Old Kent Financial Corporation 1999 Annual Report Old Kent Financial Corporation 1999 Annual Report Contents Page - --------------------------------------------------------- Old Kent Financial Corporation S-2 A Message to our Shareholders S-2 Five-Year Summary of Selected Financial Data S-3 Financial Review S-4 Management's Responsibility for Financial Reporting S-32 Report of Independent Public Accountants S-33 Consolidated Financial Statements S-34 Notes to Consolidated Financial Statements S-38 Board of Directors and Senior Management S-68 S-1 Old Kent Financial Corporation Old Kent Financial Corporation is a bank holding company. Its principal banking subsidiary, Old Kent Bank, serves more than 100 communities in Michigan, Illinois and Indiana with over 250 banking offices. Old Kent Bank engages in commercial and retail banking and provides trust and other financial services. Approximately 71% of the Corporation's deposits and 86% of the Corporation's loans are associated with banking offices serving the lower peninsula of Michigan. The balance of banking assets are associated with offices serving northern Illinois and Indiana. Old Kent Mortgage Company operates 147 offices located in 32 states. A Message to Our Shareholders This 1999 Annual Report contains audited financial statements and a detailed financial review. This is Old Kent Financial Corporation's 1999 Annual Report to Shareholders. Although attached to our proxy statement, this report is not part of our proxy statement, is not deemed to be soliciting material, and is not deemed to be filed with the Securities and Exchange Commission (the "SEC") except to the extent that it is expressly incorporated by reference in a document filed with the SEC. The 1999 Report to Shareholders accompanies this proxy statement. That report presents information concerning the business and financial results of Old Kent Financial Corporation in a format and level of detail that we believe most of our shareholders will find useful and informative. Shareholders who would like to receive even more detailed information than that contained in this 1999 Annual Report are invited to request our Annual Report on Form 10-K. Our Annual Report on Form 10-K, as filed with the SEC, will be provided to any shareholder, without charge, upon written request to Old Kent Financial Corporation, Attn: Corporate Secretary, 111 Lyon Street N.W., Grand Rapids, Michigan 49503. S-2 Five Year Summary of Selected Financial Data December 31 --------------------------------------------------------------- 1999 1998 1997 1996 1995 ----------- ----------- ----------- ----------- ----------- (dollars in thousands, except per share data) For the Year Net interest income $677,200 $646,368 $641,359 $601,933 $584,381 Provision for credit losses 26,175 47,218 47,337 35,876 21,906 Net income 252,539 225,323 223,520 191,967 181,340 Cash dividends 97,509 96,048 80,791 72,975 67,535 Average for the Year Assets $18,070,090 $17,723,199 $17,075,136 $15,783,105 $15,067,416 Deposits 13,937,864 13,621,784 13,384,456 12,715,220 12,200,283 Loans 11,020,230 10,179,364 10,305,318 9,430,956 8,608,575 Total interest-earning assets 16,532,176 16,335,666 15,838,265 14,706,029 14,089,376 Long-term debt 200,000 200,000 191,781 100,000 12,603 Total shareholders' equity 1,251,989 1,333,150 1,377,001 1,322,289 1,253,469 At Year-end Assets $17,969,832 $18,613,625 $17,594,554 $16,435,017 $15,471,287 Deposits 13,695,012 14,413,439 13,338,191 13,207,120 12,259,933 Loans 12,067,061 10,220,078 10,413,973 9,967,228 8,887,002 Long-term debt 200,000 200,000 200,000 200,000 100,000 Total shareholders' equity 1,226,873 1,320,754 1,408,588 1,343,492 1,331,458 Per Common Share (in dollars)* Basic earnings per share $2.13 $1.82 $1.73 $1.45 $1.35 Diluted earnings per share 2.11 1.81 1.71 1.44 1.34 Cash dividends .800 .688 .610 .549 .503 Book value at year-end 10.43 10.95 11.04 10.42 9.93 Dividend payout ratio 37.9% 38.0% 35.7% 38.1% 37.5% Performance Ratios Return on average equity 20.17% 16.90% 16.23% 14.52% 14.47% Return on average assets 1.40 1.27 1.31 1.22 1.20 Average equity to average assets 6.93 7.52 8.06 8.38 8.32 Yield on average interest-earning assets 7.86 7.96 8.15 8.14 8.20 Cost of average interest-bearing liabilities 4.19 4.53 4.67 4.65 4.63 Average net interest spread 3.67 3.43 3.48 3.49 3.57 Average net interest margin 4.20 4.04 4.13 4.18 4.25 Capital Ratios at Year- end Equity to assets 6.83% 7.10% 8.01% 8.17% 8.61% Leverage ratio 7.17 6.97 7.70 7.54 7.97 Risk-based capital ratio--Tier 1 9.14 9.71 10.88 10.74 11.92 Risk-based capital ratio--Tiers 1 & 2 11.11 11.72 12.89 12.81 14.11 Credit Quality Ratios Allowance for credit losses to total loans 1.53% 1.76% 1.66% 1.82% 2.12% Impaired loans to total loans .48 .63 .61 .54 .57 Nonperforming assets to total assets .36 .39 .41 .38 .41 Allowance to impaired loans 321 279 273 337 370 Net charge-offs to average loans .20 .40 .49 .47 .16 - -------- * Share data has been adjusted for stock dividends and a stock split. S-3 Financial Review This financial review presents management's discussion and analysis of financial condition and results of operations. It should be read in conjunction with the Consolidated Financial Statements beginning on page S-34 and the Five Year Summary of Selected Financial Data on page S-3. As discussed in Note 2 to the Financial Statements, Old Kent completed the mergers of CFSB Bancorp, Inc., on July 9, 1999, and Pinnacle Banc Group, Inc., on September 3, 1999. These mergers were accounted for as poolings-of-interests and all financial statements have been adjusted to reflect these business combinations. Forward-Looking Statements This discussion and analysis of financial condition and results of operations, and other sections of the Annual Report, contain forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and about Old Kent itself. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "judgment," "is likely," "plans," "opinion," "projects," "will," variations of such words, and similar expressions are intended to identify such forward-looking statements. Management judgments relating to, and discussion of the provision and allowance for credit losses involve judgments as to future events and are inherently forward-looking statements. Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward- looking statements. Future factors that could cause a difference between an actual outcome and a preceding forward-looking statement include, but are not limited to, the ability to fully realize expected cost savings from mergers within the expected time frame, changes in interest rates and interest rate relationships or demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking or tax laws or regulations; changes in prices, levies, and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of pending and future litigation and contingencies; trends in customer behaviors and creditworthiness; and the general economic climate. Old Kent undertakes no obligation to update, amend or clarify forward-looking statements. Overview Net income was $252.5 million for 1999, the forty-first consecutive year of increased per share earnings and dividends in Old Kent's history. This represented a $27.2 million increase over net income of $225.3 million for 1998. Diluted net income per share was $2.11 for 1999, up by 16.6% over the $1.81 of diluted net income per share for 1998. Diluted net income per common share has increased at an annual compound rate of 10.2% over the past five years. During the third quarter of 1999, Old Kent recognized $17.6 million of after- tax, merger-related charges which had the effect of reducing diluted earnings per share by $.15. In addition, during the fourth quarter of 1998, Old Kent recognized $19.7 million of after-tax, merger-related charges which had the effect of reducing diluted earnings per share by $.15. Excluding these merger charges for both years, diluted earnings per share was $2.26 for 1999, or 15.3% better than the $1.96 of diluted per share earnings for 1998. For the year ended December 31, 1999, operating net income was $270.1 million, 10.3% more than operating net income of $245.0 million for 1998. Excluding a large one- time gain on the sale of the Corporation's credit card portfolio included in the 1997 results, the 1998 diluted earnings per share of $1.96 represents a 20.2% increase. Effective with the fourth quarter of 1999, the quarterly cash dividend rate on common stock was increased to $.22 per share. The new annualized rate of $.88 per share is 15.8% greater than the rate paid in the fourth quarter of 1998, and includes the effect of a five percent stock dividend paid on July 19, 1999. Old Kent has paid increased cash dividends each year since its formation as a holding company in 1972. The compound annual growth rate for the Corporation's per share dividend payment for the last five years is 11.7%. The dividend payout ratio has averaged 37.4% over that same period. S-4 Old Kent's corporate culture is geared toward maximizing shareholder value. The information appearing on page 11 of the accompanying proxy statement compares the performance of Old Kent Common Stock with the S&P 500 and the KBW 50 indexes. The total return, as shown, is measured using both stock price appreciation and the effect of reinvestment of cash dividends paid. The S&P 500 index includes the performance of five hundred individual stocks selected by Standard & Poor's Corporation to be a representative indicator of a broad base of industries whose stocks are traded and available to the investing public. The KBW 50 index is based upon the stock performance of 50 large financial services companies selected by Keefe, Bruyette, and Woods, Inc., specialists in the financial services industry. The total return of the KBW 50 index is calculated in the same manner as the S&P 500 index. Old Kent is included in both the S&P 500 and KBW 50 indexes. The table displays the December 31, 1999 value of an initial $100 investment in Old Kent Common Stock made one, five and ten years prior to the year-end 1999 date (with dividends reinvested). The table indicates that the total return on an investment in Old Kent Common Stock surpassed that of the S&P 500 and KBW 50 for the ten year period, was approximately the same as both indexes for the five year period, and was below both indexes for the year 1999. December 31, 1999 value of a Equivalent Compound $100 investment made Annual Rate of Return ----------------------------- ----------------------- 1 yr ago 5 yrs ago 10 yrs ago 1 year 5 year 10 year -------- --------- ---------- ------ ------ ------- Old Kent Common Stock $ 81.4 $339.7 $664.8 (18.6)% 27.7% 20.9% S&P 500 Index $121.1 $351.1 $532.8 21.1% 28.6% 18.2% KBW 50 Index $ 96.5 $346.2 $502.2 (3.5)% 28.2% 17.5% The Corporation's return on average total equity in 1999 was 20.2%, compared to an equity return of 16.9% for 1998. Old Kent's return on equity has averaged 16.46% over the past five years. Old Kent's return on average assets was 1.40% for 1999 compared to 1.27% for 1998, and has averaged 1.28% over the last five years. Steady annual earnings increases have been attributable to balance sheet growth and to increases in non-interest income. Total average interest-earning assets increased by $197 million, or 1.2%, in 1999 and by $497 million, or 3.1%, in 1998. Over the last five years, total average interest-earning assets have increased at a compound annual growth rate of 4.7%. Interest-earning assets primarily consist of securities (including those classified as available-for- sale and those classified as held-to-maturity) and loans. Average securities decreased by $521 million, or 12%, in 1999. This decrease was primarily the result of Old Kent's liquidation of securities to fund growth in loans, which averaged $11.0 billion in 1999 compared to $10.2 billion in 1998. This represented an increase of $841 million, or 8.3% more than the average for 1998. During 1998, the Corporation took measures to reduce credit risk by exiting certain marginal commercial relationships as well as by reducing certain consumer loan portfolio components having higher credit risk, which management believed would have negatively impacted the Corporation's future profitability. These actions combined with continued stringent credit underwriting policies, and a generally favorable economy had a positive impact on 1999 performance. Business of the Corporation Old Kent is a financial services organization which operates as a bank holding company. The services offered by Old Kent's subsidiaries cover a wide range of banking, fiduciary and other financial services. These include commercial, mortgage, and retail loans, business and personal checking accounts, savings and retirement accounts, time deposit instruments, ATMs, debit cards and other electronically accessed banking services, money transfer services, safe deposit facilities, cash management, real estate and lease financing, international banking services, investment management and trust services, personal investment and related advisory services, brokerage and investment advisory services, and access to insurance products. The principal sources of revenues for Old Kent are interest and fees on loans, principally originated by the Corporate Banking, Retail Banking, Community Banking and Mortgage Banking lines of business. Interest and fees on loans accounted for 54% of total revenues in 1999, 54% in 1998 and 58% in 1997. Approximately 71% of deposits and 86% of total loans at December 31, 1999, were associated with these business lines serving the S-5 lower peninsula of the State of Michigan, excluding the Mortgage Banking line of business which operates 147 offices in 32 states. Interest on securities, attributable to the Treasury line of business, is also a significant source of revenue, accounting for 14% of total revenues in 1999, 17% in 1998, and 18% in 1997. Investment and Insurance Services generates revenues primarily from fees and commissions on various investment products within investment management and trust, brokerage and insurance activities. These accounted for 6.0%, 5.5%, and 4.4% of total revenues in 1999, 1998, and 1997 respectively. This business line primarily services customers in the lower peninsula of the State of Michigan. Old Kent has had no foreign loans or hedge fund investments at any time during the last five years. The foreign activities of the Corporation primarily involve time deposits with banks, and placements and exchange transactions for domestic customers of the banks. These activities were not material to the Corporation's financial condition or results of operations. Line of Business Management Approach Old Kent's primary business activities are administered under a "line of business" management approach. Under this approach, key executives of the Corporation are individually responsible for optimizing operating results in each of their respective "lines." For the years 1999 and 1998, Old Kent has identified these lines as follows: Line Old Kent Executive Primary Business Activities - ------------------------------------------------------------------------------------------- Corporate Banking Daniel W. Terpsma Credit, cash management, and international services for corporate customers Retail Banking David C. Schneider Retail deposits, retail delivery, consumer lending, leasing and small business banking Community Banking Michelle L. Van Dyke Loans, deposits and other services for all customers and small businesses in smaller communities Investment and Insurance Kenneth C. Krei Asset management, employee benefit programs, Services mutual funds, trust services, private banking, brokerage services and insurance to consumers, business owners, and corporations Mortgage Banking Donald R. Britton Origination and acquisition, sale and servicing of residential mortgages on a nationwide basis Treasury Ronald C. Mishler Investment portfolio, funds management, and interest rate risk management The following represents the percentage of net income provided by each line of business in 1999, excluding the $17.6 million of after-tax, merger-related charges associated with Old Kent's acquisition of CFSB Bancorp, Inc. and Pinnacle Banc Group, Inc. on July 9, 1999, and September 3, 1999, respectively, in pooling-of-interests transactions. Excluding these charges, Old Kent's operating net income was $270.1 million for 1999. Corporate Banking 26% Retail Banking 25 Community Banking 23 Investment and Insurance Services 11 Mortgage Banking 8 Treasury 7 --- Total 100% === S-6 Disclosure about Old Kent's business segments required by Statement of Financial Accounting Standard No. 131, "Disclosures about Segments of an Enterprise and Related Information", are included in Note 17 to the Consolidated Financial Statements. Old Kent intends to combine its Community Banking line of business with the Retail Banking line of business in 2000. Mergers and Acquisitions Old Kent's primary method of expansion into new markets has been through acquisitions of other financial institutions. Further expansion into new markets will likely continue in a similar fashion. The following is a summary of Old Kent's significant merger and acquisition activity during the last three years. On September 3, 1999, Old Kent completed the acquisition of Pinnacle Banc Group, Inc. ("Pinnacle"). The merger was accounted for as a pooling-of- interests. Old Kent exchanged approximately 5.6 million shares of Old Kent Common Stock for all of the outstanding shares of Pinnacle Common Stock. Pinnacle was a bank holding company headquartered in the Chicago suburb of Oak Brook, Illinois. When acquired, Pinnacle had assets of approximately $1.0 billion and consolidated deposits of approximately $861 million. Pinnacle was the parent of Pinnacle Bank, which operated thirteen branches in the Chicago metropolitan area and Pinnacle Bank of the Quad-Cities, which operated three branches in western Illinois. On July 9, 1999, Old Kent completed the acquisition of CFSB Bancorp, Inc. ("CFSB"). The merger was accounted for as a pooling-of-interests. Old Kent exchanged approximately 5.5 million shares of Old Kent Common Stock for all of the outstanding shares of CFSB Common Stock. CFSB was a holding company headquartered in Lansing, Michigan. When acquired, CFSB had consolidated assets of approximately $878 million and consolidated deposits of approximately $567 million. CFSB was the parent of Community First Bank. CFSB provided banking services through sixteen offices in Ingham, Clinton, Eaton and Ionia Counties in Michigan. Old Kent completed the operational assimilation and systems conversion of the banks acquired in 1999 on the dates of these mergers. This allowed the corporation to begin realizing savings resulting from elimination of redundant operations and staffing immediately. During 2000, the Corporation expects to realize the full $19 million of savings projected. On October 1, 1998, Old Kent completed the acquisition of First Evergreen Corporation ("First Evergreen"). When acquired, First Evergreen had assets of approximately $1.9 billion and deposits of approximately $1.7 billion. The merger was accounted for as a pooling-of-interests. Old Kent exchanged approximately 12.8 million shares of Old Kent Common Stock for all of the outstanding shares of First Evergreen Common Stock. First Evergreen was a bank holding company headquartered in Evergreen Park, Illinois. First Evergreen provided banking services through eight offices in Cook County, Illinois. On September 1, 1997, Old Kent Insurance Group, Inc. (a subsidiary of Old Kent Bank), acquired Grand Rapids Holland Insurance Agency, Inc. ("GRH"), a provider of commercial and personal insurance products through offices in western Michigan. Old Kent issued approximately 86,000 shares of its common stock to acquire all the outstanding common stock of GRH. When acquired, GRH had assets of approximately $6.2 million. On January 1, 1997, Old Kent acquired Seaway Financial Corporation ("Seaway"), a bank holding company headquartered in St. Clair, Michigan. Seaway was the parent of The Commercial and Savings Bank of St. Clair County (St. Clair, Michigan) and The Algonac Savings Bank (Algonac, Michigan). When acquired, Seaway had total assets and total deposits of approximately $345 million and $302 million, respectively. Old Kent issued approximately 1.9 million shares of Old Kent Common Stock in exchange for all of the outstanding common stock of Seaway. These banks were merged into and with Old Kent Bank in 1997. S-7 Pending Acquisitions as of December 31, 1999 During the first quarter of 2000, Old Kent expects to complete the acquisition of Merchants Bancorp, Inc. ("Merchants"). The merger is intended to be accounted for as a pooling-of-interests. Old Kent will exchange .83 shares of Old Kent Common Stock for each outstanding share of Merchants Common Stock. The issuance is expected to total approximately 4.5 million shares. Merchants is a bank holding company headquartered in Aurora, Illinois, with consolidated assets of approximately $979 million and consolidated deposits of approximately $721 million at December 31, 1999. Merchants operates 12 suburban Chicago area banking sites and two banking sites in DeKalb and Kendall Counties, Illinois. On September 9, 1999, Old Kent entered into a definitive agreement for the acquisition of Grand Premier Financial, Inc. ("Grand Premier"). The merger is intended to be accounted for as a pooling-of-interests. Old Kent will exchange .4231 shares of Old Kent Common Stock for each outstanding share of Grand Premier Common Stock. Old Kent expects to issue approximately 10 million shares related to this transaction. Grand Premier is a bank holding company headquartered in Wauconda, Illinois, with assets of approximately $1.7 billion and deposits of approximately $1.4 billion at December 31, 1999. Grand Premier operates 23 banking offices in the Chicago area and northern Illinois. The merger is subject to shareholder and regulatory approval and is expected to be completed in the second quarter of 2000. Summary of Operating Results The following is a summary of the major components of the Corporation's operating results for the last five years: Proforma Proforma 1999 1998 Excluding Excluding Merger Merger Year ended December 31 Charges* 1999 Charges** 1998 1997 1996 1995 - ---------------------- --------- --------- --------- --------- --------- --------- -------- (in thousands) Net interest income $677,200 $677,200 $646,368 $646,368 $641,359 $601,933 $584,381 Add: taxable-equivalent adjustment 16,729 16,729 13,944 13,944 13,221 12,548 14,306 --------- --------- --------- --------- --------- --------- -------- Taxable-equivalent net interest income 693,929 693,929 660,312 660,312 654,580 614,481 598,687 Provision for credit losses (26,175) (26,175) (43,718) (47,218) (47,337) (35,876) (21,906) Non-interest income 424,760 424,760 369,478 369,478 284,216 227,535 185,640 Non-interest expense (660,469) (686,469) (599,941) (624,934) (536,395) (506,503) (481,335) Income taxes, including taxable-equivalent adjustment (161,906) (153,506) (141,130) (132,315) (131,544) (107,670) (99,746) --------- --------- --------- --------- --------- --------- -------- Net income $270,139 $252,539 $245,001 $225,323 $223,520 $191,967 $181,340 ========= ========= ========= ========= ========= ========= ======== - -------- * Proforma results for 1999 "excluding merger charges" have been adjusted to exclude the effects of $17.6 million of one-time, after-tax merger charges related to the July 9, 1999, and September 3, 1999, acquisitions of CFSB Bancorp, Inc. and Pinnacle Banc Group, Inc. accounted for as poolings-of- interests. ** Proforma results for 1998 "excluding merger charges" have been adjusted to exclude the effects of $19.7 million of one-time, after-tax merger charges related to the October 1, 1998, acquisition of First Evergreen Corporation, accounted for as a pooling-of-interests. S-8 Net Interest Income In the summaries above, the taxable-equivalent adjustment increases tax-exempt income to an amount equivalent to interest income subject to income taxes at statutory rates. The federal income tax rate was 35% for all years presented. During 1999, total average interest-earning assets increased by $196.5 million, or 1.2%. In that same period, total average interest-bearing liabilities increased by $345.2 million, or 2.4%. The following table sets forth the changes in interest income and interest expense as they relate to changes in volumes and changes in rates: 1999 Compared to 1998 1998 Compared to 1997 Increase (Decrease)* Increase (Decrease)* -------------------------------- -------------------------------- Change in Due to Due to Change in Due to Due to Fully taxable-equivalent Income/Expense Volume Rate Income/Expense Volume Rate - ------------------------ -------------- ------- -------- -------------- ------- -------- (dollars in thousands) Interest-Earning Assets: Loans (including mortgages held-for- sale) $33,131 $57,372 $(24,241) $27,792 $61,256 $(33,464) Taxable securities (43,610) (40,499) (3,111) (15,110) (10,601) (4,509) Tax-exempt securities 7,552 10,104 (2,552) 1,746 3,074 (1,328) Interest-earning deposits (329) (382) 53 (105) (59) (46) Federal funds sold and resale agreements 1,186 1,208 (22) (4,571) (4,533) (38) Trading account securities 1,013 858 155 (603) (383) (220) ------- ------- -------- ------- ------- -------- Change in Interest Income (1,057) 28,661 (29,718) 9,149 48,754 (39,605) ------- ------- -------- ------- ------- -------- Interest-Bearing Liabilities: Savings deposits 17,347 16,876 471 12,407 8,478 3,929 Time deposits: Negotiable (2,002) 1,589 (3,591) (1,735) 279 (2,014) Foreign 1,835 1,937 (102) (106) (75) (31) Consumer (44,866) (19,702) (25,164) (28,443) (16,402) (12,041) Federal funds purchased and repurchase agreements (5,754) (1,342) (4,412) 12,417 12,566 (149) Other borrowed funds (904) 5,486 (6,390) 8,423 12,457 (4,034) Long-term debt (329) -- (329) 454 548 (94) ------- ------- -------- ------- ------- -------- Change in Interest Expense (34,673) 4,844 (39,517) 3,417 17,851 (14,434) ------- ------- -------- ------- ------- -------- Change in Net Interest Income $33,616 $23,817 $9,799 $5,732 $30,903 $(25,171) ======= ======= ======== ======= ======= ======== - -------- * The change in interest due to both volume and rate has been allocated between the factors in proportion to the relationship of the absolute amounts of the change in each. Yields are calculated on a fully taxable basis, using a federal tax rate of 35% for all years presented. Net interest margin is calculated by dividing taxable-equivalent net interest income by average interest-earning assets. Interest spread is the difference between the average yield on earning assets and the average cost of interest- bearing liabilities. The net interest margin was 4.20% in 1999 compared to 4.04% for 1998. The interest spread was 3.67% for 1999 and 3.43% for 1998. The primary factors underlying the increases in net interest margin and interest spread were an increase in loan balances and a decrease in cost of total interest-bearing liabilities from 4.53% in 1998 to 4.19% in 1999. The net interest margin was 4.04% in 1998 compared to 4.13% for 1997. The interest spread was 3.43% for 1998 and 3.48% for 1997. The average yield on interest-earning assets also decreased to 7.96% in 1998 from 8.15% in 1997. The primary factor underlying the decreases in net interest margin, interest spread, and yield on total interest-earning assets was a decline in yield on mortgages held-for-sale to 6.91% in 1998 from 7.40% in 1997. This decrease in yield, combined with the overall increase in the mortgages held-for-sale average balance of $845 million from 1997 to 1998 compressed the margin. The average cost of interest-bearing liabilities decreased to 4.53% in 1998 from 4.67% 1997, but was not enough to offset the impact of the decrease in yield on total interest-earning assets. S-9 Three Month U.S. Prime Interest Treasury Bill Rate Rate Percentage 1999 1998 1997 1999 1998 1997 - ---------- ----- ----- ----- ----- ----- ----- Simple average during year 8.00% 8.35% 8.44% 4.78% 4.89% 5.19% At December 31 8.50% 7.75% 8.50% 5.33% 4.45% 5.35% As indicated above, interest rates over the past three years have fallen each year, but increased in the second half of 1999. As shown in the preceding "rate/volume" table, both increases in volume and increases in rate contributed to the increase in interest income. In 1998, the increase in average total earning assets, particularly mortgages held-for-sale, was the primary factor for the increase in net interest income, more than offsetting decreases in rate. The interest rate environment is significantly impacted by the health of the national economy and the monetary policies of the Federal Reserve. There are a number of factors which affect net interest income, including the mix of interest-earning assets, the mix of interest-bearing liabilities, and the interest rate sensitivity of the various categories. As of December 31, 1999, Old Kent's management believes that the Corporation's net interest income would not be materially impacted by upward or downward movements in prevailing interest rates within anticipated ranges, as discussed later in this report. Analysis of Net Interest Income The following table allocates net interest income and interest-earning assets to show how much was attributable to each major funding source. The interest spread on earning assets funded by interest-bearing liabilities is the difference between the average yield on earning assets and the average cost of interest-bearing liabilities. The interest spread on earning assets funded by non-interest bearing liabilities and equity is the average yield on earning assets. 