As Filed with the Securities and Exchange Commission on August 14, 2003,
          and as Amended on December 11, 2003, and February 23, 2004
- ------------------------------------------------------------------------------

                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D. C. 20549

                    -------------------------------------

                                 FORM 10-Q/A
                              AMENDMENT NO. 2
                                 (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934.
                For the quarterly period ended June 30, 2003
                                     or
           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934.
                   For the transition period from ____ to ____

                       COMMISSION FILE NUMBER: 0-26020

                       APPLIED DIGITAL SOLUTIONS, INC.
           (Exact name of registrant as specified in its charter)

              MISSOURI                                43-1641533
   (State or other jurisdiction of                   (IRS Employer
   incorporation or organization)                 Identification No.)

                        400 ROYAL PALM WAY, SUITE 410
                          PALM BEACH, FLORIDA 33480
                               (561) 805-8000
             (Address, including zip code, and telephone number,
     including area code, of registrant's principal executive offices)

         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes /X/  No / /

         Indicate by check mark whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the Exchange Act).
Yes /X/  No / /

         At June 30, 2003, the last business day of our most recently
completed second fiscal quarter, the aggregate market value of the voting
and non-voting common stock held by non-affiliates, based upon the closing
price of our stock on that date of $0.60 per share was approximately
$210,156,950.

         The number of shares outstanding of each of the issuer's classes of
common stock as of close of business on August 11, 2003:

                 Class                               Number of Shares
     Common Stock: $.001 Par Value                     352,262,414










                       APPLIED DIGITAL SOLUTIONS, INC.

                              TABLE OF CONTENTS

  Item                          Description                                Page

                       PART I - FINANCIAL INFORMATION

   1.      Financial Statements (unaudited)
           Condensed Consolidated Balance Sheets
              June 30, 2003 and December 31, 2002                            3
           Condensed Consolidated Statements of Operations -
               Three and Six-Months ended June 30, 2003 and 2002             4
           Condensed Consolidated Statement of Stockholders' Equity -
               Six-Months ended June 30, 2003                                5
           Condensed Consolidated Statements of Cash Flows -
               Six-Months ended June 30, 2003 and 2002                       6
           Notes to Consolidated Financial Statements                        7
   2.      Management's Discussion and Analysis of Financial Condition
               and Results of Operations                                    35
   3.      Quantitative and Qualitative Disclosures About Market Risk       77
   4.      Controls and Procedures                                          77

                         PART II - OTHER INFORMATION

   1.      Legal Proceedings                                                78
   2.      Changes In Securities                                            80
   3.      Defaults Upon Senior Securities                                  81
   4.      Submission of Matters to a Vote of Security Holders              81
   5.      Other Information                                                82
   6.      Exhibits and Reports on Form 8-K                                 82

SIGNATURE                                                                   83
EXHIBITS                                                                    84

                                      2






                                      APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES

                                           CONDENSED CONSOLIDATED BALANCE SHEETS
                                              (In thousands, except par value)


                                                           ASSETS



                                                                                               JUNE 30,       December 31,
                                                                                                   2003               2002
                                                                                              -----------------------------
CURRENT ASSETS                                                                              (UNAUDITED)
                                                                                                           
     Cash and cash equivalents                                                                $   6,546          $   5,818
     Accounts receivable and unbilled receivables (net of allowance
       for doubtful accounts of $805 in 2003 and $1,263 in 2002)                                 12,559             16,548
     Inventories                                                                                  8,449              6,409
     Notes receivable                                                                             1,990              2,801
     Other current assets                                                                         3,299              2,920
- ---------------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                                                             32,843             34,496

PROPERTY AND EQUIPMENT, NET                                                                       9,479              9,822

NOTES RECEIVABLE, NET                                                                               530                758

GOODWILL, NET                                                                                    68,266             67,818

OTHER ASSETS, NET                                                                                 4,341              4,339
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                              $ 115,459          $ 117,233
===========================================================================================================================

                                       LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
     Notes payable and current maturities of long-term debt                                   $   6,493          $  81,879
     Accounts payable                                                                            13,444              9,761
     Accrued interest                                                                                 -             10,149
     Accrued bonuses                                                                              4,306                  -
     Other accrued expenses                                                                      17,476             19,145
     Put accrual                                                                                    200                200
     Net liabilities of Discontinued Operations                                                   9,769              9,368
- ---------------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES                                                                        51,688            130,502

LONG-TERM DEBT AND NOTES PAYABLE                                                                  6,189              3,346

ACCRUED SEVERANCE                                                                                21,866                  -

OTHER LONG-TERM LIABILITIES                                                                       2,522              1,055
- ---------------------------------------------------------------------------------------------------------------------------

TOTAL LIABILITIES                                                                                82,265            134,903
- ---------------------------------------------------------------------------------------------------------------------------

COMMITMENTS AND CONTINGENCIES                                                                         -                  -
- ---------------------------------------------------------------------------------------------------------------------------

MINORITY INTEREST                                                                                18,880             18,422
- ---------------------------------------------------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY (DEFICIT)
     Preferred shares: Authorized 5,000 shares in 2003 and 2002 of $10 par
       value; special voting, no shares issued or outstanding in 2003 and
       2002, Class B
       voting, no shares issued or outstanding in 2003 and 2002                                       -                  -
     Common shares: Authorized 435,000 shares in 2003 and 2002, of $.001 par
       value; 352,335 shares issued and 351,400 shares outstanding in 2003
       and 285,069 shares issued and 284,134 shares outstanding in 2002                             352                285
     Common and preferred additional paid-in capital                                            398,874            377,621
     Accumulated deficit                                                                       (387,640)          (417,066)
     Common stock warrants                                                                        5,650              5,650
     Treasury stock (carried at cost, 935 shares in 2003 and 2002)                               (1,777)            (1,777)
     Accumulated other comprehensive income                                                          79                 31
     Notes received from shares issued                                                           (1,224)              (836)
- ---------------------------------------------------------------------------------------------------------------------------
Total Stockholders' Equity (Deficit)                                                             14,314            (36,092)
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                              $ 115,459          $ 117,233
===========================================================================================================================

See the accompanying notes to condensed consolidated financial statements.


                                      3






                                          APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES

                                          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                               (In thousands, except per share data)
                                                            (Unaudited)


                                                                           FOR THE THREE MONTHS               FOR THE SIX MONTHS
                                                                              ENDED JUNE 30,                    ENDED JUNE 30,
                                                                   ----------------------------------------------------------------
                                                                          2003             2002              2003             2002
                                                                   ----------------------------------------------------------------

                                                                                                              
Product revenue                                                       $ 17,395         $ 21,237          $ 38,418         $ 44,300
Service revenue                                                          3,494            4,599             7,577            9,755
- -----------------------------------------------------------------------------------------------------------------------------------
Total revenue                                                           20,889           25,836            45,995           54,055

Cost of products sold (exclusive of depreciation and
  amortization shown separately below)                                  13,072           14,901            27,244           31,417
Cost of services sold                                                    1,605            2,207             3,570            4,532
- -----------------------------------------------------------------------------------------------------------------------------------

Total cost of products and services sold (exclusive
  of depreciation and amortization shown separately below)               6,212            8,728            15,181           18,106

Selling, general and administrative expense                             12,461           18,384            41,929           47,753
Research and development                                                 1,424              782             2,625            1,761
Depreciation and amortization                                              611            1,384             1,237            2,388
Interest and other income                                                 (218)            (555)             (438)            (653)
Gain on forgiveness of debt                                            (70,392)               -           (70,392)               -
Interest expense                                                         4,571            4,733             9,202            6,792
- -----------------------------------------------------------------------------------------------------------------------------------

Income (loss) from continuing operations before taxes, minority
  interest, losses attributable to capital transactions of
  subsidiary, and equity in net loss of affiliate                       57,755          (16,000)           31,018          (39,935)


Provision (benefit) for income taxes                                       967              (13)              775               95
- -----------------------------------------------------------------------------------------------------------------------------------

Income (loss) from continuing operations before minority interest,
  losses attributable to capital transactions of subsidiary,
  and equity in net loss of affiliate                                   56,788          (15,987)           30,243          (40,030)

Minority interest                                                         (805)            (402)             (944)            (438)

Net loss on capital transactions of subsidiary                              50            2,098               221            2,492

Loss attributable to changes in minority interest as a result of
  capital transactions of subsidiary                                       742            1,790               948            1,790

Equity in net loss of affiliate                                              -                -                 -              291
- -----------------------------------------------------------------------------------------------------------------------------------

Income (loss) from continuing operations                                56,801          (19,473)           30,018          (44,165)

Change in estimate on loss on disposal of discontinued
  operations and operating losses during the phase out
  period                                                                  (435)            (463)             (592)             224
- -----------------------------------------------------------------------------------------------------------------------------------

Net income (loss)                                                     $ 56,366         $(19,936)         $ 29,426         $(43,941)
===================================================================================================================================


Income (loss) per common share - basic
     Income (loss) from continuing operations                         $   0.18         $  (0.07)         $   0.10         $  (0.17)
     (Loss) income from discontinued operations                              -            (0.01)                -                -
- -----------------------------------------------------------------------------------------------------------------------------------

Net income (loss) per common share - basic                            $   0.18         $  (0.08)         $   0.10         $  (0.17)
===================================================================================================================================

Income (loss) per common share - diluted
     Income (loss) from continuing operations                         $   0.18         $  (0.07)         $   0.10         $  (0.17)
     (Loss) income from discontinued operations                          (0.01)           (0.01)            (0.01)               -
- -----------------------------------------------------------------------------------------------------------------------------------

Net income (loss) per common share - diluted                          $   0.17         $  (0.08)         $   0.09         $  (0.17)
===================================================================================================================================

Weighted average number of common shares outstanding - basic           309,470          265,914           296,052          260,869

Weighted average number of common shares outstanding - diluted         323,173          265,914           310,394          260,869

See the accompanying notes to condensed consolidated financial statements.



                                      4






                                      APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES

                             CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                                            FOR THE SIX MONTHS ENDED JUNE 30, 2003
                                                        (In Thousands)
                                                         (Unaudited)


                                                 PREFERRED STOCK       COMMON STOCK    ADDITIONAL                    COMMON
                                                 -----------------------------------      PAID-IN   ACCUMULATED       STOCK
                                                 NUMBER   AMOUNT      NUMBER   AMOUNT     CAPITAL       DEFICIT    WARRANTS
                                                 ---------------------------------------------------------------------------

                                                                                               
Balance - December 31, 2002                           -      $ -     285,069    $ 285    $377,621     $(417,066)    $ 5,650
  Net income                                          -        -           -        -           -        29,426           -
  Comprehensive income -
    Foreign currency translation                      -        -           -        -           -             -           -
                                                                                                      ---------
  Total comprehensive income                          -        -           -        -           -        29,426           -
                                                                                                      ---------
  Adjustment to allowance for uncollectible
   portion of notes receivable                        -        -           -        -           -             -           -
  Stock option repricing                              -        -           -        -      (1,036)            -           -
  Stock options - VeriChip Corporation                                                        161
  Issuance of common shares                           -        -      65,582       65      18,222             -           -
  Beneficial conversion feature of convertible,
   exchangeable debentures                            -        -           -        -       3,120             -           -
  Issuance of common shares and options for
   services, compensation and other                   -        -       1,684        2         786             -           -
- ----------------------------------------------------------------------------------------------------------------------------

BALANCE - JUNE 30, 2003                               -      $ -     352,335    $ 352    $398,874     $(387,640)    $ 5,650
============================================================================================================================



                                                                 ACCUMULATED
                                                                      OTHER           NOTES              TOTAL
                                                   TREASURY   COMPREHENSIVE    RECEIVED FOR      STOCKHOLDERS'
                                                      STOCK          INCOME   SHARES ISSUED    EQUITY (DEFICIT)
                                                 --------------------------------------------------------------

                                                                                         
Balance - December 31, 2002                        $ (1,777)           $ 31         $  (836)          $(36,092)
  Net income                                              -               -               -             29,426
  Comprehensive income -
    Foreign currency translation                          -              48               -                 48
                                                                       ----                           --------
  Total comprehensive income                              -              48               -             29,474
                                                                       ----                           --------
  Adjustment to allowance for uncollectible
   portion of notes receivable                            -               -            (388)              (388)
  Stock option repricing                                  -               -               -             (1,036)
  Stock options - VeriChip Corporation                                                                     161
  Issuance of common shares                               -               -               -             18,287
  Beneficial conversion feature of convertible,
   exchangeable debentures                                -               -               -              3,120
  Issuance of common shares and options for
   services, compensation and other                       -               -               -                788
- ---------------------------------------------------------------------------------------------------------------

BALANCE - JUNE 30, 2003                            $ (1,777)           $ 79         $(1,224)          $ 14,314
===============================================================================================================

See the accompanying notes to condensed consolidated financial statements.


                                      5





                            APPLIED DIGITAL SOLUTIONS, INC. AND SUBSIDIARIES

                             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (In thousands)
                                               (Unaudited)



                                                                                   FOR THE SIX MONTHS
                                                                                      ENDED JUNE 30,
                                                                               --------------------------
                                                                                   2003             2002
                                                                               --------------------------
                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income (loss)                                                          $ 29,426         $(43,941)

    Adjustments to reconcile net loss to net cash (used in) provided by
      operating activities:
            Loss (income) from discontinued operations                              592             (224)
            Non-cash compensation and administrative expenses                      (861)          22,264
            Issuance of stock for services                                          112            2,702
            Depreciation and amortization                                         1,237            2,388
            Non-cash interest expense                                               539            2,214
            Deferred income taxes                                                  (238)               -
            (Recovery) impairment of notes receivable                              (347)           3,940
            Interest income on notes received for shares issued                       -             (475)
            Gain on forgiveness of debt                                         (70,392)               -
            Net loss on capital transactions of subsidiary                          221            2,492
            Loss attributable to changes in minority interest as a
              result of capital transactions of subsidiary                          948            1,790
            Minority interest                                                      (944)            (438)
            Equity in net loss of affiliate                                           -              291
            Gain on sale of subsidiaries and business assets                          -             (194)
            Loss on sale of equipment                                                17              507
            Change in assets and liabilities:
                Decrease in accounts receivable                                   3,989            4,611
                Increase in inventories                                          (2,040)            (703)
                (Increase) decrease in other current assets                        (466)           1,953
                Increase in accounts payable, accrued expenses
                  and other long-term liabilities                                37,746            2,172
            Net cash (used in) provided by discontinued operations                 (201)             302
- ---------------------------------------------------------------------------------------------------------
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES                                (662)           1,651
- ---------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Decrease in notes receivable                                                    999               56
    Received from buyers of divested subsidiaries                                     -            2,625
    Increase in other assets                                                        (37)            (388)
    Proceeds from sale of property and equipment                                      -            2,481
    Proceeds from sale of subsidiaries and business assets                            -            1,106
    Payments for property and equipment                                            (599)            (988)
    Cash acquired (net of payments for costs of business acquisitions)                -               40
    Net cash provided by (used in) discontinued operations                           13             (496)
- ---------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY INVESTING ACTIVITIES                                           376            4,436
- ---------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
    Net amounts repaid on notes payable                                         (27,448)          (3,631)
    Payments on long-term debt                                                      (77)          (1,136)
    Proceeds from issuance of debentures                                         10,035
    Other financing costs                                                           (15)            (174)
    Issuance of common shares                                                    18,686            1,618
    Collection of notes receivable received for shares issued                         -            1,156
    Stock issuance costs                                                           (399)            (193)
    Proceeds from subsidiary issuance of common stock                               232              601
- ---------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                               1,014           (1,759)
- ---------------------------------------------------------------------------------------------------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                           728            4,328

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                   5,818            3,696
- ---------------------------------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                      $  6,546         $  8,024
=========================================================================================================

See the accompanying notes to condensed consolidated financial statements.


                                      6




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


1. BASIS OF PRESENTATION

         The accompanying financial statements have been prepared on a going
concern basis and do not reflect any adjustments that might result from the
outcome of any uncertainty described in Note 4.

         The accompanying unaudited condensed consolidated financial
statements of Applied Digital Solutions, Inc. (the "Company") as of June 30,
2003, and December 31, 2002, (the December 31, 2002, financial information
included herein has been extracted from the Company's audited financial
statements included in the Company's 2002 Annual Report on Form 10-K) and
for the three and six-months ended June 30, 2003 and 2002, have been
prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X under the
Securities Exchange Act of 1934. Accordingly, they do not include all of the
information and footnotes required by accounting principles generally
accepted in the United States of America for complete financial statements.
In the opinion of the Company's management, all adjustments (including
normal recurring adjustments) considered necessary to present fairly the
condensed consolidated financial statements have been made.

         The condensed consolidated statements of operations for the three
and six-months ended June 30, 2003, are not necessarily indicative of the
results that may be expected for the entire year. These statements should be
read in conjunction with the consolidated financial statements and related
notes thereto included in the Company's Annual Report on Form 10-K for the
year ended December 31, 2002.

         The Company's business has evolved during the past few years. The
Company grew significantly through acquisitions and since 1996 has completed
51 acquisitions. During the last half of 2001 and during 2002, the Company
sold or closed many of the businesses it had acquired that it believed did
not enhance its strategy of becoming an advanced digital technology
development company. These companies were primarily telephony system
providers, software developers, software consultants, networking
integrators, computer hardware suppliers or were engaged in other businesses
or had customer bases that the Company believed did not promote or
complement its current business strategy. As of June 30, 2003, the Company's
business operations consisted of the operations of six wholly-owned
subsidiaries, which are collectively referred to as the Advanced
Technology segment, and two majority-owned subsidiaries, Digital Angel
Corporation (AMEX:DOC), and InfoTech USA, Inc. (OTC:IFTH) (formerly SysComm
International Corporation). As of June 30, 2003, the Company owned
approximately 72.9% of Digital Angel Corporation and 52.5% of InfoTech USA,
Inc.

