Page 1 of 44 Pages

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 6-K

                            Report of Foreign Issuer
                      Pursuant to Rule 13a-16 or 15d-16 of
                       the Securities Exchange Act of 1934


                          For the month of October 2003

              AIRCRAFT LEASE PORTFOLIO SECURITISATION 92-1 LIMITED
                             4th Floor, Forum House
                                Grenville Street
                                   St. Helier
                                 Jersey JE2 4UF
                                 Channel Islands

[Indicate by check mark whether the registrant files or will file annual reports
under cover of Form 20-F or Form 40-F.]

                      Form 20-F   X           Form 40-F
                                -----                   -----

[Indicate by check mark whether the  registrant  by furnishing  the  information
contained  in this  Form is  also  thereby  furnishing  the  information  to the
Commission  pursuant to Rule  12g3-2(b)  under the  Securities  Exchange  Act of
1934.]

                         Yes                    No   X
                             -----                 -----



            The Exhibit Index to this Form 6-K is located on page 3.




                                                              Page 2 of 44 Pages

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                         AIRCRAFT LEASE PORTFOLIO
                                         SECURITISATION 92-1 LIMITED


Date: October 16, 2003                   By:  /s/ Frederick W. Bradley, Jr.
                                            ------------------------------------
                                            Name:   Frederick W. Bradley, Jr.
                                            Title:  Director





                                                              Page 3 of 44 Pages


                                  EXHIBIT INDEX


                                                                    Sequentially
                                                                        numbered
                                                                            page
                                                                            ----
                                Title of Document


Aircraft  Lease  Portfolio  Securitisation  96-1  Pass  Through
Trust - Statement to Certificateholders dated October 15, 2003.................4

Notice of Termination, dated October 1, 2003, of Amended and Restated
Administrative and Secretarial Services Agreement among Arthur
Andersen, Andersen Corporate Services (Jersey) Limited and Aircraft
Lease Portfolio Securitisation 92-1 Limited....................................9

Administrative and Secretarial Services Agreement, dated October 1, 2003,
between Mourant & Co. Limited, as Administrative Agent, and Aircraft
Lease Portfolio Securitisation 92-1 Limited...................................12




                                                                                          Page 4 of 44 Pages

                 Aircraft Lease Portfolio Securitization
                            96-1 Pass Through Trust

                        Statement To Certificateholders


- ------------------------------------------------------------------------------------------------------------------------------------
                                                       DISTRIBUTIONS IN DOLLARS
- ------------------------------------------------------------------------------------------------------------------------------------

                                  PRIOR                                                                                   CURRENT
               ORIGINAL       PRINCIPAL                                                      REALIZED      ACCRETED      PRINCIPAL
  CLASS      FACE VALUE         BALANCE      INTEREST    PRINCIPAL     PREMIUM     TOTAL      LOSSES      INTEREST        BALANCE
  -----   --------------    ------------   -----------   -----------   -------  ------------   -------    ----------   -------------
                                                                                             

    A     25,000,000.00    8,440,854.93      10,515.90     75,400.58      0.00     85,916.48      0.00         0.00     8,365,454.35
    A     60,000,000.00   20,258,051.66      25,238.16    180,961.40      0.00    206,199.56      0.00         0.00    20,077,090.26
    A    160,673,000.00   54,248,699.08      67,584.83    484,593.52      0.00    552,178.35      0.00         0.00    53,764,105.56
    B     56,868,750.00   40,063,750.00      69,276.90          0.00      0.00     69,276.90      0.00         0.00    40,063,750.00
    B              0.00            0.00           0.00          0.00      0.00          0.00      0.00         0.00             0.00
    C     50,044,500.00   39,559,903.71      81,592.30          0.00      0.00     81,592.30      0.00         0.00    39,559,903.71
    D     40,945,500.00   34,022,700.00           0.00          0.00      0.00          0.00      0.00         0.00    34,022,700.00
   E-1    82,918,250.00   82,918,250.00           0.00          0.00      0.00          0.00      0.00         0.00    82,918,250.00
   E-2             0.00            0.00           0.00          0.00      0.00          0.00      0.00         0.00             0.00



- ------------------------------------------------------------------------------------------------------------------------------------
TOTALS   476,450,000.00  279,512,209.38     254,208.09    740,955.50      0.00    995,163.59      0.00         0.00   278,771,253.88
- ------------------------------------------------------------------------------------------------------------------------------------





- -------------------------------------------------------------------------------------------------------     ------------------------
                                FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                                    PASS-THRU RATES
- -------------------------------------------------------------------------------------------------------     ------------------------
                           PRIOR                                                                CURRENT
                       PRINCIPAL                                                              PRINCIPAL
CLASS       CUSIP        BALANCE     INTEREST    PRINCIPAL        PREMIUM        TOTAL          BALANCE      * CURRENT          NEXT
- -----   ---------    -----------     --------    ---------       --------     ---------    ------------     ----------    ----------
                                                                                               

A       02109PAA8     337.634197     0.420636     3.016023       0.000000      3.436659      334.618174      1.995000%     1.995000%
A       U02029AA1     337.634194     0.420636     3.016023       0.000000      3.436659      334.618171      1.995000%     1.995000%
A       02109PAE0     337.634195     0.420636     3.016023       0.000000      3.436659      334.618172      1.995000%     1.995000%
B       0219PAF7      704.494999     1.218189     0.000000       0.000000      1.218189      704.494999      2.575000%     2.575000%
B       U02029AB9       0.000000     0.000000     0.000000       0.000000      0.000000        0.000000      2.575000%     2.575000%
C       02109PAG5     790.494534     1.630395     0.000000       0.000000      1.630395      790.494534      2.975000%     2.975000%
D       02109PAH3     830.926475     0.000000     0.000000       0.000000      0.000000      830.926475     13.750000%    13.750000%
E-1     AL9601108   1,000.000000     0.000000     0.000000       0.000000      0.000000    1,000.000000     10.000000%    10.000000%
E-2     AL9601109       0.000000     0.000000     0.000000       0.000000      0.000000        0.000000     10.000000%    10.000000%








- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                      

SELLER:                                   N/A                                             ADMINISTRATOR:          Michele Voon
SERVICER:                       Babcock & Brown Limited                                                           Deutsche Bank
LEAD UNDERWRITER:                    Lehman Brothers                                                            4 Albany Street
RECORD DATE:                          September 30, 2003                                                       New York, NY 10006
DISTRIBUTION DATE:                   October 15, 2003                                FACTOR INFORMATION:         (800) 735-7777
- ------------------------------------------------------------------------------------------------------------------------------------
* Current Libor has been updated to reflect correct rate.








                                                                                          Page 5 of 44 Pages
                    Aircraft Lease Portfolio Securitization
                            96-1 Pass Through Trust

                        Statement to Certificateholders


- ------------------------------------------------------------------------------------------------------------------------------------
                                                   ISSUE / COLLATERAL DETAIL REPORT
Distribution                     15-Oct-03
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   

1. COLLATERAL SUMMARY:
- ----------------------

   1.1. DUE PERI0D 01-Sep-2003  to  30-Sep-2003

   1.2. ADDITIONAL REPORTED ITEMS

        Initial Appraised Value of all Aircraft.......................................................................320,510,000.00

        Aircraft Book Value...........................................................................................250,718,947.50

        Rentals, Interest and Other Payments in Arrears.................................................................1,694,532.00

        Is there an existing Event of Default?.................................................................................YES *

        Number of Registration Defaults.........................................................................................0.00

        Has an Enforcement Notice been Issued?....................................................................................NO

        WFC Aircraft Sale Date...................................................................................................n/a

        WFC Aircraft Payment Default Date........................................................................................n/a

2. SUMMARY OF AVAILABLE FUNDS
- -----------------------------
   2.1. COLLECTIONS
        Interim deposits, withdrawals and transfers Rents, Interest, Deferred Debt & Other..............................1,201,129.00

        Swap Receipts...........................................................................................................0.00

        Collections applied to excess aircraft Maintenance Expenses.............................................................0.00

        Interim withdrawal of Defaulted Rent from the Lease Maintenance Reserve Account or the Lease Security Deposit Account...0.00

        Transfer of Maintenance Reserve Receipts to Lessee Funded Account.......................................................0.00

        Transfer of Security Deposit Receipts to Lessee Funded Account..........................................................0.00

        Proceeds from sale or other disposition of any Aircraft, Engine or other asset..........................................0.00

        Remaining Aircraft Purchase Account funds after Aircraft Sale Date......................................................0.00

                                                                                                                        ------------
                                                                                               Sub Total:               1,201,129.00

        Payment Date deposits and transfers
            Investment Earnings:
               Collections Sub Account.....................................................................................17,778.93
               Expense Account..................................................................................................0.00
               Aircraft Purchase Account........................................................................................0.00
               Class D Note Interest Reserve Account............................................................................0.00
               Contingency Reserve Account....................................................................................970.58
               Maintenance Reserve Account......................................................................................0.00
               Security Deposit Account.........................................................................................0.00
                                                                                                                           ---------
            Total Investment earnings for all accounts.....................................................................18,749.51

            Investment Earnings retained within Maintenance Reserve Account.....................................................0.00

            Investment Earnings retained within Security Deposit Reserve Account................................................0.00
                                                                                                                           ---------
                                                                                                                                0.00
                                                                                                                        ------------
                                                                                               Sub Total:               1,219,878.51


- ----------------------------
* The  company  had  insufficient  funds to pay all of the  interest  due to the
holders of the Class D Notes.  The arrears owed to Class D  Noteholders  for the
Due Period are  3,889,432.74.  See Item 1.2 "Interest  Amounts-Unpaid  Balance D
Note" below for total overdue interest owed to holders to Class D Notes.




                                                                                                                  Page 6 of 44 Pages

                    Aircraft Lease Portfolio Securitization
                            96-1 Pass Through Trust

                        Statement to Certificateholders


- ------------------------------------------------------------------------------------------------------------------------------------
                                                   ISSUE / COLLATERAL DETAIL REPORT
Distribution                     15-Jun-03
- ------------------------------------------------------------------------------------------------------------------------------------



2. SUMMARY OF AVAILABLE FUNDS (cont.)
- -------------------------------------

   2.1. COLLECTIONS (cont.)
        After Enforcement Notice or Disposition of Last Aircraft Lessee Funded Account Transfers................................0.00

        After Enforcement Notice, Aircraft Purchase Acct. funds.................................................................0.00

        Remaining amounts in the Aircraft Purchase Account transferred due to WFC Aircraft Delivery Termination Date or WFC
         Aircraft Payment Default Date..........................................................................................0.00
                                                                                                                        ------------
                                                                                                    Sub Total:          1,219,878.51


        Other Miscellaneous amounts
            For any aircraft which has undergone a total loss or for which the lease has been sold, conveyed or transferred:
               Available Maintenance Reserves Amount............................................................................0.00
               Available Security Deposit Amount................................................................................0.00

            Miscellaneous Other Proceeds........................................................................................0.00
                                                                                                                        ------------
               Available Collections transferred to the Transaction Account:............................................1,219,878.51
                                                                                                                        ============
        Reserve Account transfers
            Maintenance Reserve Amount withdrawals from the Collection Sub-Account..............................................0.00

            Liquidity Reserve Amount withdrawals from the Collection Sub-Account................................................0.00

            Amounts withdrawn from the Class D Interest Reserve Sub-Account.....................................................0.00

            Amounts withdrawn from the Contingency Reserve Sub-Account..........................................................0.00
                                                                                                                        ------------
               Total Amounts transferred to the Transaction Account:....................................................1,219,878.51
                                                                                                                        ============
   2.2. PAYMENTS FROM TRANSACTION ACCOUNT

   *    Required Expense Amount plus Additional Company Expenses, Fees and Taxes..........................................224,714.92
        Amounts transferred to the Collection Account for Maintenance Reserve Amount............................................0.00
        Swap Payments due to Swap Provider0.00
        Amounts transferred to the Collection Account for Liquidity Reserve Amount..............................................0.00
        Amounts transferred to the Class D Note Interest Reserve Account........................................................0.00
        Aggregate Swap Breakage Costs...........................................................................................0.00
        Current plus prior unpaid Annual Dividends..............................................................................0.00
        Deposit to the Lessee Funded Account for funds previously transferred from the Lessee Funded Account according to
         Clause 7.07(a)(iv) of the Deed of Charge...............................................................................0.00
                                                                                                                         -----------
                                                                                                                          224,714.92

        Payments to Noteholders...........................................................................................995,163.59
                                                                                                                        ------------
                                               Total payments from the Transaction Account:.............................1,219,878.51
                                                                                                                        ============

   *    Monthly withdrawal from Collection Account for Carotene Account....................................................14,518.90





                                                              Page 7 of 44 Pages

                    Aircraft Lease Portfolio Securitization
                            96-1 Pass Through Trust

                        Statement to Certificateholders

- --------------------------------------------------------------------------------
                       CERTIFICATE PAYMENTS DETAIL REPORT
Distribution Date:               15-Oct-03
- --------------------------------------------------------------------------------

1. PAYMENT CALCULATIONS SUMMARY:
- --------------------------------

   1.1. INDICES
            Current LIBOR Index Rate.....................................1.1250%
            Next LIBOR Index Rate........................................1.1250%



   1.2. INTEREST AMOUNTS

        CLASS               ACCRUED and UNPAID INTEREST AMOUNTS
        -----         -----------------------------------------------
                          Note           Other (1)            Total
                      ----------      ------------     --------------
        A Note        103,338.89        672,144.32         775,483.21

        B Note         69,276.90        271,182.76         340,459.66

        C Note         81,592.30        256,266.41         337,858.71

        D Note      3,889,432.74        745,618.51       4,635,051.25

        E Note     47,177,841.55              0.00      47,177,841.55
                   -------------      ------------     --------------
                   51,321,482.38      1,945,212.00     53,266,694.38
                   =============      ============     ==============



        CLASS                        UNPAID BALANCE
                      -----------------------------------------------
                          Note           Other (1)           Total
                      ----------      ------------     --------------
        A Note              0.00        672,144.32         672,144.32

        B Note              0.00        271,182.76         271,182.76

        C Note              0.00        256,266.41         256,266.41

        D Note      3,889,432.74        745,618.51       4,635,051.25

        E Note     47,177,841.55              0.00      47,177,841.55
                   -------------      ------------      -------------
                   51,067,274.29      1,945,212.00      53,012,486.29
                  ==============      ============      =============

        Notes: (1) 'Other' includes Step-Up, Default and Additional Interest.

