
unfavorably could result in a material adverse effect upon the Company's results
of operations.


     In addition to the  litigation  described in the preceding  paragraph,  the
Company and its subsidiaries are parties to other legal  proceedings  incidental
to their  businesses.  In the  opinion of  management,  based  upon  information
currently available,  the ultimate liability with respect to these other actions
will not materially affect the Company's  consolidated  results of operations or
financial position.






Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     Item  7A of the  2004  Form  10-K  is  incorporated  in  this  item of this
Quarterly  Report by this reference.  There have been no material changes in the
quantitative and qualitative market risks of the Company since July 30, 2004.

Item 4.  Controls and Procedures

     The Company's management, with the participation of its principal executive
and  financial  officers,  including the Chief  Executive  Officer and the Chief
Financial  Officer,  evaluated the  effectiveness  of the  Company's  disclosure
controls and  procedures  (as defined in Rule  13a-15(e)  promulgated  under the
Securities   Exchange  Act  of  1934  (the  "Exchange  Act").  Based  upon  this
evaluation,  the  Chief  Executive  Officer  and  the  Chief  Financial  Officer
concluded  that as of October 29, 2004,  the Company's  disclosure  controls and
procedures  were effective for the purposes set forth in the definition  thereof
in Exchange Act Rule 13a-15(e).

     There have been no significant  changes (including  corrective actions with
regard to significant  deficiencies and material  weaknesses) during the quarter
ended  October  29,  2004 in the  Company's  internal  controls  over  financial
reporting  (as  defined in Exchange  Act Rule  13a-15(f))  that have  materially
affected,  or are reasonably likely to materially affect, the Company's internal
controls over financial reporting.






                           PART II - OTHER INFORMATION


Item 1.    Legal Proceedings
           -----------------

           Part I, Item 3 of the 2004 Form 10-K is incorporated herein by
           this reference.

           Item 7.01 of the Company's Current Report on Form 8-K filed
           with the SEC on September 9, 2004 is incorporated herein by
           this reference.

           See also Note 9 to the Company's Condensed Consolidated
           Financial Statements filed in Part I, Item I of this Quarterly
           Report on Form 10-Q, which also is incorporated in this item
           by this reference.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
           -----------------------------------------------------------

           There were no equity securities sold by the Company during the
           period covered by this Quarterly Report on Form 10-Q that were
           not registered under the Securities Act of 1933, as amended.

           The following table sets forth information with respect to
           purchases of shares of the Company's common stock made during
           the quarter ended October 29, 2004 by or on behalf of the
           Company or any "affiliated purchaser," as defined by Rule
           10b-18(a)(3) of the Exchange Act:

           Issuer Purchases of Equity Securities



                                                                           Total Number
                                                                             of Shares           Maximum
                                                                            Purchased as         Number of
                                                                               Part of          Shares that
                                                                              Publicly          May Yet Be
                                      Total Number           Average         Announced          Purchased
                                       of Shares           Price Paid         Plans or           Under the
                 Period               Purchased (1)        Per Share(2)     Programs (3)        Programs (3)
                 ------               -------------        -----------      ------------        -----------
                                                                                     
           7/31/04 - 8/27/04                      0                --                  0          2,892,000
           8/28/04 - 9/24/04                      0                --                  0          2,892,000
           9/25/04 - 10/29/04             1,100,000            $36.25          1,100,000          1,792,000
           Total for the quarter          1,100,000            $36.25          1,100,000          1,792,000


           (1)   All share repurchases were made in open-market
                 transactions pursuant to publicly announced
                 repurchase plans. This table excludes shares owned
                 and tendered by employees to meet the exercise price
                 of option exercises and shares withheld from
                 employees to satisfy minimum tax withholding
                 requirements on option exercises and other
                 equity-based transactions. The Company administers
                 employee cash-less exercises through an independent,
                 third party broker and does not repurchase stock in
                 connection with cash-less exercises.

           (2)   Average price paid per share is calculated on a
                 settlement basis and includes commission.

           (3)   The Company had 1,792,000 shares remaining under its
                 previous 2 million share repurchase authorization announced
                 in May 2004, with no expiration date.





Item 4.    Submission of Matters to a Vote of Security Holders
           ---------------------------------------------------

           (a)   Although no items were submitted to a vote of
                 security holders during the quarter ended October 29,
                 2004, the annual meeting of shareholders (the "Annual
                 Meeting") was held on November 23, 2004.

           (b)   Proxies for the Annual Meeting were solicited in
                 accordance with Regulation 14 of the Exchange Act;
                 there was no solicitation in opposition to
                 management's nominees and all of management's
                 nominees were elected. Each director is elected to
                 serve for a 1-year term.

           (c)   The following sets forth the results of voting on
                 each matter at the Annual Meeting:

                 Proposal 1 - Election of Directors.
                                                             WITHHOLD
                                                  FOR       AUTHORITY
                                                  ---       ---------
                 James D. Carreker            40,720,557   2,671,783
                 Robert V. Dale               39,417,262   3,975,078
                 Robert C. Hilton             40,363,747   3,028,593
                 Charles E. Jones, Jr.        39,457,912   3,934,428
                 B. F.  "Jack" Lowery         41,280,775   2,111,565
                 Martha M. Mitchell           28,788,849  14,603,491
                 Andrea M. Weiss              42,399,924     992,416
                 Jimmie D. White              30,319,946  13,072,394
                 Michael A. Woodhouse         41,638,861   1,753,479

                 Proposal 2 - To approve certain changes to the CBRL
                 2002 Incentive Compensation Plan.

                 Votes cast for              27,253,636
                 Votes cast against           6,057,598
                 Votes cast to abstain          543,208
                 Broker non-votes             9,537,898

                 Proposal 3 - To approve the selection of Deloitte &
                 Touche LLP as the Company's independent registered
                 public accounting firm for the 2005 fiscal year.

                 Votes cast for              39,289,889
                 Votes cast against           3,839,281
                 Votes cast to abstain          263,170

Item 6.          Exhibits
                 --------

                 See Exhibit Index immediately following the signature page
                 hereto.







                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                CBRL GROUP, INC.



Date: 12/3/04              By /s/Lawrence E. White
      -------                 -------------------------------------------------
                              Lawrence E. White, Senior Vice President, Finance
                                 and Chief Financial Officer



Date: 12/3/04              By /s/Patrick A. Scruggs
      -------                 -------------------------------------------------
                              Patrick A. Scruggs, Vice President, Accounting
                                 and Tax and Chief Accounting Officer






                                  EXHIBIT INDEX


Exhibit No.                Description
- -----------                -----------

10.1                       Letter agreement with Dan W. Evins

10.2                       FY 05 Mid-Term Incentive and Retention Plan

10.3                       CBRL 2005 Annual Bonus Plan

15                         Letter regarding unaudited financial information

31                         Rule 13a-14(a)/15d-14(a) Certifications

32                         Section 1350 Certifications