         Historically, the Company has suffered losses and has not generated
positive cash flows from operations. This raises doubt about its ability to
continue as a going concern. The audit reports of Eisner LLP for the year
ended December 31, 2002, and of PricewaterhouseCoopers LLP, for each of the
two-years ended December 31, 2001 and 2000, contain an explanatory paragraph
expressing doubt about the Company's ability to continue as a going concern,
as a result of payment and covenant defaults under its credit agreement with
IBM Credit LLC ("IBM Credit"), which are more fully discussed in Note 4, as
well its historical losses and the negative cash flows from its operations.
On June 30, 2003, the Company repaid all of its obligations to IBM Credit,
which resolved one of the major factors impacting the Company's ability to
continue as a going concern. This repayment is more fully discussed in Note
4 to the condensed consolidated financial statements. Excluding the effects
of a one-time gain on the forgiveness of debt of

                                     7




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


$70.4 million, the Company incurred consolidated net losses from continuing
operations of $13.6 million and $40.4 million for the three and six-months
ended June 30, 2003, respectively. Additionally, the Company incurred
consolidated net losses from continuing operations of $19.5 million and
$44.2 million for the three and six-months ended June 30, 2002,
respectively. As of June 30, 2003, the Company had an accumulative deficit
of $387.6 million. The Company's consolidated operating activities used cash
of $0.7 million and provided cash of $1.7 million during the six-months
ended June 30, 2003 and 2002, respectively.

         Digital Angel Corporation has suffered losses and has not
generated positive cash flows from operations. In addition, the audit
reports of Eisner LLP for the year ended December 31, 2002, and of
PricewaterhouseCoopers LLP, for each of the two-years ended December 31,
2001 and 2000, contain an explanatory paragraph expressing doubt about
Digital Angel Corporation's ability to continue as a going concern. Digital
Angel Corporation incurred operating loss before taxes, minority interest
and equity in net loss of affiliate during the three and six-months ended
June 30, 2003 of $2.5 million and $2.4 million, respectively, and $1.5
million and $3.3 million for the three and six-months ended June 30, 2002,
respectively. Excluded from Digital Angel Corporation's operating loss for
the six-months ended June 30, 2002, was $1.8 million of interest expense
associated with the Company's obligation to IBM Credit and $18.7 million of
non-cash compensation expense associated with pre-merger Digital Angel
options which were converted into options to acquire Medical Advisory
Systems, Inc. ("MAS") stock, all of such expenses having been reflected as
additional expense in the separate financial statements of Digital Angel
Corporation included in its Form 10-Q dated June 30, 2002. In addition,
Digital Angel Corporation's operating activities used cash of $2.3 million
and $1.0 million during the six-months ended June 30, 2003 and 2002,
respectively.

         The Company is unable to predict its operating profits or losses for
future periods. The Company's profitability and liquidity depend on many
factors including the success of its marketing programs, the maintenance and
reduction of expenses and its ability to successfully develop and bring to
market its new products and technologies. The Company has established a
management plan to mitigate the effect of its going concern uncertainty
conditions over the next twelve months. The major components of the Company's
plan are discussed below under Item 2. "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital Resources
from Continuing Operations." Assuming the Company is successful in achieving
its plan, the Company should have sufficient working capital to satisfy its
short-terms needs over the next twelve months.

         STOCK-BASED COMPENSATION

         As permitted under SFAS No. 123, Accounting for Stock-based
Compensation (SFAS No. 123), the Company has elected to continue to follow
the guidance of APB Opinion No. 25, Accounting for Stock Issued to Employees
(APB No. 25), and Financial Accounting Standards Board Interpretation No.
44, Accounting for Certain Transactions Involving Stock Compensation--an
Interpretation of APB Opinion No. 25 (FIN No. 44), in accounting for its
stock-based employee compensation arrangements. Accordingly, no compensation
cost is recognized for any of the Company's fixed stock options granted to
employees when the exercise price of each option equals or exceeds the fair
value of the underlying common stock as of the grant date for each stock
option. Changes in the terms of stock option grants, such as extensions of
the vesting period or changes in the exercise price, result in variable
accounting in accordance with APB Opinion No. 25. Accordingly, compensation
expense is measured in accordance with APB No. 25 and recognized over the
vesting period. If the modified grant is fully vested, any additional
compensation costs are recognized immediately. The Company accounts for
equity instruments issued to non-employees in accordance with the provisions
of SFAS No. 123.

                                     8




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


         At June 30, 2003, the Company had four shareholder-approved,
stock-based employee compensation plans, and the Company's subsidiaries had
six stock-based employee compensation plans. On July 25, 2003, the Company's
shareholders approved a fifth stock-based employee compensation plan, the
2003 Flexible Stock Plan. As permitted under SFAS No. 148, Accounting for
Stock-Based Compensation--Transition and Disclosure, which amended SFAS No.
123, the Company has elected to continue to follow the intrinsic value
method in accounting for its stock-based employee compensation arrangements
as defined by APB No. 25 and related interpretations including FIN No. 44.
The following table illustrates the effect on net income (loss) and earnings
(loss) per share if the Company had applied the fair value recognition
provisions of SFAS No. 123 to stock-based employee compensation for options
granted under its plans as well as to the plans of its subsidiaries:




                                                THREE-MONTHS ENDED  THREE-MONTHS ENDED    SIX-MONTHS ENDED     SIX-MONTHS ENDED
                                                     JUNE 30,           JUNE 30,             JUNE 30,             JUNE 30,
                                               ----------------------------------------------------------------------------------

                                                       2003                2002                2003                 2002
                                               ----------------------------------------------------------------------------------
                                                                                                     
 Net income (loss), as reported                      $56,366            $(19,936)            $29,426             $(43,941)
  Deduct: Total stock-based employee
  compensation expense determined under fair
  value-based method for all awards, net of
  related tax effects (1)                             (1,410)               (491)             (1,612)                (845)

 Pro forma net income (loss)                         $54,956            $(20,427)            $27,814             $(44,786)

 Income (loss) per share:
   Basic--as reported                                $  0.18            $  (0.08)            $  0.10             $  (0.17)
   Diluted--as reported                              $  0.17            $  (0.08)            $  0.09             $  (0.17)
   Basic--pro forma                                  $  0.18            $  (0.08)            $  0.09             $  (0.17)
   Diluted--pro forma                                $  0.17            $  (0.08)            $  0.09             $  (0.17)

<FN>
  (1) Amount includes $1.3 million, $0.1 million, $1.8 million and $0.5 million
  of compensation expense associated with subsidiary options for the
  three-months ended June 30, 2003 and 2002, and the six-months ended June
  30, 2003 and 2002, respectively.


         The weighted average per share fair value of grants made during the
three-months ended June 30, 2003 and 2002, for the Company's incentive plans
was $0.26 and $0.22, respectively. The weighted average per share fair value
of grants made during the six-months ended June 30, 2003 and 2002, for the
Company's incentive plans was $0.26 and $0.20, respectively. The fair value of
the options granted was estimated on the grant date using the Black-Scholes
option-pricing model based on the following weighted average assumptions:



                             THREE-MONTHS ENDED    THREE-MONTHS ENDED    SIX-MONTHS ENDED   SIX-MONTHS ENDED
                               JUNE 30, 2003         JUNE 30, 2002        JUNE 30, 2003      JUNE 30, 2002
                             ------------------    ------------------    ----------------   ----------------

                                                                                       
Estimated option life                 5.5 years             5.5 years           5.5 years          5.5 years
Risk free interest rate                    1.51%                 2.89%               1.51%              2.89%
Expected volatility                       76.00%                76.00%              76.00%             76.00%
Expected dividend yield                    0.00%                 0.00%               0.00%              0.00%



                                      9




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


         METHOD OF ACCOUNTING FOR DIGITAL ANGEL CORPORATION

         Effective March 27, 2002, the Company's 93% owned subsidiary,
Digital Angel Corporation, which we refer to as pre-merger Digital Angel,
merged with and into a wholly-owned subsidiary of a publicly traded company,
MAS, and MAS changed its name to Digital Angel Corporation. Under the terms
of the merger agreement, each issued and outstanding share of common stock
of pre-merger Digital Angel (including each share issued upon exercise of
options prior to the effective time of the merger) was cancelled and
converted into the right to receive 0.9375 shares of MAS's common stock. The
Company obtained 18.75 million shares of MAS common stock in the merger
(representing approximately 61% of the shares then outstanding). Prior to
the transaction, the Company owned 850,000 shares of MAS, or approximately
16.7%. Upon consummation of the transaction, the Company owned 19.6 million
shares, or approximately 72.9% of the shares outstanding on June 30, 2003.
Also, pursuant to the merger agreement, the Company contributed to MAS all
of its stock in Timely Technology Corp., a wholly-owned subsidiary, and
Signature Industries, Limited, an 85% owned subsidiary. Pre-merger Digital
Angel, Timely Technology Corp. and Signature Industries, Limited were
collectively referred to as the Advanced Wireless Group (AWG). The merger
has been treated as a reverse acquisition for accounting purposes, with the
AWG treated as the accounting acquirer.

         The total purchase price of the transaction was $32.0 million,
which was comprised of the $25.0 million fair market value of MAS stock
outstanding not held by the Company immediately preceding the merger, the
$3.4 million estimated fair market value of MAS options and warrants
outstanding as well as the direct costs of the acquisition of approximately
$3.6 million. The transaction resulted in Digital Angel Corporation
allocating approximately $28.3 million of the purchase price to goodwill,
$25.9 million of which was deemed to be impaired during the fourth quarter
of 2002 in connection with the Company's annual goodwill impairment review.
Digital Angel Corporation is publicly traded on the American Stock Exchange
under the symbol DOC, with a closing market price per share at June 30,
2003, and August 11, 2003, of $2.64 and $1.98, respectively.

         Gains where realized and losses on issuances of shares of stock by
the Company's consolidated subsidiary, Digital Angel Corporation, are
reflected in the consolidated statement of operations. The Company determined
that such recognition of gains and losses on issuances of shares of stock by
Digital Angel Corporation was appropriate since the shares issued to date were
not sales of unissued shares in a public offering, the Company does not plan
to reacquire the shares issued and the value of the proceeds could be
objectively determined. During the six-months ended June 30, 2002, the Company
recorded a net loss of $0.4 million, comprised of a loss of approximately $5.1
million resulting from the exercise of 1.5 million pre-merger Digital Angel
options (representing the difference between the carrying amount of the
Company's pro-rata share of its investment in pre-merger Digital Angel and the
exercise price of the options), and a gain of approximately $4.7 million from
the deemed sale of 22.85% of the AWG, as a result of the merger with MAS.
During the three-months ended June 30, 2003 and 2002, and the six-months ended
June 30, 2003, and 2002, the Company recorded a loss of $0.1 million, $2.1
million, $0.2 million and $2.1 million, respectively, on the issuances of 0.1
million, 1.0 million, 0.4 million and 1.0 million shares of Digital Angel
Corporation common stock, respectively, resulting from the exercise of stock
options and the issuances of Digital Angel Corporation's common stock for
services. The loss represents the difference between the carrying amount of
the Company's pro-rata share of its investment in Digital Angel Corporation
and the net proceeds from the issuances of the stock. In addition, during the
three-months ended June 30, 2003 and 2002, and the six-months ended June 30,
2003 and 2002, the Company recorded a loss of $0.7 million, $1.8 million,
$0.9 million and $1.8 million, respectively,


                                      10




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


attributable to changes in its minority interest ownership of Digital Angel
Corporation as a result of such stock issuances. See Note 11.

2. PRINCIPLES OF CONSOLIDATION

         The financial statements include the accounts of the Company and
its wholly-owned and majority-owned subsidiaries, including Digital Angel
Corporation and InfoTech USA, Inc., formerly SysComm International
Corporation. The minority interest represents outstanding voting stock of
the subsidiaries not owned by the Company. All significant intercompany
accounts and transactions have been eliminated in consolidation.

3. INVENTORY



                                                               June 30,            December 31,
                                                                 2003                  2002
                                                         ----------------    ------------------
                                                                                
         Raw materials                                          $1,747                $1,725
         Work in process                                         1,714                 1,447
         Finished goods                                          6,494                 4,659
                                                         ----------------    ------------------
                                                                 9,955                 7,831
         Allowance for excess and obsolescence                  (1,506)               (1,422)
                                                         ----------------    ------------------
         Net inventory for continuing operations                $8,449                $6,409
                                                         ================    ==================


4. FINANCING AGREEMENTS

         Payment in Full of Obligations to IBM Credit LLC
         ------------------------------------------------

         The Company's Third Amended and Restated Term Credit Agreement (the
"IBM Credit Agreement") with IBM Credit LLC ("IBM Credit") and the Digital
Angel Share Trust contained covenants relating to the Company's financial
position and performance, as well as the financial position and performance
of Digital Angel Corporation. At December 31, 2002, the Company did not
maintain compliance with the revised financial performance covenant under
the IBM Credit Agreement. In addition, under the terms of the IBM Credit
Agreement, the Company was required to repay IBM Credit $29.8 million of the
$77.2 million outstanding principal balance currently owed to them, plus
$16.4 million of accrued interest and expenses (totaling approximately $46.2
million), on or before February 28, 2003. The Company did not make such
payment by February 28, 2003, and on March 7, 2003, it received a notice
from IBM Credit declaring the loan in default. Effective April 1, 2003, the
Company entered into a Forbearance Agreement with IBM Credit. In turn, the
Company agreed to dismiss with prejudice a lawsuit it filed against IBM
Credit and IBM Corporation in Palm Beach County, Florida on March 6, 2003.
Under the terms of the Forbearance Agreement, the Company had the right to
purchase all of its outstanding debt obligations to IBM Credit, totaling
approximately $100.4 million (including accrued interest), if it paid IBM
Credit $30.0 million in cash by June 30, 2003. As of June 30, 2003, the
Company made cash payments to IBM Credit totaling $30.0 million and, thus,
it has satisfied in full its debt obligations to IBM Credit. As a result,
during the quarter ended June 30, 2003, the Company recorded a gain on the
forgiveness of debt of $70.4 million, exclusive of the bonuses discussed
below.

         On June 30, 2003, the Company's Board of Directors (through the
Compensation Committee) approved the payment of approximately $4.3 million
in discretionary bonus awards. The bonuses, which


                                      11




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


may be paid in cash (subject to availability) or in shares of the Company's
common stock based upon mutual agreement of the recipient and the Company,
subject to any regulatory or necessary approvals, were awarded to directors,
executive officers and other employees in recognition of their efforts in
achieving the successful repayment of all obligations to IBM Credit. This
repayment resulted in a gain on the forgiveness of debt of approximately $70.4
million in the three-months ended June 30, 2003. The approval of the bonuses
directly reflected the efforts of certain employees/directors in satisfying
all of the Company's obligations to IBM Credit and, accordingly, the approval
was not subject to further conditions, except for continuation of employment
until the bonuses were paid. The Company's Board of Directors, based on
various factors including the contribution of the respective employee/director
and the Company's cash needs and availability, will determine the allocation
of the bonuses among the group of employees/directors and the timing of the
payments. The timing of the payment of these bonuses, which is at the
discretion of the Board of Directors, will depend on various factors,
including (among others) the rate of the Company's business growth, the
Company's research and development efforts and pipeline, the effort and timing
involved in obtaining FDA and other necessary approval for the Company's
VeriChip product's medical applications, capital equipment needs, the
requirements of the Company's customers, and opportunities discovered or
presented to the Company, and other cash requirements.

         Funding for $30.0 Million Payment to IBM Credit
         -----------------------------------------------

         Funding for the $30.0 million payment to IBM Credit consisted of
$17.8 million in net proceeds from the sales of an aggregate of 50.0 million
shares of the Company's common stock, $10.0 million in net proceeds from the
issuance of the Company's 8.5% Convertible Exchangeable Debentures, and $2.2
million from cash on hand.

         The 50.0 million shares of the Company's common stock were offered
on a best efforts basis through the efforts of a placement agent J.P. Carey
Securities, Inc. under the terms of a placement agency agreement. The
Company agreed to pay J.P. Carey Securities, Inc. a 3% placement agency fee.
In connection with this offering, on May 8, 2003, May 22, 2003 and June 4,
2003, the Company entered into Securities Purchase Agreements with Cranshire
Capital, L.P. and Magellan International Ltd. The Securities Purchase
Agreements provided for Cranshire Capital L.P. and Magellan International
Ltd. to purchase an aggregate of 20.5 million shares and 29.5 million shares
of the Company's common stock, respectively, resulting in net proceeds to
the Company of $17.8 million, after deduction of the 3% placement agency
fee.

         Issuance of 8.5% Convertible Exchangeable Debentures
         ----------------------------------------------------

         On June 30, 2003, the Company entered into the Securities Purchase
Agreement (the "Agreement") with certain investors, collectively referred to
herein as "the Purchasers." In connection with the Agreement, the Company
issued to the Purchasers its $10,500,000 aggregate principal amount of 8.5%
Convertible Exchangeable Debentures due November 1, 2005 ("the Debentures").
Subject to the terms under the various agreements, the Debentures are
convertible into shares of the Company's common stock (subject in part to
shareholder approval) or exchangeable for shares of Digital Angel
Corporation common stock owned by the Company, or a combination thereof, at
the Purchasers' option.

