EXHIBIT 4.5


================================================================================



                       WACHOVIA BANK, NATIONAL ASSOCIATION
                                  as Servicer,


           WACHOVIA ASSET SECURITIZATION ISSUANCE, LLC [_____] TRUST,
                                   as Issuer,


                      WACHOVIA BANK, NATIONAL ASSOCIATION,
                                 as Paying Agent


                                       and


                                    [_____],
                              as Indenture Trustee







                            _________________________

                               SERVICING AGREEMENT

                               Dated as of [_____]
                            _________________________



================================================================================






                                            TABLE OF CONTENTS

                                                                                                    Page

                                                                                               
ARTICLE I        Definitions...........................................................................1

     Section 1.01    Definitions.......................................................................1

     Section 1.02    Other Definitional Provisions.....................................................1

     Section 1.03    Interest Calculations.............................................................2

ARTICLE II       Representations and Warranties........................................................2

     Section 2.01    Representations and Warranties Regarding the Servicer.............................2

     Section 2.02    Representations and Warranties of the Issuer......................................4

     Section 2.03    Enforcement of Representations and Warranties.....................................4

ARTICLE III      Administration and Servicing of Mortgage Loans........................................5

     Section 3.01    The Servicer......................................................................5

     Section 3.02    Collection of Certain Mortgage Loan Payments......................................7

     Section 3.03    Custodial Duties..................................................................9

     Section 3.04    Withdrawals from the Custodial Account...........................................10

     Section 3.05    Maintenance of Hazard Insurance; Property Protection Expenses....................12

     Section 3.06    Modification Agreements..........................................................14

     Section 3.07    Trust Estate; Related Documents..................................................14

     Section 3.08    Realization upon Defaulted Mortgage Loans........................................15

     Section 3.09    Management and Sale of REO Property..............................................16

     Section 3.10    Issuer and Indenture Trustee to Cooperate........................................16

     Section 3.11    Compensation; Payment of Certain Expenses........................................17

     Section 3.12    Annual Statement as to Compliance................................................17

     Section 3.13    Annual Servicing Report..........................................................18

     Section 3.14    Access to Certain Documentation and Information Regarding the Mortgage
                     Loans............................................................................18

     Section 3.15    Maintenance of Certain Servicing Insurance Policies..............................18

     Section 3.16    Information Required by the Internal Revenue Service and Reports of
                     Foreclosures and Abandonments of Mortgaged Property..............................18

     Section 3.17    Assignments; Recordings of Assignments...........................................19

     Section 3.18    [Reserved].......................................................................19



                                                  -i-





                                           TABLE OF CONTENTS
                                              (Continued)

                                                                                                    Page
                                                                                              
     Section 3.19    Funding Accounts.................................................................19

     Section 3.20    [Reserved].......................................................................21

     Section 3.21    P&I Advances.....................................................................21

     Section 3.22    Transfer of Mortgage Loans.......................................................21

     Section 3.23    Notice of Rating Change..........................................................23

     Section 3.24    Calculation of LIBOR, Note Rate, Net WAC Rate and Maximum Auction Rate...........23

ARTICLE IV       Servicing Certificate................................................................24

     Section 4.01    Statements to Securityholders....................................................24

     Section 4.02    Tax Returns and 1934 Act Reports.................................................26

ARTICLE V        Note Payment Account.................................................................27

     Section 5.01    Note Payment Account.............................................................27

ARTICLE VI       The Servicer.........................................................................27

     Section 6.01    Liability of the Servicer........................................................27

     Section 6.02    Merger or Consolidation of, or Assumption of the Obligations of, the
                     Servicer.........................................................................27

     Section 6.03    Limitation on Liability of the Servicer and Others...............................28

     Section 6.04    Servicer Not to Resign...........................................................29

     Section 6.05    Delegation of Duties.............................................................29

     Section 6.06    Payment of Indenture Trustee's, the Paying Agent's and Owner Trustee's
                     Fees and Expenses; Indemnification...............................................29

ARTICLE VII      Default..............................................................................31

     Section 7.01    Servicing Default................................................................31

     Section 7.02    Indenture Trustee to Act; Appointment of Successor...............................33

     Section 7.03    Notification to Securityholders..................................................35

ARTICLE VIII     Miscellaneous Provisions.............................................................35

     Section 8.01    Amendment........................................................................35

     Section 8.02    Exhibits.........................................................................35

     Section 8.03    GOVERNING LAW....................................................................35

     Section 8.04    Notices..........................................................................35



                                                  -ii-






                                           TABLE OF CONTENTS
                                              (Continued)


                                                                                                    Page
                                                                                              
     Section 8.05    Severability of Provisions.......................................................36

     Section 8.06    Protection of Confidential Information...........................................36

     Section 8.07    Third-Party Beneficiaries........................................................36

     Section 8.08    Counterparts.....................................................................36

     Section 8.09    Effect of Headings and Table of Contents.........................................36

     Section 8.10    Termination upon Purchase by the Servicer or Liquidation of All Mortgage
                     Loans; Partial Redemption........................................................36

     Section 8.11    Certain Matters Affecting the Indenture Trustee and the Paying Agent.............37

     Section 8.12    Owner Trustee, Paying Agent and Indenture Trustee Not Liable for Related
                     Documents........................................................................37

EXHIBITS
- --------

EXHIBIT A - MORTGAGE LOAN SCHEDULE...................................................................A-1

EXHIBIT B - COLLECTION POLICY........................................................................B-1

EXHIBIT C - LIMITED POWER OF ATTORNEY................................................................C-1

EXHIBIT D - FORM OF REQUEST FOR RELEASE..............................................................D-1



                                                 -iii-



     This Servicing Agreement,  dated as of [_____] (the "Agreement"),  is among
Wachovia Bank, National Association, as servicer (the "Servicer"),  the Wachovia
Asset  Securitization  Issuance,  LLC [_____] Trust,  as issuer (the  "Issuer"),
Wachovia Bank, National  Association,  as Paying Agent (the "Paying Agent"), and
[_____], as indenture trustee (the "Indenture Trustee").

                                   WITNESSETH:
                                   -----------

     WHEREAS,  pursuant  to the  terms of the  Purchase  Agreement  (as  defined
herein),  Wachovia  Bank,  National  Association,  as seller (in such  capacity,
"Seller") and as servicer, will sell to Wachovia Asset Securitization  Issuance,
LLC, as purchaser (in such  capacity,  the  "Purchaser"),  the Initial  Mortgage
Loans on the Closing Date, and may sell Subsequent Mortgage Loans on one or more
Subsequent  Transfer Dates,  together with the Related  Documents on the Closing
Date and any Subsequent  Transfer  Date, and thereafter all Additional  Balances
created on or after the Cut-Off Date and any such Subsequent Transfer Date;

     WHEREAS, Wachovia Asset Securitization Issuance, LLC, as depositor (in such
capacity, the "Depositor"),  will sell the Initial Mortgage Loans and assign all
of its rights under the  Purchase  Agreement  to the Issuer,  together  with the
Related Documents on the Closing Date, and thereafter  Subsequent Mortgage Loans
and Additional  Balances  relating to the Mortgage Loans created on or after the
Cut-Off Date;

     WHEREAS,  pursuant  to the terms of the Trust  Agreement,  the Issuer  will
issue the Certificates;

     WHEREAS,  pursuant to the terms of the Indenture, the Issuer will issue the
Notes; and

     WHEREAS, pursuant to the terms of this Agreement, the Servicer will service
the Mortgage Loans directly or through one or more Subservicers.

     NOW, THEREFORE,  in consideration of the mutual covenants herein contained,
the parties hereto agree as follows:

                                    ARTICLE I

                                   Definitions

     Section 1.01  Definitions.  For all purposes of this  Agreement,  except as
otherwise  expressly  provided herein or unless the context otherwise  requires,
capitalized  terms not otherwise defined herein shall have the meanings assigned
to such terms in the Definitions  contained in Appendix A to the indenture dated
as of [_____]  (the  "Indenture"),  among the Issuer,  the Paying  Agent and the
Indenture  Trustee,  which  is  incorporated  by  reference  herein.  All  other
capitalized terms used herein shall have the meanings specified herein.

     Section 1.02 Other Definitional Provisions.

     (a) All terms  defined in this  Agreement  shall have the defined  meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.


                                       1


     (b) As used in this Agreement and in any certificate or other document made
or delivered  pursuant hereto or thereto,  accounting  terms not defined in this
Agreement or in any such  certificate or other  document,  and accounting  terms
partly defined in this Agreement or in any such  certificate or other  document,
to the extent not  defined,  shall have the  respective  meanings  given to them
under  generally  accepted  accounting  principles.   To  the  extent  that  the
definitions of accounting  terms in this Agreement or in any such certificate or
other document are inconsistent  with the meanings of such terms under generally
accepted accounting  principles,  the definitions contained in this Agreement or
in any such certificate or other document shall control.

     (c) The words "hereof,"  "herein,"  "hereunder" and words of similar import
when used in this Agreement  shall refer to this Agreement as a whole and not to
any  particular  provision  of this  Agreement;  Section and Exhibit  references
contained in this  Agreement  are  references  to Sections and Exhibits in or to
this Agreement  unless  otherwise  specified;  the term  "including"  shall mean
"including  without  limitation";  "or"  shall  include  "and/or";  and the term
"proceeds" shall have the meaning ascribed thereto in the UCC.

     (d) The  definitions  contained in this  Agreement  are  applicable  to the
singular as well as the plural forms of such terms and to the  masculine as well
as the feminine and neuter genders of such terms.

     (e) Any agreement,  instrument or statute  defined or referred to herein or
in any  instrument or  certificate  delivered in connection  herewith means such
agreement,  instrument  or statute  as from time to time  amended,  modified  or
supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.

     Section 1.03 Interest Calculations.  All calculations of interest hereunder
that are made in respect of the  Principal  Balance of a Mortgage  Loan shall be
made on a daily basis using a 365-day year. All  calculations of interest on the
Notes  shall be made on the basis of the  actual  number of days in an  Interest
Period  and a year  assumed  to  consist of  360-days.  The  calculation  of the
Servicing Fee shall be made on the basis of a 360-day year  consisting of twelve
30-day months. All dollar amounts  calculated  hereunder shall be rounded to the
nearest penny with one-half of one penny being rounded up.

                                   ARTICLE II

                         Representations and Warranties

     Section 2.01  Representations  and Warranties  Regarding the Servicer.  The
Servicer represents and warrants to the Issuer, the Enhancer and for the benefit
of the Indenture  Trustee,  as pledgee of the Mortgage  Loans, as of the Closing
Date:

     (a) The  Servicer is a national  banking  association  duly  organized  and
validly  existing  under the laws of the United States of America and is or will
be in compliance with the laws of each state in which any Mortgaged  Property is
located to the extent  necessary to ensure the  enforceability  of each Mortgage
Loan;


                                       2


     (b) The Servicer has the power and authority to make, execute,  deliver and
perform  its  obligations  under  this  Agreement  and  all of the  transactions
contemplated under this Agreement,  has taken all necessary  corporate action to
authorize the execution,  delivery and  performance of this  Agreement,  and has
duly executed and delivered this Agreement;

     (c) The  Servicer is not required to obtain the consent of any other Person
or any consents, licenses, approvals or authorizations from, or registrations or
declarations  with, any governmental  authority,  bureau or agency in connection
with the execution,  delivery,  performance,  validity or enforceability of this
Agreement, except for such consents, licenses,  approvals or authorizations,  or
registrations or declarations, as shall have been obtained or filed, as the case
may be;

     (d) The  execution  and delivery of this  Agreement by the Servicer and the
performance and compliance with the terms of this Agreement by the Servicer will
not violate the Articles of Association or Bylaws of the Servicer, or constitute
a material  default (or an event which,  with notice or lapse of time,  or both,
would constitute a material default) under, or result in the material breach of,
any material contract,  agreement or other instrument to which the Servicer is a
party  or which  may be  applicable  to the  Servicer  or any of its  respective
assets;

     (e) No litigation is currently pending, or to the knowledge of the Servicer
threatened,  against the  Servicer,  that in the opinion of the  Servicer  has a
reasonable  likelihood  of  resulting  in  a  material  adverse  effect  on  the
transactions contemplated by this Agreement;

     (f) This Agreement constitutes a legal, valid and binding obligation of the
Servicer,  enforceable against the Servicer in accordance with its terms, except
as  enforceability  may  be  limited  by  applicable   bankruptcy,   insolvency,
reorganization,   moratorium  and  other  laws  affecting  the   enforcement  of
creditors'  rights in  general,  as they may be  applied  in the  context of the
insolvency of a national banking  association,  and by general equity principles
(regardless of whether such  enforcement is considered in a proceeding in equity
or at law), and by public policy considerations  underlying the securities laws,
to the extent that such public policy considerations limit the enforceability of
the provisions of this Agreement which purport to provide  indemnification  from
liabilities under applicable securities laws; and

     (g) The  Servicer is not in default  with respect to any order or decree of
any court or any order, regulation or demand of any federal, state, municipal or
governmental agency, which default might have consequences that would materially
and adversely affect the condition (financial or otherwise) or operations of the
Servicer or its  respective  properties  or might have  consequences  that would
materially   adversely  affect  the  respective   performance  of  the  Servicer
hereunder.

     The foregoing  representations and warranties shall survive any termination
of the Servicer hereunder.

     Section  2.02  Representations  and  Warranties  of the Issuer.  The Issuer
hereby  represents  and  warrants  to the  Servicer  and for the  benefit of the
Indenture Trustee, as pledgee of the Mortgage Loans, as of the Closing Date:


                                       3


     (a) the Issuer is a statutory  trust duly formed and in good standing under
the laws of the State of Delaware and has full power,  authority and legal right
to execute and deliver this Agreement and to perform its obligations  under this
Agreement,  and has  taken all  necessary  action to  authorize  the  execution,
delivery and performance by it of this Agreement; and

     (b) the  execution  and  delivery by the Issuer of this  Agreement  and the
performance  by the  Issuer of its  obligations  under this  Agreement  will not
violate  any  provision  of any law or  regulation  governing  the Issuer or any
order,  writ,  judgment  or  decree of any  court,  arbitrator  or  governmental
authority  or  agency  applicable  to the  Issuer  or any  of its  assets.  Such
execution,  delivery,  authentication  and  performance  will  not  require  the
authorization,  consent or  approval  of, the giving of notice to, the filing or
registration  with,  or the  taking of any other  action  with  respect  to, any
governmental  authority or agency regulating the activities of limited liability
companies.  Such execution,  delivery,  authentication  and performance will not
conflict  with,  or result in a breach or violation  of, any  mortgage,  deed of
trust, lease or other agreement or instrument to which the Issuer is bound.

     Section 2.03 Enforcement of Representations  and Warranties.  The Servicer,
on behalf of and subject to the direction of the Indenture  Trustee,  as pledgee
of the Mortgage  Loans,  or the Issuer,  shall enforce the  representations  and
warranties of the Seller pursuant to the Purchase Agreement.  Upon the discovery
by the Seller, the Depositor,  the Servicer, the Indenture Trustee, the Enhancer
or the Issuer of a breach of any of the  representations  and warranties made by
the Seller in the  Purchase  Agreement,  in respect of any  Mortgage  Loan which
materially  and adversely  affects the interests of the  Securityholders  or the
Enhancer,  the party discovering such breach shall give prompt written notice to
the other parties.  The Servicer shall promptly notify the Seller of such breach
and request that,  pursuant to the terms of the Purchase  Agreement,  the Seller
either (i) cure such  breach in all  material  respects  within 90 days from the
date the Seller was notified of such breach or (ii)  purchase such Mortgage Loan
from the Issuer at the price and in the  manner  set forth in Section  3.1(d) of
the Purchase Agreement; provided, however, that the Seller shall, subject to the
conditions set forth in the Purchase Agreement, have the option to substitute an
Eligible  Substitute Loan or Loans for such Mortgage Loan. In the event that the
Seller elects to substitute  one or more Eligible  Substitute  Loans pursuant to
Section  3.1(d) of the  Purchase  Agreement,  the  Seller  shall  deliver to the
Servicer,  in  accordance  with the  Purchase  Agreement,  with  respect to such
Eligible Substitute Loans, the original Loan Agreement,  the Mortgage,  and such
other  documents  and  agreements  as are  required by the  Purchase  Agreement.
Payments  due  with  respect  to  Eligible  Substitute  Loans  in the  month  of
substitution  shall not be transferred to the Issuer and will be retained by the
Servicer  and  remitted  by the  Servicer  to the Seller on the next  succeeding
Payment  Date  except  to the  extent  that a payment  less than the  applicable
Minimum  Monthly  Payment  has been  received  by the  Issuer  for such month in
respect of the Mortgage Loan to be removed. The Servicer shall amend or cause to
be amended the Mortgage  Loan  Schedule to reflect the removal of such  Mortgage
Loan and the  substitution  of the  Eligible  Substitute  Loans and the Servicer
shall promptly  deliver the amended  Mortgage Loan Schedule to the Owner Trustee
and Indenture Trustee.