1999 1998 1997 --------------------------- --------------------------- --------------------------- Average Net Average Net Average Net Fully taxable- Earning Interest Interest Earning Interest Interest Earning Interest Interest equivalent Assets Spread Income Assets Spread Income Assets Spread Income -------------- --------- -------- -------- --------- -------- -------- --------- -------- -------- (dollars in millions) Source of Funding: Interest-bearing liabilities $14,453.2 3.67% $530.4 $14,108.0 3.43% $483.9 $13,613.2 3.48% $473.7 Non-interest-bearing liabilities and equity 2,079.0 7.86% 163.5 2,227.7 7.96% 176.4 2,225.1 8.15% 180.9 --------- ------ --------- ------ --------- ------ Total $16,532.2 $693.9 $16,335.7 $660.3 $15,838.3 $654.6 ========= ====== ========= ====== ========= ====== The following table shows the relative importance of changes in interest spread, earning asset volumes and changes in funding sources: 1999 Over 1998 Over 1997 Over (Under) (Under) (Under) 1998 1997 1996 -------------------------- ------------------------- -------------------------- Average Net Average Net Average Net Fully taxable- Earning Interest Interest Earning Interest Interest Earning Interest Interest equivalent Assets Spread Income Assets Spread Income Assets Spread Income -------------- ------- -------- -------- ------- -------- -------- -------- -------- -------- (dollars in millions) Source of Funding: Interest-bearing liabilities $345.2 .24% $46.5 $494.8 (.05)% $10.2 $1,081.6 (.01)% $36.3 Non-interest-bearing liabilities and equity (148.7) (.10)% (12.9) 2.6 (.19)% (4.5) 50.7 .01% 3.8 ------ ----- ------ ----- -------- ----- Total $196.5 $33.6 $497.4 $5.7 $1,132.3 $40.1 ====== ===== ====== ===== ======== ===== S-10 Average Consolidated Balance Sheet 1999 ------------------------------ Average Average Balance Interest Rate ----------- --------- ------- Average Assets: Loans(1)(2) $11,020,230 $930,488 8.44% Taxable investment securities 3,311,221 208,349 6.29 Tax-exempt investment securities(2) 501,846 39,657 7.90 Mortgages held- for-sale 1,592,083 114,838 7.21 Interest-earning deposits: Domestic 11,141 521 4.68 Foreign -- -- -- Federal funds sold and resale agreements 65,552 3,541 5.40 Trading account securities(2) 30,103 1,609 5.35 ----------- --------- Total earning assets 16,532,176 1,299,003 7.86 ----------- --------- Unrealized gain/(losses) on securities available-for- sale (20,510) Allowance for loan losses (182,760) Cash and due from banks 602,259 Other assets 1,138,925 ----------- Total Assets $18,070,090 =========== Average Liabilities and Shareholders' Equity: Savings deposits $5,227,457 $146,595 2.80% Time deposits: Negotiable 1,112,653 57,572 5.17 Foreign 75,232 3,842 5.11 Other time 5,450,700 266,175 4.88 ----------- --------- Total interest- bearing deposits 11,866,042 474,184 4.00 Federal funds purchased and repurchase agreements 973,603 42,513 4.37 Other borrowed funds 1,413,550 75,225 5.32 Subordinated debt 100,000 6,745 6.75 Capital securities 100,000 6,407 6.41 ----------- --------- Total interest- bearing funds 14,453,195 605,074 4.19 ----------- --------- Demand deposits 2,071,822 Other liabilities 293,084 Shareholders' equity: Common stock, capital surplus and retained earnings 1,264,907 Unrealized gain/(losses) on securities available-for- sale (12,918) ----------- Total Liabilities and Shareholders' Equity $18,070,090 =========== Fully Taxable- Equivalent Net Interest Income $693,929 3.67% ========= Net Interest Income as a Percentage of Average Earning Assets 4.20% Percentage of Total Assets: Foreign Assets -- Foreign Liabilities .42% 1998 1997 1996 ------------------------------ ------------------------------ ------------------------------ Average Average Average Average Average Average Balance Interest Rate Balance Interest Rate Balance Interest Rate ------------ --------- ------- ------------ --------- ------- ------------ --------- ------- Income and rates on fully taxable equivalent basis (dollars in thousands) Average Assets: Loans(1)(2) $10,179,364 $ 891,548 8.76% $10,305,318 $917,729 8.91% $9,430,956 $846,873 8.98% Taxable investment securities 3,958,263 251,959 6.37 4,122,830 267,069 6.48 4,379,432 279,964 6.39 Tax-exempt investment securities(2) 375,873 32,104 8.54 340,481 30,358 8.92 347,026 31,645 9.12 Mortgages held- for-sale 1,745,941 120,647 6.91 900,936 66,674 7.40 359,785 28,374 7.89 Interest-earning deposits: Domestic 19,382 850 4.39 20,693 955 4.62 37,688 1,616 4.29 Foreign -- -- -- -- -- -- 6,885 390 5.66 Federal funds sold and resale agreements 43,234 2,355 5.45 126,461 6,926 5.48 133,977 7,269 5.43 Trading account securities(2) 13,609 596 4.38 21,546 1,199 5.56 10,280 527 5.13 ------------ --------- ------------ --------- ------------ --------- Total earning assets 16,335,666 1,300,059 7.96 15,838,265 1,290,910 8.15 14,706,029 1,196,658 8.14 ------------ --------- ------------ --------- ------------ --------- Unrealized gain/(losses) on securities available-for- sale 12,793 (20,525) (19,262) Allowance for loan losses (179,640) (177,738) (187,511) Cash and due from banks 600,968 550,213 571,902 Other assets 953,412 884,921 711,947 ------------ ------------ ------------ Total Assets $17,723,199 $17,075,136 $15,783,105 ============ ============ ============ Average Liabilities and Shareholders' Equity: Savings deposits $4,632,882 $129,248 2.79% $4,322,004 $116,841 2.70% $4,146,572 $112,755 2.72% Time deposits: Negotiable 1,083,640 59,574 5.50 1,078,538 61,309 5.68 1,278,399 75,338 5.89 Foreign 37,384 2,007 5.37 38,792 2,113 5.45 46,841 2,685 5.73 Other time 5,836,520 311,043 5.33 6,138,957 339,486 5.53 5,575,417 307,218 5.51 ------------ --------- ------------ --------- ------------ --------- Total interest- bearing deposits 11,590,426 501,872 4.33 11,578,291 519,749 4.49 11,047,229 497,996 4.51 Federal funds purchased and repurchase agreements 1,002,060 48,267 4.82 739,981 35,850 4.84 534,903 24,870 4.65 Other borrowed funds 1,315,516 76,127 5.79 1,103,151 67,704 6.14 849,460 52,551 6.19 Subordinated debt 100,000 6,745 6.75 100,000 6,745 6.75 100,000 6,760 6.76 Capital securities 100,000 6,736 6.74 91,781 6,282 6.84 -- -- -- ------------ --------- ------------ --------- ------------ --------- Total interest- bearing funds 14,108,002 639,747 4.53 13,613,204 636,330 4.67 12,531,592 582,177 4.65 ------------ --------- ------------ --------- ------------ --------- Demand deposits 2,031,358 1,806,165 1,667,991 Other liabilities 250,688 278,766 261,233 Shareholders' equity: Common stock, capital surplus and retained earnings 1,323,602 1,388,492 1,336,054 Unrealized gain/(losses) on securities available-for- sale 9,549 (11,491) (13,765) ------------ ------------ ------------ Total Liabilities and Shareholders' Equity $17,723,199 $17,075,136 $15,783,105 ============ ============ ============ Fully Taxable- Equivalent Net Interest Income $660,312 3.43% $654,580 3.48% $614,481 3.49% ========= ========= ========= Net Interest Income as a Percentage of Average Earning Assets 4.04% 4.13% 4.18% Percentage of Total Assets: Foreign Assets -- -- .04% Foreign Liabilities .21% .23% .30% 1995 ------------------------------ Average Average Balance Interest Rate ------------ --------- ------- Income and rates on fully taxable equivalent basis (dollars in thousands) Average Assets: Loans(1)(2) $8,608,575 $780,445 9.07% Taxable investment securities 4,460,026 296,326 6.64 Tax-exempt investment securities(2) 392,358 35,932 9.16 Mortgages held- for-sale 244,192 19,140 7.84 Interest-earning deposits: Domestic 47,682 2,504 5.25 Foreign 42,599 2,515 5.90 Federal funds sold and resale agreements 273,301 16,426 6.01 Trading account securities(2) 20,643 1,197 5.80 ------------ --------- Total earning assets 14,089,376 1,154,485 8.20 ------------ --------- Unrealized gain/(losses) on securities available-for- sale (19,002) Allowance for loan losses (188,131) Cash and due from banks 519,242 Other assets 665,931 ------------ Total Assets $15,067,416 ============ Average Liabilities and Shareholders' Equity: Savings deposits $4,344,947 $120,637 2.78% Time deposits: Negotiable 1,586,867 96,166 6.06 Foreign 225,964 14,137 6.26 Other time 4,466,249 242,316 5.43 ------------ --------- Total interest- bearing deposits 10,624,027 473,256 4.45 Federal funds purchased and repurchase agreements 440,547 22,572 5.12 Other borrowed funds 933,086 59,093 6.33 Subordinated debt 12,603 877 6.96 Capital securities -- -- -- ------------ --------- Total interest- bearing funds 12,010,263 555,798 4.63 ------------ --------- Demand deposits 1,576,256 Other liabilities 227,428 Shareholders' equity: Common stock, capital surplus and retained earnings 1,266,264 Unrealized gain/(losses) on securities available-for- sale (12,795) ------------ Total Liabilities and Shareholders' Equity $15,067,416 ============ Fully Taxable- Equivalent Net Interest Income $598,687 3.57% ========= Net Interest Income as a Percentage of Average Earning Assets 4.25% Percentage of Total Assets: Foreign Assets .28% Foreign Liabilities 1.50% - ----- (1) Loan fees are included in interest income and are used to calculate average rates earned. Non-accrual loans are included in the average loan balances. (2) Yields are computed on a fully taxable-equivalent basis using a federal tax rate of 35% in all years presented. S-11 Loan Portfolio As a financial intermediary, the acceptance and management of credit risk is an integral part of Old Kent's business activities. The Corporation has established strict credit underwriting standards. Except for certain loans, these standards include a policy of granting loans only within Old Kent's defined target market areas (primarily midwestern states) and prohibition of foreign loans. Lending standards are codified in a comprehensive lending policy which is uniform throughout the organization. Old Kent's lending staff is highly skilled and experienced. The Corporation's conservative lending philosophy is implemented through strong administrative and reporting requirements. Old Kent maintains a centralized, independent loan review function which monitors asset quality at its subsidiary banks. The Corporation also employs a centralized group of specialists which assists the subsidiaries in resolving troubled loans. Percent of Composition of total loans at December 31, 1999: total ------------------------------------------------ ------- Commercial, financial, agricultural loans and leases 28% Real estate loans--commercial and construction 29 --- Total commercial loans 57 Real estate loans--residential mortgages 14 Consumer home equity loans 17 Consumer loans (primarily automobile loans) 12 --- Total Loans 100% === One of Old Kent's strengths is its diversified loan portfolio. Approximately 43% of Old Kent's loan assets are comprised of credits granted to consumers in the form of residential mortgages and a variety of other consumer credit products, such as automobile loans, home equity loans, educational loans and other consumer financings. Loans to commercial borrowers represent approximately 57% of Old Kent's loan portfolio. These loans are grouped by their nature and industry diversification, and as non-real estate related and as real estate related. Real Estate Related ------------------ Non-Real Commercial loan mix at Owner Non-owner Estate December 31, 1999: Total Occupied Occupied Related ---------------------- -------- -------- --------- -------- (dollars in millions) Contractors & Property Managers $2,127.3 $416.6 $1,270.7 $440.0 Services 1,239.1 355.5 277.0 606.6 Manufacturing 910.0 102.7 18.9 788.4 Retail 566.8 118.5 38.2 410.1 Wholesale 382.2 40.6 14.5 327.1 Finance 453.2 135.5 168.7 149.0 Transportation 150.4 27.2 23.3 99.9 Agriculture 55.0 9.9 5.4 39.7 Other 775.1 313.7 152.7 308.7 Leasing 262.3 -- -- 262.3 -------- -------- -------- -------- Total $6,921.4 $1,520.2 $1,969.4 $3,431.8 ======== ======== ======== ======== At December 31, 1999, Old Kent's commercial loan and lease portfolio, excluding real estate related loans, approximated $3.4 billion, or about 28% of total loans. Loans to manufacturers represented the largest component at 23% of total non-real estate commercial loans. These loans are diversified among a large number of borrowers who produce a wide variety of durable and non-durable goods. Commercial real estate and construction loans at December 31, 1999, totaled approximately $3.5 billion, or 29% of total loans. These loans have been grouped as owner-occupied (borrowers who occupy and utilize the S-12 loan related property in their respective businesses) and as non-owner-occupied (borrowers whose principal purpose of ownership lies in the production of rental receipts from the related property). As indicated, loans to the various categories of owner-occupied properties were 44% of commercial real estate and construction loans, and loans for non-owner-occupied properties were 56% of that total. Non-owner-occupied loans totaled $2.0 billion, or 17% of total loans and are distributed over a diverse base of borrowers. The largest segment within non-owner-occupied loans was housing related loans at 20% of total commercial real estate and construction loans. At December 31, 1999, home equity loans secured by residential real estate represented 60%, and automobile loans were 28% of total consumer loans. During 1999, consumer loans increased by 40%, to $3.5 billion. This increase was the result of specific strategies intended to improve profitability through a higher yielding mix of total interest-earning assets. The strategies included both higher levels of loan originations by Old Kent's sales personnel along with the purchase of loans as discussed below. Based on the Corporation's ongoing development of its cultural orientation towards sales, Old Kent produced approximately $1.4 billion of consumer loans through its sales staff. During the same time, the credit quality of the Corporation's consumer loan portfolio has improved. At December 31, 1999, only 1.2% of total consumer loans were past due by 30 days or more, compared to 1.9% one year earlier. Beginning in late 1998, as a means of better leveraging its balance sheet to enhance profitability, Old Kent began developing relationships to acquire consumer loans originated primarily through flow arrangements with third party originators. These loans, which largely consisted of home equity loans secured by residential real estate, aggregated approximately $822 million in 1999 and $39 million in 1998. The Corporation's underwriting criteria for these loan originations closely parallel those for loans originated under Old Kent's internal underwriting standards and include a reasonable expectation of appropriate returns based upon prudent assessments of risk, giving consideration to collateral values and expected duration in relation to the proposed transaction terms, and also included satisfactory completion of "due diligence" by qualified Old Kent staff. The due diligence procedures followed by the Corporation included an examination of the proposed loans; a review of the historical performance of similar loans originated by the counterparty; and consideration of the counterparty's reputation, history and its financial viability. In those instances where the loans are serviced by the counterparty, Old Kent also conducts on-site inspections of the servicer on a periodic, ongoing basis. At December 31, 1999, these purchased loans had a carrying value of $790 million, with an associated delinquency ratio of 1.2%. These purchases also served to further geographically diversify the Corporation's credit risk, as they generally consist of loans originated outside of Old Kent's primary banking markets of Michigan, Illinois and Indiana. The credit risk of these purchased consumer loan portfolios as a group is geographically diversified. As of December 31, 1999, each of these purchased loan portfolios had performed in accordance with, or better than, Old Kent's initial expectation at the time of purchase. The Corporation expects to continue this strategy during 2000, by acquiring similar loan packages from time to time based on "flow" arrangements with select counterparties, provided that such portfolios, and the originators, continue to meet Old Kent's standards. Old Kent has no foreign loans. Old Kent's policy is to be highly restrictive in granting credit to borrowers in businesses which are highly cyclical, such as agriculture and petroleum production. The Corporation is extremely selective in participating in loan syndications. S-13 The following table summarizes the components of the Corporation's total loans at December 31 for each of the last five years: December 31 ----------------------------------------------- 1999 1998 1997 1996 1995 --------- --------- --------- -------- -------- (dollars in millions) Commercial, financial and agricultural loans $3,169.5 $2,818.6 $2,739.2 $2,411.3 $2,162.8 Real estate loans--commercial 2,397.7 2,093.0 2,074.1 1,927.3 1,813.8 Real estate loans-- construction 1,091.9 742.8 622.1 500.9 310.6 Real estate loans--residential mortgages 1,647.1 1,895.9 2,031.1 2,084.8 1,758.7 Consumer home equity loans 2,081.9 1,125.1 1,012.7 805.3 684.8 Consumer loans--other 1,416.7 1,378.3 1,758.2 1,710.8 1,625.6 Credit card loans -- -- 1.7 317.6 323.6 Lease financing 262.3 166.4 174.8 209.2 207.1 --------- --------- --------- -------- -------- Total loans $12,067.1 $10,220.1 $10,413.9 $9,967.2 $8,887.0 ========= ========= ========= ======== ======== Provision for Credit Losses The provision for credit losses is the amount added to the allowance for credit losses to absorb probable credit losses. The amount of the credit loss provision is determined by management, in its judgment, after reviewing the risk characteristics of the loan portfolio, historical credit loss experience and economic conditions. These determinations are reviewed by Old Kent's centralized, independent loan review function which monitors the credit quality of the Corporation's loan portfolio through its uniform procedures, credit grading and reporting systems. The following table summarizes the credit loss provisions, net credit losses and the allowance for credit losses for the last five years: Year ended December 31 -------------------------------------------- 1999 1998 1997 1996 1995 -------- -------- -------- -------- -------- (dollars in thousands) Provision for credit losses $26,175 $47,218 $47,337 $35,876 $21,906 Net credit losses 21,613 40,339 50,641 44,251 13,616 Allowance for credit losses at year-end 184,287 179,605 173,203 181,898 188,430 Allowance as a percentage of: Year-end loans 1.53% 1.76% 1.66% 1.82% 2.12% Year-end loans, excluding loans secured by residential first and second mortgages 2.21% 2.49% 2.35% 2.57% 2.92% Impaired loans 321% 279% 273% 337% 370% Ratio of net charge-offs to average loans outstanding during the year .20% .40% .49% .47% .16% Credit loss recoveries as a percentage of prior year charge-offs 36% 25% 29% 54% 50% The provision for credit losses was $26.2 million in 1999, down from a provision of $43.7 million in 1998, excluding a special merger-related credit loss provision of $3.5 million to conform First Evergreen's credit review process and reserves with those of Old Kent. Favorable credit quality combined with the reduction in net credit losses justified a reduction of the provision from that of 1998. Impaired loans at December 31, 1999, totaled $57.4 million, a decrease of $7 million over $64.4 million at year-end 1998. At December 31, 1999, the ratio of the allowance to impaired loans was 321%. Over the past five years, the Corporation's actual loss experience on residential real estate loans has been negligible. At December 31, 1999, the ratio of the allowance to total loans exclusive of residential mortgages was 2.21%. S-14 The following table summarizes loan balances at the end of each period and the daily averages; changes in the allowance for credit losses arising from loans charged-off and recoveries on loans previously charged-off, by loan classification; and additions to the allowance which have been charged to expense: Year ended December 31 ----------------------------------------------------------- 1999 1998 1997 1996 1995 ----------- ----------- ----------- ---------- ---------- (dollars in thousands) Loans outstanding at end of year $12,067,061 $10,220,078 $10,413,973 $9,967,228 $8,887,002 =========== =========== =========== ========== ========== Daily average of loans outstanding for year $11,020,230 $10,179,364 $10,305,318 $9,430,956 $8,608,575 =========== =========== =========== ========== ========== Balance of allowance for credit losses at beginning of year $179,605 $173,203 $181,898 $188,430 $179,458 Net change in allowance due to loans (sold) and purchased 120 (477) (5,391) 1,843 682 Provision for credit losses 26,175 47,218 47,337 35,876 21,906 Loans charged-off: Commercial, financial and agricultural loans 13,948 22,784 12,713 5,018 5,657 Real estate loans-- commercial 2,517 3,533 1,449 3,451 2,805 Real estate loans-- construction 549 160 911 67 29 Real estate loans-- residential mortgages 621 698 708 336 338 Consumer loans (including home equity loans) 21,794 25,507 33,036 19,065 11,167 Credit card loans -- 2 13,551 20,855 5,626 Lease financing 3,016 4,703 5,021 9,845 1,148 ----------- ----------- ----------- ---------- ---------- Total charged-off 42,445 57,387 67,389 58,637 26,770 ----------- ----------- ----------- ---------- ---------- Recoveries of loans previously charged-off: Commercial, financial and agricultural loans 6,251 3,401 4,459 3,370 3,004 Real estate loans-- commercial 1,833 1,166 3,260 4,703 5,779 Real estate loans-- construction 31 58 73 1,359 469 Real estate loans-- residential mortgages -- 27 411 85 63 Consumer loans (including home equity loans) 10,949 10,838 6,473 3,131 3,052 Credit card loans -- 1 579 929 600 Lease financing 1,768 1,557 1,493 809 187 ----------- ----------- ----------- ---------- ---------- Total recovered 20,832 17,048 16,748 14,386 13,154 ----------- ----------- ----------- ---------- ---------- Balance of allowance for credit losses at end of year $184,287 $179,605 $173,203 $181,898 $188,430 =========== =========== =========== ========== ========== The following tables summarize net credit losses (total loans charged-off less total loans recovered) and their relationship to the daily average balances for each loan type listed for the last five years: Net credit losses (recoveries) for the year ended December 31 ------------------------------------------- 1999 1998 1997 1996 1995 ------- ------- ------- ------- ------- (dollars in thousands) Commercial, financial and agricultural loans $7,697 $19,383 $8,254 $1,648 $2,653 Real estate loans--commercial 684 2,367 (1,811) (1,252) (2,974) Real estate loans--construction 518 102 838 (1,292) (440) Real estate loans--residential mortgages 621 671 297 251 275 Consumer loans (including home equity loans) 10,845 14,669 26,563 15,934 8,115 Credit card loans -- 1 12,972 19,926 5,026 Lease financing 1,248 3,146 3,528 9,036 961 ------- ------- ------- ------- ------- Total net credit losses $21,613 $40,339 $50,641 $44,251 $13,616 ======= ======= ======= ======= ======= Net credit losses as a percentage of daily average total loans .20% .40% .49% .47% .16% ======= ======= ======= ======= ======= S-15 Old Kent's reserve for credit losses ("reserve") is general in nature and available to absorb credit losses of any loan segment. For analytical purposes in the table below, Old Kent has allocated its reserve among all loan segments at December 31, 1999. For the dates preceding 1999, the Corporation did not allocate the reserve in its entirety. Allocation of allowance for credit losses at December 31 ----------------------------------------------------------------------------------------- 1999 1998 1997 1996 1995 ----------------- ----------------- ----------------- ----------------- ----------------- Percent Percent Percent Percent Percent of of of of of loans loans loans loans loans to to to to to total total total total total Allowance loans Allowance loans Allowance loans Allowance loans Allowance loans --------- ------- --------- ------- --------- ------- --------- ------- --------- ------- (dollars