TEXTILE SERVICES   IMAGE APPAREL   INNOVATION VALUE

                                             Angelica Corporation
                                             424 South Woods Mill Road
                                             Suite 300
Angelica [Logo]                              Chesterfield, Missouri 63017 3406
                                             Tel: 314.854.3800
                                             Fax: 314.854.3890

                                                            November 15, 2001

Dear Fellow Shareholder:

Third quarter earnings per share of $.21 were slightly less than $.23 per
share in the third quarter last year. Our largest segment, Textile Services,
recorded impressive revenue and earnings increases; however, these were
insufficient to counter the economic weakness affecting both the
Manufacturing and Marketing and the Life Retail Stores segments. Given the
very weak economic conditions existing in many of the market segments that
we serve, exacerbated by the senseless acts of terrorism our country
experienced in the past two months, the results achieved are a testimony to
the hard work done by the management teams in each of our business segments.

Combined sales and textile service revenues were $119,078,000 in the third
quarter compared with $118,277,000 in the same period last year, an increase
of 0.7 percent. Pretax income was $2,819,000 versus $3,165,000 last year,
and net income decreased 9.5 percent to $1,805,000 from $1,994,000 in last
year's third quarter. For the first three quarters of this fiscal year,
combined sales and textile service revenues increased 2.9 percent to
$355,553,000 compared with $345,469,000 last year. Pretax income was
$6,482,000 compared with $8,536,000 for the comparable period last year. Net
income decreased 22.9 percent to $4,149,000 from $5,378,000 in the prior
year period, and earnings per share for the three quarters were $.48
compared with $.62 last year.

As was the case in the second quarter, the Textile Services segment had a
very strong quarter in terms of revenues and especially earnings. These
increases were achieved despite some revenue losses at non-healthcare
customers as a result of the weak economy. Revenues in this segment
increased 6.8 percent to $65,336,000 compared with $61,159,000 in the third
quarter last year. Operating earnings increased 52.7 percent in the quarter
to $4,785,000 compared with $3,133,000 last year. In comparing the first
three quarters of this year to last, revenues have increased by $13,899,000
or 7.6 percent, and earnings have increased by $2,999,000 or 26.4 percent.
Plant productivity increases, continued improvement in linen management plus
more efficient use of energy propelled strong earnings increases from
satisfactory revenue gains. As stated in a previous report to you, we intend
to reinvest in this segment and have received approval from the Board of
Directors to build a new laundry processing facility in the southwestern
part of the United States. Paul Anderegg, Textile Services President, and Ed
Ryan, Executive Vice President of Marketing, and the rest of the management
team of this segment are to be complimented on the impressive turnaround
they have led.

In the third quarter, the Manufacturing and Marketing segment's sales
(before intersegment sales) declined 7.2 percent to $36,260,000 compared
with $39,057,000 last year. Operating earnings fell to $514,000 compared
with $2,000,000 in the same quarter last year, a decline of 74.3 percent.
Despite these disappointing results, it should be noted that the management
team reduced expenses considerably in the third quarter relative to the
run-rate for the first half of the year. On an annualized basis, operating
expenses and cost of sales reductions exceed $5,000,000. Another positive
factor was the reduction in segment inventories to $68,239,000, down from
$74,923,000 at the beginning of this year. It has been a painful year for
the management team of Angelica Image Apparel, the domestic operations of
Manufacturing and Marketing. However, the weak economic conditions,
beginning in the fourth quarter of last year and intensifying as the new
year unfolded, made cost reduction actions absolutely necessary. Had it not
been for some strong sales and marketing efforts to add new customers, sales
levels would have fallen even further than they did. Many of the market
segments served by Manufacturing and Marketing have been severely affected
by current business conditions, and the outlook for the remainder of the
year is guarded as well. While the fourth quarter

www.angelica-corp.com





may be challenging for the Canadian operations too, because of their focus
on lodging, they have had impressive sales and earnings increases in the
first three quarters compared to last year. Helen Loader, President of the
Canadian operations, and her management team continue to maintain market
leadership in the premium and upscale lodging markets. Undoubtedly, the
string of earnings increases the Manufacturing and Marketing segment has
achieved in each of the preceding three fiscal years will not be continued
this year.