     It is understood  and agreed that the obligation of the Seller to cure such
breach or  purchase  or  substitute  for such  Mortgage  Loan as to which such a
breach  has  occurred  and  is  continuing  shall  constitute  the  sole  remedy
respecting  such breach  available to the Issuer and the Indenture  Trustee,  as
pledgee of the  Mortgage  Loans,  against the  Seller.  In  connection  with the


                                       4


purchase of or substitution for any such Mortgage Loan by the Seller, the Issuer
shall  assign to the Seller all of its right,  title and  interest in respect of
the Purchase Agreement applicable to such Mortgage Loan.

                                   ARTICLE III

                 Administration and Servicing of Mortgage Loans

     Section 3.01 The Servicer.

     (a) The Issuer,  by execution and delivery of this  Agreement,  does hereby
appoint  the  Servicer  for,  and  subject to the terms of this  Agreement,  the
Servicer assumes  responsibility  for, the servicing of the Mortgage Loans. Each
original  Mortgage File and any Related  Documents  delivered to the Servicer by
the Seller  pursuant to the  provisions  of this  Agreement  and any  Subsequent
Transfer Agreement shall be held in trust by the Servicer for the benefit of the
Trust in accordance with the terms of this Agreement.  The Servicer's possession
of any portion of any original  Mortgage File,  any Related  Documents or copies
thereof shall be maintained in accordance  with the provisions of this Agreement
to  facilitate  the  servicing of the related  Mortgage  Loans  pursuant to this
Agreement.

     (b) The Servicer  shall  service and  administer  the  Mortgage  Loans in a
manner generally  consistent with the terms of this Agreement and the collection
policy set forth on Exhibit B (the  "Collection  Policy")  and in a manner  that
shall be normal and usual in its mortgage servicing  activities.  Subject to the
Collection Policy and the terms of this Agreement  (including without limitation
Sections 3.08 and 3.09),  the Servicer shall have full power and authority to do
any and all things in connection with such servicing and administration which it
may deem necessary or desirable, it being understood, however, that the Servicer
shall at all times remain  responsible  to the Issuer,  the Paying Agent and the
Indenture Trustee for the performance of its duties and obligations hereunder.

     The Servicer will at all times apply the same standards and follow the same
procedures  with  respect  to  the  decision  to  commence  litigation,  and  in
prosecuting  and litigating with respect to the Mortgage Loans as it applies and
follows with respect to mortgage loans like the Mortgage Loans generally.

     (c) The Servicer shall enforce the  respective  rights and interests of the
Issuer and the Indenture Trustee in and under each Mortgage Loan,  including the
Mortgaged  Property  and any other  related  security.  The  Servicer  is hereby
authorized and empowered,  in performing  its duties  hereunder,  subject to the
limitations set forth herein, to execute and deliver,  on behalf of itself,  the
Issuer,  the  Indenture  Trustee  or any of  them,  any and all  instruments  of
satisfaction or cancellation, or of partial or full release or discharge and all
other  comparable  instruments  with  respect  to the  Mortgage  Loans  and  the
Mortgaged Properties. The Issuer and the Indenture Trustee, as applicable, shall
execute  any powers of attorney  and other  documents  furnished  to them by the
Servicer and  necessary or  appropriate  to enable the Servicer to carry out its
servicing and administrative duties hereunder. In addition, the Servicer may, at
its own  discretion,  obtain credit  information in the form of a "credit score"
from a credit  repository.  On the Closing  Date,


                                       5


the Indenture  Trustee shall deliver to the Servicer a limited power of attorney
substantially in the form of Exhibit C hereto.

     No costs incurred by the Servicer in respect of Servicing  Advances  shall,
for the purposes of  distributions  to the  Noteholders,  be added to the amount
owing under the related Mortgage Loan.

     Notwithstanding anything to the contrary contained herein, the Servicer, in
servicing  and  administering  the Mortgage  Loans,  shall employ or cause to be
employed procedures (including collection, foreclosure and management procedures
with respect to REO  Property)  and  exercise the same care that it  customarily
employs and exercises in servicing and administering  mortgage loans for its own
account,  in accordance with accepted  mortgage  servicing  practices of prudent
lending institutions  servicing mortgage loans similar to the Mortgage Loans and
giving due  consideration  to the  Noteholders'  and the Trust's reliance on the
Servicer.

     If the Mortgage did not have a Lien senior to the related  Mortgage Loan on
the related  Mortgaged  Property as of the  Cut-Off  Date or related  Subsequent
Cut-Off  Date,  as  applicable,  then the Servicer,  in such  capacity,  may not
consent to the placing of a Lien  senior to that of the  Mortgage on the related
Mortgaged  Property.  If the Mortgage had a Lien senior to the related  Mortgage
Loan on the  related  Mortgaged  Property  as of the  Cut-Off  Date  or  related
Subsequent Cut-Off Date, as applicable, then the Servicer, in such capacity, may
consent to the  refinancing  of such prior  senior Lien,  provided  that (i) the
resulting  CLTV of such  Mortgage Loan is no higher than the greater of the CLTV
prior  to such  refinancing  or  100%;  (ii)  the  interest  rate  for the  loan
evidencing the refinanced senior Lien is no higher than the interest rate on the
loan evidencing the existing senior Lien  immediately  prior to the date of such
refinancing  (meaning,  in the case of an adjustable  rate loan, a substantially
similar  index and a gross  margin no higher  than that of the  existing  senior
Lien);  and (iii) the loan evidencing the refinanced  senior Lien is not subject
to negative amortization.

     In  connection  with  servicing the Mortgage  Loans,  the Servicer may take
reasonable  actions to encourage or effect the  termination  of Loan  Agreements
that have become dormant.

     The  relationship  of the Servicer (and of any successor to the Servicer as
servicer under this Agreement) to the Issuer, the Paying Agent and the Indenture
Trustee  under  this  Agreement  is  intended  by the  parties  to be that of an
independent contractor and not that of a joint venturer, partner or agent.

     (d) The Servicer may enter into  Subservicing  Agreements with Subservicers
for the servicing and administration of certain of the Mortgage Loans,  provided
that notwithstanding such appointment,  the Servicer shall remain liable for the
performance of all servicing  duties delegated by it. The Servicer shall provide
written notice to the Indenture Trustee,  the Paying Agent and the Enhancer upon
entering into a Subservicing Agreement.  References in this Agreement to actions
taken or to be taken by the Servicer in servicing  the  Mortgage  Loans  include
actions taken or to be taken by a Subservicer  on behalf of the Servicer and any
amount actually received by such Subservicer in respect of a Mortgage Loan shall
be deemed to have been received by the Servicer whether or not actually received
by the  Servicer.  Each  Subservicing  Agreement  will be upon  such  terms  and
conditions as are not  inconsistent  with this


                                       6


Agreement and as the Servicer and the Subservicer have agreed. With the approval
of the  Servicer,  a  Subservicer  may delegate  its  servicing  obligations  to
third-party  servicers,  but such  Subservicers  will remain obligated under the
related Subservicing Agreements. The Servicer and the Subservicer may enter into
amendments to the related Subservicing Agreements;  provided,  however, that any
such  amendments  shall not cause the Mortgage  Loans to be serviced in a manner
that  would be  materially  inconsistent  with the  standards  set forth in this
Agreement.  The  Servicer  shall  be  entitled  to  terminate  any  Subservicing
Agreement in accordance  with the terms and  conditions  thereof and without any
limitation by virtue of this Agreement;  provided, however, that in the event of
termination of any  Subservicing  Agreement by the Servicer or the  Subservicer,
the Servicer shall either act as servicer of the related  Mortgage Loan or enter
into a Subservicing  Agreement with a successor  Subservicer which will be bound
by the  terms of the  related  Subservicing  Agreement.  The  Servicer  shall be
entitled to enter into any agreement with a Subservicer for  indemnification  of
the Servicer and nothing contained in this Agreement shall be deemed to limit or
modify such indemnification.

     In the event that the rights,  duties and  obligations  of the Servicer are
terminated hereunder,  any successor to the Servicer in its sole discretion may,
to the extent permitted by applicable law,  terminate the existing  Subservicing
Agreement with any  Subservicer  in accordance  with the terms of the applicable
Subservicing   Agreement  or  assume  the  terminated   Servicer's   rights  and
obligations under such subservicing arrangements which termination or assumption
will not violate the terms of such arrangements.

     As  part of its  servicing  activities  hereunder,  the  Servicer,  for the
benefit  of the  Indenture  Trustee,  the Paying  Agent,  the  Enhancer  and the
Securityholders, shall use reasonable efforts to enforce the obligations of each
Subservicer  under the related  Subservicing  Agreement,  to the extent that the
non-performance of any such obligation would have a material adverse effect on a
Mortgage  Loan.  Such  enforcement,  including,  without  limitation,  the legal
prosecution of claims, termination of Subservicing Agreements and the pursuit of
other  appropriate  remedies,  shall be in such form and  carried out to such an
extent and at such time as the Servicer,  in its good faith  business  judgment,
would  require  were it the owner of the related  Mortgage  Loans.  The Servicer
shall  pay the  costs  of such  enforcement  at its own  expense,  and  shall be
reimbursed  therefor  only (i)  from a  general  recovery  resulting  from  such
enforcement to the extent, if any, that such recovery exceeds all amounts due in
respect of the related Mortgage Loan or (ii) from a specific  recovery of costs,
expenses or attorneys  fees against the party against whom such  enforcement  is
directed.

     Section 3.02 Collection of Certain Mortgage Loan Payments.

     (a) The  Servicer  shall make  reasonable  efforts to collect all  payments
called for under the terms and provisions of the Mortgage  Loans,  and shall, to
the extent such procedures shall be consistent with this Agreement and generally
consistent  with the Collection  Policy,  follow such  collection  procedures as
shall be normal  and usual in its  general  mortgage  servicing  activities  and
consistent  with the  procedures  the Servicer  employs in  servicing  all other
Mortgage Loans in the servicing portfolio with characteristics  similar to those
of the Mortgage Loans.  Consistent with the foregoing,  and without limiting the
generality of the  foregoing,  the Servicer may in its  discretion (i) waive any
late payment  charge,  penalty  interest or other fees which may be collected in
the  ordinary  course of  servicing  a  Mortgage  Loan and (ii)  arrange  with a
Mortgagor


                                       7


a schedule for the payment of principal  and interest due and unpaid;  provided,
however,  that such arrangement is consistent with the Servicer's  policies with
respect to home equity mortgage loans. The Servicer may also extend the Due Date
for payment due on a Mortgage Loan in  accordance  with the  Collection  Policy;
provided,  however, that the Servicer shall first determine that any such waiver
or  extension  will not impair the coverage of any related  insurance  policy or
materially adversely affect the Lien of the related Mortgage or the interests of
the  Securityholders or the Enhancer,  and the Servicer shall not grant any such
waiver or extension that would have any such effect.  Consistent  with the terms
of this Agreement, the Servicer may also:

          (i) waive,  modify or vary any term of any  Mortgage  Loan  (including
reduce the Credit Limit);

          (ii) consent to the  postponement  of strict  compliance with any such
term or in any manner grant indulgence to any Mortgagor;

          (iii) arrange with a Mortgagor a schedule for the payment of principal
and interest due and unpaid;

          (iv) forgive any portion of the amounts  contractually  owed under the
Mortgage Loan;

          (v) capitalize past due amounts owed under the Mortgage Loan by adding
any amounts in arrearage to the existing  principal balance of the Mortgage Loan
(a  "Capitalization  Workout") which will result in an increased monthly payment
amount, provided that: (A) the amount added to the existing principal balance of
the Mortgage Loan (the "Capitalized Amount") shall be no greater than five times
the Mortgagor's  current  Minimum  Monthly Payment amount;  and (B) the Servicer
shall not enter into a  Capitalization  Workout  unless the CLTV of the Mortgage
Loan prior to the Capitalization Workout equals or exceeds 80% and the Mortgagor
has qualified for the  Capitalization  Workout  under the  Servicer's  servicing
guidelines; or

          (vi) reset the maturity  date for the Mortgage  Loan,  but in no event
shall such reset date extend beyond the end of the Collection  Period  preceding
the Final Payment Date;

or any  combination of the foregoing,  if in the Servicer's  determination  such
waiver,  modification,  postponement or indulgence is not materially  adverse to
the interests of the Securityholders or the Enhancer;  provided,  however,  that
the  Servicer  may not,  pursuant  to this  Section  3.02,  modify or permit any
Subservicer  to modify any  Mortgage  Loan  (including  without  limitation  any
modification  that  would  change  the Loan  Rate,  forgive  the  payment of any
principal or interest  (unless in connection with the liquidation of the related
Mortgage  Loan) or extend the final  maturity date of such Mortgage Loan) unless
such  Mortgage  Loan is in default  or, in the  judgment of the  Servicer,  such
default is  reasonably  foreseeable  or except as provided in Section  3.06.  In
connection with any such waiver,  modification,  postponement or indulgence, the
Servicer shall use  reasonable  efforts to maximize the receipt of principal and
interest thereon.  The general terms of any waiver,  modification,  forgiveness,
postponement  or  indulgence  with respect to any of the Mortgage  Loans will be
included  in the  Servicing  Certificate,  and such


                                       8


Mortgage Loans will not be considered "delinquent" for the purposes of the Basic
Documents  so long as the  Mortgagor  complies  with the  terms of such  waiver,
modification, forgiveness, postponement or indulgence.

     Section 3.03 Custodial Duties.

     (a) The Servicer is hereby  appointed as custodian of the documents in each
Mortgage File.

     (b) The Servicer shall establish the Custodial  Account,  which shall be an
Eligible Account,  titled "Wachovia Asset Securitization  Issuance,  LLC [_____]
Trust  Custodial  Account," in which the Servicer or the Issuer,  as applicable,
shall  deposit or cause to be deposited  any amounts  representing  payments and
collections  in respect of the Mortgage  Loans  received by it subsequent to the
applicable Cut-Off Date or Subsequent Cut-Off Date (other than in respect of the
payments  referred  to in the  following  paragraph),  within one  Business  Day
following  receipt  thereof  (or  otherwise  on or prior to the  Closing  Date),
including the following payments and collections received or made by it (without
duplication):

          (i) all payments of  principal  of or interest on the  Mortgage  Loans
(other than amounts in respect of the Excluded  Amount)  received or advanced by
the  Servicer,  net of any  portion  of the  interest  thereof  retained  by any
Subservicer as subservicing fees;

          (ii) Net Liquidation  Proceeds,  net of any related Foreclosure Profit
and all Subsequent Net Recovery Amounts;

          (iii) all proceeds of any  Mortgage  Loans  repurchased  by the Seller
pursuant to the Purchase Agreement, including any indemnity payments paid by the
Seller  pursuant  to  Section  3.1(d)  of  the  Purchase   Agreement,   and  all
Substitution  Adjustment Amounts required to be deposited in connection with the
substitution of an Eligible Substitute Loan pursuant to the Purchase Agreement;

          (iv)  Insurance  Proceeds,   other  than  Net  Liquidation   Proceeds,
resulting from any insurance policy maintained on a Mortgaged Property;

          (v) REO proceeds and Condemnation Proceeds; and

          (vi) amounts  required to be paid by the Servicer  pursuant to Section
6.06;

provided,  however,  that with respect to each Collection  Period,  the Servicer
shall be  permitted  to retain  from  payments  in  respect of  interest  on the
Mortgage  Loans,  the Servicing Fee for such  Collection  Period.  The foregoing
requirements  respecting  deposits to the Custodial  Account are  exclusive,  it
being  understood that,  without  limiting the generality of the foregoing,  the
Servicer  need  not  deposit  in  the  Custodial  Account  amounts  representing
Foreclosure  Profits,  fees  (including  annual fees) or late charge  penalties,
payable by  Mortgagors  (such  amounts to be  retained as  additional  servicing
compensation in accordance with Section 3.10 hereof), or amounts received by the
Servicer for the accounts of Mortgagors for  application  towards the payment of
taxes,  insurance  premiums,  assessments  and similar  items.  In the event any
amount not required to be deposited in the  Custodial  Account is so  deposited,
the Servicer may at any


                                       9


time withdraw such amount from the Custodial  Account,  any provision  herein to
the contrary notwithstanding, and pay such amount to the Person entitled to such
amount.  The  Servicer  shall  retain  all  Foreclosure  Profits  as  additional
servicing compensation. Payments and collections allocable to an Excluded Amount
shall not be deposited into the Custodial Account,  the Distribution  Account or
the Note Payment Account, but shall be distributed by the Servicer to the Seller
pursuant to Section 3.04.