in thousands) Commercial, financial and agricultural $80,159 26.3% $72,000 27.6% $69,500 26.3% $58,500 24.2% $62,500 24.4% Real estate--commercial 39,515 19.9 36,000 20.5 28,000 19.9 27,800 19.3 37,200 20.4 Real estate-- construction 11,290 9.0 11,000 7.3 3,900 6.0 3,900 5.0 4,600 3.5 Real estate--residential 7,309 13.6 4,300 18.5 4,900 19.5 5,000 21.0 5,300 19.8 Consumer loans (including home equity loans) 39,948 29.0 31,600 24.5 43,000 26.6 41,300 25.2 36,000 26.0 Credit card loans -- -- -- -- -- -- 16,000 3.2 8,000 3.6 Leases 6,066 2.2 6,000 1.6 8,000 1.7 11,000 2.1 3,000 2.3 Not allocated -- -- 18,705 -- 15,903 -- 18,398 -- 31,830 -- -------- ----- -------- ----- -------- ----- -------- ----- -------- ----- Total allowance for credit losses $184,287 100.0% $179,605 100.0% $173,203 100.0% $181,898 100.0% $188,430 100.0% ======== ===== ======== ===== ======== ===== ======== ===== ======== ===== Net credit losses as a percent of daily average balance for the year ------------------------------------------- 1999 1998 1997 1996 1995 ------- ------- ------- ------- ------- Commercial, financial and agricultural loans .07% .19% .08% .02% .03% Real estate loans--commercial .01 .02 (.02) (.01) (.03) Real estate loans--construction -- -- .01 (.01) -- Real estate loans--residential mortgages .01 .01 -- .01 -- Consumer loans (including home equity loans) .10 .15 .26 .17 .09 Credit card loans -- -- .13 .20 .06 Leases .01 .03 .03 .09 .01 ------- ------- ------- ------- ------- Total .20% .40% .49% .47% .16% ======= ======= ======= ======= ======= The decrease of 20 basis points in 1999 from 1998 is primarily the result of continued conservative underwriting standards as well as a generally favorable economy. As a result of the sale of the Corporation's credit card portfolio in 1997, net credit losses in this category were significantly reduced in 1998. Net credit losses for 1998 included approximately $3 million, or .03% of average total loans, attributable to Old Kent's application of its credit evaluation policies and practices to First Evergreen's loan portfolio at the time of the merger. Nonperforming Assets The following is a summary of nonperforming assets for the last five years: December 31 ------------------------------------------- 1999 1998 1997 1996 1995 ------- ------- ------- ------- ------- (dollars in thousands) Impaired loans: Nonaccrual loans $55,491 $61,238 $59,610 $49,866 $46,932 Restructured loans 1,878 3,147 3,911 4,162 4,006 ------- ------- ------- ------- ------- Total impaired loans 57,369 64,385 63,521 54,028 50,938 Other real estate owned 8,151 8,106 8,213 8,424 12,040 ------- ------- ------- ------- ------- Total nonperforming assets $65,520 $72,491 $71,734 $62,452 $62,978 ======= ======= ======= ======= ======= Impaired loans as a percentage of total loans .48% .63% .61% .54% .57% S-16 At December 31, 1999, commercial loans represented 51% of loans on nonaccrual status, down from 85% one year earlier. The offsetting increase was in residential mortgage loans which represented 45% at year-end 1999 compared to 13% at year-end 1998. Old Kent has historically experienced negligible losses on loans secured by residential real estate. Old Kent's practice is to place residential mortgages on nonaccrual status at the point payments become 90 days past due, without regard to collateral valuations, affording operational efficiencies. Since these loans tend to be smaller and homogenous in nature, the Corporation's management believes that the overall credit risk associated with loans on nonaccrual status improved during 1999. Loans past due 90 days or more, but for which interest income continues to be recognized, are not included in the Corporation's nonperforming assets. The following table summarizes such loans for the last five years: December 31 ------------------------------------------- 1999 1998 1997 1996 1995 ------- ------- ------- ------- ------- (dollars in thousands) Loans past due ninety days or more $14,168 $16,858 $17,875 $40,796 $33,741 Loans past due ninety days or more, as a percentage of total loans .12% .17% .17% .41% .38% The loan portfolio has been reviewed and analyzed for the purpose of estimating probable credit losses. The management of Old Kent believes that the allowance for credit losses at December 31, 1999, is adequate to absorb probable credit losses inherent in the loan portfolio. The Corporation's policy dictates that specifically identified credit losses be recognized immediately by a charge to the allowance for credit losses. This determination is made for each loan at the time of transfer into impaired status after giving consideration to collateral value and the borrowers' ability to repay loan principal. Since Old Kent immediately recognizes losses on its impaired loans, it has not become necessary to separately record a valuation allowance on these assets. Because the ultimate collection of interest on impaired loans is in doubt, any interest income recognized on these assets is generally limited to cash collections of interest. Other Income Total non-interest income (excluding security transactions) increased 18.2%, or $64.2 million, in 1999 compared to 28.4%, or $77.9 million, in 1998. Non- interest income has become a proportionally greater component of Old Kent's total revenues. In 1999, non-interest income was 37.5% of total revenues compared to 34.8% for 1998, and 30.7% for 1997. This favorable change in revenue mix is a direct result of Old Kent's goal to diversify its revenue streams. A discussion of non-interest income components follows. The following table summarizes the major categories of other income for the last three years: Year ended December 31 -------------------------- 1999 1998 1997 -------- -------- -------- (dollars in thousands) Mortgage banking revenues--net $188,335 $147,155 $95,786 Investment management and trust revenues 73,835 66,250 56,801 Deposit account revenue 69,673 64,304 56,594 Transaction processing revenue 22,529 21,594 14,760 Insurance sales commissions 23,340 20,434 14,577 Securities transactions 7,948 16,899 9,543 Other 39,100 32,842 36,155 -------- -------- -------- Total other income $424,760 $369,478 $284,216 ======== ======== ======== Mortgage Banking Revenues The Corporation's mortgage banking activities are conducted through its wholly- owned subsidiary, Old Kent Mortgage Company ("OKMC"). OKMC is a full service mortgage company, originating loans on a nationwide S-17 basis. OKMC is primarily engaged in the origination, sale and servicing of single family mortgage loans. OKMC also purchases and sells mortgage servicing portfolios. Revenues for the mortgage banking line of business represented 16.8%, 14.3% and 10.2% of the Corporation's fully taxable-equivalent net interest income plus non-interest income for the years 1999, 1998, and 1997, respectively. OKMC's profitability is impacted by the absolute level of interest rates as well as their volatility. For example, loan origination volumes, including the level of loan originations associated with loan refinancings, are highly dependent upon interest rates for mortgage loans. Also, loan origination commitments, loans held-for-sale and mortgage servicing rights are valued based on Treasury and mortgage interest rates. Volatility in the Treasury and mortgage interest rates can impact the recorded values of these assets. Furthermore, policy setting decisions of government sponsored enterprises, such as FNMA, FHLMC and GNMA, can also impact OKMC's business activities. As discussed below, increases in interest rates during the latter part of 1999 had the effect of reducing demand for residential mortgages, especially refinancings. Based on interest rate levels in effect at December 31, 1999, the Corporation expects that the proportional contribution to net income for 2000 by its Mortgage Banking line of business may be less than that of 1999. The following summarizes the mortgage banking activity and revenue for the past three years: Year ended December 31 ----------------------------------- 1999 1998 1997 ----------- ----------- ---------- (dollars in thousands) Originations and acquisitions of mortgages held-for-sale $12,212,473 $13,612,911 $6,899,161 =========== =========== ========== Proceeds from sales and prepayments of mortgages held-for-sale $13,514,366 $12,598,182 $6,284,392 =========== =========== ========== Mortgage banking revenue (net), consisted of: Mortgage banking gains $162,039 $162,466 $70,275 Mortgage origination fees (net of direct costs) 13,601 (1,941) 14,859 Mortgage loan servicing revenues (net of direct costs) 12,695 (13,370) 10,652 ----------- ----------- ---------- Total mortgage banking revenue (net) $188,335 $147,155 $95,786 =========== =========== ========== December 31 ----------------------------------- 1999 1998 1997 ----------- ----------- ---------- (dollars in millions) Mortgages serviced for third parties $14,726 $14,248 $11,985 Mortgages held-for-sale 900 2,263 1,278 Mortgage loans serviced by Old Kent for its own portfolio 1,593 1,555 1,735 ----------- ----------- ---------- Total mortgages serviced $17,219 $18,066 $14,998 =========== =========== ========== The following table summarizes location and origination volume for the past three years: December 31 ----------------------------------- 1999 1998 1997 ----------- ----------- ---------- (dollars in billions) States/Offices 32/147 32/143 25/104 Originations $12.2 $13.6 $6.9 Loan origination volumes declined slightly from 1998 to 1999. Higher interest rates during the latter part of 1999 reduced the level of loan origination volumes, particularly refinancings. In contrast, refinancing activity during 1998 contributed to the high level of loan origination volume during that year. Gain on sale of loans and mortgage origination fees remained high despite the slowdown in mortgage production volume in 1999 compared to 1998. The origination of government and specialty loans and an increase in the loan volume generated from the retail production franchise contributed to the strong level of fee income and gains on sales of loans. S-18 OKMC is an active seller of mortgage servicing portfolios. The Company views these sales as an opportunity to maximize the value of the mortgage servicing rights retained on the balance sheet while simultaneously limiting the exposure of the Company to changes in the value of mortgage servicing rights. At December 31, 1999, OKMC had commitments to sell mortgage servicing rights associated with between $2.5 and $5.0 billion of newly originated conventional mortgage loans. The Company expects to fulfill its commitment during the first three quarters of 2000. Mortgage servicing revenue increased significantly during 1999. Higher mortgage interest rates contributed to slowing prepayment speeds and increased the value of existing servicing rights. As a result, the rate of servicing rights amortization was reduced and the servicing valuation reserve decreased by $9.1 million. In contrast, mortgage servicing revenues in 1998 were adversely impacted by lower mortgage interest rates and higher mortgage refinancing activity and prepayments. Therefore, the rate of servicing rights amortization increased and the servicing valuation reserve rose by $4.5 million. For the past three years, net mortgage servicing revenue was comprised of: Year ended December 31 ----------------------------- 1999 1998 1997 --------- -------- -------- (dollars in thousands) Mortgage servicing revenues $67,074 $52,632 $42,088 Amortization of servicing rights and other direct servicing costs (63,508) (61,502) (31,289) Change in servicing valuation reserve 9,129 (4,500) (147) --------- -------- -------- Mortgage loan servicing revenues (net of direct costs) $12,695 $(13,370) $10,652 ========= ======== ======== The following reflects changes in the carrying value of mortgage servicing rights: Year ended December 31 ----------------------------- 1999 1998 1997 --------- -------- -------- (dollars in thousands) Balance at beginning of period $219,543 $146,761 $96,297 Additions 257,720 202,695 111,539 Sales (155,840) (73,740) (30,457) Amortization (55,656) (51,673) (30,471) Change in servicing valuation reserve 9,129 (4,500) (147) --------- -------- -------- Balance at end of period $274,896 $219,543 $146,761 ========= ======== ======== Estimated fair value of mortgage servicing rights $323,000 $255,000 $166,000 ========= ======== ======== Investment Management and Trust Revenues Investment management and trust activities also generate a significant amount of revenue for Old Kent. Trust revenues increased to $73.8 million in 1999, up $7.6 million, or 11.5%, over 1998. This compares to a $9.5 million increase, or 16.6%, in 1998. These increases reflect the Corporation's commitment to growth and optimization of its fee-based businesses, and resulted from successful, aggressive sales and new business development efforts. The table below summarizes assets managed in a fiduciary capacity as of the dates indicated: December 31 -------------- 1999 1998 1997 ---- ---- ---- (dollars in billions) The Kent Funds $6.4 $6.1 $5.1 Individually managed portfolios 3.2 3.3 3.1 Other managed assets 1.5 2.2 1.5 S-19 Deposit Account Revenues Service charges on deposit accounts increased to $69.7 million in 1999, an increase of $5.4 million, or 8.4%. This compares to an increase of $7.7 million, or 13.6%, in 1998. These increases were due both to an increase in the customer base and to Old Kent's continuing focus on improving non-interest revenues. Transaction Processing Fees Transaction processing fees include items such as fees and commissions on money orders and travelers checks, foreign exchange fees, debit card interchange income, check cashing and collection charges. These revenues totaled $22.5 million in 1999 and $21.6 million in 1998. Insurance Sales Commissions The increase in insurance sales commissions to $23.3 million in 1999, $20.4 million in 1998 and $14.6 million in 1997 is due to the Corporation's emphasis on fee-based revenues and new business development efforts. At December 31, 1999, Old Kent Insurance Group is the largest bank-owned insurance agency in the State of Michigan. Other Expenses The following table summarizes the major categories of other expenses for the last three years: Year ended December 31 -------------------------- 1999 1998 1997 -------- -------- -------- (dollars in thousands) Salaries $292,908 $269,270 $243,295 Employee benefits 47,524 53,038 52,671 Occupancy 51,472 46,677 43,636 Equipment 43,283 39,510 35,563 Professional services 44,469 29,783 22,701 Telephone and telecommunications 23,534 18,699 15,339 Postage and courier charges 17,161 16,461 14,848 Amortization of goodwill and core deposit intangibles 16,722 16,656 16,648 Merger related charges 26,000 24,993 -- Other 123,396 109,847 91,694 -------- -------- -------- Total other expenses $686,469 $624,934 $536,395 ======== ======== ======== Salaries and Employee Benefits Salaries and employee benefits represent the largest category of non-interest expense. These personnel costs increased by $18.1 million in 1999 and $26.3 million in 1998 primarily due to growth and expansion of OKMC, and increased staffing of the Investment and Insurance Services line of business. In addition, during 1999, Old Kent shifted a greater portion of its compensation to a "pay for performance" sales incentive based structure. This shift had a favorable influence on total revenues as discussed above. Old Kent measures its staff size in terms of full-time equivalent ("FTE") employees. Full-time equivalency expresses staff size by translating the efforts of part-time employees and over-time hours into the equivalent efforts of full-time employees. S-20 The following summarizes FTE staff sizes as of the dates indicated: Full-time Equivalent Staff -------------------------------------------- FTE change Dec. 31, 1999 vs. Dec. 31, 1998 12/31/99 12/31/98 12/31/97 ----------------- -------- -------- -------- Banking (296) 4,911 5,207 5,586 Mortgage banking 200 2,778 2,578 1,624 Insurance, leasing and brokerage 24 329 305 318 ---- ----- ----- ----- Total FTE (72) 8,018 8,090 7,528 ==== ===== ===== ===== The table displays a 200 FTE increase in the staff size of OKMC from year-end 1998 to 1999. This increase is primarily attributable to geographic expansion of Old Kent's mortgage banking business. Based upon decreased demand levels for mortgage loans as previously discussed, in mid-1999, OKMC began to decrease its capacity. At December 31, 1999, OKMC had 20 fewer offices and 236 less staff than at June 30, 1999, when OKMC was at its peak capacity. Old Kent Mortgage Company's management anticipates further capacity reductions during 2000. The 296 FTE decrease from year-end 1998 to 1999 for Old Kent's core banking groups is a result of efforts to improve efficiency and eliminate redundant staffing, primarily as a result of mergers. Occupancy and Equipment Expense Occupancy expense increased by $4.8 million, or 10.3%, in 1999 due primarily to the geographic expansion of OKMC. Occupancy expense increased by $3.0 million, or 7.0%, in 1998 due to the effect of OKMC business acquisitions. The table below summarizes occupancy expense for the years indicated: Occupancy expense for the year --------------------------------- 1999 over 1998 1999 1998 1997 --------- ------- ------- ------- (dollars in thousands) Banking $842 $37,640 $36,798 $36,629 Mortgage banking 4,046 12,574 8,528 6,076 Insurance, leasing and brokerage (93) 1,258 1,351 931 ------ ------- ------- ------- Total occupancy expense $4,795 $51,472 $46,677 $43,636 ====== ======= ======= ======= Equipment expense increased by approximately $3.8 million in 1999 as compared to the prior year. This increase includes the effects of expansion by OKMC. It also reflects the effects of changes in Old Kent's retail delivery system. Old Kent increased its use of ATMs and other technology based delivery mechanisms (such as telecommunications based services) as a means of improving and expanding retail service access; at December 31, 1999, Old Kent had 568 ATMs in operation compared to 511 ATMs one year earlier. Professional Services Expenses related to professional services increased to $44.5 million, or 49.3%, from 1998 to 1999. The increase was primarily related to outside support in the origination and servicing of mortgage loans, a decision to outsource maintenance and processing of the Corporation's trust system and technology support related to the Corporation's year 2000 remediation. S-21 Amortization of Intangibles Amortization of goodwill and core deposit intangibles totaled $16.7 million, $16.7 million, and $16.6 million in 1999, 1998, and 1997, respectively. This amortization represents non-cash charges to operations. The table below illustrates the proforma effect on earnings per share as if the effect of these charges were excluded from net income, sometimes referred to as "cash" earnings per share. Year ended December 31 ----------------- 1999 1998 1997 ----- ----- ----- Basic earnings per share (as reported) $2.13 $1.82 $1.73 Proforma "basic cash earnings per share" 2.26 1.95 1.84 Diluted earnings per share (as reported) 2.11 1.81 1.71 Proforma "diluted cash earnings per share" 2.24 1.93 1.83 Merger-Related Charges During the third quarter of 1999, Old Kent recognized $17.6 million of after- tax, merger-related charges which had the effect of reducing diluted earnings per share by $.15. On a pre-tax basis, the charges consisted of: transaction costs of $2.0 million; employment charges of $11.8 million, primarily related to reduction of redundant staffing; and $12.2 million mainly associated with contract cancellation costs and asset obsolescence for duplicate operations. During the fourth quarter of 1998, Old Kent recognized $19.7 million of after- tax, merger related charges which had the effect of reducing diluted earnings per share by $.15. On a pre-tax basis, the charges consisted of: transaction costs of $6.0 million; employment charges of $9.4 million, primarily related to reduction of redundant staffing; $9.6 million mainly associated with contract cancellation costs and asset obsolescence for duplicate operations; and a $3.5 million special loan loss provision to conform First Evergreen's credit review process and reserves to Old Kent's. Year 2000 Readiness Disclosure The Old Kent corporate compliance program was developed in 1995 and was a three phased project plan managed through a central Year 2000 project office. All three phases of the project have been successfully completed as scheduled. Old Kent has been operating successfully in the 2000 environment since December 31, 1999, with no material issues encountered. Although considered unlikely, Old Kent could experience unanticipated problems in its business processes. This includes compliance problems associated with customers and third party vendors, or disruptions to the general economy. Management will continue to monitor all business processes, including interaction with the Corporation's customers and third party vendors, throughout 2000 to address any issues. Diagnosis, reprogramming, and other remedies were projected to result in expenditures of approximately $16 million over the four years ended December 31, 1999. Cumulative expenditures totaled $15.9 million for the four year period ended December 31, 1999. S-22 Income Taxes The income tax provision was $136.8 million in 1999, $118.4 million in 1998, and $118.3 million in 1997. Income tax expense as a percentage of pre-tax income was 35.1% in 1999, 34.4% in 1998, and 34.6% in 1997. Old Kent Common Stock Old Kent Common Stock is traded on the New York Stock Exchange under the symbol OK. The following table sets forth the range of prices for Old Kent Common Stock for the periods indicated. Prices for periods prior to December 2, 1998, represent bid quotations on the NASDAQ Stock Market, which reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily reflect actual transactions. Prices have been adjusted to reflect 5% stock dividends distributed in both 1999 and 1998. 1999 1998 ------------- ------------- Quarter Low High Low High ------- ------ ------ ------ ------ 1st $39.52 $45.00 $32.66 $37.19 2nd 40.00 46.85 33.95 37.58 3rd 36.63 44.75 27.50 37.86 4th 33.56 42.25 27.74 44.29 As of February 18, 2000 there were 121,912,301 shares of Old Kent Financial Corporation Common Stock issued and outstanding, held by approximately 19,221 holders of record. Cash Dividends The Corporation has paid regular cash dividends every quarter since it was organized as a bank holding company in 1972. Including the history of Old Kent Bank and Trust Company prior to organization of its holding company, Old Kent has increased its cash dividends per share in each of the last 41 years. The following table summarizes the quarterly cash dividends paid to common shareholders over the past five years, adjusted for five percent stock dividends paid during the third quarter in each of the past five years, and for a two-for-one stock split paid in December, 1997. Quarter 1999 1998 1997 1996 1995 ------- ----- ----- ----- ----- ----- 1st $.190 $.163 $.147 $.131 $.122 2nd .190 .163 .147 .131 .122 3rd .200 .172 .153 .140 .128 4th .220 .190 .163 .147 .131 ----- ----- ----- ----- ----- Total $.800 $.688 $.610 $.549 $.503 ===== ===== ===== ===== ===== The earnings of Old Kent's subsidiary banks are the principal source of funds to pay cash dividends. Consequently, cash dividends are dependent upon the earnings, capital needs, regulatory constraints and other factors affecting each individual bank. Based on projected earnings and liquidity, management expects the Corporation to declare and pay regular quarterly cash dividends on its common shares in 2000. Capital At December 31, 1999, the Corporation's total equity was $1.2 billion, or 7.1%, less than the preceding year-end total. As shown in the accompanying Consolidated Financial Statements and described in Note 13 to the Consolidated Financial Statements, Old Kent repurchased stock in each of the last three years under authorizations which included reacquiring shares to reissue in connection with future stock dividends, employee stock plans, and certain other corporate purposes. These repurchases have favorably influenced earnings per share and return on average equity. The Corporation expects to continue to repurchase its common stock in 2000, under the June, 1999, authorization cited in Note 13 to the Consolidated Financial Statements. S-23 Statement of Financial Accounting Standard ("SFAS") No. 115, "Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115"), requires that the "after-tax" unrealized gain or loss on securities available-for-sale be carried as a separate component of comprehensive income. At December 31, 1999 this after-tax loss was $103.4 million compared to a gain of $14.5 million on December 31, 1998. Market values of securities, particularly those that are of longer terms, and which have fixed rates of interest, are subject to price volatility depending upon changes in interest rates. Under SFAS 115, total shareholders' equity will be subject to favorable or unfavorable influences of the financial markets on the fair values of securities available-for-sale. Under the risk-based capital regulations presently in effect for banks and bank holding companies, minimum capital levels are based on the perceived risk of various asset categories, and certain off-balance sheet instruments, such as loan commitments and letters of credit. Banks and bank holding companies are required to maintain certain minimum ratios. As shown in Note 23 to the Consolidated Financial Statements, at December 31, 1999, ratios of Old Kent and its subsidiary banks exceeded the regulatory guidelines to be considered "well capitalized" for regulatory purposes. At December 31, 1999, the ratio of total shareholders' equity to total assets was 6.8% compared to 7.1% one year earlier. Book value per common share is calculated by dividing total shareholders' equity by the number of shares outstanding as of a given date. The following is a reconciliation of book value per share: Per share amount --------- Book value per common share at December 31, 1998 $10.95 For the year ended December 31, 1999: Basic earnings per share 2.13 Dividends per common share (0.80) Effect of stock repurchases (net of stock issuances) (1.24) Change in unrealized loss on securities available-for-sale and other changes (0.61) ------ Book value per common share at December 31, 1999 $10.43 ====== The Corporation has generally financed its growth through the retention of earnings and the issuance of long-term debt. It is expected that future growth can be financed through internal earnings retention, additional long-term debt offerings, or the issuance of additional common or preferred stock or other capital instruments. S-24 Liquidity and Market Risk Management Liquidity Old Kent manages its liquidity to ensure that funds are