                                      12




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


The Company currently owns 19.6 million shares of Digital Angel Corporation's
common stock, or 72.9% of the shares outstanding of Digital Angel
Corporation's common stock as of June 30, 2003. The Debentures are convertible
or exchangeable at any time at the option of the Purchasers. The conversion
price for the Company's common stock is $0.515 per share, also referred to as
the Set Price, subject to anti-dilution provisions. The exchange price for the
Digital Angel Corporation common stock owned by the Company is $2.20 per share
as to the first fifty percent (50%) of the original principal amount of the
Debentures and $4.25 per share as to the remaining fifty percent (50%) of the
original principal amount, subject to anti-dilution provisions.

         In addition, the Company has granted to the Purchasers warrants to
acquire approximately 5.35 million shares of the Company's common stock, or
0.95 million shares of the Digital Angel Corporation common stock owned by
the Company, or a combination of shares from both companies, at the
Purchasers' option (the "Warrants"). The exercise prices are $0.564 and
$3.178 for the Company's common stock and the Digital Angel Corporation
common stock, respectively. The Warrants are subject to anti-dilution
provisions, vest immediately and are exercisable through June 30, 2007. The
Company has entered into a Registration Rights Agreement with the Purchasers
whereby it has agreed to register the Company's common shares issuable upon
conversion of the Debentures and Warrants within a specified time period.

         The proceeds upon issuance of the Debentures were allocated as
follows:

                Face value of Debentures                          $10,500
                Beneficial conversion feature                      (3,120)
                Relative fair value of Warrants                    (1,387)

                                                              -------------
                Relative fair value of Debentures                 $ 5,993
                                                              =============

         The beneficial conversion feature was calculated as the difference
between the beneficial conversion price and the fair value of the Company's
common stock, multiplied by the number of shares into which the Debentures
were convertible in accordance with the Emerging Issues Task Force ("EITF")
- - 00-27. The beneficial conversion feature was recorded as a reduction in
the value assigned to the Debentures (original issue discount) and an
increase in additional paid-in-capital. The value assigned to the Warrants
was recorded as a reduction in the value assigned to the Debentures
(original issue discount) and an increase in long-term liabilities. The fair
value of the Warrants was estimated using the Black-Scholes valuation model.
The liability for the Warrants, to the extent potentially settleable in
shares of the Digital Angel Corporation common stock owned by the Company,
will be revalued at each reporting period and any resulting increase will
result in a charge to operations. The Company will be required to record an
impairment loss if the carrying value of the Digital Angel Corporation
common stock underlying the Warrants exceeds the exercise price. Should the
Purchasers elect to exercise the Warrants into shares of the Digital Angel
Corporation common stock, such exercise may result in the Company recording
a gain on the transaction. The original issue discount of $4.5 million will
be accreted over the life of the Debentures as additional interest expense.

         Among other provisions under the Agreement and the Debentures, the
Company is required to pay interest at the rate of 8.5% per annum on a
quarterly basis beginning September 1, 2003, and, beginning on November 1,
2003, on a monthly basis as to the principal amount required to be redeemed

                                      13




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)

each month. A final interest payment is due on the maturity date, which is
November 1, 2005. Interest payments may be made in either cash or in shares
of the Digital Angel Corporation common stock owned by the Company, or a
combination thereof at the Company's option, subject to certain
restrictions. The interest conversion rate for the Digital Angel Corporation
common stock is calculated based upon 90% of the average of the lowest 10 of
the 20 volume-weighted average stock prices immediately prior to the
applicable interest payment date, subject to a late payment adjustment.
Principal redemption payments of $0.4 million are due monthly beginning
November 1, 2003. The principal redemption payments may be made in cash, the
Company's common stock or the Digital Angel Corporation common stock owned
by the Company at the Company's option, subject to certain limitations
regarding the average market value and trading volume of the Digital Angel
Corporation common stock. The conversion/exchange redemption prices are
based upon the lesser of ninety percent (90%) of the lowest 10 of the 20
volume-weighted average stock prices prior to the redemption date, and the
Set Price/exchangeable prices, subject to anti-dilution provisions. If the
Company elects to make interest and or principal redemption payments in
shares of the Digital Angel Corporation common stock that it owns, such
payments may result in additional interest expense and/or a gain or loss on
the deemed sale of the Digital Angel Corporation common shares. If the
Company elects to make principal redemption payments in shares of its common
stock, such payments may result in additional interest expense.

         Subject to certain exempt transactions, including among others the
issuances of shares in connection with stock options, share issuances under
severance agreements with former executives, exercises of warrants currently
outstanding including the Warrants, the conversion of the Debentures and
issuances of shares for acquisitions or strategic investments, the Company
is prohibited under the terms of the Agreement to incur, create, guarantee,
assume or to otherwise become liable on account of an indebtedness other
than with a federally regulated financial institution or to increase any
amounts owing under any existing obligations or to issue or sell shares of
the Company's common stock or equivalents until ninety (90) days after the
effective date of the registration statement registering the Company's
common shares underlying the Debentures and Warrants. In addition, each
Purchaser has the right of first refusal with regard to any financings made
by the Company in shares of its common stock or common stock equivalents
until such time as the Purchaser no longer holds any Debentures.

         As collateral for the Debentures and under the terms of a Security
Agreement, the Company and its wholly-owned subsidiary Computer Equity
Corporation have granted to the Purchasers a security interest in all of the
Company's accounts receivable, and under the terms of a Pledge Agreement,
the Company has granted to the Purchasers a security interest in up to 15.0
million shares of the Digital Angel Corporation common stock it currently
owns.

         In connection with the Debentures, the Company incurred a placement
agency fee of $430,000 and it reimbursed one of the Purchasers $50,000 for
legal, administrative, due diligence and other expenses incurred to prepare
and negotiate the transaction documents. The Company realized net proceeds
from the issuance of the Debentures of $10.0 million, after deduction of the
placement agency fee and transaction document costs. To date, the Company
has not realized any proceeds from the issuance of the Warrants, as the
Warrants have not yet been exercised.

         As a result of the complete satisfaction of all of our obligations
to IBM Credit, the Company entered into an Amended and Restated Trust
Agreement with the Digital Angel Share Trust dated June 30, 2003. Under the
terms of the revised trust agreement, the Digital Angel Share Trust has
retained all of its rights, title and interest in 15.0 million shares of the
Digital Angel Corporation common stock owned by the

                                      14




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


Company in consideration of the Debentures and in order to secure and
facilitate the payment of the Company's obligations under the Debentures.
Scott R. Silverman, the Company's Chief Executive Officer, serves as the
sole advisory board member of the Digital Angel Share Trust.

Going Concern
- -------------

The repayment of all of the Company's debt obligations to IBM Credit
resolved one of the major factors impacting the Company's ability to
continue as a going concern. The Company's ability to continue as a going
concern is also predicated upon numerous factors including the Company's
ability to:

         o     Successfully implement its business plans, manage
               expenditures according to its budget, and generate positive
               cash flow from operations;

         o     Develop an effective marketing and sales strategy;

         o     Obtain the necessary approvals to expand the market for the
               VeriChip product;

         o     Realize positive cash flow with respect to its investment in
               Digital Angel Corporation;

         o     Complete the development of the second generation Digital
               Angel product; and

         o     Maintain compliance with the covenants under the Debentures
               and related agreements.

          The Company is continually seeking operational efficiencies and
synergies within each of its operating segments as well as evaluating
acquisitions of businesses and customer bases which complement its
operations. These strategic initiatives may include acquisitions, raising
additional funds through equity offerings, or the divestiture of non-core
business units that are not critical to the Company's long-term strategy or
other restructurings or rationalization of existing operations. The Company
will continue to review all alternatives to ensure maximum appreciation of
its shareholders' investments. However, the Company cannot be certain that
any initiatives will be found, or if found, that they will be on terms
favorable to the Company.

                                      15




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)

5. EARNINGS (LOSS) PER SHARE

         The following is a reconciliation of the numerator and denominator
of basic and diluted earnings (loss) per share:



                                                                                 ------------------------------------------------
                                                                                         THREE-MONTHS            SIX-MONTHS
                                                                                        ENDED JUNE 30,          ENDED JUNE 30,
                                                                                 ------------------------------------------------
                                                                                       2003        2002        2003        2002
                                                                                       ----        ----        ----        ----
NUMERATOR:
                                                                                 ------------------------------------------------
                                                                                                           
  NUMERATOR FOR BASIC EARNINGS (LOSS) PER SHARE -
  Net income (loss) from continuing operations available
    to common shareholders                                                          $56,801    $(19,473)    $30,018    $(44,165)
  Net income (loss) from discontinued operations available
    to common shareholders                                                             (435)       (463)       (592)        224
                                                                                 ------------------------------------------------
  Net income (loss) available to common shareholders                                $56,366    $(19,936)    $29,426    $(43,941)
                                                                                 ================================================

DENOMINATOR:

DENOMINATOR FOR BASIC LOSS PER SHARE -
Weighted-average shares                                                             309,470     265,914     296,052     260,869
                                                                                 ------------------------------------------------
  Convertible exchangeable debentures                                                   224          --         113          --
  Stock options                                                                       9,743          --      10,684          --
  Warrants                                                                            3,736          --       3,545          --
                                                                                 ------------------------------------------------
DENOMINATOR FOR DILUTED EARNINGS (LOSS) PER SHARE(1) -
Weighted-average shares                                                             323,173     265,914     310,394     260,869
                                                                                 ================================================

BASIC EARNINGS (LOSS) PER SHARE:
     CONTINUING OPERATIONS                                                            $0.18      $(0.07)      $0.10      $(0.17)
     DISCONTINUED OPERATIONS                                                             --       (0.01)         --          --
                                                                                 ------------------------------------------------
TOTAL - BASIC                                                                         $0.18      $(0.08)      $0.10      $(0.17)
                                                                                 ================================================
DILUTED EARNINGS (LOSS) PER SHARE:
     CONTINUING OPERATIONS                                                            $0.18      $(0.07)      $0.10      $(0.17)
     DISCONTINUED OPERATIONS                                                          (0.01)      (0.01)      (0.01)         --
                                                                                 ------------------------------------------------
TOTAL - DILUTED                                                                       $0.17      $(0.08)      $0.09      $(0.17)
                                                                                 ================================================

<FN>
(1)  The weighted average shares listed below were not included in the
     computation of diluted loss per share because to do so would have been
     anti-dilutive for the periods presented:


                                        THREE-MONTHS ENDED    SIX-MONTHS ENDED
                                                  JUNE 30,            JUNE 30,
                                                      2002                2002
                                                      ----                ----
                                                                  
     Employee stock options                         18,248              19,121
     Warrants                                        2,460               2,281
                                     ------------------------------------------
                                                    20,708              21,402
                                     ==========================================




                                     16




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


6. SEGMENT INFORMATION

         As a result of (a) the merger of pre-merger Digital Angel and MAS
on March 27, 2002, (b) the significant restructuring of the Company's
business during the past two years and (c) the Company's emergence as an
advanced technology development company, it has re-evaluated and realigned
its reporting segments. Since January 1, 2002, the Company operates in three
business segments: Advanced Technology, Digital Angel Corporation and
InfoTech USA, Inc. (formerly the segment known as SysComm International).

         Advanced Technology

         The Advanced Technology segment represents those businesses that
the Company believes will provide the necessary synergies, support and
infrastructure to allow it to develop, promote and fully integrate its
technology products and services. This segment specializes in voice, data
and video telecommunications networks, propriety software and Internet
access and website design. The majority of the revenue in this segment is
from the Company's wholly-owned subsidiary, Computer Equity Corporation. In
January 2003, Computer Equity Corporation's wholly-owned subsidiary, GTI,
was one of seventeen companies awarded the federal government's CONNECTIONS
contract, which replaced the previous Wire and Cable Service ("WACS")
contract. The CONNECTIONS contract has a three-year base term and five
successive one-year renewal options. The renewal options are at the
discretion of the government. The CONNECTIONS contract is similar to the
WACS contract in that it will allow Computer Equity Corporation to provide
government agencies with equipment and services for campus and building
communications networks and related infrastructure without the need to
follow the full procurement process for a new contract. Expenses associated
with VeriChip, Thermo Life and Personal Locating Device ("PLD") products are
also included in the Advanced Technology segment. The Company's VeriChip(TM)
product has multiple applications in security, personal identification,
safety, healthcare (subject to FDA approval) and more. The Advanced
Technology segment's customer base includes governmental agencies,
commercial operations, and consumers. The principal products and services in
this segment are as follows:

             o   Voice, data and video telecommunications networks;
             o   Call center and customer relationship management software;
             o   Networking products and services;
             o   Website design and Internet access;
             o   Miniaturized implantable verification chip (VeriChip(TM));
             o   Miniaturized power generator (Thermo Life(TM)); and
             o   Personal Locating Device.

         The Advanced Technology segment delivers products and services
across a multitude of industries, including government, insurance,
utilities, communications and high tech. As of June 30, 2003, the Company
had recorded minimal revenue from its VeriChip product and it had not
recorded any revenue from its Thermo Life or PDL products.

                                      17




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)

         Digital Angel Corporation

         The Digital Angel Corporation segment consists of the business
operations of Digital Angel Corporation, the Company's approximately 72.9%
owned subsidiary, and is engaged in the business of developing and bringing
to market proprietary technologies used to identify, locate and monitor
people, animals and objects. Digital Angel Corporation operates in four
divisions: Animal Applications, Wireless and Monitoring, GPS and Radio
Communications, and Medical Systems. The principal products and services in
this segment by division are as follows:

         The Company's Animal Applications division develops, manufactures,
and markets a broad line of electronic and visual identification devices for
the companion animal, livestock, laboratory animal, fish and wildlife
markets worldwide. The tracking of cattle and hogs are crucial both for
asset management and for disease control and food safety. The principal
technologies employed by Animal Applications are electronic ear tags and
implantable microchips that use radio frequency transmission. This segment
includes our Bio-Thermo(TM) product;

         The Company's Wireless and Monitoring division develops and markets
advanced technology to gather location and local sensory data and to
communicate that data to an operations center. This segment is continuously
developing its technology, which it refers to as its "Digital Angel(TM)
technology." The Digital Angel(TM) technology is the integration and
miniaturization into marketable products of three technologies: wireless
communications (such as cellular), sensors (including bio-sensors) and
position location technology (including global positioning systems (GPS) and
other systems);

         The Company's GPS and Radio Communications division consists of the
design, manufacture and support of secure GPS enabled search and rescue
equipment and intelligent communications products and services for
telemetry, mobile data and radio communications applications serving
commercial and military markets. In addition, it designs, manufactures and
distributes intrinsically safe sounders (horn alarms) for industrial use and
other electronic components; and

         The Company's Medical Systems division is the MAS business that was
acquired on March 27, 2002. A staff of logistics specialists and physicians
provide medical assistance services and interactive medical information
services to people traveling anywhere in the world. It also sells a variety
of kits containing pharmaceutical and medical supplies.

         The majority of sales in this segment are from the Animal
Applications division. Minimal sales of the Digital Angel product and no
sales of the Bio-Thermo product have been recorded as of June 30, 2003.

         InfoTech USA, Inc. (formerly the segment known as SysComm
International)

         The InfoTech USA, Inc. segment consists of the business operations
of the Company's 52.5% owned subsidiary, InfoTech USA, Inc. This segment is
a full service provider of Information Technology, or IT, products and
services. This segment provides IT consulting, networking, procurement,
deployment, integration, migration and security services. It also provides
on-going system and networking maintenance services. During 2002, this
segment continued its strategy of moving away

                                      18




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)

from a product-driven systems integration business model to a
customer-oriented IT strategy-based business model. It has further developed
its deliverable IT products and services by adding new consulting and
service offerings, and increasing the number of strategic alliances with
outside technical services firms and manufacturers of high-end IT products.
The principal products and services in this segment are computer hardware
and computer services. The majority of InfoTech USA, Inc.'s revenue is
derived from sales of computer hardware. InfoTech's services consist of IT
consulting, installation, project management, design and deployment,
computer maintenance and other professional services.

         All Other

         Business units that were closed or sold during 2002 are reported as
"All Other."

         The "Corporate/Eliminations" category includes all amounts
recognized upon consolidation of the Company's subsidiaries such as the
elimination of intersegment revenues, expenses, assets and liabilities.
"Corporation/Eliminations" also includes certain interest expense and other
expenses associated with corporate activities and functions. Included in
"Corporate/Eliminations" for the three and six-months ended June 30, 2003,
is a gain on the forgiveness of debt obligations to IBM Credit of $70.4
million and for the six-months ended June 30, 2003, is a severance charge of
$22.0 million associated with the termination of certain former officers.
Included in "Corporate/Eliminations" for the six-months ended June 30, 2002,
is a non-cash compensation charge of $18.7 million associated with
pre-merger Digital Angel options, which were converted into options to
acquire shares of MAS in connection with the merger of pre-merger Digital
Angel and MAS.

         Additionally, the Company's previously reported Intellesale and all
other non-core business segments are reported as discontinued operations.

         The accounting policies of the segments are the same as those
described in the summary of significant accounting policies in the Company's
Annual Report on Form 10-K filed for the year-ended December 31, 2002,
except that intersegment sales and transfers are generally accounted for as
if the sales or transfers were to third parties at current market prices. It
is on this basis that management utilizes the financial information to
assist in making internal operating decisions. The Company evaluates
performance based on segment operating income.