     If the  Servicer  makes  any P&I  Advances  pursuant  to  Section  3.21 the
Servicer  shall be  entitled to  reimbursement  itself by  withdrawing  from the
Custodial Account, as provided herein, any amounts so advanced. The Servicer may
cause the institution  maintaining the Custodial  Account to invest any funds in
the Custodial Account in Permitted  Investments,  which investments shall mature
not later than the Business Day preceding the next succeeding  Payment Date, and
which  investments  shall  not be sold or  disposed  of  prior to  maturity.  In
addition,  no such Permitted  Investment shall be purchased at a price in excess
of par.  Except as provided  above,  all income and gain  realized from any such
investment  shall inure to the benefit of the  Servicer  and shall be subject to
its withdrawal or order from time to time. The amount of any losses  incurred in
respect of the principal  amount of any such  investments  shall be deposited in
the  Custodial  Account  by the  Servicer  out of its own funds  immediately  as
realized.

     (c) The Servicer shall promptly report in writing to the Owner Trustee, the
Paying Agent and the Indenture  Trustee any material  failure on the  Servicer's
part to hold the Mortgage Files and maintain its records and computer systems as
herein provided and promptly take appropriate action to remedy any such failure.
Following  the  occurrence  of a  Servicing  Default  as set  forth  in  Section
7.01(a)(iii)  or (iv),  the Issuer or the Indenture  Trustee  shall  immediately
terminate  the rights of the  Servicer to perform the duties as  custodian  with
respect to the Mortgage Files for the Mortgage  Loans.  Following the occurrence
of a Servicing Default as set forth in Section 7.01(a)(i) or (ii), the Issuer or
the Indenture  Trustee shall,  upon 60 days prior written notice,  terminate the
rights of the  Servicer to perform the duties as  custodian  with respect to the
Mortgage Files for the Mortgage  Loans.  Upon the  termination of the Servicer's
rights to perform the duties as custodian  with  respect to any Mortgage  Files,
the Servicer  shall deliver each such Mortgage File to the Indenture  Trustee or
its designee in accordance with the instructions of the Indenture Trustee.

     (d) Upon taking  possession of the Mortgage  Files,  the Servicer shall (i)
maintain  possession of the Mortgage  Files and (ii) exercise the same degree of
care with respect to the  possession  of the Mortgage  Files as it would if they
were its own  property.  The  Mortgage  Files  shall at all times be held by the
Servicer  segregated  from any similar  documents.  In performing  its duties as
custodian,  the Servicer shall act with  reasonable  care,  using that degree of
skill and attention that other servicers exercise with respect to the loan files
relating to all comparable loans that they service. Mortgage Files shall be held
for the benefit of the Indenture Trustee and the Securityholders.

     Section 3.04  Withdrawals from the Custodial  Account.  The Servicer shall,
from  time to time as  provided  herein,  make  withdrawals  from the  Custodial
Account  of  amounts  on  deposit  therein  pursuant  to  Section  3.02 that are
attributable to the Mortgage Loans for the following purposes:


                                       10


     (a) on each  Determination  Date, the Servicer shall determine the pro rata
portion of the Interest  Collections  from the related Loan Group deposited into
the Custodial Account with respect to the related  Collection Period that relate
to the Additional  Balance  Increase Amount and, prior to 1:00 p.m. (EST) on the
Business Day prior to the related Payment Date, the Servicer shall withdraw such
amounts  from  the   Custodial   Account  and  deposit  such  amounts  into  the
Distribution  Account for  distribution  to the  Certificateholders  pursuant to
Section 5.01 of the Trust Agreement;

     (b) on each Determination  Date, the Servicer shall determine the aggregate
amounts to be  withdrawn  from the  Custodial  Account and  applied  pursuant to
Section  3.05(a) of the Indenture  and, prior to 1:00 p.m. (EST) on the Business
Day prior to the related  Payment Date, the Servicer shall withdraw such amounts
from the  Custodial  Account  and deposit  such  amounts  into the Note  Payment
Account,  the applicable  Funding Account or the Distribution  Account,  in each
case in  accordance  with  Section  3.05 of the  Indenture  and in the  order of
priority set forth in Section 3.05(a) of the Indenture for such Payment Date and
in accordance with the Servicing Certificate;

     (c) to pay to the Seller any monthly payments received from the Mortgagors,
the amount of such  payment  that  represents  interest  accrued on the  related
Mortgage  Loan for any period  prior to the Cut-Off Date or  Subsequent  Cut-off
Date, as applicable;

     (d) during the Group I Revolving Period and the Managed Amortization Period
for the Class  A-I-1  Notes and the Group II  Revolving  Period and the  Managed
Amortization Period for the Class A-II Notes, from Principal  Collections on the
Mortgage  Loans in the  related  Loan Group,  and, on or after the Payment  Date
occurring in [_____],  if Principal  Collections  are not sufficient  from Group
Excess Spread from the related Loan Group, to pay to the Seller,  as designee of
the Depositor, the amount of any Additional Balances, as and when created during
the related Collection Period, but only to the extent that amounts on deposit in
the related Funding  Account are not sufficient for such purpose;  provided that
Excess  Spread shall not be so applied if the  Enhancer has not been  reimbursed
for all draws made under the Policy,  with interest;  and provided  further that
Excess Spread  (calculated  with respect to the  following  Payment Date) in the
Custodial  Account  will not be applied to purchase  Additional  Balances to the
extent that after such  purchase the  Overcollateralization  Amount would exceed
the  Overcollateralization  Target  Amount,  or the Total  Overcollateralization
Amount would exceed the Total Overcollateralization Target Amount, calculated in
each case as of the following Payment Date;

     (e) to the extent deposited to the Custodial  Account,  to reimburse itself
or the related  Subservicer  for previously  unreimbursed  expenses  incurred in
maintaining   individual  insurance  policies  pursuant  to  Section  3.05,  for
Servicing  Advances,  for fees payable  pursuant to Section  3.08,  for expenses
payable pursuant to Section 3.10, for amounts  reimbursable  pursuant to Section
6.03 or  Liquidation  Expenses,  paid  pursuant  to  Section  3.08 or  otherwise
reimbursable  pursuant to the terms of this Agreement (to the extent not payable
pursuant  to Section  3.10),  such  withdrawal  right  being  limited to amounts
received  on  particular  Mortgage  Loans  (other than any  Repurchase  Price in
respect  thereof) that represent late  recoveries of the payments for which such
advances were made, or from related Net Liquidation  Proceeds or the proceeds of
the purchase of such Mortgage Loan;


                                       11


     (f) to pay  itself an amount  equal to the  related  Servicing  Fee (to the
extent not retained pursuant to Section 3.03);

     (g)  to  the  extent  deposited  in the  Custodial  Account,  to pay to the
Servicer as  additional  servicing  compensation  any (i) interest or investment
income earned on funds deposited in the Custodial Account that it is entitled to
withdraw  pursuant to Section 3.03, and (ii) Foreclosure  Profits (to the extent
permitted by law);

     (h) to pay to the Seller,  with  respect to any  Mortgage  Loan or property
acquired in respect thereof that has been purchased or otherwise  transferred to
the Seller,  the Servicer or other entity,  all amounts received thereon and not
required  to be  distributed  to  Securityholders  as of the date on  which  the
related Purchase Price or Repurchase Price is determined;

     (i) to withdraw  any other  amount,  determined  without  duplication  with
respect to an other amount  provided for in this Section 3.04,  deposited in the
Custodial  Account  that was not required to be  deposited  therein  pursuant to
Section 3.03;

     (j) to pay to the Servicer, with respect to any Mortgage Loan for which the
Servicer has made a P&I Advance that has not been  previously  reimbursed to the
extent  of  receipts  of late  recoveries  of such  payments  from  the  related
Mortgagor,  out of related  Net  Liquidation  Proceeds  or the  proceeds  of the
purchase of such Mortgage Loan; and

     (k) to reimburse  the  Servicer for any advances or expenses  that have not
been previously reimbursed pursuant to such clauses (e) or (j).

     Since,  in connection with  withdrawals  pursuant to clauses (c), (e), (f),
(h) and (j), the  Servicer's  entitlement  thereto is limited to  collections or
other  recoveries  on the related  Mortgage  Loan,  the Servicer  shall keep and
maintain separate accounting, on a Mortgage Loan by Mortgage Loan basis, for the
purpose of justifying any withdrawal from the Custodial Account pursuant to such
clauses.  Notwithstanding  any other provision of this  Agreement,  the Servicer
shall be  entitled  to be  reimbursed  itself  for any  previously  unreimbursed
expenses incurred pursuant to Section 3.08 or otherwise reimbursable pursuant to
the  terms  of this  Agreement  that the  Servicer  determines  to be  otherwise
nonrecoverable,  by withdrawal from the Custodial  Account of amounts on deposit
therein  attributable  to the  Mortgage  Loans on any  Business Day prior to the
Payment Date succeeding the date of such determination.

     If any  deposit  required  to be made by the  Servicer  pursuant to Section
3.04(b) is not made when due, the Servicer shall pay to the Paying Agent, out of
the  Servicer's  own funds,  one day of interest on such late payment,  at a per
annum  rate  equal to the  effective  Federal  Funds  Rate for such  date.  Such
interest shall be remitted to the Paying Agent on the same day that the Servicer
remits the late remittance to the Paying Agent.

     Section 3.05 Maintenance of Hazard Insurance; Property Protection Expenses.
To the extent  permitted  under the related Loan Agreement and Mortgage,  and to
the extent the Servicer  receives notice that a hazard insurance policy has been
cancelled,  the Servicer  shall cause to be  maintained  for each  Mortgage Loan
hazard  insurance  naming  the  Servicer  or related  Subservicer  as loss payee
thereunder  providing  extended coverage in an amount which is at least equal to
the lesser of (i) the maximum insurable value of the improvements  securing such
Mortgage Loan


                                       12


from time to time or (ii) the combined  principal balance owing on such Mortgage
Loan and any  mortgage  loan  senior  to such  Mortgage  Loan from time to time;
provided,  however,  that such coverage may not be less than the minimum  amount
required to fully compensate for any loss or damage on a replacement cost basis.
The  Servicer  shall use its best  efforts to monitor  that hazard  insurance is
maintained as described in the previous  sentence in the same manner as it would
for  mortgage  loans  in its own  portfolio.  The  Servicer  shall  cause  to be
maintained  on  property  acquired  upon   foreclosure,   or  deed  in  lieu  of
foreclosure,  of any Mortgage Loan, fire insurance with extended  coverage in an
amount which is at least equal to the amount  necessary to avoid the application
of any co-insurance clause contained in the related hazard insurance policy, the
premium  for which shall be a  Servicing  Advance  within the meaning of Section
3.08.  Amounts  collected by the Servicer  under any such  policies  (other than
amounts to be  applied to the  restoration  or repair of the  related  Mortgaged
Property  or property  thus  acquired or amounts  released to the  Mortgagor  in
accordance with the Servicer's  normal servicing  procedures) shall be deposited
in the  Custodial  Account to the extent called for by Section 3.03. In cases in
which  any  Mortgaged  Property  is  located  at any time  during  the life of a
Mortgage  Loan in a federally  designated  flood area,  to the extent  permitted
under the related Loan  Agreement and  Mortgage,  and to the extent the Servicer
receives notice that the related flood insurance has been cancelled,  the hazard
insurance to be  maintained  for the related  Mortgage  Loan shall include flood
insurance  (to the  extent  available).  All such  flood  insurance  shall be in
amounts  equal to the lesser of (i) the amount  required to  compensate  for any
loss or damage to the related Mortgaged Property on a replacement cost basis and
(ii) the maximum amount of such insurance  available for such Mortgaged Property
under the national flood insurance program (assuming that the area in which such
Mortgaged  Property is located is participating  in such program).  The Servicer
shall use its best efforts to monitor  such flood  insurance as described in the
previous  sentence in the same manner as it would for mortgage  loans in its own
portfolio.  The  Servicer  shall be  under no  obligation  to  require  that any
Mortgagor maintain  earthquake or other additional  insurance and shall be under
no  obligation  itself to maintain  any such  additional  insurance  on property
acquired in respect of a Mortgage Loan,  other than pursuant to such  applicable
laws and  regulations as shall at any time be in force and as shall require such
additional insurance. If the Servicer shall obtain and maintain a blanket policy
consistent  with its general  mortgage  servicing  activities  insuring  against
hazard losses on all of the Mortgage Loans,  it shall  conclusively be deemed to
have  satisfied  its  obligations  as set  forth in the first  sentence  of this
Section  3.05,  it being  understood  and agreed  that such policy may contain a
deductible  clause,  in which case the Servicer  shall,  in the event that there
shall  not have been  maintained  on the  related  Mortgaged  Property  a policy
complying with the first sentence of this Section 3.05 and there shall have been
a loss which would have been  covered by such policy,  deposit in the  Custodial
Account the amount of such loss that would have otherwise been covered. Any such
deposit by the Servicer shall be made on the last Business Day of the Collection
Period in the month in which  payments  under any such  policy  would  have been
deposited  in the  Custodial  Account.  In  connection  with its  activities  as
servicer of the Mortgage  Loans,  the Servicer  agrees to present,  on behalf of
itself,  the Issuer and the  Indenture  Trustee,  claims  under any such blanket
policy.


                                       13


     Section 3.06 Modification Agreements.

     (a) The Servicer or the related  Subservicer,  as the case may be, shall be
entitled to (a) execute  assumption  agreements,  substitution  agreements,  and
instruments of  satisfaction  or  cancellation  or of partial or full release or
discharge,  or any  other  document  contemplated  by this  Agreement  and other
comparable  instruments  with respect to the Mortgage  Loans and with respect to
the related Mortgaged  Properties (and the Issuer and the Indenture Trustee each
shall  promptly  execute any such  documents on request of the Servicer) and (b)
approve  the  granting of an easement  thereon in favor of another  Person,  any
alteration or demolition of such Mortgaged  Properties or other similar matters,
if it has  determined,  exercising its good faith business  judgment in the same
manner as it would if it were the owner of the related Mortgage Loans,  that the
security for, and the timely and full  collectability  of, such  Mortgage  Loans
would not be adversely  affected  thereby.  A partial  release  pursuant to this
Section 3.06 shall be permitted  only if the CLTV for the related  Mortgage Loan
after such partial release does not exceed the CLTV for such Mortgage Loan as of
the Cut-Off Date or related  Subsequent  Cut-Off  Date, as  applicable.  Any fee
collected by the Servicer or the related Subservicer for processing such request
will be retained by the Servicer or such  Subservicer  as  additional  servicing
compensation.

     (b)  Notwithstanding any other provision of this Agreement to the contrary,
the Servicer, at its option and in its sole discretion,  may modify any Mortgage
Loan to (i) change the Loan Rate  payable on the  related  Mortgage  Loan,  (ii)
increase the credit limit on the related Mortgage Loan above the limit stated in
the related Loan Agreement,  (iii) refinance the existing senior Lien or place a
new senior Lien related to a Mortgage  Loan  resulting in a CLTV Ratio above the
previous  CLTV Ratio for such  Mortgage  Loan,  or (iv) make any other  material
modification to the related Mortgage Loan; provided,  however,  that without the
consent of the Enhancer,  the aggregate  Principal Balance of the Mortgage Loans
modified by this Section  3.06(b) shall not exceed five percent (5%) of the Pool
Balance as of the Cut-Off  Date;  provided,  further,  that any  decision by the
Servicer to modify a Mortgage Loan shall be normal and usual in accordance  with
its general mortgage servicing activities and consistent with the procedures the
Servicer  employs  in  servicing  all  other  Mortgage  Loans  in the  servicing
portfolio  with   characteristics   similar  to  those  of  the  Mortgage  Loans
(including,  but not limited to,  analysis of credit  scores,  overall  customer
relationships and comparable industry standards).

     Section 3.07 Trust Estate; Related Documents.