available to each of its banks to satisfy the cash flow requirements of depositors and borrowers and to ensure that the Corporation's own cash requirements are met. Old Kent maintains liquidity by obtaining funds from several sources. Old Kent's most readily available source of liquidity is its investment portfolio. Old Kent's securities available-for-sale, which totaled $2.7 billion at December 31, 1999, represent a highly accessible source of liquidity. The Corporation's portfolio of securities held-to-maturity, which totaled $609 million at December 31, 1999, provides liquidity from maturities and amortization payments. The Corporation's mortgages held-for-sale provide additional liquidity. These loans represent recently funded home mortgage loans that are being prepared for delivery to investors, which generally occurs within thirty to ninety days after the loan has been funded. Depositors within Old Kent's defined markets are another source of liquidity. Core deposits (demand, savings, money market, and consumer time deposits) totaled $12.6 billion at December 31, 1999. These same markets offer additional liquidity in the form of large deposit instruments and other equivalent non- deposit products. Additionally, Old Kent Bank may access the federal funds markets or utilize collateralized borrowings. The national capital markets represent a further source of liquidity to Old Kent. Old Kent filed three shelf registrations, which are intended to permit Old Kent to raise capital through sales of additional securities with a relatively short lead time. A $250 million shelf registration registers common stock, preferred stock, depository shares, debt securities, and warrants for future sale. A second shelf registration registers an additional $200 million of trust preferred securities for future sale. The proceeds of any issuance will be for general corporate purposes, which may include reducing debt and repurchasing common stock. The third shelf registration registers 2.5 million shares of common stock to use in future small, stock based acquisitions. Old Kent Bank has implemented a bank note program which permits it to issue up to $2.0 billion of short-term and medium-term notes. This program is intended to enhance liquidity by enabling Old Kent Bank to sell its debt instruments in the public markets in the future without the delays which would otherwise be incurred. As shown in Note 10 to the Consolidated Financial Statements, there were $500 million of bank notes outstanding at December 31, 1999. Credit ratings at December 31, Thomson Standard 1999 BankWatch Moody's & Poor's ------------------------------ --------- ------- -------- Old Kent Financial Corporation: Issuer A/B -- -- Short-term TBW-1 -- -- Long-term senior debt -- A2 -- Long-term subordinated debt A+ A3 A- Old Kent Bank: Short-term TBW-1 P-1 A-1 Long-term senior debt AA- A1 A Old Kent Capital Trust I: -- "a2" BBB+ Federal and state banking laws place certain restrictions on the amount of dividends and loans which a bank may make to its parent company. Such restrictions have not had, and are not expected to have, any material effect on the Corporation's ability to meet its cash obligations. S-25 Market Risk Management Old Kent faces market risk to the extent that the fair values of its financial instruments are affected by changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, or other market factors. The Corporation's market risk exposure is mainly comprised of its sensitivity to interest rate risk. The Corporation is sensitive, in various categories of assets, liabilities and off-balance sheet positions, to changes in prevailing rates in the U.S. for the prime rate, mortgage rates, U.S. Treasury rates and various money market indexes. The asset/liability management discipline as applied at Old Kent seeks to limit the volatility of both earnings and the value of capital that can result from changes in market interest rates. This is accomplished by matching asset and liability principal balances that reprice and mature, estimating how administered rates adjust, simulating business results under varying interest rate scenarios, and estimating the change in the net present value of the Corporation's assets, liabilities, and off-balance sheet instruments due to interest rate changes. Principal maturities and repricing profiles are monitored through static gap analysis, business results are simulated, and the net present value of the Corporation's financial instruments is estimated through computer modeling. These different measurement techniques offer complementary information to assist management to better understand and mitigate the possible negative impact that interest rate changes can have on the Corporation. Virtually all of the Corporation's financial instruments have been entered into for non-trading purposes. The Corporation held no securities in its trading account as of December 31, 1999, and only occasionally warehouses securities in this account for resale to customers or for liquidation. Accordingly, the Corporation does not consider the market risk of its trading portfolio to be material. The Corporation's foreign exchange activities are primarily limited to fixing forward currency settlements for customers and then offsetting those positions with approved counterparties. Since the customer forward settlements are fully offset with counterparty contracts, the Corporation does not consider the market risk of its foreign exchange activities to be material. Static Gap Analysis: The management of interest rate sensitivity includes monitoring the maturities and repricing opportunities of interest-earning assets and interest-bearing liabilities. The following table summarizes the interest rate repricing gaps for selected maturity periods as of December 31, 1999: 0-30 31-90 91-180 181-365 1-5 Over 5 Days Days Days Days Years Years Total ------ ------- ------- ------- ------ ------ ------ (dollars in millions) Non-loan interest- earning assets $76 $92 $156 $221 $1,557 $1,245 $3,347 Loans 4,710 874 468 978 4,470 1,443 12,943 ------ ------- ------- ------- ------ ------ ------ Total interest-earning assets 4,786 966 624 1,199 6,027 2,688 16,290 ------ ------- ------- ------- ------ ------ ------ Savings & money market accounts* 1,117 1,166 -- -- -- 3,023 5,306 Domestic time deposits 908 1,313 1,532 1,558 911 17 6,239 Foreign time deposits 105 -- -- 5 -- -- 110 Purchased funds and long-term debt 2,023 225 4 23 177 299 2,751 ------ ------- ------- ------- ------ ------ ------ Total interest-bearing liabilities 4,153 2,704 1,536 1,586 1,088 3,339 14,406 ------ ------- ------- ------- ------ ------ ------ Interest-earning assets less interest-bearing liabilities 633 (1,738) (912) (387) 4,939 (651) 1,884 Impact of interest rate swaps (425) (195) 200 200 220 -- -- ------ ------- ------- ------- ------ ------ ------ Asset (liability) gap $208 $(1,933) $(712) $(187) $5,159 $(651) $1,884 Cumulative asset gap $208 $(1,725) $(2,437) $(2,624) $2,535 $1,884 Cumulative gap as a percentage of cumulative earning assets 4.4% (30.0)% (38.2)% (34.6)% 18.6% 11.6% - -------- * (The placement of indeterminate maturity deposits on the gap analysis represents an allocation of 21% of the balances to the 0-30 Days period, 22% to the 31-90 Days period, and 57% to the Over 5 Years period even though these deposits are payable on demand. This distribution is based on historical analyses of the amount by which the rates paid on these deposits changed as alternative market rates changed, and on the estimated sensitivity of balances to changes in such alternative market rates.) Total interest-earning assets exceeded interest-bearing liabilities by $1.9 billion at December 31, 1999. This difference was funded through non-interest- bearing liabilities and shareholders' equity. The above table shows that total liabilities maturing or repricing within one year exceed assets maturing or repricing within one year by $2.6 billion. However, the repricing and cash flows of certain categories of assets and liabilities are subject S-26 to competitive and other influences that are beyond the control of Old Kent. As a result, certain assets and liabilities indicated as maturing or repricing within a stated period may, in fact, mature or reprice in other periods or at different volumes. Simulation: Old Kent recognizes the limitations of static gap analysis as a tool for managing its interest rate risk. Old Kent also uses a computer-based earnings simulation model to estimate the effects of various interest rate environments on the balance sheet structure and net interest income. These simulation techniques involve changes in interest rate relationships, asset and liability mixes, and prepayment options inherent in financial instruments, as well as interest rate levels in order to quantify risk. The Corporation's sensitivity is estimated by first forecasting the next twelve months of net interest income under an assumed environment of constant market interest rates. Next, immediate parallel interest rate shocks are constructed in the model. These rate shocks reflect changes of equal magnitude to all market interest rates. The Corporation's next twelve months of net interest income are then forecast under each of the rate shock scenarios. The resulting change in net interest income is an indication of the sensitivity of the Corporation's earnings to directional changes in market interest rates. This model is based solely on parallel changes in market rates and does not reflect the levels of interest rate risk that may arise from other factors such as changes in the spreads between key market rates or in the shape of the Treasury yield curve. The net interest income simulation model includes both on-balance sheet loan, investment, deposit, and debt instruments as well as off-balance sheet interest rate swaps. The Corporation's forecasted net interest income sensitivity is monitored by the corporate Asset/Liability Committee which has established limits in the interest rate risk limit policy. Throughout 1999, the forecasted exposure was within the Corporation's established policy limits. Net Interest Income Sensitivity: Change vs. Projected Results under Constant Rates Year-End 1999 12 Month Projection ALCO Rate Shock Amount: (2.00)% (1.00)% 0.00% 1.00% 2.00% Policy - ------------------ ------- ------- ----- ------ ------ -------- Percent change in net interest 1.3% 1.0% -- (1.7)% (3.3)% (10.00)% income vs. constant rates Year-End 1998 12 Month Projection ALCO Rate Shock Amount: (2.00)% (1.00)% 0.00% 1.00% 2.00% Policy - ------------------ ------- ------- ----- ------ ------ -------- Percent change in net interest (.5)% .1% -- (.8)% (1.8)% (10.00)% income vs. constant rates An important component of Old Kent's management of interest rate risk is the Corporation's use of interest rate swaps. At December 31, 1999, the total notional amount (the amount used to calculate interest) of outstanding interest rate swap agreements used to manage interest rate risk was $1.4 billion. For 1999 and 1998, Old Kent's interest rate swaps increased net interest income by approximately $6.8 million and $5.1 million respectively. This improved the Corporation's net interest margin by .04% in 1999 and by .03% in 1998. The following table presents information regarding swap activity during 1999: Swap Activity 12/31/98 Matured or New Swap 12/31/99 Notional Called Cancelled Notional Notional -------- ------- ---------- -------- -------- (dollars In millions) Receive fixed/pay floating $819.9 $(100.0) $(200.0) $500.0 $1,019.9 Receive floating/pay fixed 50.0 0.0 (50.0) 400.0 400.0 ------ ------- ------- ------ -------- $869.9 $(100.0) $(250.0) $900.0 $1,419.9 ====== ======= ======= ====== ======== S-27 Swap Maturity Profile Notional amounts of swaps are scheduled to mature as follows: 2000 2001 2002 2003 2004+ Total ------ ------ ------ ------ ----- -------- (dollars in millions) Receive fixed/pay floating $400.0 $194.9 $425.0 $ -- $ -- $1,019.9 Receive floating/pay fixed -- 200.0 100.0 100.0 -- 400.0 -------- $1,419.9 ======== The weighted average interest rates for the above swap portfolio are summarized as follows: At December At December 31, 1999 31, 1998 ------------- ------------- Receive Pay Receive Pay Rate Rate Rate Rate ------- ----- ------- ----- Receive fixed/pay floating 6.70% 6.69% 6.34% 5.30% Receive floating/pay fixed 5.47% 5.99% 5.34% 5.48% Economic Value of Equity: As part of the Corporation's asset/liability management process, quarterly estimations are conducted that measure the net present value of Old Kent's current financial instruments, which are also referred to as the economic value of equity. The process involves estimating the principal and interest cash flows for all financial instruments and then discounting those cash flows back to their present value using discount rates for products of similar duration and credit quality. The economic value of equity is defined as the Corporation's book equity plus the net present value of the asset, liability, and off-balance sheet instruments. The measurement is first conducted under an assumed environment of unchanged market interest rates. Next, net present value measurements are conducted under various levels of parallel market interest rate shocks. The resulting change in economic value of equity under rate shocks is an indication of the fair value variability of the Corporation's financial instruments as of the reporting date. The economic value of equity model includes both on-balance sheet loan, investment, mortgage servicing rights, deposit, and debt instruments as well as off-balance sheet interest rate swaps, Treasury futures and options, mortgage forward sales contracts, and mortgage options. The cash flows for instruments containing options are adjusted to reflect expected results under each rate shock scenario. Those adjustments are made by considering both the specific terms of certain instruments (e.g. callable bonds) and market consensus forecasts about specific asset classes (e.g. mortgage-backed securities). This measure does not reflect the impact of new financial instruments or of changes in loan production volume that would be expected to occur as interest rates change. For example, management believes that lower market interest rates would significantly increase mortgage production volume and income, more than offsetting any decrease in the value of mortgage servicing rights that is reflected in the economic value of equity measure below. The magnitude of the change in the economic value of equity is monitored by the corporate Asset/Liability Committee which has established limits in the interest rate risk limit policy. Throughout 1999, the estimated variability of the economic value of equity was within the Corporation's established policy limits. S-28 Economic Value of Equity Sensitivity Change vs. Results under Constant Rates Year-End 1999 Economic Value of Equity Profile ALCO Rate Shock Amount: (2.00)% 0.00% 2.00% Policy - ------------------ ------- ----- ------ ------- Static Economic Value of Equity Change (.8)% -- (9.1)% (16.0)% Year-End 1998 Economic Value of Equity Profile ALCO Rate Shock Amount: (2.00)% 0.00% 2.00% Policy - ------------------ ------- ----- ------ ------- Static Economic Value of Equity Change (9.4)% -- (1.9)% (16.0)% Note: The Year-End 1998 Economic Value of Equity Profile has not been restated to include CFSB Bancorp and Pinnacle Banc Group. The required data was not available and it was impracticable to re-create the analysis for those entities. The Corporation's projected net interest income sensitivity and economic value of equity sensitivity both indicate a slightly greater exposure to an upward 2.00% rate shock at December 31, 1999 than at December 31, 1998. This is primarily due to three factors that developed throughout 1999. First, most of the Corporation's loan growth occurred in fixed rate products. Second, customers shifted a larger portion of their deposit dollars into accounts that are more sensitive to changes in interest rates. Third, the forecasted prepayment speeds for the Corporation's mortgage-related assets were lowered as market rates rose and refinance activity slowed. These three factors combined to lengthen the maturity and repricing sensitivity of assets and to shorten the repricing sensitivity of liabilities. Management partially offset this trend by cancelling existing pay floating swaps, entering new pay fixed swaps, and increasing its medium-term fixed rate borrowings from the Federal Home Loan Bank. Despite the above change in the Corporation's interest rate risk profile, the estimated sensitivity as of December 31, 1999 is well within approved policy limits and is not believed to represent a material exposure to interest rate risk. Securities Held-to-maturity Securities held-to-maturity are purchased with the intent and ability to hold for long-term investment for the purpose of generating interest income over the lives of the investments. Thus, they are carried on the books at cost, adjusted for amortization of premium and accretion of discount. Securities Available-for-sale Securities available-for-sale include those securities which might be sold as part of Old Kent's management of interest risk, in response to changes in interest rates, prepayment or credit risk, or due to a desire to increase capital measures or liquidity. These assets are carried on the balance sheet at their estimated fair values, with corresponding (after-tax) valuation adjustments included as a component of shareholders' equity. Premiums and discounts are amortized over the estimated lives of the related securities. In 1999, net gains on the sale of securities were $7.9 million. This compares to net gains of $16.9 million in 1998 and $9.5 million in 1997. The primary sources of these gains were the activities of merged affiliates. As previously noted, the mergers were accounted for as poolings-of-interests transactions and all periods have been restated to reflect these business combinations. S-29 Sources and Uses of Funds Trends As shown on the accompanying Consolidated Balance Sheet, total assets at December 31, 1999, were $18 billion, down by $644 million, or 3.5%, from the preceding year-end. In general, Old Kent's management relies more on the use of daily average balances, than on balances at a period end, to analyze trends. Old Kent's Average Consolidated Balance Sheet for the last five years appear on page S-11 of this report. Information contained in that statement was the basis for the summarized trends in sources and uses of funds appearing below. 1999 1998 ------------------------- -------------------------- Increases Increases (Decreases) (Decreases) Average --------------- Average ---------------- Balance Amount Percent Balance Amount Percent --------- ------ ------- --------- ------- ------- (dollars in millions) Funding Uses: Loans $11,020.2 $840.8 8.3% $10,179.4 $(126.0) (1.2)% Mortgages held-for-sale 1,592.1 (153.8) (8.8) 1,745.9 845.0 93.8 Taxable securities 3,311.2 (647.1) (16.3) 3,958.3 (164.6) (4.0) Tax-exempt securities 501.9 126.0 33.5 375.9 35.4 10.4 Interest-earning deposits 11.1 (8.3) (42.8) 19.4 (1.3) (6.3) Federal funds sold and resale agreements 65.6 22.4 51.9 43.2 (83.2) (65.8) Trading account securities 30.1 16.5 121.3 13.6 (7.9) (36.7) --------- ------ --------- ------- Total Uses $16,532.2 $196.5 1.2% $16,335.7 $497.4 3.1% ========= ====== ========= ======= Funding Sources: Demand deposits $2,071.8 $40.4 2.0% $2,031.4 $225.2 12.5% Savings deposits 5,227.5 594.6 12.8 4,632.9 310.9 7.2 Time deposits: Negotiable 1,112.7 29.1 2.7 1,083.6 5.1 .5 Foreign 75.2 37.8 101.1 37.4 (1.4) (3.6) Consumer 5,450.7 (385.8) (6.6) 5,836.5 (302.4) (4.9) Federal funds purchased and repurchase agreements 973.6 (28.5) (2.8) 1,002.1 262.1 35.4 Other borrowed funds 1,413.5 98.0 7.4 1,315.5 212.4 19.3 Long-term debt 200.0 -- -- 200.0 8.2 4.3 Other 7.2 (189.1) (96.3) 196.3 (222.7) (53.2) --------- ------ --------- ------- Total Sources $16,532.2 $196.5 1.2% $16,335.7 $497.4 3.1% ========= ====== ========= ======= During 1999, loans averaged $11 billion, an increase of 8.3% over 1998. The primary funding source to accommodate this growth was a reduction of securities balances as well as higher demand and savings deposit balances. Lower interest rates over the years preceding 1995 had an effect on the relative mix in Old Kent's core deposits. During these periods of lower rates, consumer time deposits grew to become a proportionally greater component of average core deposits as shown in the table below. However, since 1997, higher yielding rates were paid on our savings products as rates on consumer time deposits fell. This had the effect of increasing the percentage of savings deposits while the proportion of consumer time products fell. Based on Annual Averages ---------------------------- Relative Core Deposit Mix 1999 1998 1997 1996 1995 - --------------------- ---- ---- ---- ---- ---- Demand deposits 16.3% 16.3% 14.7% 13.1% 12.9% Savings deposits 41.0 37.0 35.3 32.6 35.6 Consumer time deposits 42.7 46.7 50.0 54.3 51.5 ---- ---- ---- ---- ---- Total core deposits 100% 100% 100% 100% 100% ==== ==== ==== ==== ==== S-30 Quarterly Financial Data The following is a summary of selected quarterly results of operations for the years ended December 31, 1999 and 1998: Three Months Ended ----------------------------------- 1999 March 31 June 30 Sept. 30 Dec. 31 - ---- -------- -------- -------- -------- (dollars in thousands, except per share data) Interest income $315,375 $317,180 $324,063 $325,655 Net interest income 163,913 168,685 174,344 170,257 Provision for credit losses 6,971 4,899 6,783 7,522 Income before income taxes 97,114 102,538 82,386 107,277 Net income 63,163 65,381 52,787 71,208 Basic earnings per share $.53 $.55 $.45 $.61 Diluted earnings per share $.52 $.55 $.44 $.60 Three Months Ended ----------------------------------- 1998 March 31 June 30 Sept. 30 Dec. 31 - ---- -------- -------- -------- -------- (dollars in thousands, except per share data) Interest income $326,237 $322,381 $314,733 $322,764 Net interest income 162,328 159,388 160,084 164,568 Provision for credit losses 15,478 11,955 8,664 11,121 Income before income taxes 88,998 94,513 93,518 66,665 Net income 58,203 61,322 61,884 43,914 Basic earnings per share $.46 $.49 $.51 $.36 Diluted earnings per share $.46 $.49 $.50 $.36 As discussed in Note 2 to the Financial Statements, Old Kent completed the mergers of Pinnacle Banc Group, Inc. on September 3, 1999, CFSB Bancorp, Inc. on July 9, 1999, and First Evergreen Corporation on October 1, 1998. These mergers were accounted for as poolings-of-interests transactions and the applicable data in the tables above has been restated to reflect these business combinations. Also discussed in Note 2 to the Financial Statements, Old Kent recognized $17.6 million in charges related to the mergers with CFSB and Pinnacle during third quarter 1999. Excluding these charges, net income for the quarter would have been $70.4 million, and diluted earnings per share would have been $.15 higher. During the fourth quarter of 1998, Old Kent recognized $19.7 million in charges related to the merger with First Evergreen. Excluding these charges, net income for the quarter would have been $63.6 million, and diluted earnings per share would have been $.15 higher. S-31 Management's Responsibility for Financial Reporting The management of Old Kent Financial Corporation is responsible for the preparation of the financial statements and other related financial information included in the annual report. The financial statements have been prepared in accordance with generally accepted accounting principles and include amounts based on management's estimates and judgments where applicable. Financial information appearing throughout this annual report is consistent with the financial statements. The Corporation maintains a system of internal controls to provide reasonable assurance that assets are safeguarded and that transactions are executed in accordance with management's authorization and are recorded properly to permit the preparation of financial statements in accordance with generally accepted accounting principles. Management continually monitors the internal control structure for compliance with established policies and procedures. As an integral part of the internal control system, the Corporation maintains an internal audit program to monitor compliance with internal controls and coordinate audit coverage with the independent public accountants. The Audit Committee of the board of directors, composed entirely of outside directors, oversees the Corporation's financial reporting process and has responsibility for recommending the independent public accountants who are appointed by the board of directors to audit the Corporation's annual financial statements. The financial statements in this annual report have been audited by Arthur Andersen LLP and their report appears on page S-33. The Audit Committee of the board of directors meets regularly with management, internal auditors, independent public accountants and regulatory examiners to review matters relating to financial reporting and internal controls. The internal auditors, independent public accountants and regulatory examiners have direct access to the Audit Committee. The Corporation assesses its internal control structure over financial reporting in relation to the criteria described in the "Internal Control-- Integrated Framework" issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management of the Corporation believes that as of December 31, 1999, in all material respects, the Corporation maintained an effective internal control structure over financial reporting. [/s/ David J. Wagner] David J. Wagner Chairman, President and Chief Executive Officer [/s/ Mark F. Furlong] Mark F. Furlong Executive Vice President and Chief Financial Officer [/s/ Janet S. Nisbett] Janet S. Nisbett Senior Vice President and Controller S-32 Report of Independent Public Accountants To the Shareholders and the Board of Directors of Old Kent Financial Corporation: We have audited the accompanying consolidated balance sheets of Old Kent Financial Corporation (a Michigan corporation) and subsidiaries as of December 31, 1999 and 1998, and the related consolidated statements of income, cash flows and shareholders' equity for each of the three years in the period ended December 31, 1999. These financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Old Kent Financial Corporation and subsidiaries as of December 31, 1999 and 1998, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1999, in conformity with generally accepted accounting principles. /s/ Arthur Andersen LLP......................................................... Chicago, Illinois January 14, 2000 S-33 Consolidated Financial Statements Consolidated Balance Sheet December 31, December 31, 1999 1998 ------------ ------------ (dollars in