   1.3. PRINCIPAL AMOUNTS

        CLASS          Target         Target    Additional  Target Amount
                      Balance         Amount     Principal    Shortfall
                  -------------    ------------ ----------  -------------
        A Note    62,499,450.00   20,448,155.67       0.00  19,707,200.17

        B Note    40,063,750.00            0.00       0.00           0.00

        C Note    35,256,100.00    4,303,803.71       0.00   4,303,803.71

        D Note    28,845,900.00    5,176,800.00       0.00   5,176,800.00
                  -------------   -------------       ----  -------------
                                  29,928,759.38       0.00  29,187,803.88
                                  =============      =====  =============

   1.4. OTHER AMOUNTS

              a) Class D Note Unpaid Makewhole Premium Amount...............0.00

              b) Class E Contingent Interest Amount.........................0.00

              c) Unpaid Annual Dividends Balance........................3,000.00






                                                                                          Page 8 of 44 Pages

                  Aircraft Lease Portfolio Securitization
                            96-1 Pass Through Trust

                        Statement to Certificateholders

- ---------------------------------------------------------------------------------------------------------------------------------
                                                    ADDITIONAL ITEMS REPORT
Distribution Date:               15-Oct-03
- ---------------------------------------------------------------------------------------------------------------------------------

1. ACCOUNT ACTIVITY SUMMARY:
- ----------------------------

   Note: Amounts reflect activity which has occured during the relevant Due
         Period, as well as transfers resulting from the current Payment Date.


   Name                                         Prior Balance        Deposits     Withdrawals   Adjustments        Balance
   ----------------------------------------     -------------    ------------    ------------   -----------  --------------
                                                                                              
   COLLECTION ACCOUNT
    Collections Sub-Account*                    22,691,000.00    1,219,878.51    1,219,878.51        0.00     22,691,000.00
    Expense Sub-Account                                 (0.00)     210,196.02      210,196.02        0.00              0.00
    Aircraft Purchase Sub-Account                        0.00            0.00            0.00        0.00              0.00
    Class D Note Interest Reserve Sub-Account            0.00            0.00            0.00        0.00              0.00
    Contingency Reserve Sub-Account              1,400,000.00          970.58          970.58        0.00      1,400,000.00
                                                -------------    ------------    ------------       -----    --------------
                                       TOTALS:  24,091,000.00    1,431,045.11    1,431,045.11        0.00     24,091,000.00

   LESSEE FUNDED ACCOUNT
    Segregated Maintenance Reserve Sub-Account           0.00            0.00            0.00        0.00              0.00
    Segregated Security Deposit Sub-Account              0.00            0.00            0.00        0.00              0.00
                                                -------------    ------------    ------------       -----    --------------
                                       TOTALS:           0.00            0.00            0.00        0.00              0.00


    Amounts held in respect of the Liquidity Reserve Amount within the Collection Account*....................22,691,000.00



2. MISCELLANEOUS:

   2.1. AIRCRAFT DETAILS




   Aircraft          Aircraft    Avg. Appraised          Date          Aircraft           Event     Event          Sale/Insurance
   Lessee        Serial Number         Value (1)      Appraised       Book Value           Date  Description (2)      Proceeds
   ------------- -------------   --------------     -----------    -------------     ----------  --------------     -------------
                                                                                               

   N/A                     127             0.00     31-Jul-2003             0.00       8/2/1999          S           5,525,217.00
   N/A                     283             0.00     31-Jul-2003             0.00     12/20/2002          S          20,757,041.00
   N/A                   11287             0.00     31-Jul-2003             0.00       7/2/1999          S          12,646,518.00
   N/A                   22381             0.00     30-Jun-2003             0.00      7/24/1997          S          35,000,000.00
   Asiana                23869    16,080,000.00     31-Jul-2003    18,523,680.00                                              -
   Travel Service        23870    17,170,000.00     31-Jul-2003    18,977,385.00                                              -
   Skynet Airlines       24519    18,300,000.00     31-Jul-2003    19,532,782.50                                              -
   China Southern        24898    15,150,000.00     31-Jul-2003    17,029,582.50                                              -
   N/A                   24914             0.00     31-Jul-2003             0.00      10/1/2002          S          11,577,067.00
   Air Canada            24952    42,880,000.00     31-Jul-2003    53,052,195.00                                              -
   Air Canada            25000    42,430,000.00     31-Jul-2003    53,106,592.50                                              -
   Air 2000              25054    28,180,000.00     31-Jul-2003    34,332,952.50                                              -
   Meridiana             49785    12,460,000.00     31-Jul-2003    18,023,040.00                                              -
   Allegian Air          49786    13,170,000.00     31-Jul-2003    18,140,377.50                                              -
                                 --------------                   --------------                                    -------------
                                 205,820,000.00                   250,718,947.50                                    85,505,843.00
                                 ==============                   ==============                                    =============



  Notes: (1) Appraised Values have been provided by: Avitas Inc., Aircraft Information Services Inc. and BK Associates Inc.
         (2) Event Description Key:  S = sold, L = loss and PDE = Premium Disposition Event.
         (3) Aircraft Best Value is currently in review.




   2.2. AMENDMENTS TO THE LIST OF NON-ACCEPTABLE COUNTRIES

         None



                                                              Page 9 of 44 Pages

                             Notice of Termination

From:   Aircraft Lease Portfolio Securitisation 92-1 Limited (ALPS)

To:     Arthur Andersen
        Andersen Corporate Services (Jersey) Limited


                                                                  1 October 2003

1.   We  refer  to the  Amended  and  Restated  Administrative  and  Secretarial
     Services  Agreement dated 5 February 2001 between ALPS,  Andersen Corporate
     Services (Jersey) Limited and Arthur Andersen (the Agreement).

2.   Further to the  dissolution  and  liquidation of Arthur  Andersen,  Section
     7.2(iii) of the Agreement applies.

3.   In December 2002, Andersen Corporate Services (Jersey) Limited tendered its
     resignation under Section 7.3(b) of the Agreement.

4.   As of the date of this  Notice,  ALPS  hereby  accepts the  resignation  of
     Andersen Corporate Services (Jersey) Limited as Administrative  Agent under
     the  Agreement  and  terminates  the  Agreement,  save for those rights and
     obligations that are expressed thereunder as subsisting termination.

5.   ALPS hereby reserves all of its rights against Arthur Andersen and Andersen
     Corporate Services (Jersey) Limited.

6.   This notice of termination shall be governed by and construed in accordance
     with English law.




                                                             Page 10 of 44 Pages

    ALPS signature page to the Notice of Termination of Amended and Restated
               Administrative and Secretarial Services Agreement




Signed by:

/s/ Frederick W. Bradley, Jr.
- ----------------------------------------------------
for and on behalf of
Aircraft Lease Portfolio Securitisation 92-1 Limited




                                                             Page 11 of 44 Pages

                     Acknowledgement Notice of Termination

                                                                  1 October 2003

Arthur Andersen and Andersen  Corporate  Services  (Jersey)  Limited each hereby
acknowledge  receipt  of the  attached  Notice,  and Arthur  Andersen  agrees to
provide or procure such cooperation as is reasonably  requested by Mourant & Co.
Limited  to  enable  Mourant & Co.  Limited  to  discharge  its  obligations  as
Administrative  Agent to ALPS during the period  commencing  on and  including 1
October 2003 and ending on and including 1 October 2004.


Agreed and acknowledged by                 Agreed and acknowledged by



for and on behalf of                       for and on behalf of
Arthur Andersen                            Andersen Corporate Servicces (Jersey)
                                           Limited



                                                             Page 12 of 44 Pages


                                 1 October 2003



              AIRCRAFT LEASE PORTFOLIO SECURITISATION 92-1 LIMITED






                             MOURANT & CO. LIMITED


               ==================================================

                ADMINISTRATIVE AND SECRETARIAL SERVICES AGREEMENT

               ==================================================







                                                             Page 13 of 44 Pages


ADMINISTRATIVE AND SECRETARIAL SERVICES AGREEMENT dated 1 October 2003

BETWEEN:

AIRCRAFT LEASE PORTFOLIO  SECURITISATION  92-1 LIMITED,  a company  incorporated
under the laws of Jersey (the Company); and

MOURANT  & CO.  LIMITED,  a  company  incorporated  in  Jersey  and  having  its
registered  office at 22  Grenville  Street,  St.  Helier,  Jersey  JE4 8PX (the
Administrative Agent).

WHEREAS

The  Company  and the  Administrative  Agent  have  resolved  to enter into this
Agreement  whereby the  Administrative  Agent will  perform  the  Administrative
Services.

IT IS AGREED as follows:

SECTION 1: DEFINITIONS

1.1  Definitions

Unless  otherwise  defined herein,  all  capitalised  terms used but not defined
herein have the meanings  assigned to such terms in Appendix A hereto  (Appendix
A).

1.2  Construction and Usage

The  conventions of  construction  and usage set forth in Appendix A (subject as
provided in Section 9.1) are incorporated by reference herein.

SECTION 2 APPOINTMENT; SECRETARIAL AND ADMINISTRATIVE SERVICES

2.1  Appointment

(a)  The  Administrative  Agent  is  hereby  appointed  by  the  Company  as the
     exclusive provider of the secretarial,  administrative and related services
     set forth in Sections 2.3, 2.4 and 2.6 (the Administrative Services) to the
     Company and each ALPS 92-1 Subsidiary,  and the Administrative Agent hereby
     agrees to perform such services on the terms and subject to the  conditions
     set forth in this Agreement.

(b)  The parties agree that with effect from the date hereof:

     (i)  all  the   Administrative   Services   shall   be   provided   by  the
          Administrative Agent; and

     (ii) all fee  payments  falling  due  pursuant to Section 6 on or after the
          date hereof shall be paid by the Company to the Administrative Agent.

(c)  The  Administrative  Agent hereby  accepts such  appointment  and agrees to
     perform  the  Administrative  Services  on the  terms  and  subject  to the
     conditions set forth in this Agreement.




                                                             Page 14 of 44 Pages

2.2  Limitations

(a)  The  Administrative  Agent  agrees  (with  respect  to  the  Administrative
     Services agreed by it to be carried out hereunder) to comply with the terms
     of the  Memorandum  and  Articles  of  Association  of the  Company and all
     agreements  to which the  Company  or any ALPS 92-1  Subsidiary  is a party
     (including all Relevant  Documents),  provided that complete copies of such
     documents  have been  delivered to the  Administrative  Agent and,  without
     prejudice to the foregoing,  not to enter into, on behalf of the Company or
     any ALPS 92-1 Subsidiary, any commitments,  loans or obligations or charge,
     mortgage, pledge, encumber or otherwise restrict or dispose of the property
     or assets of the Company or any ALPS 92-1  Subsidiary save (i) as expressly
     permitted  by the  terms  of this  Agreement;  or  (ii)  upon  the  express
     direction of the Board.

(b)  The Administrative Agent further agrees not to take any action inconsistent
     with the Business Objectives of the Company.

(c)  In connection  with the  performance of the  Administrative  Services,  the
     Administrative Agent shall:

     (i)  in all cases be entitled to rely upon the  instructions of the Company
          or any of its  Representatives  and  upon  notices,  reports  or other
          communications  made by any Person  providing  services to the Company
          (other than any Affiliate of the  Administrative  Agent) and shall not
          be responsible  for the accuracy or  completeness of any such notices,
          reports  or  other  communications  except  to  the  extent  that  the
          Administrative  Agent has actual notice of any matter to the contrary;
          and

     (ii) not be  obliged to act in any manner  which the  Administrative  Agent
          reasonably determines is likely to violate any Applicable Law.