     (a) When required by the  provisions of this  Agreement,  the Issuer or the
Indenture Trustee shall execute instruments furnished to them by the Servicer to
release  property  from the  terms  of the  Trust  Agreement  or  Indenture,  as
applicable,  or convey the Issuer's or the Indenture  Trustee's  interest in the
same, in a manner and under  circumstances  that are not  inconsistent  with the
provisions of this  Agreement.  No party relying upon an instrument  executed by
the Issuer or the  Indenture  Trustee as provided in this  Section 3.07 shall be
bound to ascertain the Issuer's or the Indenture  Trustee's  authority,  inquire
into the  satisfaction of any conditions  precedent or see to the application of
any moneys.

     (b) Upon receipt of a Request for Release from the Servicer,  substantially
in the form of Exhibit D hereto, to the effect that a Mortgage Loan has been the
subject of a final  payment or


                                       14


a  prepayment  in full  and such  Mortgage  Loan  has  been  terminated  or that
substantially  all Net  Liquidation  Proceeds  that have been  determined by the
Servicer  in  its  reasonable  judgment  to be  finally  recoverable  have  been
recovered,  and upon  deposit to the  Custodial  Account  of such final  monthly
payment,  prepayment in full  together  with accrued and unpaid  interest to the
date of such payment with respect to such Mortgage Loan or, if  applicable,  Net
Liquidation Proceeds, the Indenture Trustee shall execute such Related Documents
furnished  to it,  along with such  documents  as the  Servicer  or the  related
Mortgagor  may request to evidence  satisfaction  and discharge of such Mortgage
Loan, upon request of the Servicer.

     Section 3.08 Realization upon Defaulted Mortgage Loans.

     (a) The Servicer shall,  consistent with the provisions of the Mortgage and
the Collection Policy, foreclose upon or otherwise comparably convert (which may
include  acquisition of an REO Property) the ownership of any Mortgaged Property
securing a Mortgage  Loan (but shall not sell or convey such  Mortgage  Loan) in
the event of a default under the Mortgage when no satisfactory  arrangements can
be made for collection of delinquent  payments pursuant to Section 3.02, subject
to the  provisions  contained in this  Section  3.08(a) and only if the Servicer
determines that there is sufficient equity in the related Mortgaged  Property to
justify  such  foreclosure.   In  connection  with  such  foreclosure  or  other
conversion,  the  Servicer  shall use  reasonable  efforts to realize  upon such
defaulted Mortgage Loan in such manner as will maximize the receipt of principal
and interest  thereon,  taking into account,  among other things,  the timing of
foreclosure proceedings.  The Servicer shall pay all costs and expenses incurred
by it in any such proceedings;  provided,  however, that such costs and expenses
shall be deemed to be a "Servicing Advance" and the Servicer shall be reimbursed
therefor as provided in Section 3.04 hereof;  provided,  further,  that,  in any
case in which the Mortgaged  Property  shall have suffered  damage such that the
complete  restoration  thereof is not fully  reimbursable by insurance  policies
required to be  maintained  with  respect  thereto,  the  Servicer  shall not be
required to expend its own funds to restore such  Mortgaged  Property  unless it
shall  determine,  in good  faith,  that  such  restoration  will  increase  the
Liquidation  Proceeds  to the  Trust  after  reimbursement  to  itself  for such
expenses.  In  addition  to the  reimbursement  of its costs and  expenses,  the
Servicer shall be entitled to a reasonable and customary fee as agreed to by the
Servicer and the Issuer for performing any  foreclosure  activities  pursuant to
this Section 3.08(a), which fee shall be payable pursuant to Section 3.04.

     (b)  Any  Liquidation  Proceeds,   Insurance  Proceeds,   REO  Proceeds  or
Condemnation  Proceeds  received  in respect of a  Mortgaged  Property  shall be
deposited in the Custodial Account pursuant to Section 3.03 and applied pursuant
to Section 3.04.

     (c) In connection with such foreclosure or other  conversion,  the Servicer
shall exercise  collection  and  foreclosure  procedures in accordance  with the
Collection  Policy and with the same degree of care and skill in its exercise or
use as it would  exercise or use under the  circumstances  in the conduct of its
own affairs. The Servicer shall take into account the existence of any hazardous
substances,  hazardous wastes or solid wastes,  as such terms are defined in the
Comprehensive   Environmental  Response  Compensation  and  Liability  Act,  the
Resource Conservation and Recovery Act of 1976, or other federal, state or local
environmental  legislation,  on a Mortgaged  Property in determining  whether to
foreclose  upon or  otherwise


                                       15


comparably convert the ownership of a Mortgaged  Property.  Any amounts advanced
in connection with such foreclosure or other action shall constitute  "Servicing
Advances."

     Section  3.09  Management  and Sale of REO  Property.  The  Servicer  shall
manage,  conserve,  protect and operate each REO Property solely for the purpose
of its prudent and prompt  disposition  and sale;  provided,  however,  that the
Servicer shall  complete such sale and  disposition no later than, and the Trust
shall not retain  ownership of any REO Property for longer than, 36 months after
the date on which such REO  Property  is  acquired  by the Trust.  The  Servicer
shall,  either  itself or through an agent  selected  by the  Servicer,  manage,
conserve,  protect  and  operate  the REO  Property  in the same  manner that it
manages, conserves,  protects and operates other foreclosed property for its own
account,  and in the same manner that similar  property in the same  locality as
the REO Property is managed.  The Servicer  shall  attempt to sell the same (and
may  temporarily  rent the same) on such terms and  conditions  as the  Servicer
deems to be in the best interest of the Securityholders and the Trust.

     The Servicer shall cause to be set aside pursuant to Section 3.03, no later
than five Business Days after the receipt  thereof,  all revenues  received with
respect to the  conservation  and disposition of the related REO Property net of
funds necessary for the proper operation,  management and maintenance of the REO
Property and the fees of any managing agent acting on behalf of the Servicer.

     The  disposition  of REO Property  shall be carried out by the Servicer for
cash at such price, and upon such terms and conditions, as the Servicer deems to
be in the best interest of the  Securityholders and the Trust. The cash proceeds
of sale of the REO Property shall be promptly set aside pursuant to Section 3.03
as  received  from  time to time and,  as soon as  practicable  thereafter,  the
expenses  of such sale  shall be paid.  Any costs or  advances  of the  Servicer
pursuant to this  Section 3.09 also shall  constitute  Servicing  Advances.  The
Servicer shall reimburse itself for any related unreimbursed  Servicing Advances
and unpaid Servicing Fees pursuant to Section 3.04.

     Section 3.10 Issuer and  Indenture  Trustee to  Cooperate.  Upon receipt of
payment  in full,  the  Servicer  is  authorized  to  execute,  pursuant  to the
authorization  contained  in Section  3.01(c),  an  instrument  of  satisfaction
regarding  the related  Mortgage,  which  instrument  of  satisfaction  shall be
recorded by the Servicer if required by  applicable  law and be delivered to the
Person entitled thereto.  It is understood and agreed that any expenses incurred
in  connection  with  such  instrument  of  satisfaction  or  transfer  shall be
reimbursed  from  amounts  deposited  in the  Custodial  Account as  provided in
Section  3.04.  From  time to time  and as  appropriate  for  the  servicing  or
foreclosure of any Mortgage Loan and in accordance  with the provisions  hereof,
upon  request of the Servicer to the Issuer,  of a Request for  Release,  in the
form attached  hereto as Exhibit D, Issuer or Indenture  Trustee shall  promptly
execute  such  documents,  in the forms  provided by the  Servicer,  as shall be
necessary for the  prosecution  of any such  proceedings  or the taking of other
servicing actions.

     In order  to  facilitate  the  foreclosure  of the  Mortgage  securing  any
Mortgage Loan that is in default following recordation of the related Assignment
of Mortgage  to the  Indenture  Trustee or the Issuer if required in  accordance
with the provisions of the Purchase  Agreement or this Agreement,  the Indenture
Trustee or the  Issuer  shall,  if so  requested  in  writing  by the  Servicer,


                                       16



promptly execute an appropriate  assignment in the form provided by the Servicer
to assign such  Mortgage Loan for the purpose of collection to the Servicer (any
such  assignment  shall  unambiguously  indicate that the  assignment is for the
purpose of collection only), and, upon such assignment, the Servicer as assignee
for  collection  will thereupon  bring all required  actions in its own name and
otherwise  enforce the terms of such Mortgage Loan and deposit or credit the Net
Liquidation  Proceeds,  exclusive of Foreclosure Profits,  received with respect
thereto into the Custodial  Account.  In the event that all delinquent  payments
due  under  any  such  Mortgage  Loan are paid by the  Mortgagor  and any  other
defaults are cured,  then the Servicer as assignee for collection shall promptly
reassign  such  Mortgage  Loan to the  Indenture  Trustee and return all Related
Documents to the place where the related Mortgage File was being maintained.

     In connection with the Issuer's obligation to cooperate as provided in this
Section 3.10 and all other provisions of this Agreement  requiring the Issuer to
authorize or permit any actions to be taken with respect to the Mortgage  Loans,
the  Indenture  Trustee,  as pledgee of the  Mortgage  Loans and as  assignee of
record of the Mortgage Loans on behalf of the Issuer pursuant to Section 3.13 of
the  Indenture,  expressly  agrees,  on behalf of the  Issuer,  to take all such
actions  on  behalf of the  Issuer  and  promptly  to  execute  and  return  all
instruments  reasonably  required  by  the  Servicer  in  connection  therewith;
provided,  however,  that if the Servicer  requests a signature of the Indenture
Trustee  on  behalf  of the  Issuer,  then the  Servicer  shall  deliver  to the
Indenture  Trustee an  Officer's  Certificate  stating  that such  signature  is
necessary or  appropriate  to enable the Servicer to carry out its servicing and
administrative duties under this Agreement.

     Section 3.11 Compensation; Payment of Certain Expenses.

     (a) As  compensation  for its services  hereunder,  the  Servicer  shall be
entitled to receive the  Servicing Fee in  accordance  with Section  3.03(b) and
Section 3.04 as compensation for its services hereunder.  Moreover, late payment
charges and the other amounts  specified in Section 3.03(b) shall be retained by
the Servicer as additional servicing compensation.

     (b) The Servicer  shall be required to pay all  expenses  incurred by it in
connection with its servicing or administrative  activities  hereunder,  and all
fees and expenses of the Owner Trustee,  the Paying Agent,  the Note  Registrar,
the  Certificate  Paying  Agent,  the  Certificate  Registrar  and the Indenture
Trustee, and shall not be entitled to reimbursement therefor except as otherwise
provided in this Agreement.

     Section 3.12 Annual Statement as to Compliance.

     (a) The Servicer shall deliver to the Issuer,  the Indenture  Trustee,  the
Paying Agent,  the Depositor and the  Underwriter,  with a copy to the Enhancer,
beginning March 31, 2004, and on or before March 31 of each year thereafter,  an
Officer's  Certificate  stating  that  (i) a  review  of the  activities  of the
Servicer  during the preceding  calendar year and of its  performance  under any
servicing agreements to which it is a party, including this Agreement,  has been
made under such  officer's  supervision  and (ii) to the best of such  officer's
knowledge,  based on such  review,  the  Servicer  has  complied in all material
respects with the minimum  servicing  standards set forth in the Uniform  Single
Attestation  Program for Mortgage  Bankers and has fulfilled all of its material
obligations in all material respects throughout such year, or, if there has been
material


                                       17


noncompliance  with such servicing  standards or a default in the fulfillment in
all material  respects of any such obligation  relating to this Agreement,  such
statement shall include a description of such noncompliance or specify each such
default,  as the case may be,  known to such  officer  and the nature and status
thereof.

     (b) The Servicer  shall  deliver to the Issuer and the  Indenture  Trustee,
with a copy to the Enhancer and the Paying Agent, promptly after having obtained
knowledge  thereof,  but in no event later than five Business  Days  thereafter,
written notice by means of an Officer's  Certificate of any event which with the
giving of notice or the lapse of time or both, would become a Servicing Default.

     Section 3.13 Annual  Servicing  Report.  Beginning March 31, 2004 and on or
before March 31 of each year thereafter, the Servicer at its expense shall cause
a firm of nationally  recognized  independent public accountants (which firm may
also render other  services to the  Servicer) to furnish a report to the Issuer,
each Rating Agency, the Paying Agent and the Indenture  Trustee,  with a copy to
the Enhancer, stating its opinion that, on the basis of an examination conducted
by such firm  substantially  in accordance  with  standards  established  by the
American Institute of Certified Public Accountants, the assertions made pursuant
to Section 3.12 regarding  compliance with the minimum  servicing  standards set
forth in the Uniform Single Attestation  Program for Mortgage Bankers during the
preceding calendar year are fairly stated in all material  respects,  subject to
such exceptions and other qualifications that, in the opinion of such firm, such
accounting standards require it to report.

     Section 3.14 Access to Certain  Documentation and Information Regarding the
Mortgage Loans.  Whenever required by statute or regulation,  the Servicer shall
provide to the  Enhancer,  any  Securityholder  upon  reasonable  request  (or a
regulator for a Securityholder) or the Indenture  Trustee,  reasonable access to
the  documentation  regarding the Mortgage Loans.  Such access shall be afforded
without  charge,  but only upon  reasonable  request and during normal  business
hours at the  offices  of the  Servicer.  Nothing  in this  Section  3.14  shall
derogate  from the  obligation  of the  Servicer to observe any  applicable  law
prohibiting  disclosure of information regarding Mortgagors,  and the failure of
the  Servicer to provide  access as provided in this Section 3.14 as a result of
such obligation shall not constitute a breach of this Section 3.14.

     Section 3.15  Maintenance  of Certain  Servicing  Insurance  Policies.  The
Servicer  shall,  during the term of its service as Servicer,  maintain in force
and effect (i) a policy or policies of insurance  covering  errors and omissions
in the performance of its obligations as Servicer  hereunder and (ii) a fidelity
bond in respect  of its  officers,  employees  or  agents.  Each such  policy or
policies and fidelity bond shall be at least equal to the coverage that would be
required  by Fannie  Mae or Freddie  Mac,  whichever  is  greater,  for  Persons
performing  servicing for mortgage loans purchased by such entity.  The Servicer
shall  furnish a copy of such policy or  policies  and/or  fidelity  bond to the
Enhancer upon the Enhancer's reasonable request therefor.

     Section  3.16  Information  Required by the  Internal  Revenue  Service and
Reports of Foreclosures  and  Abandonments of Mortgaged  Property.  The Servicer
shall prepare and deliver all federal and state information reports with respect
to the Mortgage Loans when and as required by all  applicable  state and federal
income tax laws. In particular,  with respect to the  requirement  under Section
6050J of the Code to the effect  that the  Servicer  or  Subservicer  shall


                                       18


make reports of foreclosures and abandonments of any mortgaged property for each
year  beginning  in [_____],  the  Servicer or  Subservicer  shall file  reports
relating to each instance  occurring during the previous  calendar year in which
the  Issuer  (a)  acquired  an  interest  in  any  Mortgaged   Property  through
foreclosure or other comparable  conversion in full or partial satisfaction of a
Mortgage Loan, or (b) knew or had reason to know that any Mortgaged Property had
been  abandoned.  The reports from the Servicer or Subservicer  shall be in form
and substance  sufficient to meet the reporting  requirements imposed by Section
6050J and Section 6050H (reports relating to mortgage interest  received) of the
Code.

     Section 3.17 Assignments; Recordings of Assignments.

     (a)  Concurrently  herewith,  the Depositor  has  contracted to acquire the
Mortgage  Loans from the Seller and the Issuer has Granted its right,  title and
interest in the Mortgage Loans and other Transferred  Property  constituting the
Trust  Estate to the  Indenture  Trustee to secure  payments  on the Notes.  The
Seller will deliver the original  Loan  Agreements  to the Servicer on behalf of
the  Depositor,  endorsed or assigned  in blank,  to effect the  transfer to the
Issuer  of the  Loan  Agreements  and  all  related  Mortgages  and  other  loan
documents.  The parties  hereto  acknowledge  and agree that the Mortgage  Loans
shall for all purposes be deemed to have been transferred from the Seller to the
Depositor, from the Depositor to the Issuer and from the Issuer to the Indenture
Trustee.

     (b) [Reserved]

     Section 3.18 [Reserved].

     Section 3.19 Funding Accounts.