The lack of consumer confidence currently prevalent in our country that is
negatively affecting apparel retailers generally caused a 6.6 percent
same-store sales decline at Life Retail in the third quarter, the second
quarterly decline in a row. Fortunately, we did have excellent increases in
our catalogue and e-commerce sales as customers chose to "call-in and
log-on" as opposed to "coming in" to retail locations. Overall, third
quarter sales declined 3.8 percent to $23,930,000 compared with $24,876,000
last year. This segment had operating earnings of $812,000 compared with
$1,248,000 in last year's third quarter. The current quarter's earnings
compared favorably to the loss of $712,000 incurred in the second quarter
this year. Gross margins have continued to improve, reflecting "fresher"
merchandise in the stores and fewer markdowns. Life added three stores
shortly after quarter end as a consequence of an opportunistic acquisition
in the Las Vegas, NV marketplace and currently has a total of 287 stores.

During the quarter, we prepaid all of the $25,000,000 of long-term debt due
at the end of December. We used $13,000,000 of cash and $12,000,000 from a
three-year bank loan to pay down this debt. Interest costs in the second
half of the year will be reduced by $384,000, offset by less interest income
as a result of less invested cash and lower investment rates. We are also
pleased that total inventories, which were higher than we would have liked
at the beginning of the year, have been reduced by $7,594,000 as of the end
of the third quarter.

The segment management teams and the corporate management team are hard at
work developing our new three-year strategic plan. I must admit that the
crystal ball is pretty cloudy for all of us. All indications are that it
will be a number of months before any economic recovery begins. Fortunately,
a high percentage of Angelica's activities are centered in the healthcare
services industry, one that is less affected by reduction in travel and
cutbacks in consumer spending. During this planning process we are
critically evaluating the structural changes that are occurring in each of
our business segments. We continue to evaluate alternative ways of adding
shareholder value, recognizing that the world of business has been changed
inexorably forever and that some proven practices of the past are no longer
applicable. Making changes to practices that are now ineffective and
inefficient is a long process and an arduous task, but it must be
accomplished. We are committed to making these changes while minimizing
risks as much as feasible. We realize that many of the dislocations that
will occur are unavoidable, but they still must be implemented with
sensitivity for our associates and customers.

I must, once again, reduce our earnings expectations for the year. It now
appears that we will earn between $.55 and $.60 per share. I do believe,
however, that the steps we are taking will put us in excellent position to
earn significantly more than this in the next fiscal year, with increases in
the years following that.

Respectfully submitted,


/s/ Don W. Hubble

Don W. Hubble
Chairman, President and Chief Executive Officer










CONSOLIDATED STATEMENTS OF INCOME
Angelica Corporation and Subsidiaries
Unaudited (Dollars in thousands, except per share amounts)


                                                           Third Quarter Ended                   Three Quarters Ended
                                                     -------------------------------        ------------------------------
                                                     October 27,         October 28,        October 27,        October 28,
                                                         2001                2000               2001               2000
                                                     -----------         -----------        -----------        -----------
                                                                                                     
Textile service revenues                               $ 65,336            $ 61,159           $195,669           $181,770
Net sales                                                53,742              57,118            159,884            163,699
                                                       --------            --------           --------           --------
                                                        119,078             118,277            355,553            345,469
                                                       --------            --------           --------           --------

Cost of textile services                                 51,294              49,201            154,086            145,017
Cost of goods sold                                       33,315              33,967             97,748             98,619
                                                       --------            --------           --------           --------
                                                         84,609              83,168            251,834            243,636
                                                       --------            --------           --------           --------

Gross profit                                             34,469              35,109            103,719            101,833
                                                       --------            --------           --------           --------

Selling, general and
    administrative expenses                              29,415              29,760             90,816             86,850
Interest expense                                          1,792               2,060              5,839              6,221
Other expense, net                                          443                 124                582                226
                                                       --------            --------           --------           --------
                                                         31,650              31,944             97,237             93,297
                                                       --------            --------           --------           --------

Income before income taxes                                2,819               3,165              6,482              8,536
Provision for income taxes                                1,014               1,171              2,333              3,158
                                                       --------            --------           --------           --------
Net income                                             $  1,805            $  1,994           $  4,149           $  5,378
                                                       ========            ========           ========           ========


Basic and diluted earnings per share *                 $   0.21            $   0.23           $   0.48           $   0.62
                                                       ========            ========           ========           ========


Dividends per common share                             $   0.08            $   0.08           $   0.24           $   0.40
                                                       ========            ========           ========           ========


Comprehensive income, consisting of net income and foreign currency
translation adjustments, totaled $1,692 and $1,779 for the quarters ended
October 27, 2001 and October 28, 2000, respectively; and $3,982 and $5,019
for the three quarters ended October 27, 2001 and October 28, 2000,
respectively.