     (d)  Unless  (i) the  Board  has  requested;  and  (ii) the  Board  and the
          Administrative  Agent  have  agreed as to the scope of the  commercial
          role and the limits of the commercial authority to be exercised by the
          Administrative  Agent  the  Administrative  Agent  shall  be  under no
          obligation,  and shall  not be  permitted,  to  engage  in  commercial
          negotiations  with the  Persons  providing  services  to the  Company,
          including  where the context admits,  the Servicer,  the Cash Manager,
          the  Reference  Agent,  the  Financial  Consultant  and other  Persons
          performing  similar  services or advising  the  Company  (the  Service
          Providers) or with their Representatives.

(e)  The Administrative Agent may rely on the advice of any law firm, accounting
     firm,  tax  adviser,   insurance  adviser,   aircraft  appraiser  or  other
     professional  adviser  appointed by the Company or any ALPS 92-1 Subsidiary
     and  shall  not be liable  for any  claim by the  Company  or any ALPS 92-1
     Subsidiary to the extent that the  Administrative  Agent was acting in good
     faith upon the advice of any such Persons.

(f)  Notwithstanding  any other provision of this Agreement,  the Administrative
     Agent shall not be obliged,  either initially or on a continuing  basis, to
     provide the Company or any ALPS 92-1 Subsidiary with,  except to the extent
     lawfully  requested by the  Commission or otherwise  required by Applicable
     Law to be  provided  by  the  Company  or any  ALPS  92-1  Subsidiary,  any
     confidential or proprietary  information regarding its business (other than
     its  business  with  respect to the Company) or the



                                                             Page 15 of 44 Pages

     business or  finances  of any  Persons  (other than the Company or any ALPS
     92-1 Subsidiary) whose assets it manages from time to time.

2.3  Company Secretarial Services

The Administrative Agent shall provide or procure the provision of the following
services in Jersey:

(a)  a registered office and administrative office for the Company;

(b)  the  services  of a  secretary  to the  Company to  perform  all the duties
     properly  required of a secretary of a Jersey public limited company by the
     directors of the Company;

(c)  the  circulation  of notices of directors' and  shareholders'  meetings and
     requisitioning of meetings where necessary and the preparation, engrossment
     and distribution of minutes of such meetings as appropriate;

(d)  the   arrangement  of  annual  meetings  and  any  other  meetings  of  the
     shareholders of the Company;

(e)  the  maintenance of the statutory  books of the Company and any other books
     and  records  required  by Jersey  law or  required  by the  Company in the
     interests of good business practice, and the preparation and issue of share
     certificates;

(f)  the preparation and submission of annual returns of the Company required by
     Jersey law;

(g)  the preparation,  submission and/or distribution of any reports, filings or
     other  documents   required  by  law  to  be  prepared,   submitted  and/or
     distributed by the Company in Jersey;

(h)  the  safekeeping  of the  company  seal of the Company  and  arranging  for
     sealing of documents as authorised by the directors of the Company;

(i)  the  preparation of the annual exempt company  application  for the Company
     for execution by a director and the filing thereof with the  Comptroller of
     Income Tax in Jersey;

(j)  liaising with the auditors of the Company as necessary;

(k)  (subject as  hereinafter  provided) the  maintenance of a basic register of
     noteholders; and

(l)  the acceptance of service of process in Jersey on behalf of the Company and
     of other notices sent to the Company.

The Administrative  Agent shall not be required to continue the maintenance of a
register of noteholders  after the number of registered  holders  exceeds twenty
but may agree to so  continue  upon  condition  as to the  revision  of the then
current fees payable hereunder.

The  Company  hereby  agrees  that  all   information   and  data  held  by  the
Administrative  Agent on any  computer  system of the  Administrative  Agent and
relating to the services  specified in this Section 2.3 is the sole  property of
the Administrative Agent and under its exclusive



                                                             Page 16 of 44 Pages

control.  The Administrative Agent agrees to keep such information as relates to
the  services  provided  under  this  Agreement  confidential  (subject  to  the
exceptions  specified  in Section  9.3) and to use it solely for the purposes of
this Agreement.  The Administrative Agent agrees to keep a printed record of all
information  and  data  with  respect  to  the  Company  which  is  held  on the
Administrative Agent's computer, and agrees that such printed record is the sole
property of the Company.

2.4  Administrative Services

The  Administrative  Agent  hereby  agrees to perform and provide the  following
services for the Company and the Board:

General Administrative Services:

(a)  general administrative services, including:

     (i)  preparation  and  distribution  to the Board, at such time as shall be
          agreed between the Administrative  Agent and the Board, of draft Board
          meeting  agendas  and  any  other  papers  required  by the  Board  in
          connection with Board meetings;

     (ii) providing any administrative assistance reasonably necessary to assist
          the Board in carrying out its obligations,  including providing timely
          notice of decisions to be made,  or actions to be taken,  by the Board
          under  any of the  Relevant  Documents  to the  extent  notice  is not
          provided by the parties to such documents;

     (iii)providing administrative  assistance to the Company in complying with,
          and  monitoring  the  Company  in  connection  with,  its  obligations
          pursuant  to  Clause  10.01 of the Deed of  Charge  (other  than  with
          respect to the  Aircraft or with  respect to the other  services to be
          provided by the other Service Providers); and

     (iv) notifying  the  Cash  Manager  of any  writedown  by the  Board in the
          Aircraft Book Value of any Aircraft.

Monitoring Performance of Service Providers:

(b)  subject to Section 2.5, to monitor the performance of the Service Providers
     and to report on such performance to the Board, including;

     (i)  with respect to the Servicer;

          (A)  monitoring  and  reviewing  the  information  and  other  reports
               provided by the Servicer pursuant to Section 2.8 of the Servicing
               Agreement,   including  with  respect  to  the  status  of  lease
               payments,  Lessee  receivables,  Maintenance  Reserves,  Security
               Deposits,  adjustments of rentals and claims against  Maintenance
               Reserves in accordance  with Lease terms (to the extent  provided
               to the Administrative Agent);

          (B)  reviewing the maintenance  reports  prepared by the Servicer with
               respect to each  Aircraft and reporting to the Board with respect
               to such reports;



                                                             Page 17 of 44 Pages

          (C)  assisting the Board in  establishing  a procedure to evaluate the
               Servicer's  performance  relative to the Standard of  Performance
               and the Conflicts Standard;

          (D)  assisting the Board in establishing  standards for evaluating the
               Servicer's  performance  relative  to the terms of the  Servicing
               Agreement  generally,  measuring  such  performance  against such
               standards and recommending action with respect thereto;

          (E)  reviewing  and providing  advice with respect to  recommendations
               made by the Servicer for approval by the Board; and

          (F)  monitoring  the  compliance of the Servicer with its  obligations
               under Section 5.4(a) of the Servicing Agreement;

     (ii) with respect to the other Service Providers:

          (A)  to  the  extent  not  provided  for in  the  relevant  agreement,
               assisting the Board in  establishing  standards  for  performance
               evaluation and compliance with the terms of such agreement;

          (B)  measuring the performance and compliance of each Service Provider
               against such standards set forth under (A) above;

          (C)  monitoring  and reviewing the  information  and reports  actually
               provided by the Cash Manager to the Administrative  Agent and the
               Company  and  reviewing  and  providing  advice to the Board with
               respect to such reports; and

          (D)  implementing  any  other  request  by the Board to  evaluate  the
               performance of the Service Providers under the relevant agreement
               with  the  Company,  at the  Company's  expense,  to  the  extent
               services are required that are  materially  greater in scope than
               those  being  provided  pursuant  to the  express  terms  of this
               Agreement;

Liaison with Rating Agencies:

(c)  to  the  extent  that  the   relevant   information   is  provided  to  the
     Administrative  Agent by the  Company or the Service  Providers,  to act as
     liaison  with the  Rating  Agencies  to confirm  the  rating  impact of any
     potential Board decisions;

Assistance relating to Aircraft Closings:

(d)  to provide  administrative  assistance to the Board in connection  with the
     redelivery  of Aircraft by Lessees to the Company and closings of re-leases
     and/or sales of the Aircraft by the Company, including

     (i)  co-ordinating  with the Service Providers to monitor the protection of
          the  Company's  interests  and rights  (other than with respect to the
          Aircraft and Leases and any other matter relating to the Aircraft that
          is the responsibility of the Servicer) and co-ordinating the execution
          of documentation required from the Company at closings;



                                                             Page 18 of 44 Pages

     (ii) providing   suitably   qualified   personnel  to  attend  and  provide
          administrative  support at the  closings  in  connection  with  sales,
          re-leases, re-deliveries or purchases of the Aircraft, if required (it
          being understood that the  Administrative  Agent will not be obligated
          to  provide  legal  counsel  or legal  or  technical  services  to the
          Company);

     (iii)co-ordinating  with the Board and the Service  Providers and assisting
          in the management of the closing  process with a view to ensuring that
          closings occur on a timely basis; and

     (iv) providing  all  necessary   administrative  support  to  complete  any
          documentation and other related matters;

Accounting Matters:

(e)  to attend to the Company's  accounting  matters,  based on the  information
     provided by the  Service  Providers  and the Company to the  Administrative
     Agent, including:

     (i)  maintaining day to day accounting records of the Company;

     (ii) preparing  an  annual  budget  and  presenting  it to  the  Board  for
          approval;

     (iii) establishing an accounting system;

     (iv) preparing quarterly and annual management accounts and furnishing such
          accounts to the Company on a timely basis;

     (v)  arranging and managing the quarterly review of the management accounts
          by the Company's auditors;

     (vi) in conjunction  with the Company's  auditors,  preparing and arranging
          for the  preparation  of the Company's  draft  statutory  accounts and
          annual report of the Company for review by the Board;

     (vii)arranging for, co-ordinating with and assisting the Company's auditors
          in preparing the Company's annual audits;

     (viii) preparing or arranging for the  preparation of and arranging for the
          filing of the Company's tax returns in conjunction  with the Company's
          tax advisers; and

     (ix) reconciling the expected cash flows of the Company, as provided by the
          Financial Consultant, and the budget to actual results;

(f)  to co-ordinate with the Financial Consultant, including:

     (i)  reviewing  the  impact  on  the  Company's   operation  and  financial
          condition and on the Notes of any proposal for the re-lease or sale of
          an Aircraft; and

     (ii) analyzing the effect of the budget developed pursuant to (e)(ii) above
          on the expected  cash flows of the Company with respect to the payment
          of the Notes;



                                                             Page 19 of 44 Pages

Hedging Strategy:

(g)  with respect to hedging strategy;  (i) to obtain the opinion of third party
     advisers, including the Financial Consultant, to assist the Board in making
     decisions  as to  hedging  strategy  and swap  counterparties;  and (ii) to
     provide administrative assistance with respect to any closings on behalf of
     the Company in connection  with any such hedging  activities,  including in
     connection with swap agreements or other similar  transactions  approved by
     the Board;

Preparing and Filing Reports:

(h)  based on information  provided to the  Administrative  Agent by the Service
     Providers,  to prepare,  file and/or  distribute,  with the  assistance  of
     outside counsel and auditors,  if appropriate,  all reports to be prepared,
     filed and/or  distributed by the Company or the Board, in each case subject
     to  Board  approval  other  than  (i)  any  reports  or  filings   relating
     specifically to the Aircraft,  or the sale,  purchase,  lease or redelivery
     thereof,  which are the  responsibility  of the  Servicer;  and (ii)  those
     relating to the  Luxembourg  Stock  Exchange that are the obligation of the
     Trustee pursuant to Section 4.03(c) of the Trust Agreement, including:

     (i)  co-ordinating  with legal counsel and other advisers to determine what
          filings the Company is required to make in various  jurisdictions  and
          preparing  such  filings or  monitoring  such  counsel and advisers in
          connection with the preparation and filing of such materials;

     (ii) co-ordinating  with special  United States  counsel to the Company and
          the Company's  accountants on a regular basis to monitor compliance by
          the Company with the periodic reporting requirements of the Securities
          Exchange Act of 1934,  as amended (the Exchange  Act), in  particular,
          working with such professional advisers to the Company and the Service
          Providers, as appropriate,  to prepare on behalf of the Company and to
          arrange for the filing and  distribution  of an annual  report on Form
          20-F in respect of the Company and, as required  from time to time and
          to meet the periodic  reporting  requirements of the Exchange Act, any
          required reports on Form 6-K in respect of the Company;

     (iii)consulting  with the Company's  advisers to determine what reports are
          required or  recommended  to be  distributed  to investors  (including
          press  releases),  and  managing  investor  relations on behalf of the
          Company,   and  preparing  or  arranging  for  the   preparation   and
          distribution  of such  reports at the  Company's  expense  (other than
          those that are the responsibility of the Trustee pursuant to the Trust
          Agreement); and

     (iv) consulting  with the Company's  advisers to determine what reports are
          required to be filed with any Governmental Authorities,  and preparing
          on behalf of the  Company  or  arranging  for the  preparation  of and
          arranging for the filing of any reports  required to be filed with any
          other  entity  in order  for the  Company  not to be in  violation  of
          Applicable Law or any covenants contained in the Deed of Charge;

Amendments to Documents:

(i)  with respect to amendments;



                                                             Page 20 of 44 Pages


     (i)  to report to the Board on the substance of any proposed  amendments to
          the Deed of Charge or any Relevant  Documents  (as defined in the Deed
          of Charge)  other than the Lease  Documents,  the  Related  Collateral
          Documents,  the Aircraft Sale Agreement and the Operational Documents;
          and

     (ii) to the extent requested by the Board, to coordinate with the Company's
          legal  counsel,  the  other  parties  thereto  and their  counsel  the
          preparation and execution of any amendments of the Relevant  Documents
          (other than  amendments  relating to the  Aircraft,  the Leases or the
          Operational  Documents)  requested  by the  Company or by the  parties
          thereto,   subject  to   approval   by  the  Board,   and  to  provide
          administrative  assistance in the  implementation  of such amendments;
          and

Payment of Bills and Expenses

(j)  to authorize  payment of bills and expenses  which are not in excess of the
     amount  authorized  by the Board from time to time and are  permitted to be
     incurred  pursuant to the terms of the Relevant  Documents;  and to execute
     payment of other bills and  expenses  approved by the Board,  by  remitting
     approved invoices to the Cash Manager for payment processing.