     (a) No later than the Closing Date, the Indenture  Trustee shall  establish
and maintain on behalf of the Enhancer and the Holders of the related  Notes one
or more segregated  trust  accounts,  which shall be Eligible  Accounts,  titled
"Group I Funding  Account,  [_____],  as Indenture  Trustee for  Wachovia  Asset
Securitization  Issuance,  LLC  [_____]  Trust" and  "Group II Funding  Account,
[_____], as Indenture Trustee for Wachovia Asset  Securitization  Issuance,  LLC
[_____]  Trust".  Amounts  received  with respect to the Mortgage  Loans in Loan
Group I that are to be deposited  into a Funding  Account  shall be deposited in
the Group I Funding  Account and amounts  received  with respect to the Mortgage
Loans in Loan Group II that are to be deposited into a Funding  Account shall be
deposited in the Group II Funding  Account.  In accordance with Section 3.04(b),
on the  Business  Day prior to each  Payment  Date during the related  Revolving
Period,  the Servicer shall withdraw from the Custodial Account and deposit into
the applicable Funding Account (i) the aggregate amount of Principal Collections
for the  related  Loan Group  remaining  after the  purchase  of all  Additional
Balances  and (ii) on or after the Payment  Date  occurring  in [_____],  Excess
Spread for the related  Loan  Group,  in each case to the extent  available  and
subject to the provisions of Section 3.05(a) of the Indenture.

     (b) On each  Subsequent  Transfer  Date,  the Servicer  shall  instruct the
Indenture Trustee in writing to withdraw from the applicable  Funding Account an
amount equal to the  aggregate  Principal  Balance as of the related  Subsequent
Cut-Off Date of the  Subsequent  Mortgage  Loans to be sold to the Trust on such
Subsequent  Transfer Date and allocate such


                                       19


withdrawal to amounts on deposit in the applicable  Funding Account,  and to pay
such  amount  to or upon  the  order  of the  Seller  upon  satisfaction  of the
conditions  set forth in this  Agreement,  in the Purchase  Agreement and in the
related Subsequent Transfer Agreement with respect thereto.

     (c) The Servicer may cause the institution maintaining the Funding Accounts
to invest any funds therein in Permitted  Investments having a maturity of up to
90 days or maturing  or  otherwise  available  not later than the  Business  Day
preceding the related  Payment Date on which funds are scheduled to be withdrawn
to purchase Subsequent Mortgage Loans or Additional  Balances,  provided that no
such investment may be sold or disposed of prior to maturity. If no instructions
are received as to which Permitted  Investments the funds are to be invested in,
the funds shall be invested in Permitted  Investments described in clause (v) of
such definition. In addition, no such Permitted Investment shall be purchased at
a price in excess of par. At any time when the Indenture  Trustee is maintaining
the  Funding  Account,  any request by the  Servicer to invest  funds on deposit
therein  shall be in writing,  delivered to the  Indenture  Trustee at or before
10:30 a.m.,  New York time,  if such  investment  is to be made on such day. The
Servicer shall certify that the requested  investment is a Permitted  Investment
maturing at or prior to the time required  hereby.  Any such investment shall be
registered  in the name of the  Indenture  Trustee  or its  nominee,  and to the
extent  that any such  investment  is  certificated,  such  investment  shall be
maintained  with the Indenture  Trustee at its Corporate  Trust Office.  All net
income or other gain received from any such  investment  shall be deposited into
or credited to the Custodial  Account as Interest  Collections  from the related
Loan Group,  and may be withdrawn  therefrom in accordance  with Section 3.05 of
the Indenture.

     (d) From time to time the Indenture Trustee shall make withdrawals from the
related  Funding  Account  in  accordance  with  written  instructions  from the
Servicer as follows:

          (i) on each  Payment  Date during the related  Revolving  Period,  any
amounts on deposit in the related Funding  Account,  including Excess Spread for
the related Loan Group, shall be withdrawn and applied,  to the extent available
to the Seller, as designee of the Depositor, as payment for Additional Balances,
if any, in an amount equal to (A) the  aggregate of all Draws during the related
Collection  Period or (B) if the Servicer has applied  amounts on deposit in the
Custodial Account representing Principal Collections from the related Loan Group
received during such Collection  Period to the purchase of Additional  Balances,
the excess, if any, of the aggregate of all Draws during the related  Collection
Period over the amount on deposit in the related Funding Account;

          (ii) on each  Subsequent  Transfer Date, any amounts on deposit in the
related Funding Account,  to the extent not used to purchase Additional Balances
in the  related  Loan  Group,  shall be  withdrawn  and  applied as payment  for
Subsequent  Mortgage Loans in the related Loan Group, if any, in an amount equal
to the aggregate  Principal Balance as of the related Subsequent Cut-Off Date of
the Subsequent Mortgage Loans in the related Loan Group;

          (iii)  prior to 3:00  p.m.  (EST)  on the  Business  Day  prior to the
Payment Date immediately following the last day of the related Revolving Period,
or if the last day of the related  Revolving Period is a Payment Date, not later
than 1:00 p.m. (EST) on such Payment Date,  any amounts  remaining on deposit in
the related Funding Account, if any, after giving effect to clauses (i) and (ii)
above, shall be first deposited into the Distribution Account in an


                                       20


amount equal to the lesser of (A) the related Additional Balance Increase Amount
and (B) the amount on deposit in the related Funding Account,  and then shall be
deposited to the Note Payment Account for payment to the Noteholders pursuant to
Section 3.05 of the Indenture.

     Section 3.20 [Reserved].

     Section 3.21 P&I Advances.

     (a) The Servicer,  in its sole  discretion,  may deposit into the Custodial
Account  (from  its own  funds)  an  amount  equal to the  aggregate  amount  of
principal of or interest on Mortgage Loans that were delinquent as of the end of
any Collection Period ("P&I Advances").  The Servicer shall notify the Indenture
Trustee and the Paying Agent by a certificate  of the  Servicing  Officer of (i)
the  aggregate  amount of P&I Advances for a Payment Date and (ii) the amount of
any Nonrecoverable P&I Advances for such Payment Date.

     (b) Notwithstanding  anything herein to the contrary,  no P&I Advance shall
be required to be made  hereunder or shall be made hereunder if such P&I Advance
would, if made,  constitute a Nonrecoverable P&I Advance. On the fourth Business
Day before each Payment  Date,  the Servicer  shall  determine  whether each P&I
Advance made with respect to any previous Payment Date is a  Nonrecoverable  P&I
Advance.

     Section 3.22 Transfer of Mortgage Loans.

     (a) Subject to the conditions set forth below,  the Servicer,  upon receipt
of written notice and direction  from the Issuer,  shall cause the retransfer of
Mortgage  Loans from the Trust  Estate to the Issuer as of the close of business
on a  Payment  Date  (the  "Transfer  Date").  On the  fifth  Business  Day (the
"Transfer  Notice Date") prior to the Transfer  Date  designated in such notice,
the Servicer shall give the Indenture Trustee,  the Rating Agencies,  the Paying
Agent and the Enhancer a notice of the proposed  retransfer that contains a list
of the Mortgage Loans to be  retransferred.  Such  retransfers of Mortgage Loans
shall be permitted upon satisfaction of the following conditions:

          (i) No Rapid Amortization Event has occurred;

          (ii) On the Transfer  Date, the  Overcollateralization  Amount for the
related Loan Group (after  giving effect to the removal from the Trust Estate of
the  Mortgage  Loans  proposed  to be  retransferred)  will  equal or exceed the
Overcollateralization  Target Amount for the related Loan Group, but only to the
extent  necessary so that the Total  Overcollateralization  Amount (after giving
effect to the removal from the Trust Estate of the Mortgage Loans proposed to be
retransferred) equals the Total Overcollateralization Target Amount;

          (iii) The retransfer of any Mortgage Loans on any Transfer Date during
a  Managed  Amortization  Period  shall  not,  in the  reasonable  belief of the
Servicer,  cause a Rapid  Amortization  Event to occur  or an event  which  with
notice or lapse of time or both would constitute a Rapid Amortization Event;


                                       21


          (iv) On or before the Transfer Date, the Servicer shall have delivered
to the Indenture  Trustee and the Paying Agent a revised  Mortgage Loan Schedule
showing that the Mortgages Loans  transferred to the  Certificateholders  are no
longer owned by the Trust Estate;

          (v) The Servicer  shall  represent and warrant that the Mortgage Loans
to be removed  from the Trust  Estate were  selected at random and the  Servicer
shall have  received  the  consent of the  Enhancer as to the  selection  of the
particular Mortgage Loans to be removed; and

          (vi) The Enhancer shall have consented to the Transfer;

          (vii) Notice of such removal has been given to the Rating Agencies;

          (viii) Such transfer may only occur once per month;

          (ix) The Outstanding  Principal  Balance of the  Transferred  Mortgage
Loans shall not be greater  than the  Outstanding  Additional  Balance  Increase
Amount immediately prior to such transfer; and

          (x) The Servicer  shall have delivered to the Indenture  Trustee,  the
Paying Agent and the Enhancer an Officer's Certificate certifying that the items
set forth in subparagraphs (i) through (ix),  inclusive,  have been performed or
are true and correct,  as the case may be. The Indenture  Trustee and the Paying
Agent may conclusively rely on such Officer's Certificate, shall have no duty to
make  inquiries  with regard to the matters set forth therein and shall incur no
liability in so relying.

     The  Servicer  shall not be  permitted  to  effect  the  retransfer  of any
Mortgage Loan except under the conditions  specified  above.  Upon receiving the
requisite notice and direction from the Issuer,  the Servicer shall perform in a
timely manner those acts required of it, as specified above.  Upon  satisfaction
of the above  conditions,  on the Transfer Date the Servicer shall  deliver,  or
cause to be delivered, to the Issuer a written itemization of each Mortgage Loan
being transferred,  together with the Mortgage File for each such Mortgage Loan,
and the  Indenture  Trustee  shall  execute  and  deliver  to the  Issuer or its
designee  such other  documents  prepared by the Servicer as shall be reasonably
necessary to transfer such Mortgage  Loans to the  Certificateholders.  Any such
transfer  of the Trust  Estate's  right,  title and  interest in and to Mortgage
Loans  shall  be  without  recourse,  representation  or  warranty  by or of the
Indenture Trustee or the Trust Estate to the Issuer or its designee.

     Section 3.23 Notice of Rating Change.

     In the event that there is any change in the ratings of the  [_____]  Notes
at any time on or after the Closing Date, the Servicer shall give written notice
to the Auction Agent of such event or if the [_____] Notes are no longer held in
Book-Entry Form, the Paying Agent shall give written notice to the Servicer, the
Enhancer and the Auction Agent of such event, in each case,  within (3) Business
Days of actual notice or receipt of written notice of such change, but not later
than (1) Business Day  immediately  preceding an Auction Date if the Servicer or
Indenture  Trustee had actual notice or received  written  notice of such change
prior to 12:00 noon on such  Business Day, and the Auction Agent shall take into
account such change for purposes hereof and any Auction,  so long as such notice
is  received  by the  Auction  Agent no later than the


                                       22


close of business on such Business Day.

     Section  3.24  Calculation  of LIBOR,  Note Rate,  Net WAC Rate and Maximum
Auction Rate.

          The Servicer hereby agrees to:

          (a) determine  LIBOR for each Interest  Period in accordance  with the
Indenture and advise the Auction Agent of such rate as soon as  practicable  but
not later than 9:30 a.m. on the Auction Date;

          (b) determine the Note Rate for the [_____] in accordance with Section
3.27 of the Indenture;

          (c)  determine  each Net WAC Rate and, no later than the  Business Day
preceding  each Auction Date,  advise the Auction Agent in writing of such rate;
and

          (d) if the  Class  [_____]  are no  longer  held in  Book-Entry  Form,
calculate the Maximum Auction Rate on the Business Day immediately preceding the
first day of each Interest Period.

                                   ARTICLE IV

                              Servicing Certificate

     Section 4.01 Statements to Securityholders.

     (a) With respect to each Payment  Date,  on the Business Day  following the
related Determination Date, the Servicer shall forward the Servicing Certificate
to the Indenture Trustee and the Paying Agent, and the Paying Agent, pursuant to
Section 3.26 of the  Indenture,  shall on such Payment Date make such  Servicing
Certificate available to each Certificateholder, each Noteholder, the Depositor,
the Owner  Trustee,  the  Certificate  Paying  Agent,  the Paying Agent and each
Rating Agency, with a copy to the Enhancer.  The Servicing Certificate shall set
forth the following information as to the Notes and Certificates,  to the extent
applicable:

          (i)  for  each  Loan  Group,  the  aggregate  amount  of (a)  Interest
Collections,  (b) Principal  Collections  (and, with respect to any Payment Date
relating to the Managed Amortization Period, Net Principal  Collections) and (c)
Substitution Adjustment Amounts for such Collection Period;

          (ii) the amount of such distribution as principal to the Noteholders;

          (iii) the amount of such  distribution as interest to the Noteholders,
the amount thereof,  if any,  payable in respect of unpaid Interest  Shortfalls,
and the amount of any Interest Shortfalls for the related Payment Date;

          (iv) each  Deficiency  Amount,  if any,  for such Payment Date and the
aggregate amount of prior draws on the Policy thereunder not yet reimbursed;


                                       23


          (v) for the [_____]  Notes,  the amount,  if any,  received  under the
related Yield Maintenance Agreement;

          (vi) the amount of such distribution to the Certificateholders;

          (vii) the amount of any related  Additional  Balance  Increase  Amount
payable to the  Certificateholders  and the amount of Principal Collections paid
in respect of such related Additional Balance Increase Amount;

          (viii)  with  respect  to each Loan  Group,  the  aggregate  Principal
Balance of the Mortgage Loans as of the end of the preceding Collection Period;

          (ix) with  respect  to each  Loan  Group,  the  number  and  aggregate
Principal Balances of Mortgage Loans (a) as to which the Minimum Monthly Payment
is delinquent for 30-59 days,  60-89 days,  90-119 days,  120-149 days,  150-179
days and 180 or more days,  respectively,  (b) the related Mortgaged Property of
which  has  been  foreclosed  upon  and (c) as to which  the  related  Mortgaged
Property has become REO  Property,  in each case as of the end of the  preceding
Collection  Period;  provided,  however,  that  such  information  shall  not be
provided on the statements relating to the first Payment Date;

          (x)  LIBOR for each of the  [_____]  Notes  for the  related  Interest
Period;

          (xi) the Note  Rate for each of the  [_____]  Notes  for such  Payment
Date;

          (xii) the Net WAC Rate for each of the  [_____]  Notes for the related
Collection Period;

          (xiii)  prior  to  the  second   Determination   Date   following  the
commencement  of  the  Rapid  Amortization   Period,  the  aggregate  amount  of
Additional  Balances created during the previous  Collection Period and conveyed
to the Issuer prior to the commencement of the Rapid Amortization Period;

          (xiv) the  aggregate  Liquidation  Loss  Amounts  for each Loan  Group
(other than amounts allocated in respect of the Excluded Amount) with respect to
the  related   Collection   Period,  the  amount  distributed  as  principal  to
Noteholders  in respect of  Liquidation  Loss  Amounts and the  aggregate of the
Liquidation  Loss Amounts (minus any  Subsequent Net Recovery  Amounts and other
than amounts  allocated in respect of the Excluded  Amount) from all  Collection
Periods to date  expressed as dollar amount and as a percentage of the aggregate
Cut-Off Date Principal Balances of the Mortgage Loans;

          (xv) the Note Balance of the Notes and the Certificate  Balance of the
Certificates  after  giving  effect to the  distribution  of  principal  on such
Payment Date;

          (xvi) with  respect to each Loan  Group,  the  balance of the  related
Funding Account as of the end of the preceding Collection Period;

          (xvii) the Percentage  Interest  applicable to each of the Securities,
after application of payments made on such Payment Date;


                                       24


          (xviii)   with    respect   to   each   Loan   Group,    the   related
Overcollateralization Amount as of the end of the preceding Collection Period;

          (xvii)  with  respect  to each Loan  Group,  the  aggregate  Principal
Balance of Subsequent  Mortgage Loans  transferred to the Trust Estate since the
Closing Date;

          (xix) the arithmetic  average of the Net Excess Spread  Percentage for
the two most recently concluded Collection Periods;

          (xx) the  arithmetic  average of the Net Excess Spread  Percentage for
the three most recently concluded Collection Periods; and

          (xxi) on or after the  Stepdown  Date,  a statement  (yes or no) as to
whether Condition 1, Condition 2 or Condition 3 is in effect.

     In the case of  information  furnished  pursuant to clauses  (ii) and (iii)
above,  the amounts shall be expressed as an aggregate dollar amount per Note or
Certificate, as applicable, with a $25,000 denomination and per Certificate with
a denomination equal to a 100% Percentage Interest.

