TIERS CORPORATE BOND-BACKED CERTIFICATES
TRUST BLS 1997-6
FINANCIAL STATEMENT
FOR THE YEAR ENDED JUNE 30, 1999
TOGETHER WITH AUDITORS' REPORT
TIERS CORPORATE BOND-BACKED CERTIFICATES TRUST BLS 1997-6
TABLE OF CONTENTS
DESCRIPTION PAGES
Independent Auditors' Report 3
Schedule of Cash Receipts and Disbursements 4
for the year ended June 30, 1999
Notes to Financial Statement 5 - 6
REPORT OF INDEPENDENT AUDITORS
The Trustee of TIERS Corporate Bond-Backed
Certificates Trust BLS 1997-6
We have audited the accompanying Schedule of Receipts and
Disbursements (the "Schedule") of TIERS Corporate Bond-Backed
Certificates Trust BLS 1997-6 for the year ended June 30, 1999.
This Schedule is the responsibility of TIERS Corporate
Bond-Backed Certificates Trust BLS 1997-6 Trustees. Our
responsibility is to express an opinion on this Schedule based
on our audit.
We conducted our audit in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the Schedule is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the Schedule. An audit also includes assessing
the accounting principles used and significant estimates made by
the Trustees, as well as evaluating the overall Schedule
presentation. We believe that our audit provides a reasonable
basis for our opinion.
As described in Note 2, the financial statement presents
receipts and disbursements of the TIERS Corporate Bond-Backed
Certificates Trust BLS 1997-6 in accordance with the trust
indenture and is not intended to be a presentation of financial
statements in accordance with generally accepted accounting
principles.
In our opinion, the Schedule referred to above presents fairly,
in all material respects, the receipts and disbursements of the
TIERS Corporate Bond-Backed Certificates Trust BLS 1997-6 for
the year ended June 30, 1999 on the basis of accounting as
described in Note 2.
New York, New York
September 30, 1999
3
TIERS Corporate Bond-Backed Certificates Trust, Series BLS 1997-6
Schedule of Receipts and Disbursements
For the year ended June 30, 1999
RECEIPTS
Interest on $25,000,000 p.a Bell South Communications Inc. $ 937,500
7 1/2% Debentures due June 15, 2033
Interest on $6,603,000 p.a. Bell South Communications Inc.
7 1/2% Debentures due June 15, 2033 247,613
----------
Total Cash Receipts $1,185,113
==========
DISBURSEMENTS
Interest paid on TIERS Corporate Bond-Backed Certificates
Trust BLS 1997-6 $ 300,645
Interest paid on TIERS Corporate Bond-Backed Certificates
Trust BLS 1997-6 73,898
Principal paid on TIERS Corporate Bond-Backed Certificates
Trust BLS 1997-6 810,570
----------
Total Cash Disbursements $1,185,113
==========
The accompanying notes are an integral part of financial statements
ASTON BELL & ASSOCIATES
4
TIERS CORPORATE BOND-BACKED CERTIFICATES TRUST BLS 1997-6
NOTES TO FINANCIAL STATEMENT
FOR THE YEAR ENDED JUNE 30, 1999
NOTE 1
- ------
TIERS Corporate Bond-Backed Certificates Trust BLS 1997-6 (the "Trust") was
formed pursuant to the Trust Agreement dated as of July 17, 1997 (the "Closing
Date"), between Structured Products Corp., as depositor, and First Trust of New
York, National Association, as trustee, as supplemented by the Series BLS 1997-6
Supplement dated as of July 17, 1997. The Trust Agreement was qualified as an
indenture under the Trust Indenture Act of 1939, as amended.
Securities of the Trust are Certificates, each of which represents a fractional
undivided beneficial interest in the Trust; these securities were issued
pursuant to the Trust Agreement and consisted of two classes: the ZTF Class
Certificates and the Amortizing Class Certificates. In addition, the Term Assets
are the sole assets of the Trust from which Certificateholders will receive any
distributions.
NOTE 2
- ------
The financial statement presents receipts and disbursements of the TIERS
Corporate Bond-Backed Certificates Trust BLS 1997-6 in accordance with the trust
indenture and is not intended to be a presentation of financial statements in
accordance with generally accepted accounting principles. Certain financial
statement items are defined in the trust indenture as follows:
Term Assets - The Term Assets consist of $25,000,000 aggregate principal amount
of BellSouth Telecommunications, Inc. Forty Year 7 1/2% Debentures, due June 15,
2033, having the characteristics described in a prospectus dated June 8, 1993
and a supplement thereto dated May 17, 1993. The Term Assets were issued and
sold as part of an underwritten public offering of $300,000,000 aggregate
principal amount of such securities.
5
TIERS CORPORATE BOND-BACKED CERTIFICATES TRUST BLS 1997-6
NOTES TO FINANCIAL STATEMENT
FOR THE YEAR ENDED JUNE 30, 1999
NOTE 2 - CONTINUED
- ------------------
ZTF Class Certificates -The ZTF Class Certificates consist of $25,000,000
aggregate Certificate Principal Balance. Subject to the redemption of the Term
Assets by the Term Assets Issuer on June 15, 2003, as described below, no cash
distributions will be made on the ZTF Class Certificates. Instead, the ZTF Class
Certificates outstanding on June 15, 2003 will be terminated and deemed
involuntarily surrendered by the holders thereof in exchange For a principal
amount of the Term Assets underlying such ZTF Class Certificates equal to the
aggregate Certificate Principal Balance of such ZTF Class Certificates.
Amortizing Class Certificates - The Amortizing Class Certificates consist of
$9,180,000 aggregate initial Certificate Principal Balance. Distributions on the
Amortizing Class Certificates will consist of semiannual Fixed Payments payable
on each Distribution Date up to and including June 15, 2003.
6