2.5  Qualification to Section 2.4(b)

The  Administrative  Agent shall not be obliged to make  recommendations or give
advice to the Company under Section  2.4(b) outside the scope of its business as
a provider  of trust and  company  administration  services  to special  purpose
entities.

2.6  Additional Administrative Services

Upon  request by the Board,  the  Administrative  Agent may  provide  additional
Administrative  Services,  including  (a)  providing  assistance  in arranging a
refinancing of all or a portion of the Notes; (b) undertaking an effort to avoid
any adverse change in the tax status of the Company;  and (c) such other actions
as may be appropriate to facilitate the Company's business operations and assist
the Board in carrying out its obligations.

2.7  ALPS 92-1 Subsidiaries

The  Administrative  Agent shall be responsible  for  coordinating  with outside
legal  counsel,  auditors,  tax advisers and other  professional  advisers  with
respect to all corporate and  administrative  matters relating to the formation,
operation,  corporate  affairs and  related  matters  with  respect to ALPS 92-1
Subsidiaries,  including  identifying such outside advisers, a potential company
secretary  and  candidates  for director of such ALPS 92-1  Subsidiaries  to the
extent  necessary,  and shall be permitted to incur  expenses in respect of such
ALPS 92-1 Subsidiaries without the Company's consent up to such aggregate amount
as shall be  authorized  by the  Board  from time to time.  Notwithstanding  the
foregoing,  the Administrative Agent shall not have the authority to appoint any
director or company secretary to an ALPS 92-1 Subsidiary  without the consent of
the  Company  nor  shall the  Administrative  Agent or any of its  personnel  be
required to act in any such capacity under any circumstances.



                                                             Page 21 of 44 Pages


2.8  Company Responsibility

(a)  The obligations of the  Administrative  Agent to the Company  hereunder are
     limited to those  matters  that are  expressly  the  responsibility  of the
     Administrative  Agent  in  accordance  with the  terms  of this  Agreement.
     Notwithstanding the appointment of the Administrative  Agent to perform the
     Administrative  Services,  the Company  shall  remain  responsible  for all
     matters  and  decisions  related to its  business,  operations,  assets and
     liabilities.

(b)  Notwithstanding the delegation to the Administrative Agent of authority and
     responsibility   with  respect  to  the   performance  of  certain  of  the
     Administrative  Services  as set  forth  in this  Agreement,  it is  hereby
     expressly  agreed and  acknowledged  that save as  expressly  permitted  in
     accordance with the terms of this Agreement,  the  Administrative  Agent is
     not authorized or empowered to make or enter into any  agreement,  contract
     or other  legally  binding  arrangement,  in respect of or  relating to the
     business  or affairs of the  Company,  or pledge the credit of or incur any
     indebtedness on behalf of the Company or any ALPS 92-1 Subsidiary, all such
     authorities and powers being reserved to the Company or the applicable ALPS
     92-1 Subsidiary.

2.9  Professional Advice

The Administrative  Agent may from time to time, on behalf of the Company or any
ALPS 92-1 Subsidiary,  as the case may be, and at the Company's expense (subject
to Section 6.2),  retain and instruct legal counsel,  accounting,  tax and other
professional  advisers (from among professional  advisers approved in advance by
the Board) to represent and advise the Company or such ALPS 92-1 Subsidiary when
the  Administrative  Agent  considers  in good faith that it is  appropriate  or
necessary  for such advisers to be appointed to protect the interests and rights
of the Company or such ALPS 92-1 Subsidiary or for the  Administrative  Agent to
comply with its obligations under this Agreement; provided, however, that in any
twelve  month  period,  the  Administrative  Agent  shall  not be  permitted  to
contractually  oblige the Company to pay fees to such advisers  pursuant to this
Section 2.9, Section 2.7 or any other section of this Agreement  relating to the
engagement  of advisers in an aggregate  amount in excess of that  authorized by
the Board from time to time.

SECTION 3 STANDARD OF PERFORMANCE; LIABILITY AND INDEMNITY

3.1  Standard of Performance

The  Administrative  Agent will devote the same amount of time and  attention to
and will be required to exercise the same level of skill,  care and diligence in
the  performance  of its  services  as it  would if it were  administering  such
services on its own behalf (the Standard of Performance).

3.2  Liability and Indemnity

(a)  The Administrative  Agent shall not be liable for any Losses or Taxes to or
     of or payable by the Company at any time from any cause  whatsoever  or any
     Losses or Taxes directly or indirectly arising out of or in connection with
     or related to the performance by the Administrative Agent of this Agreement
     except  to the  extent  that such  Losses  or Taxes  are the  result of the
     Administrative  Agent's  own  recklessness,   wilful  misconduct  or  gross
     negligence or that of any of its partners,  officers,  agents or employees,
     as the case may be.



                                                             Page 22 of 44 Pages


(b)  Notwithstanding  anything to the contrary set forth in any other  agreement
     to which the Company is a party,  the Company does hereby assume  liability
     for and does hereby agree,  subject to the Deed of Charge, to indemnify and
     hold harmless on an After-Tax Basis the Administrative Agent, its partners,
     officers,  employees and agents and each of them from any and all Losses or
     Taxes  (other  than  (i)  Taxes  imposed  on  net  income  by  the  Revenue
     Authorities  of Jersey in  respect  of any  payment  by the  Company to the
     Administrative  Agent in respect of the  performance of the  Administrative
     Services by the Administrative  Agent; and (ii) Taxes imposed on net income
     of the Administrative  Agent by any Government  Authority other than Jersey
     Authorities  to the extent  such Taxes  would not have been  imposed in the
     absence  of  any   connection  of  the   Administrative   Agent  with  such
     jurisdiction  imposing  such Taxes other than any  connection  that results
     from the performance by the  Administrative  Agent of its obligations under
     this Agreement) that may be imposed on, incurred by or asserted against any
     of them arising out of, in connection with or related to the Administrative
     Agent's  performance of its services pursuant to this Agreement  (including
     any Losses or Taxes  incurred  by the  Administrative  Agent as a result of
     indemnifying  any Person to whom it shall have  delegated  its  obligations
     hereunder  in  accordance  with  Section  8.1,  but only to the  extent the
     Administrative  Agent would have been  indemnified  had it  performed  such
     obligations), except as a result of the gross negligence, wilful misconduct
     or  recklessness  of the  Administrative  Agent  or  any  of its  partners,
     officers,  employees or agents, or any breach of the Administrative Agent's
     obligations hereunder.

     The  foregoing  indemnity  shall  expressly  inure  to the  benefit  of any
     partner, officer or employee of the Administrative Agent now existing or in
     the future and to the benefit of any successor of the Administrative  Agent
     and shall survive the expiration of this Agreement.

(c)  The  Administrative  Agent  agrees to  indemnify  and hold  harmless  on an
     After-Tax  Basis the Company,  its  directors and its agents for any Losses
     whatsoever  which  they  or any of  them  may  incur  or be  subject  to in
     consequence of the performance of the Administrative Services or any breach
     of the terms of this Agreement by the Administrative Agent, but only to the
     extent such Losses arise due to the gross negligence,  wilful misconduct or
     recklessness or fraud of the  Administrative  Agent or any of its partners,
     officers or employees,  as the case may be;  provided,  however,  that this
     indemnity  shall not  apply  and the  Administrative  Agent  shall  have no
     liability in respect of:

     (i)  Losses that arise from the wilful  misconduct,  recklessness  or gross
          negligence  of  the  Company  or  any  ALPS  92-1  Subsidiary,   their
          respective directors or agents,

     (ii) Losses  resulting from any breach by the  Administrative  Agent of its
          obligations under this Agreement to the extent such breach is a result
          of a Service  Provider's  failure to perform  its  obligations  to the
          Company or a failure by the  Company  to comply  with its  obligations
          under this Agreement,

     (iii)Losses  resulting  from any  action  that  the  Company  requires  the
          Administrative  Agent to take  pursuant to a direction but only to the
          extent that the  Administrative  Agent takes such action in accordance
          with such direction and in accordance with the provisions hereof, or



                                                             Page 23 of 44 Pages


     (iv) Losses  resulting  from a refusal by the Company to take action upon a
          recommendation  made in good  faith  by the  Administrative  Agent  in
          accordance with the terms hereof.

3.3  Conflicts of Interest

The Company acknowledges and agrees that:

(a)  in addition to providing the Administrative  Services under this Agreement,
     the  Administrative  Agent may  provide  similar  services  for other third
     parties;

(b)  in the course of conducting such activities,  the Administrative Agent will
     from time to time have  conflicts of interest in  performing  its duties on
     behalf of the Company and any ALPS 92-1 Subsidiary and the various entities
     in respect of which it provides such similar services; and

(c)  the Board has approved the transactions  contemplated by this Agreement and
     desires that such  transactions  be consummated and in giving such approval
     the Board has  expressly  recognized  that such  conflicts  of interest may
     arise and that when such conflicts of interest  arise,  the  Administrative
     Agent  shall  promptly  report the same to the  Company  and shall act in a
     manner that does not violate the Standard of  Performance  and would not be
     reasonably likely to have a Material Adverse Effect on the Company.

SECTION 4 UNDERTAKINGS OF AGENT

4.1  Administrative Agent Undertakings

The Administrative Agent hereby covenants with the Company as follows:

(a)  if the  Administrative  Agent  receives any money  whatsoever,  which money
     belongs  to the  Company  or the  Security  Trustee or is to be paid to the
     Company  or the  Security  Trustee  or into  any  Account  pursuant  to any
     Relevant  Document or  otherwise,  it will hold such money in trust for the
     Company or the  Security  Trustee,  as the case may be, and shall keep such
     money separate from all other money belonging to the  Administrative  Agent
     and shall  forthwith  upon  receipt  thereof pay the same into the relevant
     Account in accordance with the terms hereof:

(b)  it  will  comply  with  any  proper  and  lawful  directions,   orders  and
     instructions  which  the  Company  may  from  time  to  time  give to it in
     accordance with the provisions of this Agreement;

(c)  it will not  knowingly  fail to comply with any legal  requirements  in the
     performance of the Administrative Services;

(d)  it will not (save as may be  requested by the  Security  Trustee)  take any
     steps for the purpose of procuring the  appointment  of any  administrative
     receiver or the making of an  administrative  order or for  instituting any
     bankruptcy,   reorganization,    arrangement,   insolvency,   winding   up,
     liquidation,  composition or any like proceedings  under the laws of Jersey
     or any  other  jurisdiction  in  respect  of the  Company  or any ALPS 92-1
     Subsidiary or in respect of any of their liabilities;



                                                             Page 24 of 44 Pages


(e)  it will  promptly  take or  arrange  for the  taking  of all such  steps to
     prepare  and file the  application  for the  Company  to renew  its  annual
     exemption from Jersey  taxation,  including  coordinating and arranging for
     the filing of all necessary  papers with the appropriate  Jersey fiscal and
     other authorities; and

(f)  it will cooperate with the Company and its agents and directors,  including
     by providing such information as may reasonably be requested, to permit the
     Company or its  authorized  agents to monitor  the  Administrative  Agent's
     compliance with its obligations under this Agreement.

4.2  Approvals

The  Administrative  Agent  recognizes that certain  instructions  hereunder and
under the other  Relevant  Documents to be given by the Company may also require
the  approval  of  an  ALPS  92-1  Subsidiary.   In  such   circumstances,   the
Administrative  Agent will seek approval from the Relevant ALPS 92-1  Subsidiary
and shall report on such approval to the Board.