     If a Managed  Amortization Event, a Rapid Amortization Event or a Servicing
Default shall occur,  on the Business Day  following  the related  Determination
Date, the Servicer shall forward to the Indenture  Trustee and the Paying Agent,
a statement  to such  effect,  including  the nature of such Rapid  Amortization
Event or  Servicing  Default.  The  Paying  Agent  shall  deliver or cause to be
delivered by mail to each Certificateholder,  each Noteholder, the Enhancer, the
Depositor,  the Owner  Trustee,  the  Certificate  Paying  Agent and each Rating
Agency,  notice of such Managed  Amortization Event, Rapid Amortization Event or
Servicing  Default,  including,  in the case of a Rapid  Amortization Event or a
Servicing  Default,  the nature  thereof.  Such statement may be included in, or
separate from, the regular statement sent to Securityholders.

     The Paying Agent shall make the Servicing  Certificate (and, at its option,
any additional files  containing the same information in an alternative  format)
available each month to Securityholders  and the Enhancer,  and other parties to
this  Agreement via the Paying  Agent's  internet  website.  The Paying  Agent's
internet   website  shall   initially  be  located  at   "www.firstlinkabs.com".
Assistance  in using the website  can be obtained by calling the Paying  Agent's
customer  service  desk at (800)  665-9359.  Parties  that are unable to use the
above  distribution  option are entitled to have a paper copy mailed to them via
first class mail by calling the customer  service desk and indicating  such. The
Paying  Agent  shall  have  the  right  to  change  the  way the  statements  to
Securityholders  are  distributed  in  order  to  make  such  distribution  more
convenient  and/or more  accessible  to the above  parties and the Paying  Agent
shall provide timely and adequate  notification  to all above parties  regarding
any such changes.  The Paying Agent may require  registration and the acceptance
of a disclaimer in connection with access to its website

     (b) The Servicer  shall  forward to the Paying Agent any other  information
reasonably  requested  by the  Paying  Agent  necessary  to  make  distributions
pursuant to Section 3.05 of the Indenture. Prior to the close of business on the
Business Day next succeeding each Determination Date, the Servicer shall furnish
a written  statement to the Certificate  Paying


                                       25


Agent,  the Paying Agent and the Indenture  Trustee  setting forth the aggregate
amounts  required to be withdrawn from the Custodial  Account and deposited into
the Note Payment Account,  Funding Accounts and/or  Distribution  Account on the
Business Day  preceding the related  Payment Date pursuant to Section 3.04.  The
determination  by the Servicer of such amounts shall,  in the absence of obvious
error, be deemed to be presumptively correct for all purposes hereunder, and the
Owner Trustee,  the Paying Agent and the Indenture Trustee shall be protected in
relying  upon  the same  without  any  independent  check  or  verification.  In
addition, upon the Issuer's written request, the Servicer shall promptly furnish
such information reasonably requested by the Issuer that is reasonably available
to the Servicer to enable the Issuer to perform its federal and state income tax
reporting obligations.

     Section 4.02 Tax Returns and 1934 Act Reports

     (a) The  Servicer  agrees to perform the  obligations  of the  Servicer set
forth in Section 5.03 of the Trust Agreement. The Servicer will prepare and file
or cause to be prepared and filed all tax and  information  returns of the Trust
Estate.

     (b) The Servicer  shall  prepare all reports on behalf of the Trust Estate,
including,  but not  limited  to,  all  Forms  8-K and  Forms  10-K,  and,  when
applicable,  any Form 15, that are required under the Securities Exchange Act of
1934, as amended,  and any certifications  required by the Sarbanes-Oxley Act of
2002 to be filed with such Forms 10-K.  The Servicer  shall continue to file all
Forms 8-K and Forms 10-K with respect to the Trust Estate until  directed by the
Depositor in writing to discontinue such filings.

                                    ARTICLE V

                              Note Payment Account

     Section 5.01 Note Payment  Account.  The Paying Agent shall  establish  and
maintain an Eligible Account entitled "Wachovia Bank, National  Association,  as
Paying Agent,  for the benefit of the  Securityholders,  the Indenture  Trustee,
Certificate Paying Agent and the Enhancer,  pursuant to the Indenture,  dated as
of [_____],  among Wachovia Asset  Securitization  Issuance,  LLC [_____] Trust,
Wachovia Bank, National Association and [_____] (the "Note Payment Account"). On
each  Payment  Date,  amounts on deposit in the Note  Payment  Account  shall be
distributed  by  the  Paying  Agent  in  accordance  with  Section  3.05  of the
Indenture.  The Paying Agent shall invest or cause the  institution  maintaining
the Note Payment  Account to invest the funds  therein in Permitted  Investments
designated in the name of the Paying Agent,  which  investments shall mature not
later than the Business Day next  preceding the Payment Date next  following the
date of such  investment  (except that any  investment in the  institution  with
which the Note Payment  Account is maintained may mature or be payable on demand
on such  Payment  Date).  In addition,  no such  Permitted  Investment  shall be
purchased  at a price in excess of par.  All income and gain  realized  from any
such investment shall be for the benefit of the Servicer and shall be subject to
its  withdrawal  or order from time to time,  except that an amount equal to one
day's  interest  on any such  investment  shall be for the benefit of the Paying
Agent.  The amount of any  losses  incurred  in respect of any such  investments
shall be deposited  in the Note  Payment  Account by the Servicer and the Paying
Agent out of their own funds  immediately  as  realized  and shall be  allocated
between the  Servicer  and the Paying  Agent on a pro rata basis,


                                       26


such that the  percentage  of any such loss  allocated to the Paying Agent shall
equal a fraction,  the numerator of which equals one (1) and the  denominator of
which  equals  the  number of days the funds in the Note  Payment  Account  were
invested in such  investment.  Subject to Section 8.02(b) of the Indenture,  and
except as provided in this  Section  5.01,  the Paying Agent shall not be liable
for investment losses on funds on deposit in the Note Payment Account.

                                   ARTICLE VI

                                  The Servicer

     Section 6.01  Liability of the  Servicer.  The Servicer  shall be liable in
accordance herewith only to the extent of the obligations  specifically  imposed
upon and undertaken by the Servicer herein.

     Section 6.02 Merger or  Consolidation  of, or Assumption of the Obligations
of, the  Servicer.  Any  corporation  into which the  Servicer  may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or  consolidation  to which the Servicer shall be a
party, or any corporation  succeeding to the business of the Servicer,  shall be
the successor of the Servicer hereunder,  without the execution or filing of any
paper or any  further  act on the part of any of the  parties  hereto,  anything
herein to the contrary notwithstanding.

     The Servicer may assign its rights and delegate its duties and  obligations
under this  Agreement,  provided that the Person  accepting  such  assignment or
delegation  shall be a Person qualified to service mortgage loans, is reasonably
satisfactory to the Enhancer (provided, however, that such consent to assignment
may not be unreasonably  withheld), is willing to service the Mortgage Loans and
executes and delivers to the Issuer (with a copy to the  Enhancer) an agreement,
in form and substance reasonably  satisfactory to the Enhancer, that contains an
assumption by such Person of the due and punctual  performance and observance of
each  covenant and  condition to be performed or observed by the Servicer  under
this Agreement;  provided,  further, that no Rating Event will occur as a result
of such  assignment and delegation (as evidenced by a letter to such effect from
each  Rating  Agency) if  determined  without  regard to the  Policy;  provided,
further,  that the Owner  Trustee,  the Paying Agent and the  Indenture  Trustee
shall  receive an Opinion of  Counsel  to the  effect  that such  assignment  or
delegation  will not cause the  Issuer to be  treated  as an  association  (or a
publicly-traded  partnership)  taxable as a corporation  for federal  income tax
purposes.

     Section 6.03  Limitation  on Liability of the Servicer and Others.  Neither
the Servicer nor any of the  directors or officers or employees or agents of the
Servicer  shall be under any  liability to the Issuer,  the Owner  Trustee,  the
Paying Agent, the Indenture Trustee or the  Securityholders for any action taken
or for  refraining  from the taking of any action in good faith pursuant to this
Agreement; provided, however, that this provision shall not protect the Servicer
or any such Person  against any  liability  that would  otherwise  be imposed by
reason  of its  willful  misfeasance,  bad  faith  or  gross  negligence  in the
performance  of its duties  hereunder or by reason of its reckless  disregard of
its obligations and duties  hereunder.  The Servicer and any director or officer
or employee or agent of the  Servicer  may rely in good faith on any document of
any kind prima facie  properly  executed and submitted by any Person  respecting
any matters


                                       27


arising hereunder. The Servicer and any director,  officer, employee or agent of
the Servicer shall be  indemnified  by the Issuer and held harmless  against any
loss, liability or expense incurred in connection with any legal action relating
to this  Agreement  or the  Securities,  including  any amount paid to the Owner
Trustee,  the Paying Agent or the Indenture Trustee pursuant to Section 6.06(b),
other than any loss,  liability or expense related to any specific Mortgage Loan
or  Mortgage  Loans  (except as any such  loss,  liability  or expense  shall be
otherwise  reimbursable  pursuant to this Agreement) and any loss,  liability or
expense incurred by reason of the Servicer's willful  misfeasance,  bad faith or
gross  negligence in the performance of its duties hereunder or by reason of its
reckless  disregard of its obligations and duties hereunder.  The Servicer shall
not be under any  obligation to appear in,  prosecute or defend any legal action
that is not incidental to its duties to service the Mortgage Loans in accordance
with this  Agreement,  and that in its  opinion may involve it in any expense or
liability;  provided,  however,  that the  Servicer  may in its sole  discretion
undertake any such action that it may deem  necessary or desirable in respect of
this Agreement, the rights and duties of the parties hereto and the interests of
the  Securityholders.  In such event, the reasonable legal expenses and costs of
such action and any liability resulting  therefrom shall be expenses,  costs and
liabilities  of the Issuer,  and the Servicer shall be entitled to be reimbursed
therefor.  The Servicer's right to indemnity or  reimbursement  pursuant to this
Section  6.03 shall  survive any  resignation  or  termination  of the  Servicer
pursuant to Section 6.04 or 7.01 with respect to any losses,  expenses, costs or
liabilities  arising prior to such  resignation or termination  (or arising from
events that occurred prior to such resignation or termination).

     Section 6.04 Servicer Not to Resign.  Subject to the  provisions of Section
6.02,  the  Servicer  shall not resign from the  obligations  and duties  hereby
imposed  on it  except  (a)  upon  determination  that  the  performance  of its
obligations or duties hereunder are no longer  permissible  under applicable law
or are in  material  conflict  by  reason  of  applicable  law  with  any  other
activities  carried  on by it or  its  subsidiaries  or  Affiliates,  the  other
activities of the Servicer so causing such a conflict being of a type and nature
carried on by the Servicer or its subsidiaries or Affiliates at the date of this
Agreement or (b) upon satisfaction of the following conditions: (i) the Servicer
shall have proposed a successor servicer to the Issuer and the Indenture Trustee
in writing and such proposed successor servicer is reasonably  acceptable to the
Issuer,  the Indenture  Trustee and the Enhancer;  (ii) each Rating Agency shall
have  delivered a letter to the Issuer,  the Enhancer and the Indenture  Trustee
prior to the  appointment  of the successor  servicer  stating that the proposed
appointment  of such successor  servicer as Servicer  hereunder will not cause a
Rating  Event,  if  determined  without  regard to the  Policy;  and (iii)  such
proposed  successor  servicer  is  reasonably  acceptable  to the  Enhancer,  as
evidenced  by a  letter  to the  Issuer  and the  Indenture  Trustee;  provided,
however,  that no such  resignation by the Servicer shall become effective until
such successor servicer or, in the case of (a) above, the Indenture Trustee,  as
pledgee  of  the   Mortgage   Loans,   shall   have   assumed   the   Servicer's
responsibilities and obligations  hereunder or the Indenture Trustee, as pledgee
of the Mortgage Loans,  shall have designated a successor servicer in accordance
with  Section  7.02.  Any such  resignation  shall not relieve  the  Servicer of
responsibility for any of the obligations specified in Sections 7.01 and 7.02 as
obligations  that survive the  resignation or  termination of the Servicer.  Any
such determination permitting the resignation of the Servicer shall be evidenced
by an Opinion of Counsel to such effect  delivered to the Indenture  Trustee and
the Enhancer.


                                       28


     Section 6.05 Delegation of Duties. In the ordinary course of business,  the
Servicer at any time may  delegate  any of its duties  hereunder  to any Person,
including  any  of its  Affiliates,  that  agrees  to  conduct  such  duties  in
accordance with standards  comparable to those with which the Servicer  complies
pursuant to Section 3.01. Such delegation  shall not relieve the Servicer of its
liabilities  and  responsibilities  with  respect  to such  duties and shall not
constitute a resignation within the meaning of Section 6.04.

     Section 6.06 Payment of Indenture  Trustee's,  the Paying Agent's and Owner
Trustee's Fees and Expenses; Indemnification.

     (a) After the Closing Date, the Servicer covenants and agrees to pay to the
Owner Trustee,  the Paying Agent,  the Note Registrar,  the  Certificate  Paying
Agent, the Certificate  Registrar,  the Indenture  Trustee and any co-trustee of
the  Indenture  Trustee or the Owner  Trustee  from time to time,  and the Owner
Trustee,  the Note  Registrar,  the  Certificate  Paying Agent,  the Certificate
Registrar, the Paying Agent, the Indenture Trustee and any such co-trustee shall
be entitled to,  reasonable  compensation  for all services  rendered by each of
them in the execution of the trusts  created  under the Trust  Agreement and the
Indenture  and in the exercise and  performance  of any of the powers and duties
under the Trust  Agreement  or the  Indenture,  as the case may be, of the Owner
Trustee,  the Note  Registrar,  the  Certificate  Paying Agent,  the Certificate
Registrar,  the Paying Agent, the Indenture Trustee and any co-trustee,  and the
Servicer will pay or reimburse the Note Registrar, the Certificate Paying Agent,
the  Certificate  Registrar,  the Paying Agent,  the  Indenture  Trustee and any
co-trustee upon request for all reasonable expenses,  disbursements and advances
incurred  or made by the Note  Registrar,  the  Certificate  Paying  Agent,  the
Certificate Registrar, the Paying Agent, the Indenture Trustee or any co-trustee
in accordance with any of the provisions of this Agreement,  the Indenture,  the
Trust Agreement,  any other Basic Document or the Auction Agent Agreement (which
payment  shall not be limited by any law in  regards  to the  compensation  of a
trustee of an express trust) except any such expense, disbursement or advance as
may arise from its  negligence,  willful  misfeasance or bad faith. In addition,
the Indenture  Trustee shall be entitled to be reimbursed  from the Servicer for
all  reasonable  costs  associated  with  the  transfer  of  servicing  from the
predecessor  servicer  pursuant to Section 7.02  hereunder,  including,  without
limitation,  any  reasonable  costs or  expenses  associated  with the  complete
transfer of all servicing data and the completion, correction or manipulation of
such servicing  data as may be required by the Indenture  Trustee to correct any
errors or  insufficiencies  in the  servicing  data or  otherwise  to enable the
Indenture  Trustee or successor  Servicer to service the Mortgage Loans properly
and effectively.

     (b) The Servicer  agrees to indemnify  the  Indenture  Trustee,  the Paying
Agent,  the Note  Registrar,  the  Certificate  Paying  Agent,  the  Certificate
Registrar and the Owner Trustee for, and to hold the Indenture  Trustee (and any
Responsible  Officer  thereof),  the  Paying  Agent,  the  Note  Registrar,  the
Certificate  Paying Agent, the Certificate  Registrar and the Owner Trustee,  as
the case may be,  harmless  against,  any loss,  liability  or expense  incurred
without negligence, bad faith or willful misconduct on the part of the Indenture
Trustee, the Paying Agent, the Note Registrar, the Certificate Paying Agent, the
Certificate  Registrar or the Owner Trustee, as the case may be, arising out of,
or in connection with, the acceptance and  administration  of the Issuer and the
assets thereof,  including the costs and expenses  (including  reasonable  legal
fees and  expenses) of defending the Indenture  Trustee,  the Paying Agent,  the
Note Registrar,  the


                                       29


Certificate Paying Agent, the Certificate Registrar or the Owner Trustee, as the
case may be, against any claim in connection with the exercise or performance of
any of its  powers or  duties  under any Basic  Document  or the  Auction  Agent
Agreement; provided, however, that:

          (i) with respect to any such claim, the Indenture Trustee,  the Paying
Agent,  the Note  Registrar,  the  Certificate  Paying  Agent,  the  Certificate
Registrar  or Owner  Trustee,  as the case may be, shall have given the Servicer
written notice thereof promptly after the Indenture  Trustee,  the Paying Agent,
the Note Registrar,  the Certificate Paying Agent, the Certificate  Registrar or
Owner Trustee, as the case may be, shall have actual knowledge thereof;

          (ii) while maintaining  control over its own defense,  the Issuer, the
Indenture Trustee, the Paying Agent, the Note Registrar,  the Certificate Paying
Agent,  the  Certificate  Registrar or Owner Trustee,  as the case may be, shall
cooperate and consult fully with the Servicer in preparing such defense; and

          (iii) notwithstanding  anything in this Agreement to the contrary, the
Servicer  shall  not be liable  for  settlement  of any  claim by the  Indenture
Trustee, the Paying Agent, the Note Registrar, the Certificate Paying Agent, the
Certificate  Registrar or the Owner  Trustee,  as the case may be,  entered into
without the prior consent of the Servicer.