                                      19




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)

         Following is the selected segment data as of and for the
three-months ended June 30, 2003:


                                                                       SEGMENTS
                                                                       --------


                                                         Digital
                                           Advanced       Angel       InfoTech     All     Corporate/
                                          Technology   Corporation    USA, Inc.   Other   Eliminations     Consolidated
                                          -------------------------------------------------------------------------------
                                                                                           
Net revenue from external customers:
Product                                      $ 5,924     $ 8,118       $3,333    $   --     $    20          $ 17,395
Service                                        2,615         242          637        --          --             3,494
Inter-segment revenue-product                     --          20           --        --         (20)               --
                                          -------------------------------------------------------------------------------
Total revenue                                $ 8,539     $ 8,380       $3,970    $   --     $    --          $ 20,889
                                          ===============================================================================

Income (loss) from continuing operations
  before taxes, minority interest, losses
  attributable to capital transactions
  of subsidiary                              $  (128)    $(2,454)      $ (163)   $  324     $60,176          $ 57,755
                                          ===============================================================================

Total assets                                 $37,312     $70,872       $9,930    $2,737     $(5,392)         $115,459
                                          ===============================================================================


         Following is the selected segment data as of and for the six-months
ended June 30, 2003:


                                                                       SEGMENTS
                                                                       --------


                                                         Digital
                                           Advanced       Angel       InfoTech     All     Corporate/
                                          Technology   Corporation    USA, Inc.   Other   Eliminations     Consolidated
                                          -------------------------------------------------------------------------------
                                                                                           
Net revenue from external customers:
Product                                      $14,255     $18,983       $5,267    $   --     $   (87)         $ 38,418
Service                                        5,565         775        1,237                                   7,577
Inter-segment revenue-product                     --         (87)          --        --          87                --
                                          -------------------------------------------------------------------------------
Total revenue                                $19,820     $19,671       $6,504    $   --     $    --          $ 45,995
                                          ===============================================================================

Income (loss) from continuing operations
  before taxes, minority interest, losses
  attributable to capital transactions
  of subsidiary                              $   493     $(2,377)      $ (623)   $  329     $33,196          $ 31,018
                                          ===============================================================================

Total assets                                 $37,312     $70,872       $9,930    $2,737     $(5,392)         $115,459
                                          ===============================================================================


                                     20




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


         Following is the selected segment data as of and for the
three-months ended June 30, 2002:


                                                                       SEGMENTS
                                                                       --------


                                                         Digital
                                           Advanced       Angel       InfoTech     All     Corporate/
                                          Technology   Corporation    USA, Inc.   Other   Eliminations     Consolidated
                                          -------------------------------------------------------------------------------
                                                                                           
Net revenue from external customers:
Product                                      $ 8,528     $  8,662      $ 4,127   $   --     $    (80)        $ 21,237
Service                                        3,368          577          668       --          (14)           4,599
Inter-segment revenue-product                     --          (78)          --       --           78               --
                                          -------------------------------------------------------------------------------
Total revenue                                $11,896     $  9,161      $ 4,795   $   --     $    (16)        $ 25,836
                                          ===============================================================================

Income (loss) from continuing operations
  before taxes, minority interest, losses
  attributable to capital transactions
  of subsidiary and equity in net loss
  of affiliate (1)                           $(1,116)    $ (1,500)     $   (54)  $   10     $(13,340)        $(16,000)
                                          ===============================================================================

Total assets (2)                             $41,837     $138,600      $13,008   $2,849     $  1,209         $197,503
                                          ===============================================================================




         Following is the selected segment data as of and for the six-months
ended June 30, 2002:


                                                                       SEGMENTS
                                                                       --------


                                                         Digital
                                           Advanced       Angel       InfoTech     All     Corporate/
                                          Technology   Corporation    USA, Inc.   Other   Eliminations     Consolidated
                                          -------------------------------------------------------------------------------
                                                                                           
Net revenue from external customers:
Product                                      $13,431     $ 16,113      $13,820   $1,014     $    (78)        $ 44,300
Service                                        6,984          880        1,480      375           36            9,755
Inter-segment revenue-product                     --          (78)          --       --           78               --
                                          -------------------------------------------------------------------------------
Total revenue                                $20,415     $ 16,915      $15,300   $1,389     $     36         $ 54,055
                                          ===============================================================================

Income (loss) from continuing operations
  before taxes, minority interest, losses
  attributable to capital transactions
  of subsidiary and equity in net loss
  of affiliate(1)                            $   (25)    $ (3,318)     $   (29)  $  144     $(36,707)        $(39,935)
                                          ===============================================================================

Total assets(2)                              $41,837     $138,600      $13,008   $2,849     $  1,209         $197,503
                                          ===============================================================================

<FN>
(1)  For Digital Angel Corporation, amount excludes $1.8 million of interest
     expense associated with the Company's obligation to IBM Credit and
     $18.7 million of non-cash compensation expense associated with
     pre-merger Digital Angel options which were converted into options to
     acquire MAS stock, both of which have been reflected as additional
     expense in the separate financial statements of Digital Angel
     Corporation included in its Form 10Q.

(2)  For Digital Angel Corporation, amount includes $4.8 million of goodwill
     associated with the Company's initial 16.6% investment in MAS.


                                     21




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


         The following is a breakdown of the Company's revenue by segment
and type of product and service:



                                                               THREE-MONTHS ENDED JUNE 30,
                                                                      (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                        2003                                     2002
                                                        ----                                     ----
                                 ------------------------------------------------------------------------------------
                                     Product       Service        Total       Product       Service          Total
                                     -------       -------        -----       -------       -------          -----

                                                                                         
  ADVANCED TECHNOLOGY
  Voice, data and video
   telecommunications networks        $5,426        $1,165       $6,591        $7,877        $1,201         $9,078
  Call center and customer
   relationship management
   software                              149         1,079        1,228           288         1,402          1,690
  Networking products and
   services                                -             -            -            49           250            299
  Website design and Internet
   access                                201           371          572           314           515            829
  Implantable verification chip          148             -          148             -             -              -
                                 ------------------------------------------------------------------------------------
   Total                              $5,924        $2,615       $8,539        $8,528        $3,368        $11,896
                                 ====================================================================================




                                                               THREE-MONTHS ENDED JUNE 30,
                                                                      (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                        2003                                     2002
                                                        ----                                     ----
                                 ------------------------------------------------------------------------------------
                                     Product       Service        Total       Product       Service          Total
                                     -------       -------        -----       -------       -------          -----

                                                                                          
  DIGITAL ANGEL CORPORATION
  Animal Applications                 $5,188            $-       $5,188        $5,612            $-         $5,612
  GPS and Radio Communications         2,708             -        2,708         2,480             -          2,480
  Wireless and Monitoring                  -             5            5             -           577            577
  Medical Systems                        222           237          459           570             -            570
  Inter-segment revenue-product           20             -           20           (78)            -            (78)
                                 ------------------------------------------------------------------------------------
   Total                              $8,138          $242       $8,380        $8,584          $577         $9,161
                                 ====================================================================================


                                     22




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)




                                                               THREE-MONTHS ENDED JUNE 30,
                                                                      (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                        2003                                     2002
                                                        ----                                     ----
                                 ------------------------------------------------------------------------------------
                                     Product       Service        Total       Product       Service          Total
                                     -------       -------        -----       -------       -------          -----

                                                                                          
  INFOTECH USA, INC.
  Computer hardware                   $3,333            $-       $3,333        $4,127            $-         $4,127
  Computer services                        -           637          637             -           668            668
                                 ------------------------------------------------------------------------------------
   Total                              $3,333          $637       $3,970        $4,127          $668         $4,795
                                 ====================================================================================




                                                               THREE-MONTHS ENDED JUNE 30,
                                                                      (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                        2003                                     2002
                                                        ----                                     ----
                                 ------------------------------------------------------------------------------------
                                     Product       Service        Total       Product       Service          Total
                                     -------       -------        -----       -------       -------          -----

                                                                                              
  ALL OTHER
  Software development and
    applications                          $-            $-           $-            $-            $-             $-
                                 ------------------------------------------------------------------------------------
   Total                                  $-            $-           $-            $-            $-             $-




                                                                SIX-MONTHS ENDED JUNE 30,
                                                                      (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                        2003                                     2002
                                                        ----                                     ----
                                 ------------------------------------------------------------------------------------
                                      Product      Service        Total       Product       Service          Total
                                      -------      -------        -----       -------       -------          -----

                                                                                         
  ADVANCED TECHNOLOGY
  Voice, data and video
   telecommunications networks        $13,555       $2,371      $15,926       $12,070        $2,428        $14,498
  Call center and customer
   relationship management
   software                               263        2,450        2,713           512         2,861          3,373
  Networking products and
   services                                 -            -            -           229           640            869
  Website design and Internet
   access                                 289          744        1,033           620         1,055          1,675
  Implantable verification chip           148            -          148             -             -
                                 ------------------------------------------------------------------------------------
   Total                              $14,255       $5,565      $19,820       $13,431        $6,984        $20,415
                                 ====================================================================================




                                 ------------------------------------------------------------------------------------
                                                                SIX-MONTHS ENDED JUNE 30,
                                                                      (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                        2003                                     2002
                                                        ----                                     ----
                                 ------------------------------------------------------------------------------------
                                     Product       Service        Total       Product       Service          Total
                                     -------       -------        -----       -------       -------          -----

                                                                                         
  DIGITAL ANGEL CORPORATION
  Animal Applications                $12,989            $-      $12,989       $10,427            $-        $10,427
  GPS and Radio Communications         5,407             -        5,407         5,116             -          5,116
  Wireless and Monitoring                  -           159          159             -           880            880
  Medical Systems                        587           616        1,203           570             -            570
  Inter-segment revenue-product          (87)            -          (87)          (78)            -            (78)
                                 ------------------------------------------------------------------------------------
   Total                             $18,896          $775      $19,671       $16,035          $880        $16,915
                                 ====================================================================================


                                     23




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)



                                                                SIX-MONTHS ENDED JUNE 30,
                                                                      (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                        2003                                     2002
                                                        ----                                     ----
                                 ------------------------------------------------------------------------------------
                                     Product       Service        Total       Product       Service          Total
                                     -------       -------        -----       -------       -------          -----

                                                                                         
  INFOTECH USA, INC.
  Computer hardware                   $5,267            $-       $5,267       $13,820            $-        $13,820
  Computer services                        -         1,237        1,237             -         1,480          1,480
                                 ------------------------------------------------------------------------------------
   Total                              $5,267        $1,237       $6,504       $13,820        $1,480        $15,300
                                 ====================================================================================




                                 ------------------------------------------------------------------------------------
                                                                SIX-MONTHS ENDED JUNE 30,
                                                                      (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                        2003                                     2002
                                                        ----                                     ----
                                 ------------------------------------------------------------------------------------
                                     Product       Service        Total       Product       Service          Total
                                     -------       -------        -----       -------       -------          -----

                                                                                          
  ALL OTHER
  Software development and
   applications                            -             -            -        $1,014          $375         $1,389
                                 ------------------------------------------------------------------------------------
   Total                                  $-            $-           $-        $1,014          $375         $1,389
                                 ====================================================================================


7. ACQUISITIONS AND DISPOSITIONS

         Effective March 27, 2002, the Company's 93% owned subsidiary,
pre-merger Digital Angel, merged with MAS. As a result of the merger, the
Company now owns approximately 72.9% of Digital Angel Corporation, as more
fully discussed in Note 1.

         Unaudited pro forma results of operations for the six-months ended
June 30, 2002, are included below. Such pro forma information assumes that
the merger of pre-merger Digital Angel and MAS had occurred as of January 1,
2002:



                                                                          ------------------------
                                                                              SIX-MONTHS ENDED
                                                                                  JUNE 30,
                                                                          ------------------------
                                                                                    2002
                                                                                    ----
                                                                               
     Net operating revenue from continuing operations                             $ 54,941
     Loss from continuing operations                                              $(44,855)
     Loss available to common stockholders from continuing operations             $(44,855)
     Loss per common share from continuing operations - basic                     $  (0.18)
     Loss per common share from continuing operations - diluted                   $  (0.18)


                                     24




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)

         Earnout and Put Agreements
         --------------------------

         Certain acquisition agreements the Company entered into during 2000
included additional consideration contingent on profits of the acquired
subsidiary. Upon earning this additional consideration, the value is
recorded as additional goodwill. The financial statements include the value
of shares earned upon attainment of certain profits by subsidiaries through
June 30, 2003. At June 30, 2003, the Company is contingently liable under an
earnout agreement with one subsidiary. Based upon the expected performance
of this subsidiary, the Company is contingently liable for additional
consideration of approximately $30,000.

8. DISCONTINUED OPERATIONS

         On March 1, 2001, the Company's board of directors approved a plan
to offer for sale its Intellesale business segment and all of its other
"noncore businesses." Prior to approving the plan, the assets and results of
operations of the noncore businesses had been segregated for external and
internal financial reporting purposes from the assets and results of
operations of the Company. All of these noncore businesses were part of
their own reporting unit for segment reporting purposes and all of these
businesses were being held for sale. These five individually managed
businesses, operated in manufacturing and fabricating industries apart from
our core businesses. Accordingly, the operating results of these entities
have been reclassified and reported as discontinued operations for all
periods presented. As of March 1, 2002, the Company had sold or closed
substantially all of the businesses comprising Discontinued Operations and
there were two insignificant companies remaining. One of the remaining
businesses was sold effective May 2002, and the other was sold in July 2003.
Proceeds from the sales of Discontinued Operations companies were primarily
used to repay amounts outstanding under the IBM Credit Agreement.


                                     25




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


         Assets and liabilities of discontinued operations are as follows at
June 30, 2003, and December 31, 2002.



                                                                      June 30, 2003         December 31, 2002
                                                                   ---------------------------------------------

                                                                                           
     Current Assets
          Cash and cash equivalents                                     $    53                  $    66
          Accounts receivable and unbilled receivables, net                  87                      167
          Inventories                                                        38                       38
                                                                   ---------------------------------------------
     Total Current Assets                                                   178                      271

     Property and equipment, net                                             28                       56
                                                                   ---------------------------------------------
                                                                        $   206                  $   327
                                                                   =============================================
     Current Liabilities
          Notes payable and current maturities of long-term debt        $    26                  $    26
          Accounts payable                                                4,178                    4,189
          Accrued expenses                                                5,650                    5,334
                                                                   ---------------------------------------------
     Total Current Liabilities                                            9,854                    9,549

     Minority interest                                                      121                      146
                                                                   ---------------------------------------------
                                                                          9,975                    9,695
                                                                   =============================================
     Net Liabilities of Discontinued Operations                         $(9,769)                 $(9,368)
                                                                   =============================================



         During the three-months ended June 30, 2003 and 2002, and during
the six-months ended June 30, 2003, Discontinued Operations incurred a
change in estimated operating loss on disposal and operating losses during
the phase out period of $0.4 million, $0.5 million and $0.6 million,
respectively. The primary reasons for the increases in the estimated losses
during these periods were (1) an increase in estimated facility lease
cancellation costs and (2) the operations of the two remaining businesses
within this group. One of these businesses was sold in May 2002, and the
other was sold in July 2003.

         During the six-months ended June 30, 2002, the Company recorded a
reduction of its estimated operating loss on disposal and operating losses
during the phase out period of $0.2 million. This reduction was comprised
primarily of an increase of $0.2 million in the estimated loss on the sale
of the Company's 85% ownership in its Canadian subsidiary, Ground Effects
Ltd., which was sold in January 2002. Partially offsetting this increase was
a decrease in carrying costs as certain of these obligations were settled
during the six-months ended June 30, 2002, for amounts less than previously
anticipated. Carrying costs include the cancellation of facility leases,
employment contract buyouts, sales tax liabilities and litigation reserves.


                                     26




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


         The following table sets forth the roll forward of the liabilities
for estimated loss on sale and operating losses and carrying costs from
December 31, 2002 through June 30, 2003.



                                                                 Balance                                    Balance
Type of Cost                                           December 31, 2002      Additions   Deductions  June 30, 2003
- --------------------------------------------------------------------------------------------------------------------
                                                                                                 
Estimated loss on sale, net of change in
  estimated operating losses                                      $   --           $126        $126          $   --
Carrying costs                                                     4,908            309          --           5,217
                                                      --------------------------------------------------------------
Total                                                             $4,908           $435        $126          $5,217
                                                      ==============================================================


9. NON-CASH COMPENSATION EXPENSE

         The Company reduced $0.1 million of non-cash compensation expense
and incurred approximately $3.0 million of non-cash compensation expense
during the three-months ended June 30, 2003 and 2002, respectively, and the
Company reduced approximately $1.0 million of non-cash compensation expense
and incurred approximately $3.3 million of non-cash compensation expense
during the six-months ended June 30, 2003 and 2002, respectively, due to
re-pricing 19.3 million stock options during 2001. The re-priced options had
original exercise prices ranging from $0.69 to $6.34 per share and were
modified to change the exercise price to $0.15 per share. Due to the
modification, these options are being accounted for as variable options
under APB Opinion No. 25 and fluctuations in the Company's common stock
price will result in increases and decreases of non-cash compensation
expense until the options are exercised, forfeited or expired. This expense
has been reflected in the condensed consolidated statement of operations as
selling, general and administrative expenses.