SECTION 5 UNDERTAKINGS OF THE COMPANY

5.1  Co-operation

The Company shall,  and shall cause each ALPS 92-1  Subsidiary to, and shall use
commercially  reasonable  efforts to cause any Service Provider to, at all times
cooperate with the Administrative  Agent to enable the  Administrative  Agent to
provide the  Administrative  Services,  including  providing the  Administrative
Agent with all powers of attorney as may be reasonably  necessary or appropriate
for the Administrative Agent to perform the Administrative Services.

5.2  Information

The Company will provide the Administrative Agent with the following information
in respect of itself and any ALPS 92-1 Subsidiaries:

(a)  a list of all legal advisers;

(b)  copies of all Relevant Documents,  including the Memorandum and Articles of
     Association  (or equivalent  documents) of each such Person,  and copies of
     all statutory books and records maintained on behalf of such Persons;

(c)  details of all bank accounts and bank  mandates  maintained by or on behalf
     of the Company and any ALPS 92-1 Subsidiaries;

(d)  names of and contact  information  with respect to the board of  directors,
     company secretaries and registered offices of the Company and any ALPS 92-1
     Subsidiary; and

(e)  such  other  information  as is  necessary  to the  Administrative  Agent's
     performance of the Administrative Services; and

(f)  a copy of any  information  provided  to the  Company  pursuant  to Section
     2.8(b) and (c) of the Servicing Agreement;




                                                             Page 25 of 44 Pages

Provided,  that such information as is referred to in this Section 5.2 (with the
exception of paragraph (e)) shall be provided to the  Administrative  Agent upon
execution of this  Agreement  and, in respect of any amendment or changes to the
information  provided  to  the  Administrative  Agent  upon  execution  of  this
Agreement, promptly following the effectiveness of such amendments or changes.

5.3  Scope of Services

In the event  the  Company  or any ALPS 92-1  Subsidiary  shall  enter  into any
agreement,  amendment  or other  modification  of any  Aircraft  Assets  Related
Document or shall take any other action that has the effect of increasing in any
material respect the scope, nature or level of the Administrative Services to be
provided under this Agreement without the  Administrative  Agent's express prior
written consent,  the Company shall so notify the  Administrative  Agent and the
Administrative   Agent  shall  not  be   obligated   to  perform  the   affected
Administrative  Service  to the  extent of such  increase  unless  and until the
Administrative  Agent and the Company shall agree on the terms of such increased
Administrative Service, it being understood that:

     (i)  the  Administrative  Agent shall have no  liability  to the Company or
          such ALPS 92-1  Subsidiary  directly or indirectly  arising out of, in
          connection  with or related to the  Administrative  Agent's failure to
          perform  such  increased  Administrative  Service  prior  to any  such
          agreement; and

     (ii) the Company shall be permitted to engage another Person to perform the
          affected  Administrative  Service without the prior written consent of
          the Administrative Agent.

5.4  Ratification

The Company  hereby  ratifies and confirms and agrees to ratify and confirm (and
shall furnish written evidence thereof upon request of the Administrative Agent)
whatever the Administrative  Agent does in accordance with this Agreement in the
exercise of any of the powers or authorities  conferred upon the  Administrative
Agent  under the terms of this  Agreement,  it being  expressly  understood  and
agreed that  neither the  Company  nor any ALPS 92-1  Subsidiary  shall have any
obligation to ratify and confirm,  and expressly does not ratify or confirm, any
act or omission of the  Administrative  Agent in  violation  of the  Standard of
Performance or for which the Administrative  Agent is obligated to indemnify the
Company or any ALPS 92-1 Subsidiary under Section 3 hereof.

SECTION 6 ADMINISTRATIVE FEES AND EXPENSES

6.1  Administrative Fees

(a)  The Company shall pay to the Administrative  Agent quarterly in arrears its
     professional  charges  properly  incurred for performing the services to be
     performed  by  it  under  this  Agreement  (the  Administrative  Fee).  The
     Administrative Fee shall be payable in pounds sterling on each Payment Date
     occurring in February,  May, August and November.  The first Administrative
     Fee shall be payable in respect of the period from and  including  the date
     hereof.  The  Administrative Fee shall be calculated on the basis of hourly
     rates to be agreed  between the Company and the  Administrative  Agent from
     time to time.



                                                             Page 26 of 44 Pages

(b)  The  Administrative  Agent will attach to any  invoice  issued by it to the
     Company a schedule  showing the  fee-earners  that have  performed the work
     which  has  enabled  the  Administrative  Agent  to  provide  the  services
     contemplated  by  this  Agreement,  the  amount  of  hours  spent  by  each
     fee-earner and the hourly rate to be charged for such fee-earner.

(c)  In  addition,   the  Company  shall  pay  to  the  Administrative  Agent  a
     transaction  fee to be  determined  at the time such services are agreed to
     with  respect to any  Administrative  Services to be  provided  pursuant to
     Section 2.6.

6.2  Expenses

(a)  The Company shall be responsible for the following expenses incurred by the
     Administrative  Agent in the performance of its  obligations  (Reimbursable
     Expenses):

     (i)  telephone, fax and communication costs and expenses and reasonable out
          of pocket expenses,  including  travel,  accommodation and subsistence
          and approved  expenditures  in respect of  insurance  coverage for the
          Administrative  Agent (up to a maximum annual amount of seven thousand
          five hundred  pounds  sterling  ((pound)7,500)  for all such costs and
          expenses);

     (ii) expenses expressly authorized by the Company; and

     (iii)expenses  expressly  authorized  pursuant to other  provisions of this
          Agreement.

(b)  The  Administrative  Agent  shall be  responsible  for all other  costs and
     expenses  relating  to  or  associated  with  the  Administrative   Agent's
     performance of its duties as set forth in this Agreement.

6.3  Taxes

The fees  specified in Section 6.1 are net of any value added tax required to be
accounted  by the  Administrative  Agent.  Where  the  Administrative  Agent  is
required to account for value added tax in respect of any amounts  payable by or
on behalf of the Company to the  Administrative  Agent, the Company shall pay to
the  Administrative  Agent such additional amounts as are necessary to discharge
such value added tax upon production of a valid value added tax invoice.

6.4  Payment of Expenses

No later than each Determination Date, the Administrative  Agent shall deliver a
notice  to the Cash  Manager  and the  Company,  setting  forth the  amounts  of
Reimbursable  Expenses by the Administrative Agent pursuant to Section 6.2 up to
and including such  Determination Date (it being understood that if there are no
such  expenses the  Administrative  Agent will be under no obligation to provide
such notice).  On the next Payment Date  following such  Determination  Date the
Company shall pay to the Administrative Agent all such amounts.

6.5  Deed of Charge

The Administrative Agent acknowledges that its right to payments made under this
Agreement  shall be subject to the order of priorities  specified in the Deed of
Charge.



                                                             Page 27 of 44 Pages


SECTION 7 TERM; REMOVAL OF OR TERMINATION BY THE ADMINISTRATIVE AGENT

7.1  Term

This Agreement shall have a  non-cancellable  term commencing on the date hereof
and  expiring on 15 June 2006.  During such term,  this  Agreement  shall not be
terminable by either party except as expressly provided in this Section 7.

7.2  Company's Right to Terminate

At any time during the term of this Agreement,  the Company shall be entitled to
terminate this Agreement in accordance with Section 7.4 if:

     (i)  the  Administrative  Agent shall be in  material  breach of any of its
          obligations under this Agreement;

     (ii) an  involuntary  proceeding  shall  be  commenced  or  an  involuntary
          petition shall be filed in a court of competent  jurisdiction  seeking
          relief in respect of the  Administrative  Agent,  or of a  substantial
          part of the property or assets of the Administrative  Agent, under any
          bankruptcy,   insolvency,   receivership  or  similar  law,  and  such
          proceeding or petition shall continue undismissed for sixty (60) days,
          or an order or decree approving or ordering any of the foregoing shall
          be  entered or the  Administrative  Agent  shall go into  liquidation,
          suffer  a  receiver  or  mortgagee  to  take   possession  of  all  or
          substantially  all of its assets or have a liquidator,  administrator,
          trustee in bankruptcy or similar  officer  appointed  over it, or if a
          petition or  proceeding  is presented for any of the foregoing and not
          discharged within sixty (60) days; or

     (iii)the   Administrative   Agent  shall  (A)   voluntarily   commence  any
          proceeding or file any petition  seeking relief under any  bankruptcy,
          insolvency,   receivership   or  similar   law;  (B)  consent  to  the
          institution  of,  or fail to  contest  the  filing  of,  any  petition
          described  in clause  (ii)  above;  (C) file an answer  admitting  the
          material  allegations  of a  petition  filed  against  it in any  such
          proceeding;  (D) make a  general  assignment  for the  benefit  of its
          creditors;  or (E) become insolvent or unable to pay its debts as they
          fall due.

7.3  Agent's Right to Resign

(a)  At any time  during the term of this  Agreement  the  Administrative  Agent
     shall be entitled to resign in accordance with Section 7.4 if:

     (i)  the Company shall fail to pay in full (A) any  Administrative  Fee; or
          (B) any  Reimbursable  Expenses  in an  aggregate  amount in excess of
          twenty five  thousand  pounds  ((pound)25,000)  (or the  equivalent in
          other   currencies);   or  (C)  any  other   amount   payable  to  the
          Administrative Agent hereunder,  in each case within the latter of the
          date falling thirty (30) days after the due date and fifteen (15) days
          after receipt by the Company of written notice from the Administrative
          Agent of such failure; or

     (ii) the  Company  or any ALPS 92-1  Subsidiary  shall  fail to  perform or
          observe or shall  violate in any material  respect any material  term,
          covenant,  condition or agreement to be performed or observed by it in
          respect of this Agreement



                                                             Page 28 of 44 Pages


          for thirty (30) days after the Company shall have  received  notice of
          such failure  (other than with respect to payment  obligations  of the
          Company referred to in clause (a)(i) of this Section 7.3); or

     (iii)an  involuntary  proceeding  shall  be  commenced  or  an  involuntary
          petition shall be filed in a court of competent  jurisdiction  seeking
          relief in  respect of the  Company,  or of a  substantial  part of the
          property or assets of the Company, under Title 11 of the United States
          Code,  as now  constituted  or  hereafter  amended,  or any other U.S.
          Federal or state or foreign  bankruptcy,  insolvency,  receivership or
          similar  law,  and such  proceeding  or petition  shall  continue  and
          undismissed  for sixty  (60) days or an order or decree  approving  or
          ordering any of the foregoing shall be entered or the Company shall go
          into liquidation, suffer a receiver or mortgagee to take possession of
          all or substantially  all of its assets or have an examiner  appointed
          over it or if a petition or  proceeding  is  presented  for any of the
          foregoing and not discharged within sixty (60) days; or

     (iv) the Company shall (A) voluntarily  commence any proceeding or file any
          petition  seeking  relief  under any U.S.  Federal or state or foreign
          bankruptcy,  insolvency,  receivership  or similar law; (B) consent to
          the  institution  of, or fail to contest  the filing of, any  petition
          described in clause (a)(iii) above;  (C) file an answer  admitting the
          material  allegations  of a  petition  filed  against  it in any  such
          proceeding;  or (D) make a general  assignment  for the benefit of its
          creditors.

(b)  The  Administrative  Agent  may  resign at any time on  thirty  (30)  days'
     written notice, subject to Section 7.4 and 7.5.

7.4  Method of Termination or Resignation

(a)  No  termination  of this  Agreement  by the Company or  resignation  by the
     Administrative   Agent  shall  become   effective  prior  to  the  date  of
     appointment  by the  Company of a  successor  Administrative  Agent and the
     acceptance of such appointment by such successor Administrative Agent.

(b)  Upon action by either party pursuant to the provisions of this Section 7.4,
     the  Administrative   Agent  shall  be  entitled  to  the  payment  of  any
     compensation  owed to it by the Company  hereunder and to the reimbursement
     of all  Reimbursable  Expenses  incurred in  connection  with all  services
     rendered by it hereunder,  as provided in Section 6, and for so long as the
     Administrative  Agent is  continuing  to perform any of the  Administrative
     Services  for the Company or any ALPS 92-1  Subsidiary,  the Company  shall
     continue to pay fees and  expenses to the  Administrative  Agent net of any
     amounts  that shall have been finally  adjudicated  by a court of competent
     jurisdiction  to be owed by the  Administrative  Agent,  until a  successor
     Administrative Agent shall have been appointed and shall have accepted such
     appointment in accordance with the provisions of Section 7.5.

7.5  Consequences of Termination or Resignation

(a)  Notices:

     (i)  Following  the  termination  of  this  Agreement  by  the  Company  or
          resignation of the  Administrative  Agent pursuant to Section 7.3, the
          Administrative


                                                             Page 29 of 44 Pages


          Agent will promptly forward to the Company and, where applicable,  any
          ALPS 92-1  Subsidiary,  any  notices  received  by it during  the year
          immediately after removal or resignation.