     No  termination  of this  Agreement or resignation or removal of the Paying
Agent,  the Note  Registrar,  the  Certificate  Paying  Agent,  the  Certificate
Registrar or the Indenture Trustee shall affect the obligations  created by this
Section 6.06 of the  Servicer to indemnify  the  Indenture  Trustee,  the Paying
Agent,  the Note  Registrar,  the  Certificate  Paying  Agent,  the  Certificate
Registrar and the Owner Trustee under the conditions and to the extent set forth
herein.

     Notwithstanding the foregoing, the indemnification provided by the Servicer
in this Section  6.06(b) shall not pertain to any loss,  liability or expense of
the Indenture  Trustee,  the Paying Agent,  the Note Registrar,  the Certificate
Paying Agent,  the  Certificate  Registrar or the Owner  Trustee,  including the
costs and expenses of defending itself against any claim, incurred in connection
with any actions taken by the  Indenture  Trustee,  the Paying  Agent,  the Note
Registrar,  the Certificate Paying Agent, the Certificate Registrar or the Owner
Trustee at the written  direction of the Noteholders or  Certificateholders,  as
the case may be, pursuant to the terms of this Agreement.

                                   ARTICLE VII

                                     Default

     Section 7.01 Servicing Default.

     (a) If any one of the following events (each, a "Servicing  Default") shall
occur and be continuing:

          (i) any  failure by the  Servicer  to deposit in any of the  Custodial
Account,  the Note Payment  Account,  either Funding Account or the Distribution
Account any deposit  required to be made under the terms of this  Agreement that
continues  unremedied  for a period of three (3) Business Days after the earlier
of (A) the date upon which written  notice of such failure


                                       30


shall have been given to the Servicer by the Issuer or the Indenture  Trustee or
to the Servicer,  the Issuer and the  Indenture  Trustee by the Enhancer and (B)
the first date on which the Servicer has actual knowledge of such failure;

          (ii)  any  failure  on the part of the  Servicer  duly to  observe  or
perform any other  covenants  or  agreements  of the  Servicer set forth in this
Agreement,  which failure,  in each case,  materially and adversely  affects the
interests of the  Securityholders,  and which failure continues unremedied for a
period of 45 days after the earlier of (A) the date on which  written  notice of
such failure, requiring the same to be remedied, and stating that such notice is
a "Notice of Default"  hereunder,  shall have been given to the  Servicer by the
Issuer or the Indenture Trustee or to the Servicer, the Issuer and the Indenture
Trustee by the  Enhancer and (B) the first date on which the Servicer has actual
knowledge of such failure;

          (iii) the entry  against the  Servicer of a decree or order by a court
or agency or supervisory  authority having  jurisdiction in the premises for the
appointment   of  a  trustee,   conservator,   receiver  or  liquidator  in  any
conservatorship,  receivership,  readjustment of debt, marshalling of assets and
liabilities or similar proceedings,  or for the winding up or liquidation of its
affairs; or

          (iv) the  consent by the  Servicer  to the  appointment  of a trustee,
conservator,   receiver  or  liquidator  in  any  insolvency,   conservatorship,
receivership,  readjustment  of debt,  marshalling of assets and  liabilities or
similar  proceedings  of or relating to the Servicer or of or relating to all or
substantially  all of its property;  or the  commencement of an involuntary case
relating  to the  Servicer  under any  applicable  federal or state  bankruptcy,
insolvency  or other  similar law and such case shall  either be consented to by
the Servicer or shall not have been dismissed or stayed within sixty (60) day of
its  commencement;  or the Servicer  shall admit in writing its inability to pay
its debts generally as they become due, file a petition to take advantage of any
applicable  insolvency or  reorganization  statute,  make an assignment  for the
benefit of its creditors or voluntarily suspend payment of its obligations;

then, and in every such case, so long as a Servicing Default shall not have been
remedied by the  Servicer,  either the  Depositor,  the  Enhancer (so long as no
Enhancer Default exists),  or the Indenture Trustee, at the written direction of
the  holders of at least 51% of the  Outstanding  Note  Balance  (if an Enhancer
Default exists) by notice then given in writing to the Servicer,  the Issuer and
the Indenture  Trustee,  may terminate all of the rights and  obligations of the
Servicer  as  servicer  under  this  Agreement  other  than its right to receive
servicing  compensation  and  reimbursement  for  servicing  the Mortgage  Loans
hereunder  during  any  period  prior to the date of such  termination,  and the
Issuer,  the Enhancer or the Indenture  Trustee (with the written consent of the
Enhancer),  may exercise any and all other remedies  available at law or equity.
The Servicer shall immediately notify the Indenture Trustee, the Issuer and each
Rating Agency,  the Enhancer and the Issuer in writing of any Servicing  Default
as to which it has actual knowledge.  On or after the receipt by the Servicer of
such  written  notice,  all  authority  and  power of the  Servicer  under  this
Agreement,  whether with  respect to the  Securities  or the  Mortgage  Loans or
otherwise,  shall pass to and be vested,  subject to  Section  7.02  hereof,  as
pledgee of the Mortgage Loans, in the Indenture  Trustee,  pursuant to and under
this Section 7.01;  and,  without  limitation,  the Indenture  Trustee is hereby
authorized and empowered to execute and deliver,  on behalf of the Servicer,  as
attorney-in-fact or otherwise, any and all documents and other instruments,  and


                                       31


to do or accomplish all other acts or things  necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement  of each Mortgage  Loan and related  documents,  or  otherwise.  The
Servicer  agrees to  cooperate  with the  Issuer,  the  Enhancer  and  Indenture
Trustee,   as  the  case  may  be,  in   effecting   the   termination   of  the
responsibilities  and  rights  of the  Servicer  hereunder,  including,  without
limitation,  the transfer to the Indenture Trustee for the  administration by it
of all cash  amounts  relating to the  Mortgage  Loans that shall at the time be
held by the Servicer and to be deposited by it in the Custodial Account, or that
have been  deposited  by the  Servicer in the  Custodial  Account or  thereafter
received by the  Servicer  with respect to the Mortgage  Loans.  All  reasonable
costs and expenses (including,  but not limited to, attorneys' fees) incurred in
connection  with amending this Agreement to reflect such  succession as Servicer
pursuant to this Section 7.01 shall be paid by the  predecessor  Servicer (or if
the predecessor  Servicer is the Indenture  Trustee,  the initial Servicer) upon
presentation of reasonable documentation of such costs and expenses.

     (b)  Notwithstanding  any  termination  of the  activities  of the Servicer
hereunder, the Servicer shall be entitled to receive, out of any late collection
of a payment on a Mortgage Loan that was due prior to the notice terminating the
Servicer's rights and obligations hereunder and received after such notice, that
portion to which the Servicer would have been entitled pursuant to Sections 3.03
and 3.09, as well as its Servicing Fee in respect thereof, and any other amounts
payable to the Servicer  hereunder the  entitlement  to which arose prior to the
termination of its activities hereunder.

     Notwithstanding  the foregoing,  a delay in or failure of performance under
clause (i) or (ii) of the definition of Servicing Default,  after the applicable
grace periods  specified  therein,  shall not constitute a Servicing  Default if
such delay or failure  could not be  prevented  by the  exercise  of  reasonable
diligence  by the Servicer and such delay or failure was caused by an act of God
or the public  enemy,  acts of  declared or  undeclared  war,  public  disorder,
rebellion or  sabotage,  epidemics,  landslides,  lightning,  fire,  hurricanes,
earthquakes,  floods or similar causes. The preceding sentence shall not relieve
the Servicer from using reasonable efforts to perform its respective obligations
in a timely manner in accordance with the terms of this Agreement.  The Servicer
shall provide the  Indenture  Trustee,  the Paying  Agent,  the Enhancer and the
Securityholders with written notice of any such failure or delay by it, together
with a description  of its efforts to so perform its  obligations.  The Servicer
shall immediately notify the Indenture  Trustee,  the Paying Agent, the Enhancer
and the Issuer in writing of any Servicing Default.

     (c) If the Servicer Termination Triggers shall occur and be continuing with
respect to a Payment Date,  then in each and every such case,  and so long as no
Enhancer   Default  exists,   the  Enhancer  may  send  written  notice  to  the
Securityholders  of its intention to remove the Servicer and appoint a successor
Servicer and the date on which such removal will take place; provided,  however,
that such date shall be at least 30 days from the date of such  notice.  None of
the Indenture Trustee,  the Paying Agent or the  Securityholders  shall have the
right to initiate removal of the Servicer if a Servicer  Termination Trigger has
occurred.

     Section 7.02 Indenture Trustee to Act; Appointment of Successor.

     (a) On and after the time the  Servicer  receives  a notice of  termination
pursuant  to  Section  7.01 or sends a notice  pursuant  to  Section  6.04,  the
Indenture Trustee as pledgee of the


                                       32


Mortgage  Loans  shall  itself  become,  or shall  appoint an  affiliate  of the
Indenture  Trustee to become,  the  successor in all respects to the Servicer in
its capacity as servicer under this Agreement and the  transactions set forth or
provided for herein and shall  immediately  assume all of the obligations of the
Servicer to make advances on Mortgage  Loans under  Section  3.03(b) and will be
subject to all other  responsibilities,  duties and liabilities relating thereto
placed  on  the  Servicer  by  the  terms  and  provisions  hereof  as  soon  as
practicable,  but in no event  later  than 90 days after the  Indenture  Trustee
becomes successor  servicer.  During such 90 day period,  the Indenture Trustee,
with the  written  consent of the  Enhancer,  may  require  the  Servicer  being
terminated to continue to perform such  servicing  responsibilities  (other than
making  advances on the Mortgage  Loans under Section  3.03(b)) as the Indenture
Trustee deems  appropriate.  In such event,  the Servicer being terminated shall
provide such services as directed by the Indenture Trustee until the earliest of
the date the Indenture  Trustee notifies such Servicer to discontinue  providing
such services,  the date on which a successor  servicer or the Indenture Trustee
has  assumed  all  responsibilities,  duties  and  liabilities  of the  Servicer
hereunder or the expiration of the 90 day period. The Servicer shall be entitled
to the  Servicing  Fee  hereunder  for any period  during  which the Servicer is
obligated  to provide  such  services as if no  termination  of the Servicer had
occurred. Nothing in this Agreement or in the Trust Agreement shall be construed
to  permit  or  require   the   Indenture   Trustee   to  (i)   succeed  to  the
responsibilities, duties and liabilities of the initial Servicer in its capacity
as Seller under the Purchase  Agreement,  (ii) be responsible or accountable for
any act or  omission  of the  Servicer  prior to the  issuance  of a  notice  of
termination  hereunder,  (iii) require or obligate the Indenture Trustee, in its
capacity as  successor  Servicer,  to purchase,  repurchase  or  substitute  any
Mortgage Loan,  (iv) fund any  Additional  Balances with respect to any Mortgage
Loan,  (v) fund any losses on any  Permitted  Investment  directed  by any other
Servicer,  or (vi) be responsible for the  representations and warranties of the
predecessor Servicer. As compensation  therefor,  the Indenture Trustee shall be
entitled  to such  compensation  as the  Servicer  would have been  entitled  to
hereunder if no such notice of termination had been given.  Notwithstanding  the
foregoing,  if the  Indenture  Trustee  is  (x)  unwilling  to act as  successor
Servicer itself or to appoint an affiliate to become successor Servicer,  or (y)
legally unable so to act, the Indenture Trustee as pledgee of the Mortgage Loans
may (in the  situation  described  in  clause  (x)) or shall  (in the  situation
described in clause (y))  appoint or petition a court of competent  jurisdiction
to appoint any established housing and home finance  institution,  bank or other
mortgage loan servicer  having a net worth of not less than  $10,000,000  as the
successor to the Servicer  hereunder in the assumption of all or any part of the
responsibilities,  duties or  liabilities of the Servicer  hereunder;  provided,
however,  that any such successor  Servicer shall be acceptable to the Enhancer,
as evidenced by the Enhancer's prior written consent, which consent shall not be
unreasonably  withheld.  Pending  appointment  of a  successor  to the  Servicer
hereunder, unless the Indenture Trustee is prohibited by law from so acting, the
Indenture  Trustee  itself  shall act or  appoint  an  affiliate  to act in such
capacity as provided above. In connection with such  appointment and assumption,
the  successor  shall be  entitled  to receive  compensation  out of payments on
Mortgage  Loans in an amount equal to the  compensation  that the Servicer would
otherwise have received pursuant to Section 3.11 (or such other  compensation as
the Indenture  Trustee and such  successor  shall agree).  The  appointment of a
successor  Servicer shall not affect any liability of the  predecessor  Servicer
that may have arisen under this Agreement  prior to its  termination as Servicer
(including the  obligation to purchase  Mortgage Loans pursuant to Section 3.01,
to pay any deductible  under an insurance  policy pursuant to Section 3.05 or to
indemnify  the  Indenture  Trustee  pursuant  to  Section  6.06),


                                       33


nor shall any successor Servicer (including the Indenture Trustee) be liable for
any acts or  omissions  of the  predecessor  Servicer  or for any breach by such
Servicer of any of its representations or warranties  contained herein or in any
related  document or agreement.  The Indenture  Trustee and such successor shall
take such action, consistent with this Agreement and the requirements (including
any notice  requirements) of applicable law, as shall be necessary to effectuate
any such succession.  Notwithstanding  the foregoing,  the Indenture Trustee, in
its capacity as successor  Servicer,  shall not be  responsible  for the lack of
information and/or documents that it cannot obtain through reasonable efforts or
for failing to take any action that the Indenture Trustee is legally  prohibited
from taking by applicable law.

     (b) Any  successor,  including  the Indenture  Trustee,  to the Servicer as
servicer  shall  during  its  term as  Servicer  (i)  continue  to  service  and
administer  the  Mortgage  Loans for the  benefit of the  Securityholders,  (ii)
maintain  in force a  policy  or  policies  of  insurance  covering  errors  and
omissions in the  performance  of its  obligations  as Servicer  hereunder and a
fidelity  bond in  respect  of its  officers,  employees  and agents to the same
extent as the  Servicer  is so required  pursuant  to Section  3.13 and (iii) be
bound by the terms of the Insurance Agreement.

     (c) Any successor Servicer,  including the Indenture Trustee,  shall not be
deemed in default or to have  breached its duties  hereunder if the  predecessor
Servicer shall fail to deliver any required deposit to the Custodial  Account or
otherwise   cooperate  with  any  required   servicing  transfer  or  succession
hereunder.

     (d) All reasonable costs and expenses (including  attorneys' fees) incurred
in connection with the transfer of Mortgage Files and the servicing  duties to a
successor servicer hereunder shall be paid by the related predecessor servicer.

     Section 7.03  Notification to  Securityholders.  Upon any termination of or
appointment  of a successor  to the  Servicer  pursuant  to this  Article VII or
Section 6.04, the Indenture  Trustee shall give prompt written notice thereof to
the Securityholders, the Enhancer, the Issuer and each Rating Agency.

                                  ARTICLE VIII

                            Miscellaneous Provisions

     Section 8.01 Amendment.  This Agreement may be amended from time to time by
the parties hereto, but only by written instrument signed by the parties hereto;
provided, however, that any such amendment shall be accompanied by a letter from
each Rating Agency to the effect that such amendment will not result in a Rating
Event if determined without regard to the Policy;  provided,  further,  that the
Enhancer, the Paying Agent and the Indenture Trustee shall consent thereto.

     Section  8.02   Exhibits.   The  exhibits  to  this  Agreement  are  hereby
incorporated and made a part hereof and are an integral part of this Agreement.

     Section  8.03  GOVERNING  LAW.  THIS  AGREEMENT  SHALL BE  GOVERNED  BY AND
CONSTRUED  IN  ACCORDANCE  WITH  THE  LAWS OF THE  STATE  OF NEW  YORK,  WITHOUT
REFERENCE TO ITS CONFLICTS OF LAW  PROVISIONS  (OTHER


                                       34


THAN SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW), AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED  IN ACCORDANCE  WITH
SUCH LAWS.