thousands) ASSETS: Cash and due from banks $589,369 $667,125 Federal funds sold and resale agreements 36,700 9,730 ----------- ----------- Total cash and cash equivalents 626,069 676,855 Interest-earning deposits 155 7,578 Trading account securities -- 349,090 Mortgages held-for-sale 900,031 2,262,694 Securities available-for-sale: Collateralized mortgage obligations and other mortgage-backed securities 1,821,045 1,841,843 Other securities 793,123 1,493,659 ----------- ----------- Total securities available-for-sale (amortized cost of $2,701,532 and $3,285,350, respectively) 2,614,168 3,335,502 Securities held-to-maturity: Collateralized mortgage obligations and other mortgage-backed securities 92,335 180,369 Other securities 516,908 623,376 ----------- ----------- Total securities held-to-maturity (market values of $590,348 and $823,610, respectively) 609,243 803,745 Loans 12,067,061 10,220,078 Allowance for credit losses (184,287) (179,605) ----------- ----------- Net loans 11,882,774 10,040,473 ----------- ----------- Premises and equipment 247,269 252,073 Other assets 1,090,123 885,615 ----------- ----------- Total Assets $17,969,832 $18,613,625 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY: Liabilities: Deposits: Non-interest-bearing $2,040,350 $2,244,534 Interest-bearing 11,544,601 12,028,828 Foreign deposits--interest-bearing 110,061 140,077 ----------- ----------- Total deposits 13,695,012 14,413,439 Other borrowed funds 2,550,877 2,404,971 Other liabilities 297,070 274,461 Long-term debt 200,000 200,000 ----------- ----------- Total Liabilities 16,742,959 17,292,871 ----------- ----------- Shareholders' Equity: Preferred stock: 25,000,000 shares authorized and unissued -- -- Common stock, $1 par value: 300,000,000 shares authorized; 117,610,000 and 114,937,000 shares issued and outstanding 117,610 114,937 Capital surplus 329,003 253,859 Retained earnings 850,953 919,262 Accumulated other comprehensive (loss)/income (70,693) 32,696 ----------- ----------- Total Shareholders' Equity 1,226,873 1,320,754 ----------- ----------- Total Liabilities and Shareholders' Equity $17,969,832 $18,613,625 =========== =========== The accompanying notes to consolidated financial statements are an integral part of these statements. S-34 Consolidated Statement of Income Year ended December 31 ----------------------------------- 1999 1998 1997 ----------- ----------- ----------- (dollars in thousands, except per share data) Interest Income: Interest and fees on loans $927,592 $888,805 $915,101 Interest on mortgages held-for-sale 114,838 120,647 66,674 Interest on securities (taxable) 208,355 251,959 267,069 Interest on securities (non-taxable) 25,817 20,904 19,766 Interest on investments 5,671 3,801 9,079 ----------- ----------- ----------- Total interest income 1,282,273 1,286,116 1,277,689 ----------- ----------- ----------- Interest Expense: Interest on deposits 474,184 501,873 519,749 Interest on other borrowed funds 117,737 124,394 103,555 Interest on long-term obligations 13,152 13,481 13,026 ----------- ----------- ----------- Total interest expense 605,073 639,748 636,330 ----------- ----------- ----------- Net Interest Income 677,200 646,368 641,359 Provision for Credit Losses 26,175 47,218 47,337 ----------- ----------- ----------- Net Interest Income after Provision for Credit Losses 651,025 599,150 594,022 ----------- ----------- ----------- Other Income: Mortgage banking revenue (net) 188,335 147,155 95,786 Investment management & trust revenues 73,835 66,250 56,801 Deposit account revenue 69,673 64,304 56,594 Transaction processing revenue 22,529 21,594 14,760 Insurance sales commissions 23,340 20,434 14,577 Other 47,048 49,741 45,698 ----------- ----------- ----------- Total other income 424,760 369,478 284,216 ----------- ----------- ----------- Other Expenses: Salaries and employee benefits 340,432 322,308 295,966 Occupancy 51,472 46,677 43,636 Equipment 43,283 39,510 35,563 Professional services 44,469 29,783 22,701 Telephone and telecommunication 23,534 18,699 15,339 Postage and courier charges 17,161 16,461 14,848 Merger charges 26,000 24,993 -- Other 140,118 126,503 108,342 ----------- ----------- ----------- Total other expenses 686,469 624,934 536,395 ----------- ----------- ----------- Income before Income Taxes 389,316 343,694 341,843 Income taxes 136,777 118,371 118,323 ----------- ----------- ----------- Net Income $252,539 $225,323 $223,520 =========== =========== =========== Average number of shares used to compute: Basic earnings per share 118,700,000 123,512,000 129,374,000 Diluted earnings per share 119,715,000 124,766,000 130,446,000 Basic earnings per share $2.13 $1.82 $1.73 Diluted earnings per share $2.11 $1.81 $1.71 The accompanying notes to consolidated financial statements are an integral part of these statements. S-35 Consolidated Statement of Cash Flows Twelve months ended December 31, --------------------------------------- 1999 1998 1997 ------------ ------------ ----------- (dollars in thousands) Cash Flows From Operating Activities: Net income $252,539 $225,323 $223,520 Adjustments to reconcile net income to net cash provided by (used for) operating activities: Provision for credit losses 26,175 47,218 47,337 Depreciation, amortization and accretion 57,988 56,929 61,420 Deferred income taxes 12,460 16,614 20,560 Net gains on sales of assets (172,110) (183,110) (100,628) Net change in trading account securities 349,411 (347,910) 61,523 Originations and acquisitions of mortgages held-for-sale (12,212,473) (13,612,911) (6,899,161) Proceeds from sales and prepayments of mortgages held-for-sale 13,514,366 12,598,182 6,284,392 Net change in other assets (15,870) 80,762 (77,791) Net change in other liabilities 63,203 (15,267) (24,765) ------------ ------------ ----------- Net cash provided by (used for) operating activities 1,875,689 (1,134,170) (403,593) ------------ ------------ ----------- Cash Flows From Investing Activities: Proceeds from maturities and prepayments of securities available- for-sale 755,326 212,926 181,661 Proceeds from sales of securities available-for-sale 988,862 1,325,522 4,791,399 Purchases of securities available-for- sale (1,160,664) (2,159,858) (4,998,678) Proceeds from maturities and prepayments of securities held-to- maturity 294,042 1,105,076 802,948 Purchases of securities held-to- maturity (86,247) (307,954) (663,796) Net change in interest-earning deposits 7,423 387 2,597 Proceeds from sale of loans 9,482 207,849 379,552 Net change in loans (1,877,750) (46,317) (642,156) Purchases of leasehold improvements, premises and equipment, net (31,400) (33,685) (40,173) Acquisition of business units (net of cash acquired) -- -- 17,204 Sale of business units (net of cash sold) -- -- 1,234 ------------ ------------ ----------- Net cash provided by (used for) investing activities (1,100,926) 303,946 (168,208) ------------ ------------ ----------- Cash Flows From Financing Activities: Change in time deposits (698,343) 49,558 (209,415) Change in demand and savings deposits (20,084) 1,022,566 38,280 Change in other borrowed funds 145,906 45,432 844,248 Proceeds from issuance of capital securities -- -- 100,000 Repurchases of common stock (178,626) (257,508) (196,180) Proceeds from common stock issuances 23,107 20,776 11,683 Dividends paid to shareholders (97,509) (96,048) (80,791) ------------ ------------ ----------- Net cash provided by (used for) financing activities (825,549) 784,776 507,825 ------------ ------------ ----------- Net change in cash and cash equivalents (50,786) (45,448) (63,976) Cash and cash equivalents at beginning of year 676,855 722,303 786,279 ------------ ------------ ----------- Cash and cash equivalents at December 31 $626,069 $676,855 $722,303 ============ ============ =========== Supplemental disclosures of cash flow information: Interest paid on deposits, other borrowed funds and subordinated debt $603,102 $655,375 $641,746 Federal income taxes paid 90,622 104,086 91,699 Significant non-cash transactions: Stock dividend issued 221,943 184,748 135,388 Stock issued to acquire businesses -- -- 76,938 The accompanying notes to consolidated financial statements are an integral part of these statements. S-36 Consolidated Statement of Shareholders' Equity Accumulated Other Total Comprehensive Common Capital Retained Comprehensive Shareholders' Income Stock Surplus Earnings Income Equity ------------- -------- -------- --------- ------------- ------------- (dollars in thousands, except per share data) Balance at January 1, 1997 as previously reported $57,809 $170,455 $963,110 $(11,177) $1,180,197 Adjustment to record merger of CFSB Bancorp, Inc. and Pinnacle Banc Group, Inc. on a pooling-of-interests basis 12,871 87,390 55,772 7,262 163,295 -------- -------- --------- -------- ---------- Restated balance at January 1, 1997 70,680 257,845 1,018,882 (3,915) 1,343,492 -------- -------- --------- -------- ---------- Net income for the year $223,520 223,520 223,520 Unrealized gains on securities, net of $11,900 taxes 22,066 22,066 22,066 -------- Total comprehensive income $245,586 ======== Cash dividends: $.610 per common share (80,791) (80,791) Common stock issued in payment of stock dividend - 4,686,000 shares (cash in lieu of fractionals--$326,000) 4,686 130,376 (135,388) (326) Common stock issued for Seaway Financial Corporation acquisition--1,924,000 shares 1,924 69,843 71,767 Common stock issued for Grand Rapids Holland Insurance Agency, Inc. acquisition--86,000 shares 86 5,085 5,171 Common stock repurchased for dividend reinvestment plan, employee stock plans, acquisitions, stock dividends and other purposes--5,800,000 shares (5,800) (187,479) (2,901) (196,180) Common stock issued under dividend reinvestment plan, employee stock plans, and other--857,000 shares 857 14,249 (214) 14,892 Common stock issued in payment of 2-for-1 stock split - 46,447,000 shares 46,447 (46,447) Tax benefit relating to employee stock plans 4,977 4,977 -------- -------- --------- -------- ---------- Balance at December 31, 1997 118,880 294,896 976,661 18,151 1,408,588 -------- -------- --------- -------- ---------- Net income for the year $225,323 225,323 225,323 Unrealized gains on securities, net of $7,800 taxes 14,545 14,545 14,545 -------- Total comprehensive income $239,868 ======== Cash dividends: $.688 per common share (96,048) (96,048) Common stock issued in payment of stock dividend - 8,181,000 shares (cash in lieu of fractionals--$221,000) 8,181 176,346 (184,748) (221) Common stock repurchased for dividend reinvestment plan, employee stock plans, acquisitions, stock dividends and other purposes-- 13,498,000 shares (13,498) (242,787) (1,223) (257,508) Common stock issued under dividend reinvestment plan, employee stock plans, and other--1,374,000 shares 1,374 21,792 (703) 22,463 Tax benefit relating to employee stock plans 3,612 3,612 -------- -------- --------- -------- ---------- Balance at December 31, 1998 114,937 253,859 919,262 32,696 1,320,754 -------- -------- --------- -------- ---------- Net income for the year $252,539 252,539 252,539 Unrealized losses on securities, net of $34,300 tax benefit (103,389) (103,389) (103,389) -------- Total comprehensive income $149,150 ======== Cash dividends: $.800 per common share (97,509) (97,509) Common stock issued in payment of stock dividend - 5,624,000 shares (cash in lieu of fractionals--$155,000 ) 5,624 216,164 (221,943) (155) Common stock repurchased for dividend reinvestment plan, employee stock plans, acquisitions, stock dividends and other purposes--4,175,000 shares (4,175) (173,055) (1,396) (178,626) Common stock issued under dividend reinvestment plan, employee stock plans, and other--1,224,000 shares 1,224 29,133 30,357 Tax benefit relating to employee stock plans 2,902 2,902 -------- -------- --------- -------- ---------- Balance at December 31, 1999 $117,610 $329,003 $850,953 $(70,693) $1,226,873 ======== ======== ========= ======== ========== The accompanying notes to consolidated financial statements are an integral part of these statements. S-37 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Note 1. Summary of Significant Accounting Policies The Consolidated Financial Statements have been prepared in conformity with generally accepted accounting principles and reporting practices prescribed for the banking industry. A description of significant accounting policies follows: Basis of Presentation The Consolidated Financial Statements for the Corporation include the accounts of Old Kent Financial Corporation ("Parent Company") and its wholly owned subsidiaries (collectively, "Old Kent" or the "Corporation"). Significant intercompany balances and transactions have been eliminated in consolidation. Nature of Operations The Corporation operates two commercial banks with 203 full service offices throughout Michigan, 49 such offices in the metropolitan markets in and around Chicago, Illinois, and two such offices in Indiana. It also operates a mortgage banking company with 147 offices located in thirty-two states. Other business activities include investment management and trust services, as well as brokerage and insurance services. Old Kent's revenue is mainly derived by providing financial services to commercial and retail customers located within those markets. The financial services provided primarily consist of the extension of credit and acceptance of deposits. Use of Estimates Conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates. Trading Account Securities Trading account securities are carried at market value. Gains and losses on trading activities are included in other income in the Consolidated Statement of Income. Securities Available-for-Sale Securities available-for-sale include those securities which might be sold as part of Old Kent's management of interest rate risk, in response to changes in interest rates, prepayment or credit risk or due to a desire to increase capital or liquidity. While Old Kent has no current intention to sell these securities, they may not be held for long-term investment. These assets are carried on the balance sheet at their estimated fair values, with corresponding (after-tax) valuation adjustments included as a component of shareholders' equity. Gains and losses realized on sales of such securities are determined using the specific identification method and are included in other income in the Consolidated Statement of Income. Premiums and discounts on securities available-for-sale, as well as securities held-to-maturity, are amortized over the estimated lives of the related securities. This amortization and adjustments stemming from changes in estimated lives, are included in interest income in the accompanying Consolidated Statement of Income. Securities Held-to-Maturity Securities held-to-maturity are stated at amortized cost. Designation as such a security is made at the time of acquisition and is based on intent and ability to hold the security to maturity. S-38 Note 1. Summary of Significant Accounting Policies (continued) Mortgage Banking Activities The Corporation sells residential mortgage loans to investors on both a servicing released and servicing retained basis. Gains on sales of mortgages are recorded to the extent proceeds exceed the carrying value of the loans. Mortgage loans held-for-sale are carried at the lower of cost or market, which is determined under the aggregate method. In determining the lower of cost or market, the gains and losses associated with the corresponding financial instruments used to hedge against increases in interest rates, are considered. The fair value of the Corporation's mortgage servicing rights is determined based on quoted market prices for comparable transactions, if available, or a valuation model that calculates the present value of expected future cash flows. Mortgage servicing rights are amortized ratably in relation to the associated servicing revenue over the estimated lives of the serviced loans. The Corporation evaluates and measures impairment of its capitalized servicing rights using stratifications based on the risk characteristics of the underlying loans. Management has determined those risk characteristics to include loan type and interest rate. Impairment, when present, is recognized through a valuation allowance. Loans Loans are generally stated at their principal amount outstanding, net of unearned income. Loan performance is reviewed regularly by loan review personnel, loan officers and senior management. A loan is placed on nonaccrual status and evaluated for impairment when principal or interest is past due 90 days or more and the loan is not well secured and in the process of collection, or when, in the opinion of management, there is sufficient reason to doubt collectibility of principal or interest. Interest previously accrued, but not collected, is reversed and charged against interest income at the time the loan is placed on nonaccrual status. Generally, the terms of loans that resulted from troubled debt restructurings are at interest rates considered below current market rates for comparable loans and are evaluated for impairment. The Corporation considers loans which are on nonaccrual or restructured status as impaired. Old Kent's policy is to review impaired loans to determine the need for a valuation allowance. The Corporation determines this need using the most appropriate of the following methods: (1) the present value of the expected future cash flows discounted at the loan's effective rate of interest, (2) the loan's observable market price, or (3) the fair value of the collateral, if the loan is collateral dependent. Large groups of smaller balance homogenous loans with common risk characteristics are aggregated and collectively evaluated for impairment. These large groups of smaller balance homogenous loans include residential mortgages, consumer loans, and certain commercial loans, such as those to small businesses. Interest payments received on nonaccrual loans are recorded as principal reductions if principal repayment is doubtful. Loans are no longer classified as impaired when principal and interest payments are current and collectibility is no longer in doubt. Interest income on restructured loans is recognized according to the terms of the restructure, subject to the nonaccrual policy described above. Certain commitment and loan origination fees are deferred and amortized as an adjustment of the related loan's yield over its contractual life using the interest method, or other sufficiently similar methods. All remaining commitment and loan origination fees and all direct costs associated with originating or acquiring loans are recognized currently, which is not materially different than the prescribed method. Allowance for Credit Losses The allowance for credit losses is maintained at a level that, in management's judgment, is adequate to absorb losses inherent in the loan portfolio. The amount is based on management's specific review and analysis of the loan portfolio, and evaluation of the effects of current economic conditions on the loan portfolio. This process S-39 Note 1. Summary of Significant Accounting Policies (continued) is based on estimates, and ultimate losses may materially differ in the near term from the current estimates. As changes in estimates occur, adjustments to the level of the allowance are recorded in the provision for credit losses in the period in which they become known. Premises and Equipment Premises and equipment are stated at original costs, less accumulated depreciation and amortization computed on the straight-line method over the estimated useful lives of the assets or terms of the leases, whichever period is shorter. For income tax purposes, minimum lives and accelerated methods are used. Other Real Estate Owned Other real estate owned consists of properties acquired in partial or total satisfaction of debt. Other real estate owned is stated at fair value. Losses arising at acquisition are charged against the allowance for credit losses. Reductions in fair value subsequent to acquisition are recorded in other expense in the Consolidated Statement of Income. Intangible and Other Long-lived Assets Goodwill, representing the cost of investments in subsidiaries in excess of the fair value of the net assets at acquisition, is amortized over periods ranging from ten to twenty years. Other acquired intangible assets, such as those associated with acquired core deposits, are amortized over periods not exceeding fifteen years. When factors indicate that a long-lived asset or identifiable intangible asset should be evaluated for impairment, the Corporation estimates the undiscounted future cash flows over the remaining life of the asset in assessing whether impairment should be recognized. Trust Assets Property, other than cash deposits, held in a fiduciary or agency capacity is not included in the Consolidated Balance Sheet, since such assets are not owned by the Corporation. Retirement Plans The defined benefit pension plan covers substantially all employees. The plan provides for normal and early retirement, deferred benefits for vested employees and, under certain circumstances, survivor benefits in the event of death. Benefits are based on the employees' years of service and their five highest consecutive years of compensation over the last ten years of service, subject to certain limits. The proportion of average compensation paid as a pension is determined by age and length of service as defined in the plan. Contributions to the plan satisfy or exceed the minimum funding requirement of the Employee Retirement Income Security Act (ERISA). Assets held by the plan consist primarily of investments in several of Old Kent's proprietary mutual funds. Old Kent also maintains noncontributory, nonqualified pension, thrift, and deferred compensation plans for certain participants whose retirement benefit payments under qualified plans are expected to exceed the limits imposed by the Internal Revenue Code. Old Kent maintains nonqualified trusts, referred to as "rabbi" trusts, primarily to assure the benefits in excess of those permitted in certain of the Old Kent qualified plans. These arrangements offer certain officers of the Corporation a degree of assurance for ultimate payment of benefits. The assets remain subject to the claims of creditors of Old Kent and are not the property of the employees. Therefore, they are accounted for as assets of the Corporation with a corresponding liability in the Consolidated Balance Sheet. S-40 Note 1. Summary of Significant Accounting Policies (continued) Old Kent maintains a defined contribution retirement savings plan covering substantially all employees. The Corporation's contribution is currently equal to 50% of the amount contributed by the participating employees, limited to a maximum of 3% of compensation as described under the terms of the plan. The estimated contribution by Old Kent is charged to expense during the year in which the employee contribution is received and is included in employee benefits in the Consolidated Statement of Income. Income Taxes Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be reversed. Old Kent and its subsidiaries file a consolidated federal income tax return. Earnings per Share Basic earnings per share is computed by dividing net income by the average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the average number of common shares outstanding plus all potential common shares. Dilutive potential common shares include all shares which may become contractually issuable. For Old Kent, dilutive potential common shares are primarily comprised of shares issuable under employee stock plans. Comprehensive Income Comprehensive income consists of net income and adjustments to available-for- sale securities. Old Kent presents comprehensive income in the Consolidated Statement of Shareholders' Equity. Financial Instrument Accounting Policy Old Kent uses certain off-balance sheet derivative financial instruments, including interest rate swaps, Treasury futures and options, and interest rate caps and floors in connection with risk management activities. Provided these instruments meet specific criteria, they are considered hedges and accounted for under the accrual or deferral methods, as more fully discussed below. Old Kent uses interest rate swaps to hedge interest rate risk on interest- earning assets and interest-bearing liabilities. Amounts receivable or payable under these agreements are included in net interest income. There is no recognition on the balance sheet for changes in the fair value of the hedging instrument. Gains or losses on terminated interest rate swaps are deferred and amortized to interest income or expense over the remaining life of the contract term. Old Kent uses forward sale agreements and options on forward sale agreements to protect the value of residential loan commitments, loans held-for-sale and related mortgage-backed securities held in the trading account. The market value of the financial hedges associated with loan origination commitments and loans held-for-sale are included in the aggregate valuation of mortgages held- for-sale. Premiums paid for options are deferred as a component of other assets and amortized against gains on sale of loans over the contract term. Forward sale agreements associated with mortgage-backed securities held in the trading account are considered when marking those securities to market, with the corresponding adjustment recorded to gains on sales of loans. S-41 Note 1. Summary of Significant Accounting Policies (continued) Old Kent uses Treasury futures and options on Treasury futures to help protect against market value changes in the mortgage servicing right ("MSR") portfolio. The fair value of the hedges are recorded as an adjustment to the carrying amount of the MSR with a corresponding adjustment to cash or other receivables or payables. If terminated, the realized gain or loss on the hedge is included in MSR amortization over the estimated life of the loan servicing that had been hedged. Option premiums paid or received are deferred as a component of other assets and amortized as MSR amortization over the contract term. Derivative financial instruments, such as caps and floors, that do not meet the required criteria are carried on the balance sheet at fair value with realized and unrealized changes in that value recognized in earnings. If the hedged item is sold or its outstanding balance otherwise declines below that of the related hedging instrument, the derivative product (or applicable excess portion thereof) is marked-to-market and the resulting gain or loss is included in earnings. New Accounting Pronouncements In June 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended by SFAS 137, "Deferral of the Effective Date of FASB Statement No. 133." The Statement establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in the other contracts) be recorded in the balance sheet as either an asset or a liability measured at its