     (ii) The  Company  or any ALPS 92-1  Subsidiary,  as the case may be,  will
          notify  promptly  any  relevant  third  party,  including  each Rating
          Agency,  of the  termination  of  this  Agreement  by the  Company  or
          resignation by the Administrative  Agent under this Agreement and will
          request   that  any  such   notices   and   accounting   reports   and
          communications  thereafter  be made or given  directly  to the  entity
          engaged to serve as Administrative  Agent, and the Company or any ALPS
          92-1 Subsidiary, as the case may be.

(b)  Accrued  Rights:  A  termination  of  this  Agreement  by  the  Company  or
     resignation  by the  Administrative  Agent  hereunder  shall not affect the
     respective  rights and  liabilities  of either party  accrued prior to such
     termination  or  resignation  in  respect of any prior  breaches  hereof or
     otherwise.

(c)  Replacement Agent:

     (i)  If this  Agreement is terminated by the Company or the  Administrative
          Agent  resigns  under  Section  7.3,  the  Administrative  Agent  will
          co-operate  with any person  appointed  to perform the  Administrative
          Services,  including  providing such person with all  information  and
          documents reasonably requested.

     (ii) The  Administrative  Agent may not  resign  from its  obligations  and
          duties as  Administrative  Agent hereunder,  nor may this Agreement be
          terminated  by the Company or the  Administrative  Agent  unless (a) a
          successor  Administrative  Agent has been  appointed  and has accepted
          such   appointment;   and  (b)  the  Company  has   received   written
          confirmation  from each of the Rating  Agencies  that no  lowering  or
          withdrawal of the then current Ratings of any subclass of Certificates
          will result from such appointment.

7.6  Survival of Obligations

Notwithstanding  any  termination  or the  expiration  of  this  Agreement,  the
obligations  of the  Company  and the  Administrative  Agent  under  Section 3.2
(insofar  as such  obligations  subsist in  respect of the period  prior to such
termination or expiration) shall survive such termination or expiration,  as the
case may be.

SECTION 8 ASSIGNMENT AND DELEGATION

8.1  No Assignment or Delegation

None of the parties to this  Agreement  shall  assign or  delegate or  otherwise
subcontract  this  Agreement  or all or any part of its  rights  or  obligations
hereunder to any Person without the prior written  consent of the other parties,
except that the Company may assign its rights hereunder under the Deed of Charge
and except that the  Administrative  Agent may assign or delegate with the prior
approval  of the Board.  Notwithstanding  the  foregoing,  no  delegation  shall
relieve  the  Person  who is a party  to this  Agreement  from  its  obligations
hereunder.



                                                             Page 30 of 44 Pages


8.2  Accession of Successors

Without  limiting  the  foregoing,  any Person who shall  become a successor  by
assignment  or otherwise of the Company or the  Administrative  Agent (or any of
their respective successors) in accordance with Section 8.1 shall be required as
a condition to the  effectiveness of any such assignment or other arrangement to
become a party to this Agreement.

8.3  Notice of Assignment

The Company hereby gives notice to the Administrative Agent (receipt of which is
hereby  acknowledged by the Administrative  Agent) of the assignment pursuant to
Clause  3.04(i)  of the Deed of Charge  to the  Security  Trustee  of all of the
Company's  right,  title  and  interest  in, to and under  this  Agreement,  and
authorises and instructs the Administrative Agent to comply with any instruction
given by the Security Trustee which, but for such assignment, the Administrative
Agent  would have been  obliged  under  this  Agreement  to comply  with if such
instruction had been given by the Company.

SECTION 9 MISCELLANEOUS

9.1  Documentary Conventions

The  Documentary  Conventions  (excluding  paragraphs  (b) Governing Law and (c)
Jurisdiction;  Court Proceedings;  Waiver of Jury Trial, and excluding paragraph
(d) Agent  insofar  as it  relates  to a United  Kingdom  process  agent for the
Administrative Agent) shall govern this Agreement.

9.2  Governing Law and Jurisdiction

(a)  This Deed shall be governed by and construed in accordance with the laws of
     England.

(b)  Each of the parties  hereto  irrevocably  agrees that the courts of England
     shall  have  jurisdiction  to  hear  and  determine  any  suit,  action  or
     proceeding,  and to  settle  any  disputes,  which  may  arise out of or in
     connection with this Agreement and, for such purposes,  irrevocably submits
     to the jurisdiction of such courts.  Each of the parties hereto irrevocably
     waives any objection  which it might now or hereafter have to the courts of
     England or federal U.S. or New York State courts  located in New York,  New
     York being nominated as the forum to hear and determine any suit, action or
     proceeding,  and to  settle  any  disputes,  which  may  arise out of or in
     connection  with this Agreement and agrees not to claim that any such court
     is not a convenient or appropriate forum.

(c)  The Company  hereby  agrees  that the process by which any suit,  action or
     proceeding  is begun may be served on it by being  delivered in  connection
     with any suit, action or proceeding in England or New York, New York to the
     Person  named as the process  agent of the Company in Exhibit R to the Deed
     of Charge at the address set out therein or at the principal  London or New
     York City offices of such process agent, if not the same.

(d)  The  Administrative  Agent shall at all times maintain an agent for service
     of process in England  and New York and hereby  agrees  that the process by
     which any suit,  action or proceeding is begun may be served on it by being
     delivered in connection  with any suit,  action or proceeding in England to
     its agent in England being  Mourant



                                                             Page 31 of 44 Pages


     & Co.  Capital (SPV) Limited of 4 Royal Mint Court,  London EC3N 4NJ and in
     connection with any suit,  action or proceeding in New York to its agent in
     New York being  CorpAssist,  Inc,  1090 Vermont  Avenue,  N.W.,  Suite 910,
     Washington  D.C.,  20005,  U.S.A.,  fax 001 202 371  8090,  attention  John
     Christel.  If for any reason,  such agent no longer  serves as agent of the
     Administrative  Agent to receive  service of  process,  the  Administrative
     Agent shall  promptly  appoint  another  agent and advise the other parties
     hereto.

(e)  The  submission to the  jurisdiction  of the courts  referred to in Section
     9.2(b)  shall not (and shall not be  construed so as to) limit the right of
     the Company to take  proceedings  against the  Administrative  Agent in any
     other court of competent  jurisdiction  nor shall the taking of proceedings
     in any one or more jurisdictions  preclude the taking of proceedings in any
     other jurisdiction, whether concurrently or not.

(f)  Each of the parties  hereto  hereby  consents  generally  in respect of any
     legal  action  or  proceeding  arising  out of or in  connection  with this
     Agreement  to the  giving  of any  relief or the  issue of any  process  in
     connection   with  such  action  or   proceeding,   including  the  making,
     enforcement or execution against any property  whatsoever  (irrespective of
     its use or  intended  use) of any  order or  judgment  which may be made or
     given in such action or proceeding.

9.3  Restrictions on Disclosure

The  Administrative  Agent agrees that it shall not, prior to the termination or
expiration of this Agreement or within the three years after such termination or
expiration,  disclose to any Person any confidential or proprietary information,
whether of a technical, financial, commercial or other nature, received directly
or indirectly from the Company or any of its Affiliates (including any ALPS 92-1
Subsidiary)  regarding the Company or such Affiliates'  business or the Aircraft
Assets, except as authorized in writing by the Company or otherwise permitted by
this Agreement, and except:

(a)  in  each  case  to  its  Representatives  and  any  of  its  Affiliates  in
     furtherance  of the  purposes  of this  Agreement,  provided  that any such
     Representatives  or  Affiliates  shall  have  agreed  to be  bound  by  the
     restrictions on disclosure set forth in this Section 9.3;

(b)  to  the  extent  (i)  required  by   Applicable   Law  or  by  judicial  or
     administrative  process  or (ii) in the case of the  Administrative  Agent,
     reasonably necessary in order to enable the Administrative Agent to perform
     the Administrative  Services, but in the case of (i) above, in the event of
     proposed disclosure,  the Administrative Agent shall seek the assistance of
     the Company to protect  information in which the Company has an interest to
     the maximum extent achievable; and

(c)  to the extent that the information:

     (i)  was generally available in the public domain;

     (ii) was  lawfully   obtained   form  a  source  under  no   obligation  of
          confidentiality, directly or indirectly, to the Company;

     (iii) was disclosed to the general public with the approval of the Company;



                                                             Page 32 of 44 Pages


     (iv) was in the files,  records or knowledge of the Administrative Agent or
          any of its  Affiliates  prior to  initial  disclosure  thereof  to the
          Administrative Agent or any of its Affiliates by the Company;

     (v)  was provided by a member of the Board to the  Administrative  Agent or
          any of its Affiliates  without any express  written (or, to the extent
          such  information  was  provided  in  an  oral  communication,   oral)
          restriction  on  use  of or  access  to  such  information,  and  such
          information  would not  reasonably  be  expected  to be  confidential,
          proprietary or otherwise privileged; or

     (vi) was developed  independently by the Administrative Agent or any of its
          Affiliates; and

     (vii)to the extent the  Administrative  Agent reasonably deems necessary to
          protect  and  enforce its rights and  remedies  under this  Agreement;
          provided   that  prior  to   disclosure   of  such   information   the
          Administrative Agent shall inform the Company of such disclosure.

9.4  No Partnership

(a)  It is expressly  recognized  and  acknowledged  that this  Agreement is not
     intended  to  create  a   partnership,   joint  venture  or  other  similar
     arrangement between the Company or any ALPS 92-1 Subsidiary on the one part
     and the  Administrative  Agent  on the  other  part.  It is also  expressly
     understood that any actions taken on behalf of the Company or any ALPS 92-1
     Subsidiary  by the  Administrative  Agent  shall be taken as agent  for the
     Company or such ALPS 92-1  Subsidiary,  either  naming the  Company or such
     ALPS 92-1 Subsidiary,  or naming the  Administrative  Agent as agent for an
     undisclosed  principal.  Neither the  Company nor any ALPS 92-1  Subsidiary
     shall  hold  itself out as a partner  of the  Administrative  Agent and the
     Administrative  Agent will not hold  itself out as a partner of the Company
     or any ALPS 92-1 Subsidiary.

(b)  The  Administrative  Agent shall have no  fiduciary  duty or other  implied
     obligations  or  duties to the  Company,  any  Lessee  or any other  person
     arising out of this Agreement.

9.5  Further Assurances

The Administrative  Agent agrees, from time to time upon request by the Company,
to  execute,  at its  expense,  any  document  or do any act or thing  which the
Company may properly and reasonably  specify with a view to perfecting or giving
effect to the Company's rights under this Agreement.

9.6  Representation

The  Administrative  Agent  represents and warrants that it is registered  under
Article 8 of the Financial  Services  (Jersey) Law 1998 (as amended) to carry on
trust company business.

IN WITNESS WHEREOF,  this Agreement has been duly executed by the parties hereto
on the date first written above.




                                                             Page 33 of 44 Pages


        Administrative and Secretarial Services Agreement Signature Page


MOURANT & CO. LIMITED


By:    /s/ Daniel Le Blancq
       -------------------------
Name:  Daniel Le Blancq
Title: Authorised Signatory




AIRCRAFT LEASE PORTFOLIO
SECURITISATION 92-1 LIMITED


By:    /s/ George Adrian Robinson
       --------------------------
Name:  George Adrian Robinson
Title: Director






                                                             Page 34 of 44 Pages


                                   APPENDIX A

                       CONSTRUCTION AND USAGE; DEFINITIONS

Construction and Usage

The terms  defined  below have the  meanings  set forth below for all  purposes.
"Include", "includes" and "including" shall be deemed to be followed by "without
limitation"  whether or not they are in fact  followed by such words or words of
like  import.  "Writing",  "written"  and  comparable  terms refer to  printing,
typing,  lithography or other means of reproducing  words in a visible form. Any
agreement or  instrument  or any law,  rule or  regulation  of any  Governmental
Authority defined or referred to below or in any Operative  Agreement means such
agreement or  instrument  or such law,  rule or  regulation as from time to time
amended,  modified or supplemented in accordance with the provisions of the Deed
of  Charge  (as  herein  defined),  including  (in  the  case of  agreements  or
instruments)  by  waiver  or  consent  and (in the  case  of such  law,  rule or
regulation)  by succession of any  comparable  successor law, rule or regulation
and  includes  (in the case of  agreements  or  instruments)  references  to all
attachments thereto and instruments incorporated therein. References to a Person
are also to its  permitted  successors  and assigns.  Any term defined  below by
reference to any  agreement or  instrument or any law, rule or regulation of any
Governmental   Authority  has  such  meaning  whether  or  not  such  agreement,
instrument  or law,  rule or  regulation  is in effect.  "Agreement",  "hereof",
"herein",  "hereunder" and comparable terms refer to the agreement in which such
term  appears  (including  all exhibits  and  schedules  thereto) and not to any
particular article,  section,  clause or other subdivision thereof or attachment
thereto.  References  to  any  gender  include,  unless  the  context  otherwise
requires,  references to all genders,  and  references to the singular  include,
unless the context otherwise requires,  references to the plural and vice versa.
"Shall"  and "will" have equal force and  effect.  References  in any  Operative
Agreement to  "Article",  "Section",  "Clause" or another  subdivision  or to an
attachment are, unless the context otherwise requires,  to an article,  section,
clause or subdivision of or attachment to such agreement.

