October 31, 2003




Wachovia Asset Securitization Issuance, LLC
301 South College Street
Charlotte, North Carolina  28288

Ladies and Gentlemen:

          We have  acted as your  special  tax  counsel in  connection  with the
registration  statement  filed with the Securities and Exchange  Commission (the
"Commission") on September 30, 2003,  pursuant to the Securities Act of 1933, as
amended (the "Act"), as amended by Pre-Effective Amendment No. 1, dated the date
hereof (as amended, the "Registration  Statement").  The Registration  Statement
covers Mortgage  Pass-Through  Certificates  ("Certificates")  and  Asset-Backed
Notes ("Notes" and together with the Certificates,  the "Securities") to be sold
by Wachovia Asset  Securitization  Issuance,  LLC (the "Company") in one or more
series (each, a "Series") of  Securities.  Each Series of  Certificates  will be
issued under a separate  pooling and servicing  agreement  (each, a "Pooling and
Servicing  Agreement")  among the  Company,  a trustee to be  identified  in the
Prospectus Supplement for such Series of Certificates and a servicer or a master
servicer  to be  identified  in the  Prospectus  Supplement  for such  Series of
Certificates.  Each  Series of Notes will be issued  under a separate  indenture
(each, an "Indenture")  between a Delaware statutory trust formed by the Company
and an indenture trustee to be identified in the Prospectus  Supplement for such
Series  of  Notes.  A form of  Pooling  and  Servicing  Agreement  and a form of
Indenture are included as exhibits to the  Registration  Statement.  Capitalized
terms  used  and not  otherwise  defined  herein  have the  respective  meanings
ascribed to such terms in the Registration Statement.

          In rendering the opinion set forth below,  we have examined and relied
upon the following: (i) the Registration Statement, the Prospectus and the forms
of Prospectus Supplement  constituting a part thereof, each substantially in the
form filed  with the  Commission,  (ii) the form of the  Pooling  and  Servicing
Agreement  and  Indenture,  each  substantially  in the form as  filed  with the
Commission and (iii) such other  documents,  records and  instruments as we have
deemed necessary for the purposes of this opinion.

          As counsel to the Company, we have advised the Company with respect to
certain  federal income tax aspects of the proposed  issuance of the Securities.
Such advice has formed the basis for the description of material  federal income
tax  consequences  for holders of the Securities that appears under the headings
"Summary of  Prospectus--Tax  Status of the




Securities"  and "Federal Income Tax  Consequences"  in the Prospectus and under
the headings  "Summary of  Prospectus  Supplement--Material  Federal  Income Tax
Consequences,"  "Summary of Terms--Federal  Income Tax  Consequences,"  "Federal
Income Tax  Consequences"  and "Material Federal Income Tax Consequences" in the
forms of Prospectus Supplement.  Such descriptions do not purport to discuss all
possible  federal  income tax  ramifications  of the  proposed  issuance  of the
Securities,  but, with respect to those federal income tax consequences that are
discussed,  in our  opinion,  the  descriptions  is  accurate  in  all  material
respects.

          This opinion is based on the facts and  circumstances set forth in the
Prospectus and Prospectus Supplements and in the other documents reviewed by us.
Our opinion as to the matters set forth  herein  could  change with respect to a
particular   Series  of   Securities   as  a  result  of  changes  in  facts  or
circumstances,  changes in the terms of the documents reviewed by us, or changes
in the law  subsequent to the date hereof.  Because the  Registration  Statement
contemplates Series of Securities with numerous different  characteristics,  the
particular  characteristics  of each Series of Securities  must be considered in
determining  the  applicability  of  this  opinion  to a  particular  Series  of
Securities.  The opinion contained in each Prospectus  Supplement and Prospectus
prepared pursuant to the Registration  Statement is,  accordingly,  deemed to be
incorporated herein.

          We hereby  consent to the filing of this  opinion as an exhibit to the
Registration Statement. We also consent to the references to this firm under the
caption "Federal Income Tax  Consequences"  in the Prospectus  forming a part of
the Registration  Statement. In giving this consent, we do not admit that we are
in the  category  of  persons  whose  consent is  required  to be filed with the
Registration Statement under the provisions of the Act.

          No opinion has been sought and none has been given  concerning the tax
treatment  of the  issuance  and sale of the  Securities  under  the laws of any
state.

                                           Very truly yours,


                                           /s/ Cadwalader, Wickersham & Taft LLP