fair value. The Statement requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative's gains and losses to offset related results on the hedged item in the income statement, and requires that a company must formally document, designate, and assess the effectiveness of transactions that receive hedge accounting. Statement 133 is effective beginning January 1, 2001. A company may also implement the Statement as of the beginning of any fiscal quarter after issuance. Statement 133 cannot be applied retroactively. Statement 133 must be applied to (a) derivative instruments and (b) certain derivative instruments embedded in hybrid contracts that were issued, acquired, or substantively modified on or after January 1, 1999. Old Kent has not yet quantified the impacts of adopting Statement 133 on the Consolidated Financial Statements and has not determined the timing of or method of adoption of Statement 133. However, the Statement could increase volatility in earnings and other comprehensive income. Reclassification Certain reclassifications have been made to prior periods' financial statements to place them on a basis comparable with the current period's financial statements. Note 2. Business Acquisitions On September 3, 1999, Old Kent completed the acquisition of Pinnacle Banc Group, Inc. ("Pinnacle"). The merger was accounted for as a pooling-of- interests and all financial statements in this report have been adjusted to reflect this business combination. Old Kent exchanged approximately 5.6 million shares of Old Kent Common Stock for all of the outstanding shares of Pinnacle Common Stock. Pinnacle was a bank holding company headquartered in the Chicago suburb of Oak Brook, Illinois. When acquired, Pinnacle had assets of approximately $1.0 billion and consolidated deposits of approximately $861 million. Pinnacle was the parent of Pinnacle Bank, which operated thirteen branches in the Chicago metropolitan area and Pinnacle Bank of the Quad-Cities, which operated three branches in western Illinois. On July 9, 1999, Old Kent completed the acquisition of CFSB Bancorp, Inc. ("CFSB"). The merger was accounted for as a pooling-of-interests and all financial statements in this report have been adjusted to reflect S-42 Note 2. Business Acquisitions (continued) this business combination. Old Kent exchanged approximately 5.5 million shares of Old Kent Common Stock for all of the outstanding shares of CFSB Common Stock. CFSB was a holding company headquartered in Lansing, Michigan. When acquired, CFSB had consolidated assets of approximately $878 million and consolidated deposits of approximately $567 million. CFSB was the parent of Community First Bank. CFSB provided banking services through sixteen offices in Ingham, Clinton, Eaton and Ionia Counties in Michigan. During the third quarter of 1999, Old Kent recognized $17.6 million of after- tax, merger-related charges associated with CFSB and Pinnacle, which had the effect of reducing earnings per share by $.15. On a pre-tax basis, the charges consisted of transaction costs of $2.0 million; employment charges of $11.8 million primarily related to redundant staffing; and $12.2 million mainly associated with contract cancellation costs and asset obsolescence for duplicate operations. Old Kent's unexpended reserves for these charges were $7.7 million at December 31, 1999. These reserves are expected to be utilized during 2000. On October 1, 1998, Old Kent completed the acquisition of First Evergreen Corporation ("First Evergreen"). When acquired, First Evergreen had assets of approximately $1.9 billion and deposits of approximately $1.7 billion. The merger was accounted for as a pooling-of-interests and all financial statements in this report have been adjusted to reflect this business combination. Old Kent exchanged approximately 12.8 million shares of Old Kent Common Stock for all the outstanding shares of First Evergreen Common Stock. During the fourth quarter of 1998, Old Kent recognized $19.7 million of after-tax, merger related charges, which had the effect of reducing earnings per share by $.15. First Evergreen was a bank holding company headquartered in Evergreen Park, Illinois. First Evergreen provided banking services through eight offices in Cook County, Illinois. Pending Acquisitions as of December 31, 1999 On July 29, 1999, Old Kent entered into a definitive agreement for the acquisition of Merchants Bancorp, Inc. ("Merchants"). The merger is intended to be accounted for as a pooling-of-interests. Old Kent will exchange .83 shares of Old Kent Common Stock for each outstanding share of Merchants Common Stock. Old Kent expects to issue approximately 4.5 million shares related to this transaction. Merchants is a bank holding company headquartered in Aurora, Illinois, with consolidated assets of approximately $979 million and consolidated deposits of approximately $721 million at December 31, 1999. Merchants operates 12 suburban Chicago area banking sites as well as two banking sites in DeKalb and Kendall Counties, Illinois. The merger is expected to be completed in February, 2000. The following details the proforma effects of the merger as if it had been completed as of December 31, 1999: Year ended December 31 ----------------------------------------------------- 1999 1998 1997 ----------------- ----------------- ----------------- Old Kent Proforma Old Kent Proforma Old Kent Proforma -------- -------- -------- -------- -------- -------- (dollars in thousands, except per share data) Net income $252,539 $259,109 $225,323 $233,737 $223,520 $230,861 Basic E.P.S. $2.13 $2.11 $1.82 $1.83 $1.73 $1.73 Diluted E.P.S. $2.11 $2.09 $1.81 $1.81 $1.71 $1.71 Number of shares used to calculate basic E.P.S. 118,700 123,005 123,512 127,808 129,374 133,658 Number of shares used to calculate diluted E.P.S. 119,715 124,070 124,766 129,124 130,446 134,760 On September 9, 1999, Old Kent entered into a definitive agreement for the acquisition of Grand Premier Financial, Inc. ("Grand Premier"). The merger is intended to be accounted for as a pooling-of-interests. Old Kent will exchange .4231 shares of Old Kent Common Stock for each outstanding share of Grand Premier Common Stock. Old Kent expects to issue approximately 10 million shares related to this transaction. Grand S-43 Note 2. Business Acquisitions (continued) Premier is a bank holding company headquartered in Wauconda, Illinois, with consolidated assets of approximately $1.7 billion and consolidated deposits of approximately $1.4 billion at December 31, 1999. Grand Premier operates 23 banking offices in the Chicago area and northern Illinois. The merger is expected to be completed in the second quarter of 2000. Note 3. Pledged and Restricted Assets The Federal Reserve requires the banking subsidiaries to maintain certain average non-interest bearing cash balances in accordance with stated reserve requirements. These average reserves approximated $18.1 million during 1999 and $54.1 million during 1998. At December 31, 1999, securities having an aggregate amortized cost of approximately $2.1 billion were pledged to secure public and trust deposits and for other purposes as required by law. These pledged assets primarily consisted of securities available-for-sale and securities held-to-maturity. The average Securities Sold Under Agreements to Repurchase was $681 million in 1999, and $661 million in 1998. The maximum amount of outstanding agreements at any month-end during 1999 was $786 million. The average Securities Purchased Under Agreements to Resell was $90 thousand in 1999. There were no outstanding agreements to resell at any time during 1998. It is Old Kent's policy to take possession of securities purchased under agreements to resell. Note 4. Securities Available-for-Sale The following summarizes amortized cost and market values of securities available-for-sale at December 31, 1999 and 1998: Gross Gross Estimated Amortized Unrealized Unrealized Market December 31, 1999 Gross Gains Losses Value - ----------------- ---------- ---------- ---------- ---------- (dollars in thousands) U.S. Treasury and federal agency securities $609,003 $59 $19,494 $589,568 Collateralized mortgage obligations: U.S. Government issued 1,048,542 -- 32,497 1,016,045 Privately issued 394,974 40 8,521 386,493 Mortgage-backed pass-through securities 444,309 221 26,023 418,507 State and political subdivisions 8,295 1,426 11 9,710 Other securities 196,409 294 2,858 193,845 ---------- ------- ------- ---------- Total $2,701,532 $2,040 $89,404 $2,614,168 ========== ======= ======= ========== December 31, 1998 - ----------------- U.S. Treasury and federal agency securities $1,168,946 $28,964 $51 $1,197,859 Collateralized mortgage obligations: U.S. Government issued 1,267,819 8,661 1,817 1,274,663 Privately issued 366,307 2,057 902 367,462 Mortgage-backed pass-through securities 198,890 1,499 671 199,718 State and political subdivisions 16,851 2,591 1 19,441 Other securities 266,537 11,399 1,577 276,359 ---------- ------- ------- ---------- Total $3,285,350 $55,171 $5,019 $3,335,502 ========== ======= ======= ========== S-44 Note 4. Securities Available-for-Sale (continued) The amortized cost and market values of securities available-for-sale at December 31, 1999, are shown below by their contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay the obligation with or without call or prepayment penalties. Estimated Amortized Market December 31, 1999 Cost Value - ----------------- ---------- ---------- (dollars in thousands) U.S. Treasury and federal agency securities: Due in one year or less $75,531 $75,442 Due after one year through five years 385,445 373,150 Due after five years through ten years 134,186 128,197 Due after ten years 13,841 12,779 ---------- ---------- Total U.S. Treasury and federal agency securities 609,003 589,568 ---------- ---------- State and political subdivision securities: Due in one year or less 2,366 2,503 Due after one year through five years 4,323 5,304 Due after five years through ten years 1,371 1,663 Due after ten years 235 240 ---------- ---------- Total state and political subdivision securities 8,295 9,710 Collateralized mortgage obligations and other mortgage- backed securities 1,887,825 1,821,045 Other securities 196,409 193,845 ---------- ---------- Total $2,701,532 $2,614,168 ========== ========== Note 5. Securities Held-to-Maturity The following summarizes amortized cost and market values of securities held- to-maturity at December 31, 1999 and 1998: Gross Gross Estimated Amortized Unrealized Unrealized Market December 31, 1999 Cost Gains Losses Value - ----------------- --------- ---------- ---------- --------- (dollars in thousands) U.S. Treasury and federal agency securities $30,507 $9 $534 $29,982 Collateralized mortgage obligations: U.S. Government issued 25,973 -- 503 25,470 Privately issued 5,266 -- 55 5,211 Mortgage-backed pass-through securities 61,096 947 791 61,252 State and political subdivision securities 482,253 5,660 23,630 464,283 Other securities 4,148 2 -- 4,150 -------- ------- ------- -------- Total $609,243 $6,618 $25,513 $590,348 ======== ======= ======= ======== December 31, 1998 - ----------------- U.S. Treasury and federal agency securities $182,364 $2,406 $33 $184,737 Collateralized mortgage obligations: U.S. Government issued 65,647 77 240 65,484 Privately issued 26,210 -- 106 26,104 Mortgage-backed pass-through securities 88,512 1,974 93 90,393 State and political subdivision securities 440,077 16,347 467 455,957 Other securities 935 -- -- 935 -------- ------- ------- -------- Total $803,745 $20,804 $939 $823,610 ======== ======= ======= ======== S-45 Note 5. Securities Held-to-Maturity (continued) The amortized cost and market values of securities held-to-maturity at December 31, 1999, are shown below by their contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay the obligation with or without call or prepayment penalties. Estimated Amortized Market December 31, 1999 Cost Value - ----------------- --------- --------- (dollars in thousands) U.S. Treasury and federal agency securities: Due in one year or less $3,011 $3,020 Due after one year through five years 5,000 4,886 Due after five years through ten years 22,496 22,076 -------- -------- Total U.S. Treasury and federal agency securities 30,507 29,982 -------- -------- State and political subdivision securities: Due in one year or less 36,467 36,735 Due after one year through five years 117,548 119,495 Due after five years through ten years 129,860 128,457 Due after ten years 198,378 179,596 -------- -------- Total state and political subdivision securities 482,253 464,283 Collateralized mortgage obligations and other mortgage- backed securities 92,335 91,933 Other 4,148 4,150 -------- -------- Total $609,243 $590,348 ======== ======== Note 6. Loans and Nonperforming Assets The following summarizes loans: December 31 ----------------------- 1999 1998 ----------- ----------- (dollars in thousands) Commercial $3,169,549 $2,818,558 Real estate--Commercial 2,397,663 2,093,009 Real estate--Construction 1,091,864 742,834 Real estate--Residential mortgages 1,647,064 1,895,912 Real estate--Consumer home equity 2,081,893 1,125,139 Consumer 1,416,694 1,378,252 Lease financing 262,334 166,374 ----------- ----------- Total Loans $12,067,061 $10,220,078 =========== =========== Loans made by Old Kent to its directors and executive officers, including their family members and associated entities, aggregated $78 million and $54 million at December 31, 1999 and 1998, respectively. During 1999, new loans and other additions amounted to $53 million and repayments and other reductions were $29 million. These loans were made in the ordinary course of business under normal credit terms, including interest rate and collateralization and do not represent more than a normal risk of collection. During 1998, Old Kent sold $90.1 million of student loans and $47.4 million of auto loans. A $1.7 million gain was recognized on these sales. During 1997, Old Kent sold its credit card loan portfolio of $266.3 million and $59.3 million of other consumer loans. A $17.0 million gain was recognized on these sales. S-46 Note 6. Loans and Nonperforming Assets (continued) The table below summarizes impaired loans and other nonperforming assets: December 31 ----------------------- 1999 1998 ----------- ----------- (dollars in thousands) Impaired loans: Nonaccrual loans $ 55,491 $ 61,238 Restructured loans 1,878 3,147 ----------- ----------- Total impaired loans 57,369 64,385 Other real estate owned 8,151 8,106 ----------- ----------- Total nonperforming assets $ 65,520 $ 72,491 =========== =========== Loans past due 90 days or more for which interest income continues to be recognized totaled $14.2 million and $16.9 million at December 31, 1999, and 1998, respectively. Gross interest income that would have been recorded in 1999 for nonaccrual and restructured loans as of December 31, 1999, assuming interest had been accrued throughout the year in accordance with original terms, was $5.6 million. The comparable total for 1998 was $6.2 million. The amount of interest included in income on these loans was $2.0 million and $2.3 million in 1999 and 1998, respectively. During the years 1999 and 1998, impaired loans averaged $58.9 million and $71.4 million, respectively. At December 31, 1999, there was no specific valuation allowance associated with impaired loans. At December 31, 1999, the Corporation's management has also identified loans totaling approximately $14.3 million as potential problem loans. These loans are not included as nonperforming assets in the table above. While these loans were in compliance with repayment terms at December 31, 1999, other circumstances caused management to seriously doubt the ability of the borrowers to continue to remain in compliance with existing loan repayment terms. Although Old Kent has a diversified loan portfolio, a substantial natural geographic concentration of credit risk exists within the Corporation's defined customer market areas. These geographic market areas are the State of Michigan, the greater Grand Rapids, Michigan area, and the Chicago, Illinois metropolitan and suburban markets. There are no significant concentrations of credit where customers' ability to honor loan terms is dependent upon a single economic sector. Note 7. Allowance for Credit Losses The following summarizes the changes in the allowance for credit losses: Year ended December 31 ---------------------------- 1999 1998 1997 -------- -------- -------- (dollars in thousands) Balance at beginning of year $179,605 $173,203 $181,898 Additions: Provision charged to operations 26,175 47,218 47,337 Business acquisitions and loan purchases 120 -- 3,204 -------- -------- -------- Total additions 26,295 47,218 50,541 -------- -------- -------- Deductions: Credit losses (42,445) (57,387) (67,389) Less recoveries 20,832 17,048 16,748 -------- -------- -------- Net credit losses (21,613) (40,339) (50,641) Loan sales and other dispositions -- (477) (8,595) -------- -------- -------- Total deductions (21,613) (40,816) (59,236) -------- -------- -------- Balance at end of year $184,287 $179,605 $173,203 ======== ======== ======== S-47 Note 8. Premises and Equipment The following summarizes leasehold improvements, premises and equipment: December 31, ----------------------- 1999 1998 ----------- ----------- (dollars in thousands) Land $40,836 $41,469 Land improvements 12,082 9,866 Buildings and improvements 231,780 235,930 Leasehold improvements 27,150 24,716 Furniture and equipment 227,609 212,876 ----------- ----------- 539,457 524,857 Less accumulated depreciation and amortization 292,188 272,784 ----------- ----------- Net premises and equipment $ 247,269 $ 252,073 =========== =========== Note 9. Other Assets Other assets shown on the consolidated balance sheet include the following intangible assets (net of accumulated amortization): December 31, ----------------------- 1999 1998 ----------- ----------- (dollars in thousands) Goodwill $ 113,273 $ 122,089 Core deposit intangibles 16,407 20,560 ----------- ----------- Total $ 129,680 $ 142,649 =========== =========== Other assets shown on the consolidated balance sheet include mortgage servicing rights ("MSRs") as follows: December 31, ----------------------- 1999 1998 ----------- ----------- (dollars in thousands) MSRs, net of amortization $ 274,896 $ 228,672 Less servicing valuation reserve -- (9,129) ----------- ----------- Carrying value of MSRs $ 274,896 $ 219,543 =========== =========== Estimated aggregate fair value of capitalized MSRs $ 323,000 $ 255,000 The estimated fair values shown above for these MSRs, were determined based upon quoted market prices for comparable transactions, where available, or the present value of expected future cash flows. S-48 Note 9. Other Assets (continued) The following reflects capitalized mortgage servicing rights and the related servicing valuation reserve for the years indicated: Year Ended December 31, ------------------------ 1999 1998 ----------- ----------- (dollars in thousands) MSRs: Balance at beginning of period $228,672 $151,390 Additions 257,720 202,695 Sales (155,840) (73,740) Amortization (55,656) (51,673) ----------- ----------- Balance at end of period $274,896 $228,672 =========== =========== Related servicing valuation reserve: Balance at beginning of period $(9,129) $(4,629) Servicing valuation provision 9,129 (4,500) ----------- ----------- Balance at end of period $0 $(9,129) =========== =========== Note 10. Other Borrowed Funds The following summarizes other borrowed funds: December 31, ----------------------- 1999 1998 ----------- ----------- (dollars in thousands) Bank notes $500,000 $250,000 Securities sold under agreements to repurchase 699,617 756,968 Treasury tax and loan demand notes 161,084 110,940 Federal funds purchased 235,486 502,000 Federal Home Loan Bank advances 927,170 736,835 Other borrowed funds 27,520 48,228 ----------- ----------- Total other borrowed funds $ 2,550,877 $ 2,404,971 =========== =========== The $500.0 million of bank notes bear interest at variable rates indexed to three-month LIBOR and prime, and mature at various dates through 2000. The Federal Home Loan Bank (FHLB) advances are at fixed and variable interest rates and mature at various dates through 2011. There are $402.2 million in fixed interest rate advances that have a weighted average interest rate of 6.06%. There are $525.0 million in variable interest rate advances that are indexed to one-month LIBOR and Fed effective rates. Advances from the FHLB are collateralized by 1-4 family mortgages. Note 11. Long-Term Debt Long-term debt, as shown in the accompanying consolidated balance sheets, consists of the following: 1999 1998 ----------- ----------- (dollars in thousands) Subordinated notes, 6 5/8% due November 15, 2005 $ 100,000 $ 100,000 Capital securities, as described below 100,000 100,000 ----------- ----------- Total long-term debt $ 200,000 $ 200,000 =========== =========== S-49 Note 11. Long-Term Debt (continued) On January 31, 1997, Old Kent issued a floating rate junior subordinated debenture (the "Debenture") having a principal amount of $103,092,784 to Old Kent Capital Trust I (the "Trust"). Cumulative interest on the principal sum of the Debenture accrues from January 31, 1997, and it is payable quarterly in arrears on the first day of February, May, August and November of each year at a variable rate per annum equal to LIBOR (London Interbank Offering Rate) plus .80% until paid. Interest is computed on the actual number of days elapsed in a year of twelve 30 day months. The Debenture ranks subordinate and junior in right of payment to all Indebtedness (as defined) of Old Kent. The Debenture matures on February 1, 2027, but may be redeemed in whole or in part beginning on February 1, 2007, or earlier upon the occurrence of certain special events defined in the Indenture governing the Debenture. On January 31, 1997, the Trust sold Floating Rate Subordinated Capital Income Securities ("Preferred Securities") having an aggregate liquidation amount of $100 million to investors and issued Common Capital Securities ("Common Securities") having an aggregate liquidation amount of $3,092,784 to Old Kent. All of the proceeds from the sale of Preferred Securities and Common Securities were invested in the Debenture. Preferred Securities and Common Securities represent undivided beneficial interests in the Debenture, which is the sole asset of the Trust. Holders of Preferred Securities and Common Securities are entitled to receive distributions from the Trust on terms which correspond to the interest and principal payments due on the Debenture. Payment of distributions by the Trust and payments on liquidation of the Trust or redemption of Preferred Securities are guaranteed by Old Kent to the extent the Trust has funds available (the "Guarantee"). Old Kent's obligations under the Guarantee, taken together with its obligations under the Debenture and the Indenture, constitute a full and unconditional guarantee of all of the Trust's obligations under the Preferred Securities issued by the Trust. Because the Common Securities held by Old Kent represent all of the outstanding voting securities of the Trust (in the absence of a default or other specified event), the Trust is considered to be a wholly owned subsidiary of Old Kent for reporting purposes and its accounts are reflected in the Consolidated Financial Statements of Old Kent. The Preferred Securities qualify as Tier I capital for regulatory capital purposes. Issuance of the Preferred Securities by the Trust had the effect of increasing Old Kent's regulatory capital. Note 12. Preferred Stock and Preferred Stock Purchase Rights At December 31, 1999, 1998 and 1997, there were 25,000,000 shares of preferred stock authorized but not issued. At December 31, 1999, 1998 and 1997, 3,000,000 of these shares were designated Series A Preferred Stock and 500,000 shares were designated Series B Preferred Stock. At December 31, 1999 and 1998, 1,000,000 shares of authorized but unissued preferred stock were designated Series C Preferred Stock. On December 31, 1999, approximately 50.8 million Series C Preferred Stock Purchase Rights ("Series C Rights") were outstanding. Series C Rights were issued under the Preferred Stock Purchase Rights Plan of 1997 and are governed by a rights agreement (the "Rights Agreement"), which was adopted by the Board on January 20, 1997. Series C Rights were issued on February 14, 1997 as a dividend to holders of the Corporation's common stock at the rate of one right for each share of common stock outstanding. As a result of a two-for-one stock split paid in 1997 and a 5% stock dividend paid in 1997, 1998 and 1999, each share of the Corporation's common stock carried .4319 of a Series C Right at December 31, 1999. Each full Series C Right entitled the holder to buy 1/100 of a share of Series C Preferred Stock at a price of $160.00. The exercise price and the number of shares of Series C Preferred Stock issuable upon the exercise of the Series C Rights are subject to adjustment in certain cases to prevent dilution. Series C Rights are attached to and evidenced by common stock certificates and are not transferable apart from the common stock until the occurrence of certain events set forth in the Rights Agreement. Series C Rights do not have any voting rights. Series C Rights are redeemable at the option of the Corporation, at a price of $.01 per Series C Right, prior to the time any person or group acquires beneficial ownership of 15% or more of the then outstanding common stock, commences a S-50 Note 12. Preferred Stock and Preferred Stock Purchase Rights (continued) tender offer for 15% or more of the then outstanding common stock, or is declared by the board of directors to be an "adverse person" under the plan. Series C Rights expire on February 13, 2007. So long as the Rights are not separately transferable, the Corporation will issue .4319 of a Right (subject to possible future adjustment) with each newly issued share of common stock. On December 31, 1999, 7,250 shares of preferred stock were designated Series D Perpetual Preferred Stock ("Series D Shares") and 2,000 shares of preferred stock were designated Series E Preferred Stock ("Series E Shares"). Series D Shares and Series E Shares were, at December 31, 1999, authorized, unissued, and reserved for issuance in the then pending acquisition of Grand Premier. Each Series D Share and Series E Share would have a stated value of $1,000 per share and would provide for cumulative dividends, payable quarterly, at an annual rate of 8% based on the $1,000 stated value. Series D Shares are senior as to dividends to Series E Shares and both Series D and Series E Shares are senior as to dividends to Old Kent Series C Preferred Stock and Old Kent Common Stock. In the event of liquidation, Series D Shares and Series E Shares would rank on parity and would be senior to Old Kent Series C Preferred Stock and