Certain amounts in the prior year have been reclassified to conform to
current year presentation.

For fiscal year 2002, the effective tax rate was adjusted downward from 37.0
percent to 36.0 percent to reflect lower actual state tax expense levels.

<FN>
* Based upon weighted average number of common and common equivalent shares
outstanding of 8,698,908 and 8,698,133 for fiscal periods of 2002 and 2001,
respectively.







CONSOLIDATED BALANCE SHEETS
Angelica Corporation and Subsidiaries
Unaudited (Dollars in thousands)


                                                                          October 27,        January 27,
                                                                             2001               2001
                                                                          -----------        -----------
                                                                                        
ASSETS
- ------
Current Assets:
    Cash and short-term investments                                        $  10,019          $  20,311
    Receivables, less reserve of $3,496 and $2,581                            54,923             54,983
    Inventories:
      Raw material                                                            20,469             27,223
      Work in progress                                                         3,055              5,895
      Finished goods                                                          60,726             58,726
                                                                           ---------          ---------
                                                                              84,250             91,844

    Linens in service                                                         32,457             32,846
    Prepaid expenses and other current assets                                  6,747              5,733
                                                                           ---------          ---------
      Total Current Assets                                                   188,396            205,717
                                                                           ---------          ---------

Property and Equipment                                                       211,706            204,146
Less -- reserve for depreciation                                             125,504            119,026
                                                                           ---------          ---------
                                                                              86,202             85,120
                                                                           ---------          ---------

Goodwill                                                                       5,024              5,341
Other acquired assets                                                          1,483              2,659
Cash surrender value of life insurance                                        23,174             22,628
Miscellaneous                                                                  2,688              4,819
                                                                           ---------          ---------
                                                                              32,369             35,447
                                                                           ---------          ---------
Total Assets                                                               $ 306,967          $ 326,284
                                                                           =========          =========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Current Liabilities:
    Current maturities of long-term debt                                   $   6,854          $  27,841
    Accounts payable                                                          21,151             27,445
    Accrued expenses                                                          26,364             25,982
                                                                           ---------          ---------
      Total Current Liabilities                                               54,369             81,268
                                                                           ---------          ---------

Long-Term Debt, less current maturities                                       67,219             60,963
Other Long-Term Obligations                                                   18,480             19,734

Shareholders' Equity:
    Preferred Stock:
      Class A, Series 1, $1 stated value,
        authorized 100,000 shares, outstanding: None                              --                 --
      Class B, authorized 2,500,000 shares, outstanding: None                     --                 --
    Common Stock, $1 par value, authorized 20,000,000
      shares, issued: 9,471,538                                                9,472              9,472
    Capital surplus                                                            4,196              4,196
    Retained earnings                                                        169,740            168,677
    Accumulated other comprehensive income                                    (2,147)            (1,980)
    Common Stock in treasury, at cost: 863,539 and 929,070                   (14,362)           (16,046)
                                                                           ---------          ---------
                                                                             166,899            164,319
                                                                           ---------          ---------
    Total Liabilities and Shareholders' Equity                             $ 306,967          $ 326,284
                                                                           =========          =========







CONSOLIDATED STATEMENTS OF CASH FLOWS
Angelica Corporation and Subsidiaries
Unaudited (Dollars in thousands)


                                                                            Three Quarters Ended
                                                                        ----------------------------
                                                                        October 27,      October 28,
                                                                            2001             2000
                                                                        -----------      -----------
                                                                                     
Cash Flows from Operating Activities:
    Net income                                                            $  4,149         $  5,378
    Non-cash items included in net income:
      Depreciation                                                           9,435            9,857
      Amortization of acquisition costs                                      1,578            1,782
    Change in working capital components,
      net of businesses acquired/disposed of                                   855           (2,488)
    Other, net                                                                 331              687
                                                                          --------         --------
      Net cash provided by operating activities                             16,348           15,216
                                                                          --------         --------

Cash Flows from Investing Activities:
    Expenditures for property and equipment, net                           (10,517)          (7,353)
    Cost of businesses acquired                                               (125)              --
    Disposals of businesses and property                                       302            5,474
                                                                          --------         --------
      Net cash used in investing activities                                (10,340)          (1,879)
                                                                          --------         --------