         In addition, pursuant to the terms of the pre-merger Digital Angel
and MAS merger agreement, effective March 27, 2002, options to acquire
shares of pre-merger Digital Angel common stock were converted into options
to acquire shares of MAS common stock. The transaction resulted in a new
measurement date for the options and, as a result, the Company recorded a
non-cash compensation expense of approximately $18.7 million during the
six-months ended June 30, 2002. As all of the option holders were employees
or directors of the Company, these options were considered fixed awards
under APB Opinion No. 25 and expense was recorded for the intrinsic value of
the options converted. This charge is included in the condensed consolidated
statement of operations in selling, general and administrative expenses.

10. SEVERANCE AGREEMENTS

         On March 21, 2003, Richard J. Sullivan, the Company's then Chairman
of the Board of Directors and Chief Executive Officer, retired from such
positions. The Company's Board of Directors negotiated a severance agreement
with Richard Sullivan under which he is to receive a one-time payment of
56.0 million shares of the Company's common stock. In addition, stock
options held by him exercisable for approximately 10.9 million shares of the
Company's common stock were re-priced. The options surrendered had exercise
prices ranging from $0.15 to $0.32 per share and were replaced with options
exercisable at $0.01 per share. Richard Sullivan's severance agreement
provides that the payment of shares and re-pricing of options provided for
under that agreement is in lieu of all future compensation and other
benefits that would have been owed to him under his employment agreement.
Richard Sullivan's employment agreement provided for:

                                     27




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)

     o   an annual salary of $450,000 and an annual bonus of not less than
         $140,000 for the term of his employment agreement (which was due to
         expire March 1, 2008, roughly five years later);

     o   supplemental compensation of $2,250,000 (to be paid in 60 equal
         monthly payments of $37,500 each), in the event of a termination of
         his employment for any reason other than a termination due to his
         material default under the agreement; and

     o   a lump sum payment of $12,105,000, upon the occurrence of a
         "Triggering Event," defined under the employment agreement to
         include a change of control of the Company or his ceasing to serve
         as our Chairman of the Board and Chief Executive Officer for any
         reason other than due to his material default, with the Company
         having the option to pay this amount in cash or in the Company's
         common stock or any combination of the two. In the event the
         Company opted to make any portion of the payment in common stock,
         the agreement stipulated that the common stock is to be valued at
         the average closing price of the stock on the Nasdaq National
         Market (the Company's stock was, at the time the agreement was
         entered into, listed on the Nasdaq National Market but has since
         been transferred to the Nasdaq SmallCap Market) over the last
         five business days prior to the date of the Triggering Event.

         In total, the employment agreement obligated the Comapny to pay
Richard Sullivan roughly $17.3 million under, or in connection with, the
termination of his employment agreement. In view of our cash constraints and
our need at the time to dedicate our cash resources to satisfying our
obligations to IBM Credit, we commenced negotiations with Richard Sullivan
that led to the proposed terms of his severance agreement. The severance
agreement requires us to make approximately $3.9 million less in payments to
Richard Sullivan than would have been owed to him under his employment
agreement.

         Richard J. Sullivan has retained his position of Chairman of the
Board of Digital Angel Corporation.

         On March 21, 2003, Jerome C. Artigliere, the Company's then Senior
Vice President and Chief Operating Officer, resigned from such positions.
Under the terms of his severance agreement, Mr. Artigliere is to receive
4.8 million shares of the Company's common stock. In addition, stock options
held by him exercisable for approximately 2.3 million shares of the
Company's common stock were re-priced. The options surrendered had exercise
prices ranging from $0.15 to $0.32 per share and were replaced with options
exercisable at $0.01 per share. Mr. Artigliere's severance agreement
provides that the payment of shares and re-pricing of options provided under
that agreement is in lieu of all future compensation and other benefits that
would have been owed to him under his employment agreement. That agreement
required the Company to make payments of approximately $1.5 million to Mr.
Artigliere.

         As a result of the termination of Richard Sullivan's employment
with the Company, a "triggering event" provision in the severance agreement
the Company had entered into with Garrett Sullivan, its former Vice Chairman
of the Board (who is not related to Richard Sullivan), at the time of his
ceasing to serve in such capacity in December 2001, has been triggered. The
Company negotiated a settlement of its obligations under Garrett Sullivan's
severance agreement that requires the Company to issue to him 7.5 million
shares of its common stock on or before August 31, 2003.

                                     28




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)

         The Company's shareholders have approved the issuance of the common
stock and have ratified the re-pricing of the options under the terms of the
severance agreements with Richard J. Sullivan and Jerome C. Artigliere and
they have approved the issuance of the common stock under the agreements
entered into with Garrett Sullivan. The terms of each of the severance
agreements were subject to shareholder approval, in accordance with
applicable Nasdaq rules, because the agreements (i) are deemed to be
compensatory arrangements under which the Company's common stock may be
acquired by officers or directors, and (ii) in Richard Sullivan's case, it
may have resulted in his potentially holding more than 20% of the
outstanding shares of the Company's common stock following the issuance of
the shares and exercise of options covered by his severance agreement. As a
result of the terminations of Messrs. Sullivan and Artigliere, the Company
recorded severance expense of $22.0 million during the six-months ended June
30, 2003, including $2.5 million resulting from the re-priced options. The
obligation is reflected on the balance sheet as of June 30, 2003, as a
long-term liability since the obligation will be settled in shares of the
Company's common stock. On July 25, 2003, the Company's shareholders
approved the terms of the severance agreement with Richard J. Sullivan, as
discussed above, and, therefore, the Company will reverse approximately
$3.9 million of such severance expense during the three-months ending
September 30, 2003.

11. NET LOSS ON CAPITAL TRANSACTIONS OF SUBSIDIARY AND LOSS ATTRIBUTABLE TO
    CHANGES IN MINORITY INTEREST AS A RESULT OF CAPITAL TRANSACTIONS OF
    SUBSIDIARY

         Effective March 27, 2002, the Company's 93% owned subsidiary,
Digital Angel Corporation, which we refer to as pre-merger Digital Angel,
merged with and into a wholly-owned subsidiary of a publicly traded company,
Medical Advisory Systems, Inc. (MAS), and MAS changed its name to Digital
Angel Corporation. Under the terms of the merger agreement, each issued and
outstanding share of common stock of pre-merger Digital Angel (including
each share issued upon exercise of options prior to the effective time of
the merger) was cancelled and converted into the right to receive 0.9375
shares of MAS's common stock. The Company obtained 18.75 million shares of
MAS common stock in the merger (representing approximately 61% of the shares
then outstanding). Prior to the transaction, the Company owned 850,000
shares of MAS, or approximately 16.7%. On June 30, 2003, the Company owned
19.6 million shares, or approximately 72.87% of the shares outstanding.
Also, pursuant to the merger agreement, the Company contributed to MAS all
of its stock in Timely Technology Corp., a wholly-owned subsidiary, and
Signature Industries, Limited, an 85% owned subsidiary. Pre-merger Digital
Angel, Timely Technology Corp. and Signature Industries, Limited were
collectively referred to as the Advanced Wireless Group (AWG). The merger
has been treated as a reverse acquisition for accounting purposes, with the
AWG treated as the accounting acquirer. The business operations of Digital
Angel Corporation are described in Note 6.

                                     29




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


         During the three and six-months ended June 30, 2003 and 2002,
Digital Angel Corporation had the following stock issuances of its common
stock:


                                                                       FOR THE THREE-MONTHS    FOR THE SIX-MONTHS
                                                                          ENDED JUNE 30,         ENDED JUNE 30,
                                                                      -----------------------------------------------
                                                                          2003       2002      2003        2002
                                                                      -----------------------------------------------
                                                                         (in thousands, except per share amounts)
                                                                                              
Issuances of common stock for stock option exercises                         90        955        378       2,392

Issuances of common stock for services                                       --         38         --          38
                                                                      -----------------------------------------------
Total issuances of common stock                                              90        993        378       2,430
                                                                      ===============================================
Proceeds from stock issuances                                               $50       $730       $224        $825
                                                                      ===============================================
Average price per share                                                   $0.55      $0.74      $0.59       $0.34
                                                                      ===============================================
Beginning ownership percentage of Digital Angel Corporation              73.12%     77.15%     73.91%     100.00%

Ending ownership percentage of Digital Angel Corporation (1)             72.87%     74.25%     72.87%      74.25%

Change in ownership percentage                                            0.25%      2.90%      1.04%      25.75%

Loss on issuances of stock by Digital Angel Corporation                     $50     $2,098       $221      $7,247

Gain on the sale of AWG (1)                                                  --         --         --      (4,755)
                                                                      -----------------------------------------------

Net loss on capital transactions of subsidiary (2)                          $50     $2,098       $221      $2,492
                                                                      ===============================================
Losses attributable to changes in minority interest as a
   result of capital transactions of subsidiary(2)                         $742     $1,790       $948      $1,790
                                                                      ===============================================

<FN>

               (1) The reduction in the Company's ownership percentage
                   includes the impact of the sale of the AWG, as well as
                   the stock issuances by Digital Angel Corporation.
               (2) The Company has not provided a tax provision/benefit for
                   the net loss on capital transactions of subsidiary and
                   the (gain) loss attributable to changes in minority
                   interest as a result of capital transactions of
                   subsidiary.


                                     30




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


12. COMPREHENSIVE INCOME (LOSS)

         Comprehensive income (loss) represents all non-owner changes in
stockholders' equity and consists of the following:



                                                               THREE-MONTHS ENDED               SIX-MONTHS ENDED
                                                                    JUNE 30,                        JUNE 30,
                                                                 (In thousands)                  (In thousands)
                                                          ----------------------------    ---------------------------
                                                               2003           2002             2003           2002
                                                               ----           ----             ----           ----
                                                          ----------------------------    ---------------------------
                                                                                               
Net income (loss)                                              $56,366     $(19,936)           $29,426     $(43,941)
Other comprehensive income (loss), net of tax:
  Foreign currency translation adjustments                          86          201                 48          661
                                                          ----------------------------    ---------------------------
Total comprehensive income (loss)                              $56,452     $(19,735)           $29,474     $(43,280)
                                                          ============================    ===========================



13. RELATED PARTY TRANSACTION

         On June 27, 2003, the Company borrowed $1.0 million from InfoTech
USA, Inc. under the terms of a commercial loan agreement and term note. The
loan accrues interest at an annual rate of 16% and interest is payable
monthly beginning on July 31, 2003, with principal and accrued interest due
June 30, 2004. Under the terms of a Stock Pledge Agreement, the Company has
pledged 750,000 shares of Digital Angel Corporation common stock that it
owns as collateral for the loan. The proceeds of the loan are being used to
fund operations.

14. OTHER EVENTS

         On July 25, 2003, the Company's shareholders approved an increase
in the number of common shares authorized from 435.0 million to 560.0
million. The increase will become effective upon the acceptance of an
amendment to the Company's articles of incorporation by the State of
Missouri.

         The Staff of the Securities and Exchange Commission's Southeast
Regional Office is conducting an informal inquiry concerning the Company.
The Company is fully and voluntarily cooperating with the informal inquiry.
At this point, the Company is unable to determine whether the informal
investigation may lead to potentially adverse action.

         The Company's common stock has traded on the Nasdaq SmallCap Market
("SmallCap") since November 12, 2002, under the symbol "ADSX." Prior to
November 12, 2002, the Company's common stock traded on the Nasdaq National
Market at all times, except for the period between July 12, 2002 and July
30, 2002, when its common stock traded on the Pink Sheets under the symbol
"ADSX.PK." To maintain its SmallCap listing, the Company must continue to
comply with the SmallCap's listing requirements and, prior to October 2003,
regain the minimum bid requirement of at least $1.00 per share for a minimum
of ten (10) consecutive trading days. The Company has included a proposal
in its proxy statement for a special meeting of shareholders to be held on
September 10, 2003, to solicit shareholder

                                     31




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


approval to effect a reverse stock split of all of the issued and
outstanding shares of its common stock, and granting of discretionary
authority to its Board of Directors for a period of twelve months after the
date its shareholders approve the proposal to determine the reverse stock
split ratio, not to exceed a ratio of 1-for-25, and the effective date of
the reverse stock split or to determine not to proceed with the reverse
stock split. The Company's Board of Directors currently believes that it
should implement a reverse stock split to reduce the number of issued and
outstanding shares, which are a result, in part, of the Company's past
acquisitions, the payment of debt obligations to IBM Credit and preferred
stock conversions. In addition, the Company's Board of Directors believes
that a reverse stock split may facilitate the continued listing of the
Company's common stock on the SmallCap and may enhance the desirability and
marketability of its common stock to the financial community and the
investing public.

         The Company is planning to offer up to 30,000,000 shares of its
common stock in a public offering registered under the Securities Act of
1933, subject to shareholder approval. The shares of the Company's common
stock will be offered on a best efforts basis and may be sold through the
efforts of a placement agent, J.P. Carey Securities, Inc.

         Effective May 9, 2003, Michael Zarriello joined the Company's Board
of Directors. Mr. Zarriello was most recently a Senior Managing Director of
Jesup & Lamont Securities Corporation and served as President of Jesup and
Lamont Merchant Partners LLC. Prior to that, he was Managing Director and
Principal of Bear Stearns & Co., Inc. He has extensive financial experience
having served earlier in his career as Chief Financial Officer of the
Principal Activities Group that invested the Bear Stearns & Co., Inc.
capital in middle market companies, Chief Financial Officer of United States
Leather Holdings, Inc. and Chief Financial Officer of Avon Products, Inc.
Healthcare Division. He serves on the Audit Committee of the Company's Board
of Directors.

         Effective May 12, 2003, Kevin H. McLaughlin was appointed President
and Chief Operating Officer of the Company. Prior to his appointment as
President, Mr. McLaughlin served as the Company's Senior Vice President and
Chief Operating Officer.

         Effective June 4, 2003, Arthur F. Noterman resigned from the
Company's Board of Directors to pursue other interests. Mr. Noterman's term
was due to expire at the Company's Annual Meeting of Shareholders, which was
held on July 25, 2003. At present, the Company has not filled the position
vacated by Mr. Noterman.

         On July 31, 2003, Digital Angel Corporation entered into a
securities purchase agreement to sell securities to Laurus Master Fund, Ltd.
("Laurus"). Under the terms of the securities purchase agreement, Digital
Angel Corporation issued and sold to Laurus a two-year secured convertible
note in the original principal amount of $2.0 million and a common stock
warrant to purchase up to 0.1 million shares of Digital Angel Corporation's
common stock. The note is convertible, at Laurus' option, into shares of
Digital Angel Corporation's common stock at a per share price of $2.33,
subject to limitations. The note accrues interest at an annual rate equal to
prime plus 1.75% but shall not be less than 6% per annum. The exercise
prices of the warrant range from $2.68 to $3.38 per share and the warrant is
exercisable for five years. In connection with the note, Digital Angel
Corporation and Laurus entered into a security agreement granting to Laurus
a lien and security interest in Digital Angel Corporation's assets (having a
net book value of $53.1 million as of June 30, 2003), which is subject to a
lien and security interest held by Wells Fargo Business Credit, Inc. ("Wells
Fargo").

                                     32




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


         On August 14, 2003, the Company entered into a Share Exchange
Agreement with Digital Angel Corporation. The Share Exchange Agreement
represents a strategic investment by the Company, whereby the Company is
increasing its ownership interest in Digital Angel Corporation. The Company
believes that Digital Angel Corporation's common stock is currently
undervalued, and the Company desires to maintain a controlling interest in
Digital Angel Corporation. Therefore, the Company considers an additional
investment in Digital Angel Corporation to be a strategically advantageous
undertaking. The Share Exchange Agreement provides for the Company to
purchase 3.0 million shares of Digital Angel Corporation's common stock at
$2.64 per share and for the Company to receive a warrant to purchase up to
1.0 million shares of Digital Angel Corporation's common stock. The
aggregate purchase price for the 3.0 million shares of $7.9 million is
payable in shares of the Company's common stock equal to the aggregate
purchase price divided by the average of the volume weighted average price
of the Company's common stock for the ten trading days immediately
proceeding the closing date (the "Per Share Exchange Price"). If the Per
Share Exchange Price is less than $0.40, the Company shall have the option
to postpone the closing date for a period not to exceed thirty calendar days
or to terminate the Share Exchange Agreement. The warrant gives the Company
the right to purchase a total of 1.0 million shares of Digital Angel
Corporation's common stock for a period of five years from February 1, 2004.
The exercise price of the warrant will be equal to the daily volume weighted
average price of Digital Angel Corporation's common stock for the first 10
consecutive trading days of 2004 starting on January 2, 2004. As a related
part of this transaction, negotiations are taking place with the Purchasers,
which may result in Digital Angel Corporation's issuing a five-year warrant
to the Purchasers to acquire up to 0.5 million shares of its common stock at
an exercise price of $2.64 per share.

         The aggregate purchase price of $7.9 million for the 3.0 million
shares of Digital Angel Corporation's common stock was based on the closing
price of Digital Angel Corporation's common stock on June 30, 2003, of $2.64
per share. This price was used because the Company and Digital Angel
Corporation felt that this was a fair price, and because it reflected the
market price of Digital Angel Corporation's common stock before any impact
of the Debentures as a result of the Purchasers potentially hedging their
position in Digital Angel Corporation's common stock and thereby affecting
the market price of the stock.

         Under the terms of the Share Exchange Agreement, the Company is
required to file a registration statement covering the resale of the shares
of its common stock being exchanged for the 3.0 million shares of Digital
Angel Corporation's common stock on or before October 13, 2003, and the
Company is required to use its best efforts to cause the registration
statement to be declared effective as soon as possible after the filing
thereof. Per the terms of the Share Exchange Agreement, the closing date is
scheduled to occur on the business day following the effective date of the
registration statement covering the shares.