Definitions

Administrative   Agency  Agreement  means  the  Administrative  and  Secretarial
Services Agreement dated as of October 1, 2003, between the Administrative Agent
and the Company.

Administrative Agent means Mourant & Co. Limited.

Affiliate  means a Person  that  directly,  or  indirectly  through  one or more
intermediaries,  Controls or is Controlled  by, or is under common Control with,
the Person specified.

After-Tax Basis means on a basis such that any payment received,  deemed to have
been received or receivable by any Person shall,  if necessary,  be supplemented
by a further  payment to that Person so that the sum of the two payments  shall,
after deduction of all Federal,  state,  local and Irish or other foreign Taxes,
penalties,  fines,  interest,  additions to Tax and other charges resulting from
the receipt (actual or  constructive)  or accrual of such payments imposed by or
under any Federal,  state,  local or Irish or other foreign law or  Governmental
Authority (after taking into account any current  deduction to which such Person
shall be  entitled  and on a present  value  basis  (determined  on the basis of
discounting at 8%) any deductions, credits, or other tax benefits in other years
to which such Person reasonably anticipates being entitled), with respect to the
amount  that  gave  rise to the  underlying  payment),  be equal to the  payment
received, deemed to have been received or receivable.



                                                             Page 35 of 44 Pages


Agreed  Value  Payment  has  the  meaning  assigned  to  such  term  in  Section
2.8(a)(viii)(1) of the Servicing Agreement.

Aircraft has the meaning assigned to such term in the Deed of Charge.

Aircraft  Assets  means  all  Aircraft  owned by the  Company  or any ALPS  92-1
Subsidiary  as of  the  Closing  Date  or at any  time  or  from  time  to  time
thereafter; provided further that Aircraft Assets shall not include any Aircraft
that shall have ceased to be an Aircraft Asset, including as a result of (a) the
sale or  other  transfer  of such  Aircraft  Asset  or (b) the  appointment  and
acceptance  of a Replacement  Servicer  with respect to such  Aircraft  Asset in
accordance with Section 10.05(c) of the Servicing Agreement.

Aircraft Assets Related Documents means,  with respect to any Aircraft,  (i) the
Lease Documents and (ii) in addition thereto and thereafter, any other contracts
or agreements  from time to time executed under or in connection  with the Lease
relating to such Aircraft.

Aircraft Book Value has the meaning assigned to such term in the Deed of Charge.

Aircraft Sale Agreement  means the Aircraft Sale Agreement  dated as of June 27,
1996, between the Company and WFC.

ALPS  92-1  Subsidiary  means  Carotene  Limited,  an Irish  company,  any other
subsidiary  of the  Company  and,  where the  context so  requires,  any Special
Lessor.

Applicable  Law with  respect to any Person means any law,  directive,  statute,
ordinance,  rule or  regulation  or code of  conduct  or  practice  of any  U.S.
Federal, state or local Governmental  Authority,  the EU or any Irish, Jersey or
other  non-U.S.  or  international  Governmental  Authority that applies to such
Person or any of its properties or assets.

Available  Funds  means,  with  respect  to any  withdrawal  to be made from the
Transaction Account on any Payment Date, all funds on deposit in the Transaction
Account on such date,  in each case after giving effect to any  withdrawal  from
such account that,  pursuant to the Deed of Charge,  has a higher  priority than
such withdrawal.

Board means the Board of Directors of the Company.

Business Day means a day on which  commercial banks and foreign exchange markets
settle payments in U.S. dollars in New York, New York, and London, England.

Business Objectives has the meaning assigned to such term in the Deed of Charge.

Cash Management  Agreement means the Cash Management  Agreement dated as of June
27, 1996, between the Cash Manager and the Company.

Cash Manager means Deutsche Bank Trust Company Americas, in its capacity as Cash
Manager under the Cash Management Agreement.

Certificates   means  the  Pass  Through   Certificates   issued  by  ALPS  96-1
Pass-Through Trust in respect of the Trust Notes.

Class E Notes means, collectively, the 10% Class E-1 Note and the 10% Class E-2
Note, issued by the Company.



                                                             Page 36 of 44 Pages


Closing Date means June 27, 1996.

Commission means the United States Securities and Exchange Commission.

Company means Aircraft Lease Portfolio  Securitisation  92-1 Limited,  a company
incorporated under the laws of Jersey, and, where the context requires, any ALPS
92-1 Subsidiary.

Conflicts  Standard has the meaning assigned to such term in Section  3.2(b)(ii)
of the Servicing Agreement.

Control (including,  with its correlative  meanings,  "controlled by" and "under
common control  with") means  possession,  directly or  indirectly,  of power to
direct or cause  the  direction  of  management  or  policies  (whether  through
ownership of securities or partnership or other ownership interests, by contract
or otherwise).

Co-Security Trustee means Deutsche  International Trust Co. (Jersey) Limited, in
its capacity as co-security trustee under the Deed of Charge.

Deed of Charge means the Deed of Charge,  Assignment and Priorities  dated as of
the Closing  Date,  among the Company,  the Security  Trustee,  the  Co-Security
Trustee, the Trustee, the Cash Manager, the Reference Agent, the Servicer,  WFC,
Arthur  Anderson  (as the  Administrative  Agent at the  Closing  Date)  and the
Financial Consultant.

Determination Date has the meaning assigned to such term in the Deed of Charge.

Disposition Event means the sale or other disposition of an Aircraft,  including
by reason of the occurrence of a total loss under the Lease relating thereto.

Documentary  Conventions  with  respect to any  agreement,  instrument  or other
document  that states it is governed  thereby,  means that,  except as otherwise
expressly provided therein:

(a) Notices. Subject to paragraph (d) below, all notices, consents,  directions,
approvals, instructions, requests and other communications required or permitted
by such agreement,  instrument or other document to be given to any Person shall
be in writing,  and any such notice shall become  effective  upon the earlier of
(i) receipt  thereof and (ii) five  Business  Days after being  deposited in the
mails,  certified or registered,  return  receipt  requested,  with  appropriate
postage prepaid for first class mail, delivered by hand or courier service or in
the form of a facsimile, when received (and, in the case of a facsimile, receipt
of such  facsimile is  confirmed  to the  sender),  and shall be directed to the
address or facsimile number of such Person set forth below:

If to the Company, to it at:

     22 Grenville Street
     St. Helier, Jersey JE4 8PX, Channel Islands

     Attention:        Mourant & Co. Secretaries Limited
     Telephone:        011-44-1534-609000
     Telecopy:         011-44-1534-609333

If to the Cash  Manager,  the  Trustee,  the  Reference  Agent or the  Financial
Consultant, to each of them at:



                                                             Page 37 of 44 Pages


     Deutsche Bank Trust Company Americas
     60 Wall Street
     26th Floor MS NYC60-2606
     New York, New York 10005

     Attention:        Corporate Trust and Agency Group, Structured Finance Team
     Telephone:        212-250-8454
     Telecopy:         212-797-8606

     If to the Security Trustee, to it at:

     Deutsche Trustee Company Limited
     Winchester House
     1 Great Winchester Street
     London  EC2N 2DB
     England

     Attention:        Corporate Trust, ALPS 96-1
     Telephone:        011-44-207-545-8000
     Telecopy:         011-44-207-547-5919

     If to the Co-Security Trustee, to it at:

     Deutsche International Trust Co. (Jersey) Limited
     St Paul's Gate
     New Street
     St. Helier, Jersey  JE4 8YP, Channel Islands

     Telephone:        011-44-1534-889900
     Telecopy:         011-44-1534-889850

     If to the Servicer, to it at:

     Babcock & Brown Limited
     West Pier
     Dun Laoghaire
     Co Dublin
     Ireland

     Telephone:        011-353-1-231-1900
     Telecopy:         011-353-1-231-1901

     If to the Guarantor, to it at:

     Babcock & Brown LP
     2 Harrison Street
     6th Floor
     San Francisco, California 94105-1603

     Telephone:        415-512-1515
     Telecopy:         415-267-1500



                                                             Page 38 of 44 Pages



     If to the Administrative Agent, to it at:

     Mourant & Co. Limited

     22 Grenville Street
     St. Helier, Jersey JE4 8PX, Channel Islands

     Attention:        Mourant & Co. Secretaries Limited
     Telephone:        011-44-1534-609000
     Telecopy:         011-44-1534-609333

From time to time any party to such agreement,  instrument or other document may
designate a new address or number for purposes of notice thereunder by notice to
each of the other parties thereto.

(b) Governing  Law. SUCH  AGREEMENT,  INSTRUMENT OR OTHER  DOCUMENT SHALL IN ALL
RESPECTS BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH, THE LAWS  (EXCLUDING
PRINCIPLES  OF  CONFLICTS  OF LAWS)  OF THE  STATE  OF NEW  YORK  APPLICABLE  TO
AGREEMENTS MADE AND TO BE PERFORMED  ENTIRELY  WITHIN SUCH STATE,  INCLUDING ALL
MATTERS OF CONSTRUCTION, VALIDITY AND PERFORMANCE.

(c) Jurisdiction;  Court Proceedings;  Waiver of Jury Trial. Any suit, action or
proceeding  against any party to such  agreement,  instrument or other  document
arising out of or relating to such agreement,  instrument or other document, any
transaction contemplated thereby or any judgment entered by any court in respect
of any thereof may be brought in any New York State court  located in the County
of New York,  Federal  court  sitting in the Second  Circuit or court located in
England, and each such party hereby submits to the nonexclusive  jurisdiction of
such  courts  for the  purpose of any such suit,  action or  proceeding.  To the
extent that  service of process by mail is  permitted by  applicable  law,  each
party  hereto  irrevocably  consents to the service of process in any such suit,
action or proceeding in such courts by the mailing of such process by registered
or certified  mail,  postage  prepaid,  at its address for notices  provided for
above.  Each party to such agreement,  instrument or other document  irrevocably
agrees not to assert any objection which it may ever have to the laying of venue
of any such suit,  action or  proceeding  in any New York State court located in
the County of New York,  Federal  court  sitting in the Second  Circuit or court
located  in  England,  and any claim that any such  suit,  action or  proceeding
brought in any such  court has been  brought in an  inconvenient  forum.  To the
fullest  extent  permitted  by  Applicable  Law,  each party to such  agreement,
instrument or other document  waives any right it may have to a trial by jury in
respect of any  litigation  directly or  indirectly  arising out of, under or in
connection with such agreement, instrument or other document.

(d) Agent.  Each of the Company and each ALPS 92-1 Subsidiary hereby appoints CT
Corporation  System,  1633  Broadway,  New  York,  N.Y.,  U.S.A.  10019,  as its
nonexclusive  agent for  service of process  in the United  States.  Each of the
Company and each ALPS 92-1  Subsidiary  hereby  appoints  Freshfields,  65 Fleet
Street,  London  EC4Y 1HS,  England,  as its  nonexclusive  agent for service of
process in the United  Kingdom,  in each case in connection  with each Operative
Agreement.  The  parties  may use any  legally  available  means of  service  of
process.  The Company will  promptly  notify the Servicer and the other  persons
listed in paragraph  (a) of this  definition of any change in the address of the
respective agents; provided that the Company will at all times maintain an agent
located  within New York State



                                                             Page 39 of 44 Pages


for service of process in connection with each Operative Agreement, the identity
of any successor Agent to be reasonably satisfactory to the Servicer.

(e)  Consequential  Damages.  In no  event  will any  party  to such  agreement,
instrument or other document be liable to any other for incidental damages, lost
profits,  income  tax  consequences,  lost  savings  or any other  consequential
damages, even if such party has been advised of the possibility of such damages,
or for punitive damages,  resulting from the breach of any obligation under such
agreement, instrument or other document.

(f)  Counterparts.  Each such  agreement,  instrument  or other  document may be
executed by the parties thereto in separate counterparts,  each of which when so
executed and delivered  shall be an original,  but all such  counterparts  shall
together  constitute one and the same  agreement,  instrument or other document.
All signatures need not be on the same counterpart.