     Section 8.04 Notices.  All demands,  notices and  communications  hereunder
shall be in writing  and shall be deemed to have been duly  given if  personally
delivered at or mailed by certified mail,  return receipt  requested,  to (a) in
the case of the Servicer,  One Wachovia  Center,  18th Floor,  Charlotte,  North
Carolina 28288-0572,  Attention:  David Mason, Re: Wachovia Asset Securitization
[_____]  Trust,  Facsimile:  (704)  383-3878,  (b) in the case of the  Enhancer,
Financial Guaranty Insurance Company, 125 Park Avenue, New York, New York 10017,
Attention: Research and Risk Management (Wachovia Asset Securitization Issuance,
LLC [_____]  Trust),  (c) in the case of Moody's,  Home Mortgage Loan Monitoring
Group, 4th Floor, 99 Church Street, New York, New York 10001, (d) in the case of
Standard  & Poor's,  55 Water  Street,  New  York,  New York  10004,  Attention:
Residential  Mortgage  Surveillance Group, (e) in the case of the Owner Trustee,
[_____],  [_____], (f) in the case of the Issuer,  Wachovia Asset Securitization
Issuance,  LLC [_____] Trust,  c/o the Owner Trustee at the address set forth in
clause (e) above,  (g) in the case of the  Indenture  Trustee,  at the Corporate
Trust Office of the Indenture Trustee,  and (h) in the case of the Paying Agent,
at the Corporate  Trust Office of the Paying Agent;  or, with respect to each of
the  foregoing  Persons,  at such other  address as shall be  designated by such
Person in a written notice to the other foregoing  Persons.  Any notice required
or  permitted  to be mailed to a  Securityholder  shall be given by first  class
mail,  postage prepaid,  at the address of such  Securityholder  as shown in the
Note Register or Certificate  Register, as the case may be. Any notice so mailed
within the time prescribed in this Agreement  shall be conclusively  presumed to
have been duly given,  whether or not the related  Securityholder  receives such
notice.  Any notice or other document  required to be delivered or mailed by the
Indenture  Trustee to any Rating  Agency shall be given on a reasonable  efforts
basis and only as a matter of  courtesy  and  accommodation,  and the  Indenture
Trustee  shall have no  liability  for  failure to  deliver  any such  notice or
document to any Rating Agency.

     Section  8.05  Severability  of  Provisions.  If  any  one or  more  of the
covenants,  agreements,  provisions or terms of this Agreement  shall be for any
reason whatsoever held invalid, then such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other  provisions of this  Agreement or the Securities or
the rights of the Securityholders.

     Section 8.06  Protection of  Confidential  Information.  The Servicer shall
keep confidential and shall not divulge to any party any information  pertaining
to the Mortgage Loans or any Mortgagor  thereunder,  except as required pursuant
to this Agreement and except to the extent that it is necessary and  appropriate
for the  Servicer  to do so in working  with  legal  counsel,  auditors,  taxing
authorities,  regulatory  authorities  or  other  governmental  agencies  or  in
accordance with the Collection Policy.

     Section 8.07 Third-Party  Beneficiaries.  This Agreement shall inure to the
benefit of and be binding  upon the parties  hereto,  the  Securityholders,  the
Enhancer,  the Owner  Trustee  and their  respective  successors  and  permitted
assigns.  Except as otherwise provided in this


                                       35


Agreement,  no other Person shall have any right or  obligation  hereunder.  The
Enhancer shall be an express third-party beneficiary of this Agreement.

     Section 8.08 Counterparts. This instrument may be executed in any number of
counterparts,  each of which so executed shall be deemed to be an original,  but
all such counterparts shall together constitute but one and the same instrument.

     Section  8.09 Effect of  Headings  and Table of  Contents.  The Article and
Section  headings herein and the Table of Contents are for convenience  only and
shall not affect the construction hereof.

     Section 8.10  Termination  upon Purchase by the Servicer or  Liquidation of
All Mortgage Loans; Partial Redemption.

     (a) The respective  obligations and  responsibilities of the Servicer,  the
Issuer,  the  Paying  Agent  and the  Indenture  Trustee  created  hereby  shall
terminate  upon the last action  required to be taken by the Issuer  pursuant to
the Trust  Agreement and by the Indenture  Trustee and the Paying Agent pursuant
to the Indenture following the earlier of:

          (i) the date on or before which the  Indenture or the Trust  Agreement
is terminated, or

          (ii) the  purchase  by the  Servicer  from the Issuer of all  Mortgage
Loans and REO Property in accordance with Section 8.10(b).

     (b) The  Servicer  shall have the right to purchase  from the Issuer all of
the Mortgage  Loans and related REO Property if the Note Balance of the Notes as
of any Payment  Date is less than 10% of the Note Balance of the Notes as of the
Closing Date, (provided that a draw on the Policy would not occur as a result of
such  purchase,  and  provided  further  that the  purchase  price will  provide
sufficient  funds to pay the  outstanding  Note  Balance  and accrued and unpaid
interest  on the  Notes to the  Payment  Date on which  such  amounts  are to be
distributed to the  Securityholders),  at a price equal to 100% of the aggregate
unpaid Principal Balance of all such remaining  Mortgage Loans, plus accrued and
unpaid interest  thereon at the weighted average of the Loan Rates thereon up to
the date  preceding the Payment Date on which such amounts are to be distributed
to the Securityholders  (and in the case of REO Property,  the fair market value
of the REO  Property),  plus any amounts due and owing to the Enhancer under the
Insurance  Agreement  related to the Mortgage Loans or the Notes (and any unpaid
Servicing  Fee relating to the Mortgage  Loans shall be deemed to have been paid
at such time),  plus any Interest  Shortfall  and  interest  owed thereon to the
Noteholders.  The  purchase  price paid by the  Servicer  shall also include any
amounts owed by the Seller pursuant to Section 3.01(d) of the Purchase Agreement
in respect of any  liability,  penalty or expense that resulted from a breach of
the  representation and warranty set forth in Section  3.01(b)(xi),  that remain
unpaid on the date of such purchase.

     The Servicer shall send written notice to the Indenture Trustee, the Paying
Agent and the  Enhancer of its intent to exercise  its right to purchase  any of
the Mortgage Loans pursuant to this Section 8.10(b).


                                       36


     If such right is exercised by the Servicer,  the Servicer shall deposit the
amount calculated pursuant to this Section 8.08(b) with the Indenture Trustee or
the Paying Agent pursuant to Section 4.10 of the Indenture and, upon the receipt
of such deposit, the Indenture Trustee shall release to the Servicer,  the files
pertaining to the Mortgage Loans being purchased.  The Servicer, at its expense,
shall prepare and deliver to the Indenture  Trustee for  execution,  at the time
the  related  Mortgage  Loans are to be released  to the  Servicer,  appropriate
documents  assigning each such Mortgage Loans from the Indenture  Trustee or the
Issuer to the Servicer or the appropriate party.

     Section 8.11 Certain Matters Affecting the Indenture Trustee and the Paying
Agent. For all purposes of this Agreement,  in the performance of any of each of
their duties or in the exercise of any of either of their powers hereunder,  the
Indenture  Trustee and the Paying  Agent shall be subject to and entitled to the
benefits of Article VI of the Indenture.

     Section 8.12 Owner Trustee,  Paying Agent and Indenture  Trustee Not Liable
for Related  Documents.  The  recitals  contained  herein  shall be taken as the
statements  of the  Servicer,  and the Owner  Trustee,  the Paying Agent and the
Indenture  Trustee assume no  responsibility  for the correctness  thereof.  The
Owner   Trustee,   the  Paying   Agent  and  the   Indenture   Trustee  make  no
representations  as to the validity or  sufficiency  of this  Agreement,  of any
Basic  Document  or Related  Document,  or of the  Certificates  (other than the
signatures of the Owner Trustee and the Indenture  Trustee on the  Certificates)
or the Notes.  The Owner  Trustee,  the Paying Agent and the  Indenture  Trustee
shall at no time  have any  responsibility  or  liability  with  respect  to the
sufficiency  of the Trust  Estate or its ability to generate  the payments to be
distributed to  Certificateholders  under the Trust Agreement or the Noteholders
under the Indenture,  including the  compliance by the Depositor,  the Seller or
the Servicer with any warranty or  representation  made under any Basic Document
or the  accuracy of any such  warranty or  representation,  or any action of any
person taken in the name of the Owner Trustee, the Paying Agent or the Indenture
Trustee.


                                       37


     IN WITNESS WHEREOF, the Servicer, the Issuer and the Indenture Trustee have
caused  this  Agreement  to be duly  executed  by their  respective  officers or
representatives all as of the day and year first above written.

                                            WACHOVIA BANK, NATIONAL ASSOCIATION,
                                             as Servicer



                                            By:
                                               ---------------------------------
                                               Name:
                                               Title:


                                            WACHOVIA ASSET SECURITIZATION
                                            ISSUANCE, LLC [_____] TRUST,
                                             as Issuer

                                            By: Wilmington Trust Company, not in
                                                its individual capacity but
                                                solely as Owner Trustee



                                            By:
                                              ----------------------------------
                                              Name:
                                              Title:


                                            WACHOVIA BANK, NATIONAL ASSOCIATION,
                                             as Paying Agent



                                            By:
                                              ----------------------------------
                                              Name:
                                              Title:


                                            [_____], not in its individual
                                            capacity but solely as Indenture
                                            Trustee



                                            By:
                                              ----------------------------------
                                              Name:
                                              Title:


                                       38



                                    EXHIBIT A

                             MORTGAGE LOAN SCHEDULE











                                       A-1



                                    EXHIBIT B

                                COLLECTION POLICY

                                [See attachment]








                                       B-1



                                    EXHIBIT C

                            LIMITED POWER OF ATTORNEY

                         KNOW ALL MEN BY THESE PREMISES:

     That [_____],  as indenture  trustee (the "Indenture  Trustee"),  under the
indenture  dated  as  of  [_____]  (the   "Indenture"),   among  Wachovia  Asset
Securitization  Issuance, LLC [_____] Trust, as issuer,  Wachovia Bank, National
Association,  as Paying Agent, and the Indenture  Trustee,  a national bank, and
having its principal  office located at East Fifth Street,  St. Paul,  Minnesota
55101, Attn: Client Manager - [_____], hath made, constituted and appointed, and
does by these presents  make,  constitute  and appoint  Wachovia Bank,  National
Association,  a national  banking  association  organized and existing under the
laws of the United States of America, its true and lawful Attorney-in-Fact, with
full  power and  authority  to sign,  execute,  acknowledge,  deliver,  file for
record,  and record any instrument on its behalf,  and to perform such other act
or acts as may be  customarily  and  reasonably  necessary and  appropriate,  to
effectuate  the  following  enumerated  transactions  in  respect  of any of the
Mortgages securing a Mortgage Loan and the related Loan Agreements for which the
undersigned is acting as Indenture Trustee for various Securityholders  (whether
the  undersigned  is named  therein as  mortgagee or  beneficiary  or has become
mortgagee by virtue of endorsement  of such Loan  Agreement  secured by any such
Mortgage)  and for  which  Wachovia  Bank,  National  Association  is  acting as
Servicer pursuant to the Servicing Agreement.

This appointment shall apply to the following enumerated transactions only:

1.   The modification or re-recording of a Mortgage,  where said modification or
     re-recording  is for the purpose of correcting the Mortgage to conform same
     to the original  intent of the parties  thereto or to correct  title errors
     discovered  after such title insurance was issued and said  modification or
     re-recording, in either instance, does not adversely affect the Lien of the
     Mortgage as insured.

2.   The  subordination  of the Lien of a Mortgage  to an easement in favor of a
     public  utility  company  or a  government  agency or unit  with  powers of
     eminent  domain;  this  section  shall  include,  without  limitation,  the
     execution of partial  satisfactions/releases,  partial reconveyances or the
     execution of requests to trustees to accomplish same.

3.   With respect to a Mortgage,  the foreclosure,  the taking of a deed in lieu
     of foreclosure,  or the completion of judicial or non-judicial  foreclosure
     or  termination,  cancellation  or  rescission  of  any  such  foreclosure,
     including, without limitation, any and all of the following acts:

     a.   The substitution of trustee(s) serving under a Mortgage, in accordance
          with state law and the Mortgage;

     b.   The   preparation   and   issuance   of   statements   of   breach  or
          non-performance;

     c.   The preparation and issuance of notices of default;


                                       C-1


     d.   Cancellations/rescissions  of  notices of  default  and/or  notices of
          sale;

     e.   The taking of a deed in lieu of foreclosure; and

     f.   Such other  documents and actions as may be necessary  under the terms
          of  the  Mortgage  or  state  law  to   expeditiously   complete  said
          transactions.

4.   The conveyance of the properties to the mortgage insurer, or the closing of
     the  title  to the  property  to be  acquired  as  real  estate  owned,  or
     conveyance of title to real estate owned.

5.   The completion of loan assumption agreements.

6.   The full  satisfaction/release  of a  Mortgage  or full  reconveyance  upon
     payment and  discharge  of all sums  secured  thereby,  including,  without
     limitation, cancellation of the related Loan Agreement.

7.   The  assignment  of  any  Mortgage  and  the  related  Loan  Agreement,  in
     connection  with the  repurchase of the Mortgage Loan secured and evidenced
     thereby.

8.   The full  assignment  of a Mortgage  upon payment and discharge of all sums
     secured  thereby in conjunction  with the refinancing  thereof,  including,
     without limitation, the endorsement of the related Loan Agreement.

9.   The modification or re-recording of a Mortgage,  where said modification or
     re-recording  is for the  purpose of any  modification  pursuant to Section
     4.01 of the Servicing Agreement.

10.  The subordination of the Lien of a Mortgage, where said subordination is in
     connection with any modification  pursuant to Section 3.01 of the Servicing
     Agreement,   and  the  execution  of  partial   satisfactions/releases   in
     connection with such same Section 3.01.

     The  undersigned  gives said  Attorney-in-Fact  full power and authority to
execute  such  instruments  and to do and  perform  all and  every act and thing
necessary  and  proper to carry into  effect  the power or powers  granted by or
under this Limited Power of Attorney as fully as the undersigned  might or could
do, and hereby does ratify and confirm to all that said  Attorney-in-Fact  shall
lawfully do or cause to be done by authority hereof.

     Capitalized terms used herein that are not otherwise defined shall have the
meanings ascribed thereto in Appendix A to the Indenture.


                                       C-2


         Third parties  without  actual notice may rely upon the exercise of the
power  granted  under this Limited  Power of Attorney and may be satisfied  that
this Limited Power of Attorney  shall  continue in full force and effect and has
not been revoked, unless an instrument of revocation has been made in writing by
the undersigned.

                                            [_____],
                                               not in its individual capacity
                                               but solely as Indenture Trustee



                                            By:
                                               ---------------------------------
                                               Name:
                                               Title:


                                       C-3



STATE OF             )
                     SS.
COUNTY OF            )


     On this [___] day of [_____],  [_____],  before me the undersigned,  Notary
Public of said State,  personally  appeared , personally  known to me to be duly
authorized   officers  of  [_____]  that  executed  the  within  instrument  and
personally  known to me to be the persons who executed the within  instrument on
behalf of [_____] therein named,  and  acknowledged to me such [_____]  executed
the within instrument pursuant to its by-laws.

                                           WITNESS  my  hand  and official seal.




                                           Notary Public in and for the
                                           State of ____________________________




After recording, please mail to:




Attn:_________________________


                                       C-4



                                    EXHIBIT D

                           FORM OF REQUEST FOR RELEASE

DATE:

TO:

RE:     REQUEST FOR RELEASE OF DOCUMENTS

In connection  with your  administration  of the Mortgage  Loans, we request the
release of the Mortgage File described below.

Servicing Agreement Dated:
Series #:
Account #:
Pool #:
Loan #:
Borrower Name(s):
Reason for Document Request: (circle one)              Mortgage Loan
Prepaid in Full                                        Mortgage Loan Repurchased

"We hereby  certify  that all amounts  received or to be received in  connection
with such  payments  which are required to be deposited  have been or will be so
deposited as provided in the Servicing Agreement."



- --------------------------------------------
Wachovia Bank, National Association
Authorized Signature

******************************************************************************
TO CUSTODIAN:  Please  acknowledge  this request,  and check off documents being
enclosed with a copy of this form. You should retain this form for your files in
accordance with the terms of the Servicing Agreement.

Enclosed Documents:            [  ]     Loan Agreement


Name ___________________________

Title __________________________



                                       D-1