15. LEGAL PROCEEDINGS

         The Company is party to various legal proceedings, and accordingly,
has recorded $1.2 million in reserves in its financial statements at June
30, 2003. In the opinion of management, these proceedings are not likely to
have a material adverse affect on the financial position or overall trends
in results of the Company. The estimate of potential impact on the Company's
financial position, overall results of operations or cash flows for the
above legal proceedings could change in the future.

         In May 2002, a class action was filed against the Company and one
of its former directors.

                                     33




                       APPLIED DIGITAL SOLUTIONS, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)


Fourteen virtually identical complaints were consolidated into a single
action, In re Applied Digital Solutions Litigation, which was filed in the
United States District Court for the Southern District of Florida. In March
2003, the Company entered into a memorandum of understanding to settle the
pending lawsuit. The settlement of $5.6 million, which is subject to
approval by the District Court and review by an independent special
litigation committee, is expected to be covered by proceeds from insurance.




                                     34




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

         The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with the
accompanying financial statements and related notes included in Item 1 of
this report as well as our 2002 Annual Report on Form 10-K.

         Our company, Applied Digital Solutions, Inc., together with our
subsidiaries, is an advanced technology development company. We grew
significantly through acquisitions and since 1996, completed 51
acquisitions. During the last half of 2001 and during 2002, we sold or
closed many of the businesses that we had acquired that we believed did not
enhance our strategy of becoming a leading advanced technology development
company. These companies were primarily telephone system providers, software
developers, software consultants, networking integrators, computer hardware
suppliers or were engaged in other businesses or had a customer basis that
we believed did not promote or complement our current business strategy. As
of June 30, 2003, our business operations consisted of the operations of six
wholly-owned subsidiaries, which we collectively refer to as the Advanced
Technology segment, and two majority-owned subsidiaries, Digital Angel
Corporation (AMEX:DOC), and InfoTech USA, Inc. (OTC:IFTH) (formerly SysComm
International Corporation). As of June 30, 2003, we owned approximately
72.9% of Digital Angel Corporation and 52.5% of InfoTech USA, Inc.

         Historically, we have suffered losses and have not generated
positive cash flows from operations. This raises doubt about our ability to
continue as a going concern. The audit reports of Eisner LLP for the year
ended December 31, 2002, and of PricewaterhouseCoopers LLP, for each of the
two-years ended December 31, 2001 and 2000, contain an explanatory paragraph
expressing doubt about our ability to continue as a going concern, as a
result of payment and covenant defaults under our credit agreement with IBM
Credit LLC ("IBM Credit"), which are more fully discussed in Note 4 to our
condensed consolidated financial statements, as well as our historical
losses and the negative cash flows from our operations, as more fully
discussed in Note 1 to our condensed consolidated financial statements. On
June 30, 2003, we repaid all of our obligations to IBM Credit, which
resolved one of the major factors impacting our ability to continue as a
going concern. This repayment is more fully discussed in Note 4 to the
condensed consolidated financial statements. Digital Angel Corporation has
suffered losses and has not generated positive cash flows from operations,
as more fully discussed in Note 1 to our condensed consolidated financial
statements. In addition, the audit reports of Eisner LLP for the year ended
December 31, 2002, and of PricewaterhouseCoopers LLP, for each of the
two-years ended December 31, 2001 and 2000, contain an explanatory paragraph
expressing doubt about Digital Angel Corporation's ability to continue as a
going concern.

         We are unable to predict our operating profits or losses for future
periods. Our profitability and liquidity depends on many factors including the
success of our marketing programs, the maintenance and reduction of expenses
and our ability to successfully develop and bring to market our new products
and technologies. We have established a management plan to mitigate the effect
of our going concern uncertainty conditions over the next twelve months. The
major components of our plan are discussed below under Item 2. "Management's
Discussion and Analysis of Financial Condition and Results of Operations -
Liquidity and Capital Resources from Continuing Operations." Assuming we are
successful in achieving our plan, we should have sufficient working capital to
satisfy our short-terms needs over the next twelve months.

                                     35




RECENT/OTHER DEVELOPMENTS

         Payment in Full of Obligations to IBM Credit LLC

         Our Third Amended and Restated Term Credit Agreement (the "IBM
Credit Agreement") with IBM Credit LLC ("IBM Credit") contained covenants
relating to our financial position and performance, as well as the financial
position and performance of Digital Angel Corporation. At December 31, 2002,
we did not maintain compliance with the revised financial performance
covenant under the IBM Credit Agreement. In addition, under the terms of the
IBM Credit Agreement, we were required to repay IBM Credit $29.8 million of
the $77.2 million outstanding principal balance currently owed to them, plus
$16.4 million of accrued interest and expenses (totaling approximately $46.2
million), on or before February 28, 2003. We did not make such payment by
February 28, 2003, and on March 7, 2003, we received a notice from IBM
Credit declaring the loan in default. Effective April 1, 2003, we entered
into a Forbearance Agreement with IBM Credit. In turn, we agreed to dismiss
with prejudice a lawsuit we filed against IBM Credit and IBM Corporation in
Palm Beach County, Florida on March 6, 2003. Under the terms of the
Forbearance Agreement, we had the right to purchase all of our outstanding
debt obligations to IBM Credit, totaling approximately $100.4 million
(including accrued interest), if we paid IBM Credit $30.0 million in cash by
June 30, 2003. As of June 30, 2003, we made cash payments to IBM Credit
totaling $30.0 million and, thus, we have satisfied in full our debt
obligations to IBM Credit. As a result, during the quarter ended June 30,
2003, we expect to record a gain on the forgiveness of debt of approximately
$70.4 million, exclusive of the bonuses discussed below.

         On June 30, 2003, our Board of Directors (through the Compensation
Committee) approved the payment of approximately $4.3 million in
discretionary bonus awards. The bonuses, which may be paid in cash (subject
to availability) or in shares of our common stock based upon mutual
agreement of the recipient and us, subject to any regulatory or necessary
approvals, were awarded to directors, executive officers and other employees
in recognition of their efforts in achieving the successful repayment of all
obligations to IBM Credit. This repayment resulted in a gain on the
forgiveness of debt of approximately $70.4 million in the three-months ended
June 30, 2003. The approval of the bonuses directly reflected the efforts of
certain employees/directors in satisfying all of our obligations to IBM
Credit and, accordingly, the approval was not subject to further conditions,
except for continuation of employment until the bonuses were paid. Our Board
of Directors, based on various factors including the contribution of the
respective employee/director and our cash needs and availability, will
determine the allocation of the bonuses among the group of
employees/directors and the timing of the payments. The timing of the
payment of these bonuses, which is at the discretion of the Board of
Directors, will depend on various factors, including (among others) the rate
of our business growth, our research and development efforts and pipeline,
the effort and timing involved in obtaining FDA and other necessary approval
for our VeriChip product's medical applications, capital equipment needs,
the requirements of our customers, opportunities discovered or presented to
us, and other cash requirements.

         Funding for $30.0 Million Payment to IBM Credit

         Funding for the $30 million payment to IBM Credit consisted of
$17.8 million in net proceeds from the sales of an aggregate of 50.0 million
shares of our common stock, $10.0 million in net proceeds from the issuance
of our 8.5% Convertible Exchangeable Debentures, and $2.2 million from cash
on hand.

         The 50.0 million shares of our common stock were offered on a best
efforts basis through the efforts of a placement agent J.P. Carey
Securities, Inc. under the terms of a placement agency agreement.

                                     36




We agreed to pay J.P. Carey Securities, Inc. a 3% placement agency fee. In
connection with this offering, on May 8, 2003, May 22, 2003 and June 4,
2003, we entered into Securities Purchase Agreements with Cranshire Capital,
L.P. and Magellan International Ltd. The Securities Purchase Agreements
provided for Cranshire Capital L.P. and Magellan International Ltd. to
purchase an aggregate of 20.5 million shares and 29.5 million shares of our
common stock, respectively, resulting in net proceeds to us of $17.8
million, after deduction of the 3% placement agency fee.

         Issuance of 8.5% Convertible Exchangeable Debentures

         On June 30, 2003, we entered into the Securities Purchase Agreement
(the "Agreement") with certain investors, collectively referred to herein as
"the Purchasers." In connection with the Agreement, we issued to the
Purchasers the $10.5 million aggregate principal amount of 8.5% Convertible
Exchangeable Debentures (the "Debentures"). Subject to the terms under the
various agreements, the Debentures are convertible into shares of our common
stock (subject in part to shareholder approval) or exchangeable for shares
of the Digital Angel Corporation common stock owned by us, or a combination
thereof, at the Purchasers' option. We currently own 19.6 million shares of
Digital Angel Corporation's common stock, or approximately 72.9% of the
shares outstanding of Digital Angel Corporation's common stock as of June
30, 2003. The Debentures are convertible or exchangeable at any time at the
option of the Purchasers. The conversion price for our common stock is
$0.515 per share, also referred to as the Set Price, subject to anti-dilution
provisions. The exchange price for the Digital Angel Corporation common
stock owned by us is $2.20 per share as to the first fifty percent (50%) of
the original principal amount of the Debentures and $4.25 per share as to
the remaining fifty percent (50%) of the original principal amount, subject
to anti-dilution provisions.

         In addition, we have granted to the Purchasers warrants to acquire
approximately 5.35 million shares of our common stock, or 0.95 million
shares of the Digital Angel Corporation common stock currently and owned by
us, or a combination of shares from both companies, at the Purchasers'
option (the "Warrants"). The exercise prices are $0.564 and $3.178 for our
common stock and the Digital Angel Corporation common stock owned by us,
respectively. The Warrants are subject to anti-dilution provisions, vest
immediately and are exercisable through June 30, 2007. We have entered into
a Registration Rights Agreement with the Purchasers whereby we have agreed
to register our common shares issuable upon conversion of the Debentures and
Warrants within a specified time period.


         The proceeds upon issuance of the Debentures were allocated as
follows:

                Face value of Debentures                      $10,500
                Beneficial conversion feature                  (3,120)
                Relative fair value of Warrants                (1,387)
                                                          -------------
                Relative fair value of Debentures             $ 5,993
                                                          =============

         The beneficial conversion feature was calculated as the difference
between the beneficial conversion price and the fair value of our common
stock, multiplied by the number of shares into which the Debentures were
convertible in accordance with the EITF 00-27. The beneficial conversion
feature was recorded as a reduction in the value assigned to the Debentures
(original issue discount) and an increase in additional paid-in-capital. The
value assigned to the Warrants was recorded as a reduction in the value
assigned to the Debentures (original issue discount) and an increase in
long-term liabilities. The fair value of the Warrants was estimated using
the Black-Scholes valuation model. The liability for the Warrants, to the
extent potentially settleable in shares of the Digital Angel Corporation
common stock owned by us, will be revalued at each reporting period and any
resulting


                                     37




increase will result in a charge to operations. We will be required to
record an impairment loss if the carrying value of the Digital Angel
Corporation common stock underlying the Warrants exceeds the exercise price.
Should the Purchasers elect to exercise the Warrants into shares of the
Digital Angel Corporation common stock, such exercise may result in our
recording a gain on the transaction. The original issue discount of $4.5
million will be accreted over the life of the Debentures as additional
interest expense.

         Among other provisions under the Agreement and the Debentures, we
are required to pay interest at the rate of 8.5% per annum on a quarterly
basis beginning September 1, 2003, and, beginning on November 1, 2003, on a
monthly basis as to the principal amount required to be redeemed each month.
A final interest payment is due on the maturity date, which is November 1,
2005. Interest payments may be made in either cash or in shares of the
Digital Angel Corporation common stock owned by us, or a combination thereof
at our option, subject to certain restrictions. The interest conversion rate
for the Digital Angel Corporation common stock is calculated based upon 90%
of the average of the lowest 10 of the 20 volume-weighted average stock
prices immediately prior to the applicable interest payment date, subject to
a late payment adjustment. Principal redemption payments of $0.4 million are
due monthly beginning November 1, 2003. The principal redemption payments
may be made in cash, our common stock or the Digital Angel Corporation
common stock owned by us at our option, subject to certain limitations
regarding the average market value and trading volume of the Digital Angel
Corporation common stock. The conversion/exchange redemption prices are
based upon the lesser of ninety percent (90%) of the lowest 10 of the 20
volume-weighted average stock prices prior to the redemption date, and the
Set Price/exchangeable prices, subject to anti-dilution provisions. If we
elect to make interest and/or principal redemption payments in shares of the
Digital Angel Corporation common stock that we own, such payments may result
in additional interest expense and or a gain or loss on the deemed sale of
the Digital Angel Corporation common shares. If we elect to make principal
redemption payments in shares of our common stock, such payments may result
in additional interest expense.

         Subject to certain exempt transactions, including among others the
issuances of shares in connection with stock options, share issuances under
severance agreements with former executives, exercises of warrants currently
outstanding including the Warrants, the conversion of the Debentures and
issuances of shares for acquisitions or strategic investments, we are
prohibited under the terms of the Agreement to incur, create, guarantee,
assume or to otherwise become liable on account of an indebtedness other
than with a federally regulated financial institution or to increase any
amounts owing under any existing obligations or to issue or sell shares of
our common stock or equivalents until ninety (90) days after the effective
date of the registration statement registering our common shares underlying
the Debentures and Warrants. In addition, each Purchaser has the right of
first refusal with regard to any financings made by us in shares of our
common stock or common stock equivalents until such time as the Purchaser no
longer holds any Debentures.

         As collateral for the Debentures and under the terms of a Security
Agreement, we and our wholly-owned subsidiary Computer Equity Corporation
have granted to the Purchasers a security interest in all of our accounts
receivable, and under the terms of a Pledge Agreement, we have granted to
the Purchasers a security interest in up to 15.0 million shares of the
Digital Angel Corporation common stock we currently own.

         In connection with the Debentures, we incurred a placement agency
fee of $430,000 and we reimbursed one of the Purchasers $50,000 for legal,
administrative, due diligence and other expenses incurred to prepare and
negotiate the transaction documents. The net proceeds to us from the
issuance of the Debentures were $10.0 million, after deduction of the
placement agency fee and transaction document costs. To date, we have not
realized any proceeds from the issuance of the Warrants, as the Warrants
have not yet been exercised.

                                     38




         SEC Inquiry

         The Staff of the Securities and Exchange Commission's Southeast
Regional Office is conducting an informal inquiry concerning us. We are
fully and voluntarily cooperating with the informal inquiry. At this point,
we are unable to determine whether the informal investigation may lead to
potentially adverse action.

         Nasdaq SmallCap Listing

         Our common stock has traded on the SmallCap since November 12,
2002, under the symbol "ADSX." Prior to November 12, 2002, our common
stock traded on the Nasdaq National Market at all times, except for the
period between July 12, 2002 and July 30, 2002, when our common stock traded
on the Pink Sheets under the symbol "ADSX.PK." To maintain its SmallCap
listing, we must continue to comply with the SmallCap's listing requirements
and, prior to October 2003, regain the minimum bid requirement of at least
$1.00 per share for a minimum of ten (10) consecutive trading days. We have
included a proposal in our proxy statement for a special meeting of
shareholders to be held on September 10, 2003, to solicit shareholder
approval to effect a reverse stock split of all of the issued and
outstanding shares of our common stock, and granting of discretionary
authority to our Board of Directors for a period of twelve months after the
date its shareholders approve the proposal to determine the reverse stock
split ratio, not to exceed a ratio of 1-for-25, and the effective date of
the reverse stock split or to determine not to proceed with the reverse
stock split. Our Board of Directors currently believes that it should
implement a reverse stock split to reduce the number of issued and
outstanding shares, which are a result, in part, of our past acquisitions,
the payment of debt obligations to IBM Credit and preferred stock
conversions. In addition, our Board of Directors believes that a reverse
stock split may facilitate the continued listing of our common stock on the
SmallCap and may enhance the desirability and marketability of our common
stock to the financial community and the investing public.

         Severance Agreements

         On March 21, 2003, Richard J. Sullivan, our then Chairman of the
Board of Directors and Chief Executive Officer, retired from such positions.
Our Board of Directors negotiated a severance agreement with Richard
Sullivan under which he is to receive a one-time payment of 56.0 million
shares of our common stock. In addition, stock options held by him
exercisable for approximately 10.9 million shares of our common stock were
re-priced. The options surrendered had exercise prices ranging from $0.15 to
$0.32 per share and were replaced with options exercisable at $0.01 per
share. Richard Sullivan's severance agreement provides that the payment of
shares and re-pricing of options provided for under that agreement is in
lieu of all future compensation and other benefits that would have been owed
to him under his employment agreement. That agreement required us to make
payments of approximately $17 million to him (or approximately $3.9 million
more than is owed under the severance agreement), a portion of such payments
of which could be made in either cash or stock, at our option as more fully
discussed in Note 10 to our condensed consolidated financial statements.

         On March 21, 2003, Jerome C. Artigliere, our then Senior Vice
President and Chief Operating Officer, resigned from such positions. Under
the terms of his severance agreement, Mr. Artigliere is to receive 4.8
million shares of our common stock. In addition, stock options held by him
exercisable for approximately 2.3 million shares of our common stock were
re-priced. The options surrendered had exercise prices ranging from $0.15 to
$0.32 per share and were replaced with options exercisable at $0.01 per
share. Mr. Artigliere's severance agreement provides that the payment of
shares and re-pricing of options provided under that agreement is in lieu of
all future compensation and other benefits that would


                                     39




have been owed to him under his employment agreement. That agreement
required us to make payments of approximately $1.5 million to Mr.
Artigliere.