(g) Entire Agreement; Amendment and Waiver. Such agreement,  instrument or other
document,  together with the other Operative  Agreements,  shall  constitute the
entire  agreement  of the parties  thereto  with  respect to the subject  matter
thereof and supersedes all prior written and oral agreements and  understandings
with respect to such subject matter.  Neither any such agreement,  instrument or
other  document  nor  any of the  terms  thereof  may  be  terminated,  amended,
supplemented,  waived or modified,  except by an instrument in writing signed by
the  party  against  which  the  enforcement  of  the  termination,   amendment,
supplement,  waiver or modification  shall be sought. No failure or delay of any
party to any such  agreement,  instrument or other  document,  in exercising any
power or right  thereunder  shall  operate  as a waiver  thereof,  nor shall any
single or partial  exercise of any such right or power,  or any  abandonment  or
discontinuance of steps to enforce such a right or power,  preclude any other or
further exercise thereof or the exercise of any other right or power.

(h) Table of  Contents;  Headings.  The table of  contents  and  headings of the
various articles, sections and other subdivisions of such agreement,  instrument
or other  document are for  convenience  of reference only and shall not modify,
define or limit any of the terms or provisions of such agreement,  instrument or
other document.

(i)  Parties in  Interest;  Limitation  on Rights of  Others.  The terms of such
agreement,  instrument or other document shall be binding upon, and inure to the
benefit of, the parties thereto and their permitted  successors and assigns and,
to the extent  applicable,  their  respective  Affiliates  and  Representatives.
Except  as  expressly  set  forth in any  such  agreement,  instrument  or other
document with respect to Affiliates and  Representatives of the parties thereto,
nothing in such  agreement,  instrument or other  document,  whether  express or
implied,  shall be construed to give any Person (including any past,  present or
future employee of the Company or any of its Affiliates) (other than the parties
thereto and their  permitted  successors  and  assigns)  any legal or  equitable
right,  remedy or claim  under or in respect of such  agreement,  instrument  or
other document or any covenants, conditions or provisions contained therein.

(j) Method of Payment.  Except as otherwise  agreed,  all amounts required to be
paid by any party to such  agreement,  instrument or other document to any other
party thereunder  (including in respect of any judgment or settlement entered in
respect  of such  agreement,  instrument  or  other  document)  shall be paid in
dollars,  by wire transfer,  or other acceptable method of payment,  of same day
funds to a Dollar account located in the United States as such party may specify
by notice to the other party.



                                                             Page 40 of 44 Pages


(k) Payment on Business Days. If any payment under such agreement, instrument or
other  document is required to be made on a day other than a Business  Day, such
payment  shall be made on the next  succeeding  Business  Day and no  additional
interest shall accrue thereon.

(l) Past Due Payments.  Any amount payable to any party or any of its Affiliates
or Representatives under any such agreement,  instrument or other document shall
be paid on the date therein specified for payment of such amounts. To the extent
that all or a portion of such  amount is not paid on such date,  such amount (or
the unpaid portion thereof) shall bear interest at the Stipulated  Interest Rate
from such date until and through the date that such amount has been paid in full

(m) Severability. Any provision of such agreement,  instrument or other document
that shall be prohibited or unenforceable in any jurisdiction  shall, as to such
jurisdiction,   be   ineffective   to  the   extent  of  such   prohibition   or
unenforceability  without  invalidating the remaining provisions thereof and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render  unenforceable  such provision in any other  jurisdiction.  To the extent
permitted by Applicable  Law, the Company and each other party to this Agreement
waives  any  provision  of law that  renders  any  provision  of any  agreement,
instrument or other document prohibited or unenforceable in any respect.

(n) Judgment Currency.

     (i)  If,  for  the  purpose  of  obtaining  judgment  in any  court,  it is
          necessary  to convert a sum due under such  agreement,  instrument  or
          other document in dollars into another currency,  the rate of exchange
          used  shall  be  that at  which  in  accordance  with  normal  banking
          procedures the Security Trustee could purchase dollars with such other
          currency in New York, New York, at 12:00 (noon), London, England time,
          on the  Business  Day  immediately  preceding  the day on which  final
          judgment is given.

     (ii) The  obligation  of each  party in respect of any sum due to any other
          party under such  agreement,  instrument or other  document in dollars
          shall, to the extent permitted by applicable law,  notwithstanding any
          judgment in a currency other than dollars,  be discharged  only to the
          extent that on the Business Day following  receipt of any sum adjudged
          to be so due in the  judgment  currency  such party may in  accordance
          with  normal  banking  procedures   purchase  dollars  in  the  amount
          originally due to such party with the judgment currency. If the amount
          of dollars so  purchased is less than the sum  originally  due to such
          party, the other party will indemnify such party against the resulting
          loss.

Dollar or $ means the lawful money of the United States of America.

EU means the European Union.

Final Maturity Date has the meaning set forth in the Deed of Charge.

Financial Consultant means Deutsche Bank Trust Company Americas, in its capacity
as Financial Consultant under the Financial Consulting Agreement.

Financial Consulting Agreement means the Financial Consulting Agreement dated as
of June 27, 1996, between the Company and the Financial Consultant.



                                                             Page 41 of 44 Pages

Governmental  Authority means any court,  administrative agency or commission or
other governmental  agency or instrumentality  (or any officer or representative
thereof)  domestic,   foreign  or  international,   of  competent   jurisdiction
including, without limitation, the EU.

Guarantee means the Guarantee  dated as of June 27, 1996,  between the Guarantor
and the Company.

Guarantor means Babcock & Brown Inc., a California corporation.

Intercompany  Lease  means (i) any head  lease  entered  into  between a Special
Lessor, as lessor, and the Company or an ALPS 92-1 Subsidiary,  as lessee,  (ii)
any head lease  entered into between the  Company,  as lessor,  and an ALPS 92-1
Subsidiary,  as lessee, or (iii) any intermediate  lease entered into between an
ALPS 92-1 Subsidiary,  as lessor,  and another ALPS 92-1 Subsidiary,  as lessee,
and in each case any documents related thereto.

Interest  Accrual Period means,  with respect to each Payment Date,  each period
from and including the immediately  preceding Payment Date through but excluding
such Payment Date, except that the initial Interest Accrual Period will commence
on and include the Closing Date and the final  Interest  Accrual Period will end
on but exclude the Final  Maturity Date or, if earlier,  the date upon which the
applicable class of Notes is paid in full.

Lease  means  any  lease  or  other  agreement  or  arrangement,  including  any
Intercompany Lease, as the same may be amended, extended, novated,  supplemented
or varied  from time to time,  pursuant  to which  any  Person  has the right to
possession and use of any Aircraft Asset.

Lease Documents has the meaning assigned to such term in the Deed of Charge.

Lessee means the lessee in respect of a Lease.

LIBOR means the London  Interbank  Offered  Rate for  deposits in United  States
Dollars, as determined pursuant to the Reference Agency Agreement.

Listing Agent means Kredietbank S.A. Luxembourgeoise.

Losses means any and all liabilities  (including  liabilities arising out of the
doctrine of strict liability),  obligations,  losses, damages, penalties, Taxes,
actions,  suites,  judgments,  costs, fees, expenses (including reasonable legal
fees,   expenses   and  related   charges  and  costs  of   investigation)   and
disbursements,  of whatsoever kind and nature; provided,  however, that the term
"Losses" shall not include any management time or overhead expenses.

Maintenance  Reserves means the  maintenance  reserves under each of the Leases,
including any letters of credit, guarantees or other credit support held as part
of such maintenance reserves.

Makewhole Premium has the meaning assigned to such term in the Deed of Charge.

Marketing  Report means the report  described in Section 2.8(b) of the Servicing
Agreement.

Material  Adverse  Effect with respect to any Person means an event,  condition,
matter, change or effect that impacts or, insofar as reasonably can be foreseen,
in the future is likely to impact,  in a material adverse manner,  the condition
(financial   or   otherwise),   properties,   assets,   liabilities,   earnings,
capitalization,   shareholders'  equity,  licenses  or  franchises,  businesses,
operation  or  prospects  of  such  Person  or the  ability  of such  Person  to



                                                             Page 42 of 44 Pages

consummate the Transactions or to perform fully any of its obligations under any
of the operative Agreements.

Memorandum  and Articles of  Association  means the  Memorandum  and Articles of
Association  of  the  Company  registered  on  May  13,  1992,  as  amended  and
supplemented from time to time.

Note Target  Amounts means the Class A, Class B, Class C and Class D Note Target
Amounts, as such terms are defined in the Deed of Charge.

Notes means, collectively, the Trust Notes and the Class E Notes.

Operative  Agreements means the Deed of Charge,  the Cash Management  Agreement,
the Administrative  Agency Agreement,  the Financial Consulting  Agreement,  the
Reference  Agency  Agreement  and all  other  agreements,  instruments  or other
documents  which are  required  by the terms of any thereof to be  delivered  in
connection with any of the foregoing documents.

Payment Date means the 15th day of each month (or, if such day is not a Business
Day, then the next succeeding Business Day) commencing August 15, 1996.

Person means any individual,  firm,  corporation,  partnership,  trust,  body of
persons,  joint  venture,  governmental  authority  or other  entity,  and shall
include any successor  (by merger or  otherwise)  of such entity.  Rating Agency
means each of Moody's  Investors  Service,  Inc. and  Standard & Poor's  Ratings
Group, a division of McGraw-Hill  Companies,  and any other  statistical  rating
organizations that are nationally recognized in the United States of America and
contracted to rate the Certificates.

Ratings means the ratings assigned to the Certificates by the Rating Agencies.

Reference Agency Agreement means the Reference Agency Agreement dated as of June
27, 1996, among the Company and the Reference Agent.

Reference Agent means Deutsche Bank Trust Company  Americas,  in its capacity as
Reference Agent under the Reference Agency Agreement.

Relevant  Documents means (a) the Deed of Charge,  the Notes,  the Aircraft Sale
Agreement,   the  Servicing  Agreement,   the  Guarantee,  the  Cash  Management
Agreement,  the Trust Agreement,  the Reference Agency Agreement,  the Financial
Consulting   Agreement,   the  Administrative  Agency  Agreement  and  any  Swap
Agreements  and (b) the  Operational  Documents,  the  Security  Documents,  the
Related Collateral Documents,  the Lease Documents and any Swap Guarantees (each
of the terms in this clause (b) as defined in the Deed of Charge).

Rents means the rent payable pursuant to a Lease.

Replacement  Servicer means a replacement servicer to perform some or all of the
services  under the  Servicing  Agreement  formerly  performed by the  Servicer,
appointed in accordance with Section 10.5(c) of the Servicing Agreement.



                                                             Page 43 of 44 Pages

Representatives  with  respect  to any  Person  means the  officers,  directors,
employees, advisors and agents of such Person.

Security  Trustee means Deutsche  Trustee  Company  Limited,  in its capacity as
Security Trustee under the Deed of Charge.

Servicer means Babcock & Brown Limited.

Servicing  Agreement  means the Servicing  Agreement  dated as of June 27, 1996,
among the Company and the Servicer.

Special Lessor has the meaning assigned to such term in the Deed of Charge.

Stipulated  Interest Rate means, for any period, a rate per annum equal to LIBOR
in effect during such period plus 3.5% per annum.

Subsidiary of any Person means a  corporation,  company or other entity (i) more
than 50% of whose  outstanding  shares or securities  (representing the right to
vote for the  election of directors or other  managing  authority)  are, or (ii)
which does not have  outstanding  shares or securities  (as may be the case in a
partnership,  joint venture or unincorporated association), but more than 50% of
whose ownership interest representing the right to make decisions for such other
entity is, now or hereafter owned or Controlled, directly or indirectly, by such
Person,  but such  corporation,  company or other entity shall be deemed to be a
Subsidiary only so long as such ownership or Control exists.

Swap  Agreement  means any interest rate swap,  cap or floor  agreement or other
interest  rate  hedging  mechanisms  entered  into  between  the Company and any
financial institution satisfying the criteria set forth in the Deed of Charge.

Target  Balances  means the Class A,  Class B,  Class C and Class D Note  Target
Balances, as such terms are defined in the Deed of Charge.

Tax or Taxes means all fees (including  documentation,  license and registration
fees), taxes, assessments,  levies, impositions,  duties, withholdings and other
governmental  charges of any nature  whatsoever  (including  taxes based upon or
measured by gross receipts, income, profits, sales, use or occupation, and value
added, ad valorem, transfer, franchise,  withholding,  payroll, social security,
employment,  excise,  documentary,  stamp,  corporation,   corporation  profits,
advance corporation, capital duty, capital gains, capital acquisitions,  wealth,
vehicle registration,  social insurance,  and property taxes), together with all
interest, fines, penalties and additions imposed with respect to such amounts.

Total Loss Proceeds has the meaning assigned to such term in the Deed of Charge.

Transaction  Account has the meaning  assigned to such term in Section  2.03 (b)
(iii) of the Cash Management Agreement.

Trust Agreement means the Trust Agreement dated as of June 27, 1996, between the
Trustee and the Company.

Trust Notes means, collectively, the Class A Notes, the Class B Notes, the Class
C Notes and the Class D Notes issued by the Company.



                                                             Page 44 of 44 Pages

Trustee means  Deutsche  Bank Trust Company  Americas in its capacity as trustee
under the Trust Agreement.

WFC means Whirlpool Financial Corporation, a Delaware corporation.