Cash Flows from Financing Activities:
    Long-term debt repayments                                              (26,731)          (1,989)
    Proceeds from issuance of long-term debt                                12,000               --
    Dividends paid                                                          (2,062)          (3,469)
    Repurchase of stock                                                         --             (822)
    Other, net                                                                 493             (315)
                                                                          --------         --------
      Net cash used in financing activities                                (16,300)          (6,595)
                                                                          --------         --------

Net (decrease) increase in cash and short-term investments                 (10,292)           6,742
Balance at beginning of year                                                20,311           15,651
                                                                          --------         --------
Balance at end of period                                                  $ 10,019         $ 22,393
                                                                          ========         ========

Supplemental cash flow information:
    Income taxes paid                                                     $  4,292         $  4,642
    Interest paid                                                         $  5,282         $  5,488




- -----------------------------------------------------------------------------
Forward-Looking Statements:

Any forward-looking statements made in this document reflect the Company's
current views with respect to future events and financial performance and
are made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Such statements are subject to certain risks
and uncertainties that may cause actual results to differ materially from
those set forth in these statements. These potential risks and uncertainties
include, but are not limited to, competitive and general economic
conditions, the ability to retain current customers and to add new customers
in competitive market environments, competitive pricing in the marketplace,
delays in the shipment of orders, availability of labor at appropriate
rates, availability and cost of energy and water supplies, availability of
non-domestic image apparel contractors to manufacture and deliver at an
appropriate cost and in a timely manner, the ability to attract and retain
key personnel, unusual or unexpected cash needs for operations or capital
transactions, and other factors which may be identified in the Company's
filings with the Securities and Exchange Commission.
- -----------------------------------------------------------------------------







BUSINESS SEGMENT INFORMATION
Angelica Corporation and Subsidiaries
Unaudited (Dollars in thousands)


                                                              Third Quarter Ended           Three Quarters Ended
                                                         ----------------------------    --------------------------
                                                          October 27,     October 28,    October 27,    October 28,
                                                              2001            2000           2001          2000
                                                          -----------     -----------    -----------    -----------
                                                                                             
Sales and textile service revenues:
    Textile Services                                       $ 65,336        $ 61,159       $195,669       $181,770
    Manufacturing and Marketing                              36,260          39,057        111,057        114,071
    Retail Sales                                             23,930          24,876         68,607         69,521
    Intersegment sales                                       (6,448)         (6,815)       (19,780)       (19,893)
                                                           --------        --------       --------       --------
                                                           $119,078        $118,277       $355,553       $345,469
                                                           ========        ========       ========       ========

Earnings:
    Textile Services                                       $  4,785        $  3,133       $ 14,356       $ 11,357
    Manufacturing and Marketing                                 514           2,000          2,047          5,251
    Retail Sales                                                812           1,248             39          1,938
    Interest, corporate expenses and other, net              (3,292)         (3,216)        (9,960)       (10,010)
                                                           --------        --------       --------       --------
                                                           $  2,819        $  3,165       $  6,482       $  8,536
                                                           ========        ========       ========       ========

Depreciation and amortization:
    Textile Services                                       $  2,408        $  2,374       $  7,190       $  7,122
    Manufacturing and Marketing                                 416             557          1,232          1,626
    Retail Sales                                                668             703          1,999          2,187
    Corporate                                                   179             229            592            704
                                                           --------        --------       --------       --------
                                                           $  3,671        $  3,863       $ 11,013       $ 11,639
                                                           ========        ========       ========       ========




SUMMARY FINANCIAL POSITION DATA
Angelica Corporation and Subsidiaries
Unaudited (Dollars in thousands, except ratios, shares and per share amounts)


                                                                  Three Quarters Ended
                                                             -----------------------------
                                                             October 27,       October 28,
                                                                 2001              2000
                                                             -----------       -----------
                                                                          
    Working capital                                           $ 134,027         $ 150,701
    Current ratio                                              3.5 to 1          3.9 to 1
    Long-term debt                                            $  67,219         $  86,276
    Shareholders' equity                                      $ 166,899         $ 164,184
    Percent long-term debt to debt and equity                     28.7%             34.4%
    Equity per common share                                   $   19.39         $   19.11
    Common shares outstanding                                 8,607,999         8,592,268