         As a result of the termination of Richard Sullivan's employment
with us, a "triggering event" provision in the severance agreement we had
entered into with Garrett Sullivan, our former Vice Chairman of the Board
(who is not related to Richard Sullivan), at the time of his ceasing to serve
in such capacity in December 2001, has been triggered. We negotiated a
settlement of our obligations under Garrett Sullivan's severance agreement
that requires us to issue to him 7.5 million shares of our common stock on
our before August 31, 2003.

         Our shareholders have approved the issuance of our common stock and
have ratified the re-pricing of the options under the terms of the severance
agreements with Richard J. Sullivan and Jerome C. Artigliere and they have
approved the issuance of our common stock under the agreements entered into
with Garrett Sullivan. The terms of each of the severance agreements were
subject to shareholder approval, in accordance with applicable Nasdaq rules,
because the agreements (i) are deemed to be compensatory arrangements under
which our common stock may be acquired by officers or directors, and (ii) in
Richard Sullivan's case, it may have resulted in his potentially holding
more than 20% of the outstanding shares of our common stock following the
issuance of the shares and exercise of options covered by his severance
agreement. As a result of the terminations of Messrs. Sullivan and
Artigliere, we recorded severance expense of $22.0 million during the
six-months ended June 30, 2003, including $2.5 million resulting from the
re-priced options. On July 25, 2003, our shareholders approved the terms of
the severance agreement with Richard J. Sullivan, as discussed above, and,
therefore, we will reverse approximately $3.9 million of such severance
expense during the three-months ending September 30, 2003.

         Other

         On July 25, 2003, our shareholders approved an increase in the
number of common shares authorized from 435.0 million to 560.0 million. The
increase will become effective upon the acceptance of an amendment to our
articles of incorporation by the State of Missouri.

         We are planning to offer up to 30,000,000 shares of our common
stock in a public offering registered under the Securities Act of 1933,
subject to shareholder approval. The shares of our common stock will be
offered on a best efforts basis and may be sold through the efforts of a
placement agent, J.P. Carey Securities, Inc.

         Effective May 9, 2003, Michael Zarriello joined our Board of
Directors. Mr. Zarriello was most recently a Senior Managing Director of
Jesup & Lamont Securities Corporation and served as President of Jesup and
Lamont Merchant Partners LLC. Prior to that, he was Managing Director and
Principal of Bear Stearns & Co., Inc. He has extensive financial experience
having served earlier in his career as Chief Financial Officer of the
Principal Activities Group that invested the Bear Stearns & Co., Inc.
capital in middle market companies, Chief Financial Officer of United States
Leather Holdings, Inc. and Chief Financial Officer of Avon Products, Inc.
Healthcare Division. He serves on the Audit Committee of our Board of
Directors.

         Effective May 12, 2003, Kevin H. McLaughlin was appointed President
and Chief Operating Officer. Prior to his appointment as President, Mr.
McLaughlin served as our Senior Vice President and Chief Operating Officer.

         Effective June 4, 2003, Arthur F. Noterman resigned from our Board
of Directors to pursue other interests. Mr. Noterman's term was due to
expire at our Annual Meeting of Shareholders, which was


                                     40




held on July 25, 2003. At present, we have not filled the position vacated
by Mr. Noterman.

         On July 31, 2003, Digital Angel Corporation entered into a
securities purchase agreement to sell securities to Laurus Master Fund, Ltd.
("Laurus"). Under the terms of the securities purchase agreement, Digital
Angel Corporation issued and sold to Laurus a two-year secured convertible
note in the original principal amount of $2.0 million and a common stock
warrant to purchase up to 0.1 million shares of Digital Angel Corporation's
common stock. The note is convertible, at Laurus' option, into shares of
Digital Angel Corporation's common stock at a per share price of $2.33,
subject to limitations. The note accrues interest at an annual rate equal to
prime plus 1.75% but shall not be less than 6% per annum. The exercise
prices of the warrant range from $2.68 to $3.38 per share and the warrant is
exercisable for five years. In connection with the note, Digital Angel
Corporation and Laurus entered into a security agreement granting to Laurus
a lien and security interest in Digital Angel Corporation's assets (having a
net book value of $53.1 million as of June 30, 2003), which is subject to a
lien and security interest held by Wells Fargo.

         On August 14, 2003, we entered into a Share Exchange Agreement with
Digital Angel Corporation. The Share Exchange Agreement represents a
strategic investment by us, whereby we are increasing our ownership interest
in Digital Angel Corporation. We believe that Digital Angel Corporation's
common stock is currently undervalued, and we desire to maintain a
controlling interest in Digital Angel Corporation. Therefore, we consider an
additional investment in Digital Angel Corporation to be a strategically
advantageous undertaking. The Share Exchange Agreement provides for us to
purchase 3.0 million shares of Digital Angel Corporation's common stock at
$2.64 per share and for us to receive a warrant to purchase up to 1.0
million shares of Digital Angel Corporation's common stock. The aggregate
purchase price for the 3.0 million shares of $7.9 million is payable in
shares of our common stock equal to the aggregate purchase price divided by
the average of the volume weighted average price for our common stock for
the ten trading days immediately proceeding the closing date (the "Per Share
Exchange Price"). If the Per Share Exchange Price is less than $0.40, we
shall have the option to postpone the closing date for a period not to
exceed thirty calendar days or to terminate the Share Exchange Agreement.
The warrant gives us the right to purchase a total of 1.0 million shares of
Digital Angel Corporation's common stock for a period of five years from
February 1, 2004. The exercise price of the warrant will be equal to the
daily volume weighted average price of Digital Angel Corporation's common
stock for the first 10 consecutive trading days of 2004 starting on January
2, 2004. As a related part of this transaction, negotiations are taking
place with the Purchasers, which may result in Digital Angel Corporation's
issuing a five-year warrant to the Purchasers to acquire up to 0.5 million
shares of its common stock at an exercise price of $2.64 per share.

         The aggregate purchase price of $7.9 million for the 3.0 million
shares of Digital Angel Corporation's common stock was based on the closing
price of Digital Angel Corporation's common stock on June 30, 2003, of $2.64
per share. This price was used because (a) we and Digital Angel Corporation
felt this was a fair price; and (b) it reflected the market price of Digital
Angel Corporation's common stock before any impact of the Debentures as a
result of the Purchasers potentially hedging their position in Digital Angel
Corporation's common stock and thereby affecting the market price of the
stock.

         Under the terms of the Share Exchange Agreement, we are required to
file a registration statement covering the resale of the shares of our
common stock being exchanged for the 3.0 million shares of Digital Angel
Corporation's common stock on or before October 13, 2003, and we are
required to use our best efforts to cause the registration statement to be
declared effective as soon as possible after the filing thereof. Per the
terms of the Share Exchange Agreement, the closing date is scheduled to
occur on the business day following the effective date of the registration
statement covering the shares.

                                     41




BUSINESS SEGMENTS

         As a result of (a) the merger of pre-merger Digital Angel and MAS
on March 27, 2002, (b) the significant restructuring of our business during
the past year and (c) our emergence as an advanced technology development
company, we have re-evaluated and realigned our reporting segments. Since
January 1, 2002, we operate in three business segments: Advanced Technology,
Digital Angel Corporation and InfoTech USA, Inc. (formerly the segment known
as SysComm International). Business units that were part of our continuing
operations and that were closed or sold during 2002 are reported as "All
Other."

         The "Corporate/Eliminations" category includes all amounts
recognized upon consolidation of our subsidiaries, such as the elimination of
intersegment revenues, expenses, assets and liabilities.
"Corporation/Eliminations" also includes certain interest expense and other
expenses associated with corporate activities and functions. Included in
"Corporate/Eliminations" for the three and six-months ended June 30, 2003,
is gain on the forgiveness of the IBM debt of $70.4 million and for the
six-months ended June 30, 2003, is a severance charge of $22.0 million
associated with the termination of certain former officers. Included in
"Corporate/Eliminations" for the six-months ended June 30, 2002, is a
non-cash compensation charge of $18.7 million associated with pre-merger
Digital Angel options, which were converted into options to acquire shares
of MAS in connection with the merger of pre-merger Digital Angel and MAS.

         (Loss) income from continuing operations before taxes, minority
interest, losses attributable to capital transactions of subsidiary and
equity in loss of affiliate from each of our segments during the three and
six-months ended June 30, 2003 and 2002, was as follows (we evaluate
performance based on stand-alone segment operating income as presented
below):



                                                               THREE-MONTHS ENDED                SIX-MONTHS ENDED
                                                                    JUNE 30,                         JUNE 30,
                                                                 (In thousands)                   (In thousands)
                                                          -----------------------------     ---------------------------
                                                               2003           2002              2003          2002
                                                               ----           ----              ----          ----
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES,
MINORITY INTEREST, LOSSES ATTRIBUTABLE TO CAPITAL
TRANSACTIONS OF SUBSIDIARY AND EQUITY IN LOSS OF
AFFILIATE BY SEGMENT:

                                                                                                
     ADVANCED TECHNOLOGY                                       $  (128)     $ (1,116)          $   493      $    (25)
     DIGITAL ANGEL CORPORATION (1)                              (2,454)       (1,500)           (2,377)       (3,318)
     INFOTECH USA, INC.                                           (163)          (54)             (623)          (29)
     ALL OTHER                                                     324            10               329           144
     CORPORATE / ELIMINATIONS (1)                               60,176       (13,340)           33,196       (36,707)
                                                          -----------------------------     ---------------------------
     TOTAL                                                     $57,755      $(16,000)          $31,018      $(39,935)
                                                          =============================     ===========================


<FN>
          (1) For Digital Angel Corporation, the loss for the six-months
         ended June 30, 2002 excludes $1.8 million of interest expense
         associated with our obligations to IBM Credit and $18.7 million of
         non-cash compensation expense associated with pre-merger Digital
         Angel options which were converted into options to acquire MAS
         stock, all of such expenses having been reflected as additional
         expense in the separate financial statement of Digital Angel
         Corporation included in its Form 10-Q dated June 30, 2002. The $1.8
         million of interest expense and the $18.7 million of non-cash
         compensation expense are reflected in "Corporate/Eliminations" for
         the six-months ended June 30, 2002.


                                     42




         Our sources of revenue consist of sales of products and services
from our three operating segments. Our significant sources of revenue for
the six-months ended June 30, 2003, were as follows:



                                                                                            PERCENTAGE OF
Sources of Revenue:                                                                         TOTAL REVENUE
- -------------------                                                                         -------------

                                                                                                
Sales of voice, data and video telecommunications networks to government agencies                   34.6%

Electronic visual identification tags and implantable microchips for the companion
  animal, livestock, laboratory animal, fish and wildlife markets                                   28.2%

Sales of IT hardware and services from our InfoTech USA, Inc. segment                               14.1%

GPS enabled search and rescue equipment, intelligent communications products and
  services for telemetry, mobile data and radio communications                                      11.8%

Other products and services (individually, none of these products and services
  exceeded 10% of our total revenues for the six-months ended June 30, 2003)                        11.3%
                                                                                              ------------
Total                                                                                              100.0%
                                                                                              ============


         Our significant sources of cost of products and services sold
(exclusive of depreciation and amortization shown separately below) and cost
of products and services sold (exclusive of depreciation and amortization
shown separately below) as a percentage of revenue by product type for the
six-months ended June 30, 2003, were as follows:



                                                                                                       COST OF
                                                                                  COST OF            PRODUCTS AND
                                                                                PRODUCTS AND        SERVICES SOLD
                                                                               SERVICES SOLD        (EXCLUSIVE OF
                                                                               (EXCLUSIVE OF       DEPRECIATION AND
Cost of Products and Services Sold (Exclusive of Depreciation and             DEPRECIATION AND    AMORTIZATION SHOWN
Amortization Shown Separately Below) and Cost of Products and                AMORTIZATION SHOWN   SEPARATELY BELOW)
Services Sold (Exclusive of Depreciation and Amortization Shown               SEPARATELY BELOW     AS A PERCENTAGE
Separately Below) as a Percentage of Revenue by Product Type:                  (IN THOUSANDS)         OF REVENUE
- -----------------------------------------------------------------            ------------------   ------------------

                                                                                                 
Sales of voice, data and video telecommunications networks to government
  agencies                                                                           $12,460             78.2%

Visual identification tags and implantable microchips for the companion
  animal, livestock, laboratory animal, fish and wildlife markets                      7,312             56.3%

Sales of IT hardware and services from our InfoTech USA, Inc. segment                  5,460             83.9%

GPS enabled search and rescue equipment, intelligent communications
  products and services for telemetry, mobile data and radio communications            2,821             52.2%

Other products and services                                                            2,761             53.4%
                                                                             ----------------------------------
Total                                                                                $30,814             67.0%
                                                                             ==================================


         A breakdown of our revenues and cost of products and services sold
(exclusive of depreciation and amortization shown separately below) and cost
of products and services sold (exclusive of depreciation and amortization
shown separately below) as a percentage of revenues from continuing

                                     43




operations by segment for the three and six-months ended June 30, 2003 and
2002, is presented under the heading "Results of Continuing Operations",
beginning on page 47.

         We hope to continue to grow our revenues. We see a possible
increase in sales of voice, data and video telecommunications networks to
government agencies due to being awarded additional government contracts,
such as the CONNECTIONS contract that we were awarded in January 2003. We
anticipate an increase in sales of visual identification tags and
implantable microchips to the companion animal, livestock, laboratory
animal, fish and wildlife markets, and the expansion of our visual
identification tags and implantable microchip product lines into new
products such as our Bio-Thermo product. Also, we believe that concerns over
the safety and source of animal and other food sources will increase the
markets for Digital Angel Corporation's products. We expect revenue from our
InfoTech USA, Inc. segment to decrease as we shift our focus from sales of
certain computer hardware products, which have higher cost of products
(exclusive of depreciation and amortization) as a percentage of revenue, to
sales of products and technology services, which have lower cost of products
and services (exclusive of depreciation and amortization) as a percentage of
revenue. In the short-term our cost of products and services sold (exclusive
of depreciation and amortization) and our cost of products and services sold
(exclusive of depreciation and amortization) as a percentage of revenues
will most likely increase overall as a result of competitive pressures.
However, we are hoping that our cost of products and services sold
(exclusive of depreciation and amortization) as a percentage of revenues
will decrease once we begin selling significant quantities of our advanced
technology products. To date, we have not recorded any significant revenues
from our advanced technology products.

         Advanced Technology

         Our Advanced Technology segment represents those businesses that we
believe will provide the necessary synergies, support and infrastructure to
allow us to develop, promote and fully-integrate our life-enhancing
technology products and services. This segment specializes in voice, data
and video telecommunications networks, propriety software and Internet
access and website design. The majority of the revenue in this segment is
generated from the Company's wholly-owned subsidiary, Computer Equity
Corporation. In January 2003, Computer Equity Corporation's wholly-owned
subsidiary, GTI, was one of seventeen companies awarded the federal
government's CONNECTIONS contract, which replaced the previous Wire and
Cable Service ("WACS") contract. The CONNECTIONS contract has a three-year
base term and five successive one-year renewal options. The option renewals
are at the discretion of the government. The CONNECTIONS contract is similar
to the WACS contract in that it will allow Computer Equity Corporation to
provide government agencies with equipment and services for campus and
building communications networks and related infrastructure without the need
to follow the full procurement process for a new contract.

         Expenses associated with our VeriChip, Thermo Life and PLD products
are included in the Advanced Technology segment. Our VeriChip product has
multiple applications in security, personal identification, safety,
healthcare (subject to FDA approval) and more. As of June 30, 2003, we have
recorded minimal sales of our VeriChip product, and we have not recorded any
revenue from our Thermo Life or PLD products.

         The Advanced Technology segment's customer base includes
governmental agencies, commercial operations, and consumers. The principal
products and services in this segment are as follows:

             o   Voice, data and video telecommunications networks;
             o   Call center and customer relationship management software;
             o   Networking products and services;


                                     44




             o   Website design and Internet access;
             o   Miniaturized implantable verification chip (VeriChip(TM));
             o   Miniaturized power generator (Thermo Life(TM)); and
             o   PLD.

         The Advanced Technology segment delivers products and services
across a multitude of industries, including government, insurance,
utilities, communications and high tech.

         Digital Angel Corporation

         Our Digital Angel Corporation segment consists of the business
operations of Digital Angel Corporation, our approximately 72.9% owned
subsidiary, and is engaged in the business of developing and bringing to
market proprietary technologies used to identify, locate and monitor people,
animals and objects. Digital Angel Corporation operates in four divisions:
Animal Applications, Wireless and Monitoring, GPS and Radio Communications,
and Medical Systems. Our Digital Angel and Bio-Thermo products are included
in the Digital Angel Corporation segment. The principal products and
services in this segment by division are as follows:

         Our Animal Applications division develops, manufactures, and
markets a broad line of electronic and visual identification devices for the
companion animal, livestock, laboratory animal, fish and wildlife markets
worldwide. The tracking of cattle and hogs are crucial both for asset
management and for disease control and food safety. The principal
technologies employed by Animal Applications are electronic ear tags and
implantable microchips that use radio frequency transmission. This segment
includes our Bio-Thermo(TM) product;

         Our Wireless and Monitoring division develops and markets advanced
technology to gather location and local sensory data and to communicate that
data to an operations center. This segment is continuously developing its
technology, which it refers to as its "Digital Angel(TM) technology." The
Digital Angel(TM) technology is the integration and miniaturization into
marketable products of three technologies: wireless communications (such as
cellular), sensors (including bio-sensors) and position location technology
(including global positioning systems (GPS) and other systems);

         Our GPS and Radio Communications division consists of the design,
manufacture and support of secure GPS enabled search and rescue equipment
and intelligent communications products and services for telemetry, mobile
data and radio communications applications serving commercial and military
markets. In addition, it designs, manufactures and distributes intrinsically
safe sounders (horn alarms) for industrial use and other electronic
components; and

         Our Medical Systems division is the MAS business that was acquired on
March 27, 2002. A staff of logistics specialists and physicians provide
medical assistance services and interactive medical information services to
people traveling anywhere in the world. It also sells a variety of kits
containing pharmaceutical and medical supplies.