Old Kent Common Stock. Neither Series D Shares nor Series E Shares are redeemable at the option of either Old Kent or the holder. Series D Shares are convertible, at the option of the holder, into shares of Old Kent Common Stock, at a price of $18.2905 of stated value per share of Old Kent Common Stock, subject to antidilution provisions. Series E Shares would not be convertible, but would, in the event of certain business combinations, be entitled to receive a cash payment equivalent to the conversion value of Series D Shares. Series D Shares and Series E Shares would be issued to holders of equivalent classes of preferred stock of Grand Premier in Old Kent's pending acquisition of Grand Premier, expected to be completed during the second quarter of 2000. Note 13. Common Stock During the three years ended December 31, 1999, the Corporation has issued shares for stock dividends as follows: Amount of Number of Stock Shares Payment Record Declaration Dividend Issued Date Date Date Year --------- --------- ------- ------- ----------- 1999 5 percent 5,125,000 July 19 June 29 June 21 1998 5 percent 4,489,000 July 17 June 26 June 15 1997 5 percent 2,269,000 July 28 June 27 June 16 On December 15, 1997, the Corporation issued 46.4 million shares of its common stock in a two-for-one stock split, effected as a 100 percent stock dividend, to shareholders of record on November 14, 1997. All per share amounts included in this report have been retroactively adjusted to reflect the effect of the stock dividends and the stock split. On June 16, 1997, the Board of Directors of the Corporation authorized repurchase of up to 3.0 million shares of Old Kent Common Stock, which would be reserved for later reissue in connection with future stock dividends, employee stock plans and other corporate purposes. This authorization was amended by the Board of Directors on October 20, 1997, to give effect to the two-for-one stock split paid December 15, 1997. The amended authorization doubled the number of shares authorized for repurchase but not yet repurchased on the payment date of the stock split. On June 15, 1998, the Board of Directors of the Corporation authorized repurchase of up to 6.0 million shares of Old Kent Common Stock, which are reserved for later reissue in connection with future stock dividends, employee stock plans, and other corporate purposes. On June 21, 1999, Old Kent's Board of Directors authorized repurchase of up to 3.0 million shares of Old Kent Common Stock, which are reserved for later reissue in connection with future stock dividends, employee stock plans and other corporate purposes. S-51 Note 13. Common Stock (continued) The table below summarizes shares repurchased and reserved with the intent of future reissuance at December 31, 1999: Dividend Reinvestment Stock and Employee Total Dividends Stock Plans ---------- ---------- ------------ Shares reserved at December 31, 1998 3,801,670 2,600,000 1,201,670 Shares repurchased under authorizations 4,128,908 3,168,209 960,699 Shares issued for related stated purposes (5,939,532) (5,018,209) (921,323) ---------- ---------- --------- Shares reserved at December 31, 1999 1,991,046 750,000 1,241,046 ========== ========== ========= Of the 4.1 million shares repurchased during 1999, 1.5 million shares were repurchased under the June 15, 1999, authorization. At December 31, 1999, Old Kent had remaining authorization to repurchase approximately 1.5 million shares of its common stock over the ensuing seven month period. Shares intended for anticipated future stock dividends are reacquired ratably on a quarterly basis; shares intended for reissue in connection with dividend reinvestment and employee stock plans are reacquired quarterly as needed to maintain shares reserved for those purposes at a level consistent with anticipated permissible needs; shares for use in connection with general corporate purposes and business acquisitions are reacquired based upon need. Note 14. Stock Based Compensation Old Kent has stock option plans under which options may be granted to certain key employees at not less than the market price of Old Kent's common stock on the date of grant. The options granted are exercisable immediately, or are subject to a vesting schedule where one third of the shares vests immediately, one third vests at the first anniversary date of the grant, and the final third vests at the second anniversary date. Options granted expire within ten years of the date of grant, subject to certain cancellation provisions relating to employment. In addition, under the Stock Incentive Plan of 1999, Old Kent may also award restricted stock to certain key employees. At December 31, 1999, a total of 7.5 million shares were reserved for option or restricted stock grants, including 3.4 million shares available for future option or restricted stock grants under stock incentive plans. Restricted shares issued pursuant to the plans are restricted as to sale or transfer for a specified period, typically five years and are forfeitable (subject to certain exceptions) upon termination of employment, but provide the recipients with all other rights and benefits of ownership. During 1999, 1998, and 1997, Old Kent issued 50,159 shares, 107,306 shares and 200,955 shares of its common stock with total market values of $1,892,100, $3,835,000 and $5,071,000, respectively, which are being amortized ratably to expense over the period of restriction. The following table summarizes stock option transactions and the related average exercise prices for the last three years: 1999 1998 1997 ------------------- ------------------- ------------------- Weighted Weighted Weighted Average Average Average No. of Exer. No. of Exer. No. of Exer. Shares Price Shares Price Shares Price --------- -------- --------- -------- --------- -------- (adjusted for stock splits and dividends) Options outstanding at beginning of year 2,838,410 $21.49 2,224,254 $13.34 2,709,212 $10.25 Options granted 1,822,964 41.21 1,051,417 34.73 489,320 24.22 Options exercised (560,314) (15.87) (388,278) (10.45) (958,478) (11.13) Options forfeited or canceled (61,534) (37.89) (48,983) (23.73) (15,800) (9.43) --------- --------- --------- Options outstanding at end of year 4,039,526 $32.08 2,838,410 $21.49 2,224,254 $13.34 ========= ========= ========= Weighted average estimated fair value of options granted in year $11.48 $9.31 $5.49 Exercisable at end of year 2,535,655 $27.41 2,366,947 $20.30 2,038,567 $13.43 ========= ========= ========= S-52 Note 14. Stock Based Compensation (continued) The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model. The following weighted average assumptions were used to estimate the fair value of options granted for: 1999 1998 1997 ------- ------- ------- Dividend yield 2.0% 2.0% 2.5% Expected average life (in years) 6 6 5 Expected volatility 22% 23% 20% Risk free interest rate 5.8-6.3% 4.5-5.5% 5.7-6.2% Options were outstanding at December 31, 1999 as follows: Outstanding Stock Exercisable Options Options -------------------- ------------------ Weighted Average Number of Weighted Remaining Weighted Exercise Options Average Contractual Average price per Lowest Highest at year Exercise Life Number of Exercise share Price Price end Price (years) Options Price --------- ------ ------- --------- -------- ----------- --------- -------- Under $11 $4.65 $10.54 188,359 $8.48 1.7 188,359 $8.48 $11 -$20 12.39 16.04 689,105 13.96 5.1 689,105 13.96 $21 -$32 21.06 31.25 357,889 25.00 7.5 352,639 24.90 $33 -$41 34.17 40.74 983,806 34.93 8.5 686,921 34.95 Over $41 41.16 41.85 1,820,367 41.23 9.5 618,631 41.23 --------- --------- All options $4.65 $41.85 4,039,526 $32.08 8.0 2,535,655 $27.41 ========= ========= The Corporation accounts for its option plans and employee stock purchase plan under the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25), under which no compensation cost has been recognized in the accompanying Consolidated Statement of Income. The table below displays pro forma amounts for net income and net income per common share which reflects the effects of additional compensation cost for 1999, 1998, and 1997 option grants as if they had been recognized under SFAS No. 123, "Accounting for Stock Based Compensation." The 1999 proforma figures also include the impact of additional compensation cost associated with the 15% discount provided to eligible employees who participate in the Old Kent Financial Corporation Employee Stock Purchase Plan of 1999, which is further described below. 1999 1998 1997 --------------------------- --------------------------- --------------------------- Basic Diluted Basic Diluted Basic Diluted Net Income EPS EPS Net Income EPS EPS Net Income EPS EPS ------------- ----- ------- ------------- ----- ------- ------------- ----- ------- (in millions) (in millions) (in millions) As reported $252.5 $2.13 $2.11 $225.3 $1.82 $1.81 $223.5 $1.73 $1.71 Pro forma 243.3 2.05 2.03 220.6 1.79 1.77 221.9 1.72 1.70 Old Kent also has a deferred stock compensation plan under which key employees may be awarded shares of stock as deferred compensation to be received at a specified later date, which may be up to five years after the date of the award. The plan provides for the issuance of a maximum of 766,348 authorized but previously unissued shares of Old Kent's common stock. Shares awarded under the plan would not be issued until the end of the deferral period, unless there is a change in control of the Corporation, in which case the shares would be issued to a trust where they are to be held and distributed at the end of the deferral period. Employees who receive awards under this plan will receive additional shares as if the dividends which would have been paid on the shares awarded if they were outstanding during the deferral period were reinvested under Old Kent's dividend reinvestment plan. There were no awards of deferred stock during 1999 or 1998. During 1997, Old Kent awarded 30,840 shares of its common stock valued at $755,000 at their award date. At December 31, 1999, there were 498,382 shares reserved for future deferred stock compensation plan awards. S-53 Note 14. Stock Based Compensation (continued) The Old Kent Financial Corporation Employee Stock Purchase Plan of 1999 (the "Purchase Plan") provides for eligible employees to authorize the Corporation to withhold up to $1,000 of their compensation for the purchase of shares of Old Kent Common Stock. Approximately 2,379 or 30% of the Company's eligible employees participate in the Purchase Plan. The purchase price for each share is equal to 85% of the market value on the day of the purchase. A total of 2.1 million shares were reserved for issuance under the Purchase Plan. The market value of shares purchased by a participant cannot exceed $25,000 in any one year. Since the inception of the Purchase Plan in July of 1999, a total of 24,357 shares have been purchased by participants at prices ranging from $30.68 to $33.87 per share. The weighted average fair value of these shares was $32.44. As of December 31,1999, 2.08 million shares of the Corporation's common stock are available for purchase under the Purchase Plan. Old Kent also had restricted stock plans under which certain key employees were awarded restricted stock. These plans were replaced in 1999 by the Stock Incentive Plan of 1999 and all future awards will be made under this plan. Shares issued pursuant to the plans are restricted as to sale or transfer for a period of up to five years and are forfeitable (subject to certain exceptions) upon termination of employment, but provide the recipients with all other rights and benefits of ownership. During 1998 and 1997, Old Kent issued 107,306 shares and 200,955 shares of its common stock with total market values of $3,835,000 and $5,071,000, respectively, which are being amortized ratably to expense over the period of restriction. Note 15. Employee Benefits The Corporation provides pension benefits to substantially all of its employees under the terms of the "Old Kent Retirement Income Plan." Old Kent also provides its key executives with pension benefits under the provisions of the "Old Kent Executive Retirement Income Plan." Old Kent uses a measurement date of September 30 for its disclosures. The following table sets forth the changes in the benefit obligation and plan assets as well as the funded status of both pension plans for the years ended December 31, 1999 and 1998 in accordance with the provisions of SFAS No. 132, "Employers' Disclosures about Pensions and Other Post-Retirement Benefits." Qualified Non-Qualified Retirement Income Retirement Income Plan Plan ------------------- ------------------ 1999 1998 1999 1998 -------- -------- -------- -------- (dollars in thousands) Change in Benefit Obligation Benefit obligation at prior measurement date $116,040 $107,314 $22,194 $20,030 Service cost 9,544 9,085 766 875 Interest cost 7,478 7,582 1,420 1,448 Amendments -- 2,594 -- 431 Actuarial (gain)/loss (21,071) 4,572 (3,803) 746 Benefits paid in current year (11,302) (15,107) (1,219) (1,336) -------- -------- -------- -------- Benefit obligation at measurement date $100,689 $116,040 $19,358 $22,194 ======== ======== ======== ======== Change in Plan Assets Market value of assets at prior measurement date $114,661 $111,094 -- -- Actual return on assets 880 15,674 -- -- Contributions made in current year 2,009 3,000 1,219 1,336 Benefits paid in current year (11,302) (15,107) (1,219) (1,336) -------- -------- -------- -------- Market value of assets at measurement date $106,248 $114,661 $0 $0 ======== ======== ======== ======== Reconciliation of Funded Status Funded status $5,559 $(1,379) $(19,358) $(22,194) Unrecognized transition (asset)/obligation (8,965) (10,792) 157 245 Unrecognized prior service cost 4,225 4,785 2,062 2,332 Unrecognized net (gain)/loss (10,374) 2,426 910 4,997 -------- -------- -------- -------- Accrued pension cost, December 31, 1999 $(9,555) $(4,960) $(16,229) $(14,620) ======== ======== ======== ======== S-54 Note 15. Employee Benefits (continued) At December 31, 1999, $16.4 million was held in "rabbi" trust accounts to fund and secure the benefits of the Non-Qualified Retirement Income Plan as described in Note 1. Net pension expense included the following components: Year ended December 31 -------------------------------------------- Non-Qualified Qualified Retirement Retirement Income Income Plan Plan ---------------------- -------------------- 1999 1998 1997 1999 1998 1997 ------ ------ ------ ------ ------ ------ (dollars in thousands) Service cost (benefits earned during the year) $9,544 $9,085 $7,739 $766 $875 $946 Interest cost on projected benefit obligation 7,478 7,582 7,955 1,420 1,448 1,639 Expected (return)/loss on plan assets (9,633) (9,365) (8,348) -- -- -- Amortization of transition obligation (1,827) (1,827) (1,827) 89 89 89 Amortization of prior service cost 560 216 216 261 207 207 Recognized net actuarial (gain)/loss 482 1,046 926 284 316 399 ------ ------ ------ ------ ------ ------ Net periodic pension expense $6,604 $6,737 $6,661 $2,820 $2,935 $3,280 ====== ====== ====== ====== ====== ====== The following assumptions were used in determining the actuarial present value of the projected benefit obligations as of the measurement date for each of the following years: Qualified Non-Qualified Retirement Income Retirement Plan Income Plan ------------------- ---------------- 1999 1998 1997 1999 1998 1997 ----- ----- ----- ---- ---- ---- Discount rate 7.75% 6.75% 7.00% 7.75% 6.75% 7.00% Rate of increase in future compensation levels 4.50 4.25 4.25 6.00 6.00 6.00 Expected long-term rate of return on plan assets 10.00 10.00 10.00 -- -- -- Old Kent has adopted amended assumptions, as shown above, for use in the actuarial determination of its projected benefit obligations at December 31, 1999. Beginning with 1999, Old Kent changed its measurement date from December 31 to September 30. The effects of these changes are included in the actuarial gain for 1999. The amended assumptions reflect a change in outlook based on management's assessment of expected economic conditions for the foreseeable future. Eligible employees may elect to participate in Old Kent's retirement savings plans whereby the Corporation contributes a 50% matching contribution for each amount contributed by participating employees, within limits as defined in the plans. The cost of these retirement savings plans was $6,334,000, $8,575,000, and $7,071,000 for 1999, 1998 and 1997, respectively. The Corporation provides post-retirement benefits other than pensions for a small group of employees who were entitled to such benefits under plans of predecessor banking organizations acquired by Old Kent. These benefits primarily consist of health care and life insurance. The costs of these benefits are not material and are recognized in the financial statements during the employees' years of service. S-55 Note 16. Taxes on Income Components of the provision for income taxes are as follows: Year ended December 31 -------------------------- 1999 1998 1997 -------- -------- -------- (dollars in thousands) Federal income taxes: Current $115,258 $96,066 $90,936 Deferred 12,460 16,614 20,560 State income taxes 9,059 5,691 6,827 -------- -------- -------- Total provision $136,777 $118,371 $118,323 ======== ======== ======== The preceding table excludes tax (benefit) expense of ($34.3 million) and $7.8 million for 1999 and 1998, respectively, related to the market value adjustments on investment securities available-for-sale, which is recorded directly in shareholders' equity. Income tax expense differs from that computed at the federal statutory rate as follows: Year ended December 31 ---------------------------- 1999 1998 1997 -------- -------- -------- (dollars in thousands) Tax at 35% statutory rate $136,261 $120,293 $119,645 Tax effect of: Tax-exempt interest (10,897) (9,176) (7,796) Other, net 11,413 7,254 6,474 -------- -------- -------- Income tax expense $136,777 $118,371 $118,323 ======== ======== ======== Effective tax rate 35.1% 34.4% 34.6% Components of the deferred tax assets and liabilities were as follows: Year ended December 31 --------------- 1999 1998 ------- ------- (dollars in thousands) Deferred tax assets: Allowance for credit losses $67,362 $66,377 Deferred compensation 23,330 19,633 Accrued expenses 9,273 6,107 Unrealized loss on securities available-for-sale 16,671 -- Other 13,779 12,211 ------- ------- Total deferred tax assets 130,415 104,328 Valuation allowance -- -- ------- ------- Deferred tax assets 130,415 104,328 ------- ------- Deferred tax liabilities: Mortgage servicing rights 80,939 60,116 Unrealized gain on securities available-for-sale -- 17,606 Other 19,817 18,764 ------- ------- Deferred tax liabilities 100,756 96,486 ------- ------- Net deferred tax assets $29,659 $7,842 ======= ======= S-56 Note 17. Reportable Operating Segments Under the provisions of SFAS No. 131, Old Kent has six reportable operating segments: Corporate Banking, Retail Banking, Community Banking, Investment and Insurance Services, Mortgage Banking and Treasury. Old Kent's reportable segments are strategic business units that are managed separately because each business requires different technology and marketing strategies, and also differs in product emphasis. Corporate Banking provides a full array of credit, cash management and international services to corporate customers. The majority of Old Kent's corporate customers are owner-operated, middle-market companies with $5-150 million in annual sales. This customer base is spread across industries, including manufacturing, wholesaling, distributing, real estate developing, and retailing. Retail Banking distributes a broad array of consumer and small business products including deposits, loans and other transaction oriented services. These products and services are delivered through a comprehensive distribution system which includes ATMs, telephone, on-line and supermarket banking as well as conventional branch sales offices. Community Banking provides locally-based delivery of a complete range of financial products and services to smaller communities. Investment and Insurance Services delivers investment and insurance products through a wide network which includes traditional trust, private banking, brokerage, investment advisory, insurance agency, mutual funds, employee benefit administration and other financial services. Mortgage Banking provides a wide array of residential mortgage loan products to borrowers through a branch network of 147 offices in 32 states. The Treasury function primarily manages Old Kent's liquidity and interest rate risk. With the exception of the Mortgage Banking segment which operates nationwide, Old Kent's segments operate primarily within the lower peninsula of Michigan and northern Illinois. The Treasury function administers intersegment funding using transfer pricing techniques, consistent with market rates. The elimination of intersegment funding interest income and expense is included in the Treasury line of business results. The accounting policies of the segments are essentially the same as those described in the summary of significant accounting policies. Old Kent evaluates performance based on profit and loss from operations. Management assesses performance of each segment based upon all relevant results as shown in the table below. Old Kent's revenues are derived almost entirely from sources within the United States. Old Kent does not rely on any customer to provide 10% or more of revenues. S-57 Note 17. Reportable Operating Segments (continued) Old Kent began transitioning to line of business management during 1997 and continued through 1998. As a result, management has concluded that it is impracticable to recreate data in a manner that allows for comparison of 1997 to 1998 and 1999. The following table summarizes information about reportable operating segments' profit and loss and segments' assets as of December 31, 1999 and 1998: Year ended December 31, 1999 -------------------------------------------------------------------------------------- Investment Corporate Retail Community & Mortgage Reconciling Consolidated Banking Banking Banking Insurance Banking Treasury Items* Total --------- --------- --------- ---------- --------- --------- ----------- ------------ (dollars in thousands) Net interest revenues $155,319 $280,841 $174,598 $19,739 $47,294 $(591) -- $677,200 Provision for loan losses 7,390 9,457 4,572 770 4,093 (107) -- 26,175 Non-interest revenues and fees 17,231 66,145 38,616 107,195 189,776 5,797 -- 424,760 Depreciation and amortization 7,706 21,566 11,311 4,324 11,590 2,865 -- 59,362 Segment income taxes 39,743 38,055 32,859 16,419 21,772 (3,671) (8,400) 136,777 Net segment profit (after taxes) 69,424 67,578 61,337 29,848 23,156 18,796 (17,600) 252,539 Segment assets 3,547,831 3,918,467 2,844,415 338,354 2,031,647 5,289,118 -- 17,969,832 Segment loans 3,558,319 3,627,999 2,725,432 275,383 649,718 1,230,210 -- 12,067,061 Segment allowance for loan losses 77,675 48,105 47,830 4,233 5,249 1,195 -- 184,287 Net segment loans 3,480,644 3,579,894 2,677,602 271,150 644,469 1,229,015 -- 11,882,774 Segment deposits 982,501 7,740,253 3,271,642 483,581 2,100 1,214,935 -- 13,695,012 Year ended December 31, 1998 -------------------------------------------------------------------------------------- Investment Corporate Retail Community & Mortgage Reconciling Consolidated Banking Banking Banking Insurance Banking Treasury Items* Total --------- --------- --------- ---------- --------- --------- ----------- ------------ (dollars in thousands) Net interest revenues $146,193 $269,795 $171,566 $16,397 $27,299 $15,118 -- $646,368 Provision for loan losses 12,045 12,347 16,459 899 1,252 716 3,500 47,218 Non-interest revenues and fees 16,439 58,932 47,791 94,362 148,687 3,267 -- 369,478 Depreciation and amortization 7,763 19,557 11,460 4,128 8,001 3,852 -- 54,761 Segment income taxes 31,317 35,885 32,216 11,575 15,193 1,000 (8,815) 118,371 Net segment profit (after taxes) 57,865 66,097 61,275 20,857 16,701 22,206 (19,678) 225,323 Segment assets 3,096,064 2,574,580 2,565,990 265,288 3,404,540 6,707,163 -- 18,613,625 Segment loans 3,092,319 2,419,796 2,431,477 220,938 261,569 1,793,979 -- 10,220,078 Segment allowance for loan losses 73,000 45,000 54,000 4,200 1,672 1,733 -- 179,605 Net segment loans 3,019,319 2,374,796 2,377,477 216,738 259,897 1,792,246 -- 10,040,473 Segment deposits 852,476 8,113,660 3,420,381 363,113 7,463 1,656,346 -- 14,413,439 * The reconciling items in the table reflect one-time charges related to Old Kent's mergers during 1998 and 1999. During 1999 Old Kent merged with CFSB and Pinnacle. Merger charges related to these transactions totaled $17.6 million after-tax. During 1998 Old Kent merged with First Evergreen Corporation. Merger charges related to this transaction totaled $19.7 million after-tax. These mergers are described in more detail in Note 2. S-58 Note 18. Earnings per Share The following table reconciles the numerators and denominators used in the calculations of basic and diluted earnings per share for each of the last three years: 1999 1998 1997 ------------ ------------ ------------ Numerators: Numerator for both basic and diluted earnings per share, net income $252,539,000 $225,323,000 $223,520,000 ============ ============ ============ Denominators: Denominator for basic earnings per share, average outstanding common shares 118,700,000 123,512,000 129,374,000 Potential dilutive shares resulting from employee stock plans 1,015,000 1,254,000 1,072,000 ------------ ------------ ------------ Denominator for diluted earnings per share 119,715,000 124,766,000 130,446,000 ============ ============ ============ Earnings per Share: Basic $2.13 $1.82 $1.73 ============ ============ ============ Diluted $2.11 $1.81 $1.71 ============ ============ ============ Note 19. Commitments and Contingencies Certain facilities and equipment are leased under noncancelable operating lease agreements which expire at various dates through the year 2021. The aggregate minimum rental commitments are as follows: Year ending December 31 -------------------------- Premises Equipment Total -------- --------- ------- (dollars in thousands) 2000 $14,080 $3,763 $17,843 2001 11,521 1,898 13,419 2002 9,501 959 10,460 2003 6,088 163 6,251 2004 3,981 14 3,995 Thereafter 12,443 -- 12,443 ------- ------ ------- Total minimum payments $57,614 $6,797 $64,411 ======= ====== ======= Rental expense charged to operations in 1999, 1998, and 1997, amounted to approximately $19,211,000, $14,876,000 and $11,201,000, respectively, including amounts paid under short-term cancelable leases. Certain leases contain provisions for renewal and purchase options, and require payment of property taxes, insurance and related expenses. Included as a reduction of Old Kent's occupancy expense is building rental income of approximately $4,379,000, $3,929,000 and $3,790,000, for 1999, 1998, and 1997, respectively. At December 31, 1999, Old Kent and its subsidiaries were parties, both as plaintiff and as defendant, to a number of lawsuits which arose in the ordinary course of business. In the opinion of management, after consultation with the Corporation's counsel, the ultimate resolution of these matters will not have a material effect on the Corporation's consolidated financial position or results of operations. S-59 Note 20. Financial Instruments with Off-Balance Sheet Risk Old Kent utilizes various derivative financial instruments in the normal course of business both as part of its risk management strategy and as a means to meet customer needs. The activities which currently employ financial derivatives are interest rate risk management, corporate banking, mortgage banking, and foreign exchange operations. Old Kent also enters into commitments to extend credit and letters of credit in connection with its lending activities. Interest Rate Risk Management The Corporation's asset/liability management focuses on limiting the volatility of both earnings and the value of capital that can result from changes in market interest rates. Interest rate risk exists to the extent that interest- earning assets and interest-bearing liabilities have different maturity or repricing characteristics. The Corporation uses investment security and wholesale funding instruments to manage its exposure to interest rate risk. Interest rate swap contracts are also used as a means to manage interest rate risk. Interest rate swap contracts involve the exchange of interest payments at specified intervals between two parties without the exchange of any underlying principal. Notional amounts are used in such contracts to calculate interest payments due to each counterparty and do not represent credit exposure. Old Kent pays a floating rate and receives a fixed rate for the majority of its swaps, which are hedges related to prime rate based loans. Old Kent pays a fixed rate and receives a floating rate on swaps that hedge certain floating rate liabilities. Old Kent's credit risk in these contracts relates to the failure of a counterparty to pay according to the contractual terms of the swap agreement. The Corporation manages the credit risk of its interest rate swap agreements through credit approvals, risk control limits and ongoing monitoring procedures. Credit exposure is represented by the fair value of interest rate swaps with a positive fair value, adjusted for accrued interest. December 31 ------------------------------------- 1999 1998 ------------------- ----------------- Notional Credit Notional Credit Amount Exposure Amount Exposure ---------- -------- -------- -------- (dollars in thousands) Swap Categories: Receive fixed/pay floating $1,019,917 $2,423 $819,917 $19,668 Receive floating/pay fixed 400,000 4,175 50,000 -- ---------- ------ -------- ------- $1,419,917 $6,598 $869,917 $19,668 ========== ====== ======== ======= S-60 Note 20. Financial Instruments with Off-Balance Sheet Risk (continued) Corporate Banking Old Kent has entered into interest rate cap, floor, and swap agreements with corporate clients to assist them in managing their business risks. The Corporation mitigated its exposure to interest rate risk in these contracts by entering into offsetting positions with authorized counterparties. The credit risk from such agreements represents the possibility of a counterparty not paying according to the terms of the contract. This credit risk is controlled through credit approvals, risk control limits, and ongoing monitoring procedures. Credit exposure is represented by the fair value of interest rate contracts with a positive fair value, adjusted for accrued interest where applicable. December 31 ----------------------------------- 1999 1998 ----------------- ----------------- Notional Credit Notional Credit Amount Exposure Amount Exposure -------- -------- -------- -------- (dollars in thousands) Interest rate caps sold $26,000 $ -- $26,000 $ -- Interest rate caps purchased 26,000 227 26,000 105 Interest rate floors sold 26,000 -- 26,000 -- Interest rate floors purchased 26,000 57 26,000 366 Receive fixed/pay floating swap 6,500 -- 6,500 -- Receive floating/pay fixed swap 6,500 597 6,500 117 Mortgage Banking The Corporation uses forward sales, futures, and option contracts to protect the value of residential mortgage loans that are being underwritten or warehoused for future sale to investors in the secondary market. Adverse market interest rate changes, between the time that a customer receives a rate-lock commitment and when the fully-funded mortgage loan is sold to an investor, can erode the value of that mortgage. Therefore, Old Kent enters into forward sales and futures contracts and purchases exchange-traded option contracts to mitigate the interest rate risk associated with the origination and sale of mortgage loans. Old Kent accepts credit risk in forward sales contracts to the extent of nonperformance by a counterparty, in which case Old Kent would be compelled to sell the mortgages to another party at the current market price. The credit exposure of forward sales, futures, and option contracts represents the aggregate value of contracts with a positive fair value. December 31 -------------------------------------------- 1999 1998 -------------------- ----------------------- Contractual Credit Contractual Contractual Amount Exposure Amount Amount ----------- -------- ----------- ----------- (dollars in thousands) Mortgage forward sales $618,000 $5,290 $2,257,013 $1,304 Futures and options 389,000 460 390,000 80 Old Kent began utilizing Treasury futures and options in 1998 to hedge the value of its mortgage servicing rights that could result from falling mortgage rates and increased mortgage prepayments. The credit risk inherent in these transactions relates to the possibility of a counterparty not paying according to the terms of the contract, however this risk is minimal in these hedge instruments since exchange traded futures and options contracts are used. The credit exposure is represented by the aggregate value of futures, puts, and calls with a positive fair value. There were no contracts of this type outstanding as of December 31, 1999. December 31, 1998 -------------------------------------- Expiration Number of Notional Credit Date Contracts Amount Exposure ---------- --------- -------- -------- (dollars in thousands) Ten-year Treasury note futures March 1999 1,666 $166,600 $ -- Ten-year Treasury note put options March 1999 (1,516) 151,600 -- Ten-year Treasury note call options March 1999 1,192 119,200 887 S-61 Note 20. Financial Instruments with Off-Balance Sheet Risk (continued) Foreign Exchange Contracts Old Kent enters into foreign exchange forward contracts to purchase or sell foreign currencies at a future date at a predetermined exchange rate. These contracts are used to assist customers with international transactions denominated in foreign currencies. The Corporation manages its exposure to foreign currency fluctuations by entering into offsetting contracts with authorized counterparties, usually foreign banks. The credit risk inherent in these transactions relates to the possibility of failure by a counterparty to fulfill its purchase or delivery responsibility, whereby Old Kent would execute the transaction with another counterparty at the prevailing currency exchange rate. The credit exposure of Old Kent's foreign exchange contracts represents the aggregate value of contracts with a positive fair value. The extension of foreign exchange credit facilities to counterparties follows the same approval process as other credit facilities. The majority of Old Kent's foreign exchange contracts relate to major currencies such as Canadian Dollars, British Pounds Sterling, German Deutschemarks, Japanese Yen, Italian Lira, and French Francs. December 31 ----------------------------------------- 1999 1998 -------------------- -------------------- Contractual Credit Contractual Credit Amount Exposure Amount Exposure ----------- -------- ----------- -------- (dollars in thousands) Foreign exchange forward contracts $32,211 $798 $10,774 $134 Commitments Commitments to extend credit are agreements to lend cash to a customer as long as there is no breach of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The majority of Old Kent's loan commitments have maturities that are less than one year and reflect the prevailing market rates at the time of the commitment. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by Old Kent, upon extension of credit is based upon management's credit evaluation of the counterparty. Standby and commercial letters of credit are Old Kent's conditional commitments to guarantee the performance of a customer to another party. The Corporation's exposure to credit loss in the event of nonperformance by the other party is represented by the contractual amount of those instruments. Old Kent uses the same credit underwriting policies in making commitments and issuing letters of credit as it does for its other lending activities. Contractual Amount at December 31, --------------------- 1999 1998 ---------- ---------- (dollars in millions) Commitments to extend credit $5,187 $5,358 Standby and commercial letters of credit 493 470 Note 21. Estimated Fair Value of Financial Instruments In accordance with Statement of Financial Accounting Standards No. 107, "Disclosures about Fair Value of Financial Instruments" ("SFAS No. 107"), the following methods and assumptions were used to estimate the fair value of each significant class of financial instrument, as defined by SFAS No. 107, for which it is practicable to estimate that value. S-62 Note 21. Estimated Fair Value of Financial Instruments (continued) The estimated fair values of financial instruments, as shown below, are not intended to reflect the estimated liquidation or market value of the Corporation taken as a whole. The disclosed fair value estimates are limited to Old Kent's significant financial instruments. These include financial instruments recognized as assets and liabilities on and off the Consolidated Balance Sheet. The estimated fair values shown below do not include any value for assets and liabilities which are not financial instruments as defined by SFAS No. 107, such as the value of real property, the value of "core deposit intangibles," the value of mortgage servicing rights, nor the value of anticipated future business. The estimated fair value amounts were determined using available market information, current pricing information applicable to Old Kent and various valuation methodologies. Where market quotations were not available for financial instruments, considerable management judgment was involved in the determination of estimated fair values. Therefore, the estimated fair value of financial instruments shown below may not be representative of the amounts at which they could be exchanged in a current or future transaction. Due to the inherent uncertainties of expected cash flows of financial instruments, the use of alternate valuation assumptions and methods could have a significant effect on the derived estimated fair value amounts. Cash and cash equivalents, interest receivable and interest payable For these short-term instruments, the carrying amount was deemed to be a reasonable estimate of fair value. Interest-earning deposits The estimated fair value of these holdings was calculated by discounting the expected future cash flows using rates applicable to similar instruments with the same remaining maturity. Trading account securities, securities available-for-sale and securities held- to-maturity The estimated fair values were based upon quoted market or dealer prices. Net loans and mortgages held-for-sale Generally, the fair value of loans was estimated by discounting the expected future cash flows using current interest rates at which similar loans would be made to borrowers with similar credit ratings and remaining maturities. For certain variable rate loans that reprice frequently the estimated fair value is equal to the carrying value. For mortgages held-for-sale the estimated fair value is equal to the carrying value adjusted for any price appreciation or depreciation due to changes in secondary market prices and other inherent values. Deposit liabilities The fair value of fixed-maturity time deposits was estimated using the rates currently offered for deposits of similar remaining maturities. The fair value of demand and savings deposits is the amount payable on demand at the reporting date. Other borrowed funds The carrying amount was deemed to be a reasonable estimate of fair value for all instruments that had either short-term maturities or variable repricing structures. The fair value of medium-term fixed rate borrowed funds was estimated by discounting the expected future cash flows using current interest rates at which similar borrowings could be made at comparable maturities. Subordinated debt The fair value of subordinated debt was based on quoted market prices. S-63 Note 21. Estimated Fair Value of Financial Instruments (continued) Capital securities The carrying amount of these debentures was deemed to be a reasonable estimate of their fair value due to their adjustable rate structure. Off-balance sheet financial instruments The carrying value of Old Kent's interest rate contracts represents accrued interest as reflected in the consolidated balance sheets. The estimated fair value of interest rate contracts was based upon dealer or third-party quotations for the amount which might be realized from a transfer, sale or termination of such agreements. The fair value of Old Kent's commitments to extend credit, its outstanding letters of credit and foreign exchange contracts are insignificant. The following summarizes the carrying value and estimated fair value of financial instruments: December 31 ------------------------------------------------- 1999 1998 ------------------------ ----------------------- Carrying Estimated Carrying Estimated Value Fair Value Value Fair Value ----------- ----------- ----------- ----------- (dollars in thousands) Financial Assets: Cash and cash equivalents $626,069 $626,069 $676,855 $676,855 Interest-earning deposits 155 155 7,578 7,578 Trading account securities -- -- 349,090 349,090 Securities available-for- sale 2,614,168 2,614,168 3,335,502 3,335,502 Securities held-to- maturity 609,243 590,348 803,745 823,610 Mortgages held-for-sale 900,031 923,881 2,269,694 2,312,750 Net loans 11,882,774 11,992,219 10,040,473 10,390,484 Interest receivable 124,568 124,568 113,136 113,136 Financial Liabilities: Non-interest-bearing deposits 2,040,350 2,040,350 2,244,534 2,244,534 Interest-bearing deposits -- no maturities 5,306,108 5,306,108 5,122,008 5,122,008 Interest-bearing deposits -- fixed maturities 6,348,555 6,335,495 7,046,898 7,083,705 Other borrowed funds 2,550,877 2,540,117 2,404,971 2,406,664 Interest payable 55,107 55,107 53,135 53,135 Subordinated debt 100,000 95,910 100,000 104,510 Capital securities 100,000 100,000 100,000 100,000 Interest Rate Contracts Relating To: Assets:Commercial loans 3,803 (8,503) 3,925 15,744 Mortgages held-for-sale -- 5,007 -- (3,554) Liabilities (208) 4,383 -- (953) S-64 Note 22. Condensed Financial Information of the Parent Company The condensed financial information of the parent company, Old Kent Financial Corporation, is summarized as follows: Condensed Balance Sheet December 31 --------------------- 1999 1998 ---------- ---------- (dollars in thousands) Assets: Cash and cash equivalents $1,747 $3,394 Interest-earning deposits and other securities 94,231 149,837 Premises and equipment 13,201 10,099 Investment in and advances to subsidiaries 1,350,544 1,418,882 Other assets 52,052 55,350 ---------- ---------- Total Assets $1,511,775 $1,637,562 ========== ========== Liabilities and Shareholders' Equity: Other borrowed funds $ -- $20,750 Long-term debt 203,093 203,093 Accrued expenses and other liabilities 81,809 92,965 ---------- ---------- Total Liabilities 284,902 316,808 Shareholders' Equity 1,226,873 1,320,754 ---------- ---------- Total Liabilities and Shareholders' Equity $1,511,775 $1,637,562 ========== ========== Condensed Statement of Income Year ended December 31 --------------------------- 1999 1998 1997 -------- -------- -------- (dollars in thousands) Income: Dividends from subsidiaries $244,166 $347,513 $180,794 Service fees from subsidiaries 89,065 69,801 60,459 Interest and other 12,292 19,503 13,566 -------- -------- -------- Total income 345,523 436,817 254,819 -------- -------- -------- Expenses: Interest 14,483 17,684 17,939 Salaries and benefits 47,779 53,662 51,214 Occupancy 4,548 5,340 4,795 Equipment 7,790 7,441 7,559 Other 44,906 40,499 30,652 -------- -------- -------- Total expenses 119,506 124,626 112,159 -------- -------- -------- Income before income taxes and equity in undistributed net income of subsidiaries 226,017 312,191 142,660 Income tax benefit 5,202 11,520 12,197 -------- -------- -------- Income before equity in undistributed net income of subsidiaries 231,219 323,711 154,857 Equity in undistributed net income of subsidiaries 21,320 (98,388) 68,663 -------- -------- -------- Net Income $252,539 $225,323 $223,520 ======== ======== ======== S-65 Note 22. Condensed Financial Information of the Parent Company (continued) Condensed Statement of Cash Flows Year ended December 31 ---------------------------- 1999 1998 1997 -------- -------- -------- (dollars in thousands) Cash flows from operating activities: Net income $252,539 $225,323 $223,520 Adjustments to reconcile net income to net cash provided by operating activities: Equity in undistributed net income of subsidiaries (21,320) 98,388 (68,663) Depreciation, amortization and accretion 9,725 11,563 12,686 Net gains on sales of assets (6,855) (11,358) (2,843) Net change in other assets (1,842) (3,495) (8,928) Net change in other liabilities (5,193) (6,844) 24,849 -------- -------- -------- Net cash provided by operating activities 227,054 313,577 180,621 -------- -------- -------- Cash flows from investing activities: Net change in interest-earning assets 54,093 20,111 (10,777) Net change in investment in and advances to subsidiaries (2,878) (118) (5,510) Purchases of leasehold improvements, premises & equipment, net (6,138) (4,731) (3,216) -------- -------- -------- Net cash provided by (used for) investing activities 45,077 15,262 (19,503) -------- -------- -------- Cash flows from financing activities: Payments on other borrowed funds (20,750) (23,075) (34,523) Proceeds from other borrowings -- 23,825 21,600 Issuance of long-term debt, net -- -- 97,872 Proceeds from common stock issuances 23,107 20,776 27,420 Repurchases of common stock (178,626) (257,508) (196,180) Dividends paid to shareholders (97,509) (96,048) (80,791) -------- -------- -------- Net cash used for financing activities (273,778) (332,030) (164,602) -------- -------- -------- Net decrease in cash and cash equivalents (1,647) (3,191) (3,484) Cash and cash equivalents at beginning of year 3,394 6,585 10,069 -------- -------- -------- Cash and cash equivalents at end of year $1,747 $3,394 $6,585 ======== ======== ======== Federal and state banking laws and regulations place certain restrictions on the amount of dividends and loans a bank may make to its parent company. As of January 2000, the subsidiary banks may distribute to the parent company, in addition to their 2000 net income, approximately $8.6 million in dividends without written approval from bank regulatory agencies. The remaining net assets of subsidiary banks, approximating $1.3 billion at December 31, 1999, are unavailable for transfer to the parent company without prior regulatory consent. Note 23. Risk Based Capital The Corporation and its subsidiary banks are subject to various regulatory capital requirements administered by federal and other banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a material effect on the Corporation's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation and its subsidiary banks must meet specific capital guidelines that involve quantitative measures of the S-66 Note 23. Risk Based Capital (continued) Corporation's assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Corporation and its subsidiary banks' capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Corporation to maintain minimum amounts and ratios of core (Tier 1) capital, total capital and leverage ratios. Management believes, as of December 31, 1999, that the Corporation and its subsidiary banks meet all capital adequacy requirements to which it is subject. In the most recent examinations by Federal and State regulatory agencies, the Corporation and its subsidiary banks were categorized as "well capitalized" under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Corporation and its subsidiary banks must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Corporation's or its subsidiary banks' categories. The following summarizes the Corporation's, and its subsidiary banks' regulatory capital ratios at December 31, 1999 and 1998: To Be "Well Capitalized" Under Prompt For Capital Corrective Adequacy Action Actual Purposes Provisions ------------ ------------ ------------ Amount Ratio Amount Ratio Amount Ratio ------ ----- ------ ----- ------ ----- (dollars in millions) As of December 31, 1999: Total Capital (to Risk Weighted Assets) Consolidated $1,548 11.11% $1,115 8.00% $1,393 10.00% Old Kent Bank 1,441 10.53 1,095 8.00 1,368 10.00 Old Kent Bank, N.A. 11 10.02 9 8.00 11 10.00 Tier 1 Capital (to Risk Weighted Assets) Consolidated 1,273 9.14 557 4.00 836 6.00 Old Kent Bank 1,270 9.28 547 4.00 821 6.00 Old Kent Bank, N.A. 10 8.95 4 4.00 7 6.00 Leverage Ratio (to Average Assets) Consolidated 1,273 7.17 532 3.00 887 5.00 Old Kent Bank 1,270 7.25 526 3.00 876 5.00 Old Kent Bank, N.A. 10 7.69 4 3.00 6 5.00 As of December 31, 1998: Total Capital (to Risk Weighted Assets) Consolidated $1,505 11.72% $1,027 8.00% $1,284 10.00% Old Kent Bank 1,393 11.16 999 8.00 1,248 10.00 Old Kent Bank, N.A. 10 10.64 8 8.00 9 10.00 Tier 1 Capital (to Risk Weighted Assets) Consolidated 1,246 9.71 514 4.00 770 6.00 Old Kent Bank 1,239 9.92 500 4.00 749 6.00 Old Kent Bank, N.A. 9 9.39 4 4.00 6 6.00 Leverage Ratio (to Average Assets) Consolidated 1,246 6.97 537 3.00 895 5.00 Old Kent Bank 1,239 7.02 529 3.00 882 5.00 Old Kent Bank, N.A. 9 7.71 3 3.00 6 5.00 S-67 Board of Directors and Senior Management Board of Directors+ Richard L. Antonini Erina Hanka Percy A. Pierre, Ph.D. Retired Chairman, President, Professor of President and Suspa Inc. Electrical Chief Executive (manufacturer of lift, Engineering, Officer, support, dampening, and Michigan State Foremost Corporation adjustment devices) University of America Michael J. Jandernoa Marilyn J. Schlack (a specialty property Chairman and Chief President, and casualty insurer) Executive Officer, Kalamazoo Valley John D. Boyles Perrigo Company Community College Attorney-at-Law, (manufacturer of store- Peter F. Secchia Verspoor, Waalkes, brand health products) Chairman, Lalley, Slotsema & Kevin T. Kabat Universal Forest Talen, P.C. Vice Chairman of the Products, Inc. William P. Crawford Corporation, (manufacturer and President and Chief and President of Old distributor of Executive Officer, Kent Bank building supplies) Steelcase Design Fred P. Keller David J. Wagner Partnership Chairman and Chief Chairman, President (manufacturer of Executive Officer, and Chief Executive office systems) Cascade Engineering, Officer of the Dick DeVos Inc. Corporation, and President, (manufacturer of plastic Chairman and Chief Amway Corporation and injection molded Executive Officer of (manufacturer of home automotive, seating, and Old Kent Bank and personal care container products) Margaret Sellers products) John P. Keller Walker William G. Gonzalez President, Keller Group, Professor of Public Retired President and Inc. Administration, Chief Executive (a diversified School of Public and Officer, manufacturer) Nonprofit Spectrum Health Hendrik G. Meijer Administration, (integrated healthcare Co-Chairman, Grand Valley State network) Meijer, Inc. University James P. Hackett (food and general Robert H. Warrington President and Chief merchandise retailer) Vice Chairman of the Executive Officer, Corporation, Steelcase Inc. and Chairman of Old (manufacturer of Kent Mortgage Company office systems) +Board of Directors committees and committee members are listed on page 4 of the attached Proxy Statement. Senior Policy Committee Mark F. Furlong* David C. Schneider* David J. Wagner* Executive Vice Executive Vice Chairman, President President, President, and Chief Financial Retail Strategy and Chief Executive Officer, Product Development, Officer, Old Kent Financial Old Kent Financial Old Kent Financial Corporation Corporation Corporation; Kevin T. Kabat* Daniel W. Terpsma* Chairman and Chief Vice Chairman, Executive Vice Executive Officer, Old Kent Financial President, Old Kent Bank Corporation; Corporate Banking, Robert H. Warrington* President, Old Kent Financial Vice Chairman, Old Kent Bank Corporation; Old Kent Financial Kenneth C. Krei* President, Corporation; Executive Vice Old Kent Bank-Illinois Chairman, President, Michelle L. Van Dyke* Old Kent Mortgage Investment and Executive Vice Company Insurance Services, President, Old Kent Financial Retail Distribution, Corporation Old Kent Financial Corporation Other Senior Officers Mary Ellen Baker* Stanlee P. Greene, Jr.* Janet S. Nisbett Executive Vice Senior Vice President, Senior Vice President President, Sales and Marketing, and Controller, Corporate Operations Old Kent Financial Old Kent Financial and Technology, Corporation Corporation; Old Kent Financial Joseph T. Keating* Senior Vice President Corporation Senior Vice President, and Controller, Gary S. Bernard* Old Kent Bank; Old Kent Bank Senior Vice President, President, Albert T. Potas Consumer Lending, Old Lyon Street Asset Senior Vice President, Kent Bank Management Company Investor Relations, Donald R. Britton* Larry S. Magnesen* Old Kent Financial President and Chief Senior Vice President, Corporation Executive Officer, Business Banking, Walter J. Smiechewicz Old Kent Mortgage Old Kent Bank Senior Vice President, Company Richard A. McGarrity Chief Risk Officer, Steven D. Crandall* Senior Vice President, Old Kent Financial Senior Vice President, Corporate Finance, Corporation Human Resources, Old Kent Financial Mary E. Tuuk Old Kent Financial Corporation Senior Vice President Corporation Ronald C. Mishler* and Secretary, David A. Dams* Senior Vice President Legal Coordinator, Executive Vice and Treasurer, Old Kent Financial President, Old Kent Financial Corporation Corporate Banking, Old Corporation Michael J. Whalen* Kent Bank Senior Vice President, Gregory K. Daniels* Senior Credit Officer, Senior Vice President, Old Kent Financial Chief Information Corporation Officer, Old Kent Financial Corporation * Member of Management Group S-68 [Recycled Logo]