         The majority of sales in this segment are from the Animal
Applications division. Minimal sales of the Digital Angel product and no
sales of the Bio-Thermo product have been recorded as of June 30, 2003.

                                     45




         InfoTech USA, Inc. (formerly SysComm International)

         Our InfoTech USA, Inc. segment consists of the business operations
of our 52.5% owned subsidiary, InfoTech USA, Inc. This segment is a full
service provider of Information Technology (IT) products and services.
During 2002, this segment continued its strategy of moving away from a
product-driven systems integration business model to a customer-oriented IT
strategy-based business model. It has further developed its deliverable IT
products and services by adding new consulting and service offerings, and
increasing the number of strategic alliances with outside technical services
firms and manufacturers of high-end IT products. The principal products and
services in this segment are computer hardware and computer services. The
majority of InfoTech USA, Inc.'s revenue is derived from sales of computer
hardware. InfoTech USA, Inc.'s services consist of IT consulting,
installation, project management, design and deployment, computer
maintenance and other professional services.

         Discontinued Operations

         On March 1, 2001, our Board of Directors approved a plan to sell
Intellesale, Inc. and all of our other non-core businesses. The results of
operations, financial condition and cash flows of Intellesale and all of our
other non-core businesses have been reported as Discontinued Operations in
our financial statements.

                                     46




         RESULTS OF CONTINUING OPERATIONS

         The following table summarizes our results of operations as a
percentage of net operating revenue for the three and six-month periods
ended June 30, 2003 and 2002 and is derived from the unaudited consolidated
statements of operations in Part I, Item 1 of this report.



                                                                      -------------------------- ---------------------
                                                                          RELATIONSHIP TO           RELATIONSHIP TO
                                                                              REVENUE                   REVENUE
                                                                        THREE-MONTHS ENDED          SIX-MONTHS ENDED
                                                                             JUNE 30,                   JUNE 30,
                                                                      -------------------------- ---------------------
                                                                            2003        2002        2003         2002
                                                                            ----        ----        ----         ----
                                                                             %           %           %            %
                                                                             -           -           -            -
                                                                                                    
Product revenue                                                             83.3        82.2        83.5         82.0
Service revenue                                                             16.7        17.8        16.5         18.0
                                                                      -------------------------- ---------------------
Total revenue                                                              100.0       100.0       100.0        100.0
Cost of products sold (exclusive of depreciation and
  amortization shown separately below)                                      62.6        57.7        59.2         58.1
Cost of services sold                                                        7.7         8.5         7.8          8.4
                                                                      -------------------------- ---------------------
Total cost of products and services sold (exclusive of
  depreciation and amortization shown separately below)                     70.3        66.2        67.0         66.5
                                                                      -------------------------- ---------------------
Cost of products and services sold (exclusive of
  depreciation and amortization shown separately below)
Selling, general and administrative expenses                               (59.7)      (71.2)      (91.2)       (88.3)
Research and development                                                    (6.8)       (3.0)       (5.7)        (3.3)
Depreciation and amortization                                               (2.9)       (5.4)       (2.7)        (4.4)
Gain on forgiveness of debt                                                337.0          --       153.0           --
Interest and other income                                                    1.0         2.1         1.0          1.2
Interest expense                                                           (21.9)      (18.3)      (20.0)       (12.6)
                                                                      -------------------------- ---------------------
Income (loss) from continuing operations before taxes, minority
  interest, losses attributable to capital transactions of
  subsidiary and equity in net loss of affiliate                           276.4       (62.0)       67.4        (73.9)
Provision (benefit) for income taxes                                         4.6          --         1.7          0.2
                                                                      -------------------------- ---------------------
Income (loss) from continuing operations before minority
  interest, losses attributable to capital transactions of
  subsidiary and equity in net loss of affiliate                           271.8       (62.0)       65.7        (74.1)
Minority interest                                                           (3.9)       (1.6)       (2.1)        (0.8)
Net loss on capital transactions of subsidiary                               0.2         8.1         .05          4.6
Loss attributable to changes in minority interest as a result
  of capital transactions of subsidiary                                      3.6         6.9         2.0          3.3
Equity in net loss of affiliate                                               --          --          --          0.5
                                                                      -------------------------- ---------------------
Income (loss) from continuing operations                                   271.9       (75.4)       65.3        (81.7)
(Loss) income from discontinued operations, net of income
  taxes                                                                     (2.1)       (1.8)       (1.3)         0.4
                                                                      -------------------------- ---------------------
Net loss                                                                   269.8       (77.2)       64.0        (81.3)
                                                                      ========================== ======================


                                     47




         REVENUE

         Revenue from continuing operations for the three-months ended June
30, 2003, decreased $4.9 million, or 19.1%, to $20.9 from $25.8 million in
the three-months ended June 30, 2002. Revenue from continuing operations for
the six-months ended June 30, 2003, decreased $8.1 million, or 14.9%, to
$46.0 from $54.1 million in the six-months ended June 30, 2002.

         Revenue from continuing operations during the three and six-months
ended June 30, 2003, and 2002 by segment was as follows:




                                                             THREE-MONTHS ENDED JUNE 30,
                                                                   (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                       2003                                     2002
                                                       ----                                     ----
                                 ------------------------------------------------------------------------------------
                                      Product       Service        Total       Product       Service         Total
                                      -------       -------        -----       -------       -------         -----
                                                                                          
     Advanced Technology              $ 5,924        $2,615       $ 8,539      $ 8,528        $3,368        $11,896
     Digital Angel Corporation          8,138           242         8,380        8,584           577          9,161
     InfoTech USA, Inc.                 3,333           637         3,970        4,127           668          4,795
     All Other                             --            --           --            --            --             --
     Corporate / Eliminations              --            --           --            (2)          (14)           (16)
                                 ------------------------------------------------------------------------------------
     Total                            $17,395        $3,494       $20,889      $21,237        $4,599        $25,836
                                 =========================================== ========================================


                                                              SIX-MONTHS ENDED JUNE 30,
                                                                   (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                       2003                                     2002
                                                       ----                                     ----
                                 ------------------------------------------------------------------------------------
                                      Product       Service        Total       Product       Service         Total
                                      -------       -------        -----       -------       -------         -----
                                                                                          
     Advanced Technology              $14,255        $5,565       $19,820      $13,431        $6,984        $20,415
     Digital Angel Corporation         18,896           775        19,671       16,035           880         16,915
     InfoTech USA, Inc.                 5,267         1,237         6,504       13,820         1,480         15,300
     All Other                             --            --            --        1,014           375          1,389
     Corporate / Eliminations              --            --            --           --            36             36
                                 ------------------------------------------------------------------------------------
     Total                            $38,418        $7,577       $45,995      $44,300        $9,755        $54,055
                                 =========================================== ========================================


         Advanced Technology's revenue decreased $3.4 million and $0.6
million in the three and six-month periods ended June 30, 2003,
respectively, when compared to the three and six-month period ended June 30,
2002. When comparing the three-months ended June 30, 2003, to the
three-months ended June 30, 2002, product revenue decreased by $2.6 million,
or 30.5%, and service revenue decreased by $0.8 million, or 22.4%. When
comparing the six-months ended June 30, 2003, to the six-months ended
June 30, 2002, product revenue increased by $0.8 million, or 6.1%, and
service revenue decreased by $1.4 million, or 20.3%. We attribute the
decrease in product revenue during the three-months ended June 30, 2003,
primarily to a delay in government contract projects as Computer Equity
Corporation's product sales were approximately $5.4 million in the
three-months ended June 30, 2003, as compared to approximately $7.9 million
in the three-months ended June 30, 2002. These projects were part of our
WACS contract and were delayed due to delays in project completion dates. We
attribute the increase in product revenue during the six-months ended June
30, 2003 to an increase in government contract sales of approximately $3.9
million during the first three-months of 2003. We attribute the decreases in
service revenues to reduced sales of software and other technology services
and to the sale of one of the businesses in this group during the fourth
quarter of 2002.

         Digital Angel Corporation's revenue decreased $0.8 million and
increased $2.8 million in the three and six-month


                                     48




periods ended June 30, 2003, respectively, when compared to the three and
six-month periods ended June 30, 2002. Product revenue decreased by $0.4
million, or 5.2%, and service revenue decreased by $0.3 million, or 58.1%, in
the three-months ended June 30, 2003, as compared to the three-months ended
June 30, 2002. Product revenue increased by $2.9 million, or 17.8%, and service
revenue decreased by $0.1 million, or 11.9%, in the six-months ended June 30,
2003, as compared to the six-months ended June 30, 2002. We attribute the
decrease in product revenue for the three months ended June 30, 2003, primarily
to a decrease of approximately $0.2 million in our Medical Systems division and
a decrease of approximately $0.4 million in our Animal Applications division
partially offset by an increase of approximately $0.2 million in our GPS and
Radio Communications division. We attribute the increase in product sales for
the six-months ended June 30, 2003, primarily to an increase in sales to fish
and wildlife industry customers of approximately $1.3 million and an increase
in companion animal microchip sales of approximately $1.3 million. Digital
Angel Corporation's primary fish and wildlife industry customers consist of the
Army Corp of Engineers, Biomark, Inc., the Department of Energy and Pacific
States Marine Fisheries. We attribute the decreases in service revenue to the
cancellation of a significant software contract in February 2003.

         InfoTech USA, Inc.'s revenue decreased million and million in the
three and six-months ended June 30, 2003, respectively, when compared the
three and six-month periods ended June 30, 2002. Product revenue decreased
by million, or , and service revenue decreased by million, or in the
three-months ended June 30, 2003, as compared to the three-months ended June
30, 2002. Product revenue decreased by approximately million, or , and
service revenue decreased by million, or in the six-months ended June 30,
2003, as compared to the six-months ended June 30, 2002. The decreases in
both periods were due to a continued soft market in both product sales and
service sales combined with our decision in April 2002 to cease selling some
of our computer hardware with higher cost of products sold (exclusive of
depreciation and amortization) as a percentage of revenue and focus on the
products and related technical services, which have lower cost of products
and services sold (exclusive of depreciation and amortization) as a
percentage of revenue. The higher cost computer hardware products were
mid-range Unix based computers, which offered little opportunity for adjunct
sales of related technical services, which have lower cost of products and
services sold (exclusive of depreciation and amortization) as a percentage
of revenue. InfoTech USA, Inc.'s current offering of products and related
technical services, which have lower cost of products and services sold
(exclusive of depreciation and amortization) as a percentage of revenue,
include Intel based computers and servers, which provide InfoTech USA, Inc.
with an opportunity to provide add-on technical services.

         All Other had no revenue for the three-months ended June 30, 2003
and 2002, and the six-months ended June 30, 2003, compared to revenue of
$1.4 million during the six-months ended June 30, 2002, due to the sale or
closure of all of the business units comprising this group during the last
half of 2001 and the first half of 2002.

         COST OF PRODUCTS AND SERVICES SOLD (EXCLUSIVE OF DEPRECIATION AND
AMORTIZATION SHOWN SEPARATELY BELOW) AND COST OF PRODUCTS AND SERVICES SOLD
(EXCLUSIVE OF DEPRECIATION AND AMORTIZATION SHOWN SEPARATELY BELOW) AS A
PERCENTAGE OF REVENUE

         Cost of products and services sold (exclusive of depreciation and
amortization shown separately below) from continuing operations for the
three-months ended June 30, 2003, decreased $2.4 million, or 14.2%, to $14.7
million from $17.1 million for the three-months ended June 30, 2002. Cost of
products and services sold (exclusive of depreciation and amortization shown
separately below) from continuing operations for the six-months ended June
30, 2003, decreased $5.1 million, or 14.3%, to $30.8 million from $35.9
million in six-months ended June 30, 2002. Our cost of products and services
sold (exclusive of depreciation and amortization shown separately below) as
a percentage of revenue was 70.3% and 67.0% of revenue, respectively, for
the three and six-months ended June 30, 2003, and 66.2% and 66.5% of
revenue, respectively, for the three and six-months ended June 30, 2002.

         Cost of products and services sold (exclusive of depreciation and
amortization shown separately below) from continuing operations during the
three and six-months ended June 30, 2003, and 2002 by segment was as
follows:


                                     49






                                                             THREE-MONTHS ENDED JUNE 30,
                                                                   (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                       2003                                     2002
                                                       ----                                     ----
                                 ------------------------------------------------------------------------------------
                                      Product       Service        Total       Product       Service         Total
                                      -------       -------        -----       -------       -------         -----
                                                                                         
     Advanced Technology             $ 5,145         $  994      $ 6,139      $ 6,711         $1,563        $8,274
     Digital Angel Corporation         4,907            216        5,123        4,757            247         5,004
     InfoTech USA, Inc.                3,020            395        3,415        3,436            395         3,831
     All Other                            --             --           --           --             --            --
     Corporate / Eliminations             --             --           --           (3)             2            (1)
                                 ------------------------------------------------------------------------------------
     Total                           $13,072         $1,605      $14,677      $14,901         $2,207       $17,108
                                 =========================================== ========================================



                                                              SIX-MONTHS ENDED JUNE 30,
                                                                   (IN THOUSANDS)
                                 ------------------------------------------------------------------------------------
                                                       2003                                     2002
                                                       ----                                     ----
                                 ------------------------------------------------------------------------------------
                                      Product       Service        Total       Product       Service         Total
                                      -------       -------        -----       -------       -------         -----
                                                                                          
     Advanced Technology              $12,177        $2,175       $14,352      $10,003        $3,197        $13,200
     Digital Angel Corporation         10,390           611        11,001        9,057           498          9,555
     InfoTech USA, Inc.                 4,677           784         5,461       12,169           801         12,970
     All Other                             --            --            --          188            36            224
     Corporate / Eliminations              --            --            --           --            --             --
                                 ------------------------------------------------------------------------------------
     Total                            $27,244        $3,570       $30,814      $31,417        $4,532        $35,949
                                 =========================================== ========================================


         Cost of products and services sold (exclusive of depreciation and
amortization shown separately below) as a percentage of revenue from
continuing operations during the three and six-months ended June 30, 2003
and 2002, by segment was as follows:



                                                             THREE-MONTHS ENDED JUNE 30,
                                 ------------------------------------------------------------------------------------
                                                       2003                                     2002
                                                       ----                                     ----
                                 ------------------------------------------------------------------------------------
                                      Product       Service        Total       Product       Service         Total
                                      -------       -------        -----       -------       -------         -----
                                         %             %             %            %            %            %
                                         -             -             -            -            -            -
                                                                                           
     Advanced Technology               86.9           38.0         71.9         78.7           46.4          69.6
     Digital Angel Corporation         60.3           89.3         61.1         55.4           42.8          54.6
     InfoTech USA, Inc.                90.6           62.0         86.0         83.3           59.1          79.9
     All Other                           --             --           --           --             --            --
     Corporate / Eliminations            --             --           --           --             --            --
                                 ------------------------------------------------------------------------------------
     Total                             75.1           45.9         70.3         70.2           48.0          66.2
                                 ========================================== =========================================


                                                              SIX-MONTHS ENDED JUNE 30,
                                 ------------------------------------------------------------------------------------
                                                       2003                                     2002
                                                       ----                                     ----
                                 ------------------------------------------------------------------------------------
                                      Product       Service        Total       Product       Service         Total
                                      -------       -------        -----       -------       -------         -----
                                         %             %             %            %            %            %
                                         -             -             -            -            -            -
                                                                                           
     Advanced Technology               85.4           39.1         72.4         74.5           45.8          64.7
     Digital Angel Corporation         55.0           78.8         55.9         56.5           56.6          56.5
     InfoTech USA, Inc.                88.8           63.4         84.0         88.1           54.1          84.8
     All Other                           --             --           --         18.5            9.6          16.1
     Corporate / Eliminations            --             --           --           --             --            --
                                  -----------------------------------------------------------------------------------
     Total                             70.9           47.1         67.0         70.9           46.5          66.5
                                  ========================================= =========================================


         Advanced Technology's cost of products and services sold (exclusive
of depreciation and amortization shown separately below) decreased $2.1
million in the three-months ended June 30, 2003, and cost of products and
services sold (exclusive of depreciation and amortization shown separately

                                     50




below) as a percentage of revenue increased to 71.9% from 69.6% when
compared to the three-months ended June 30 2002. Cost of products and
services sold (exclusive of depreciation and amortization shown separately
below) increased $1.2 million in the six-months ended June 30, 2003, and
cost of products and services sold (exclusive of depreciation and
amortization shown separately below) as a percentage of revenue increased to
72.4% from 64.7%, when compared to the six-months ended June 30, 2002. We
attribute the decrease in cost of products and services sold (exclusive of
depreciation and amortization shown separately below) in the three-months
ended June 30, 2003, as compared to the three-months ended June 30, 2002, to
the reduction in sales. We attribute the increase in cost of products and
services sold (exclusive of depreciation and amortization shown separately
below) during the six-months ended June 30, 2003, as compared to the
six-months ended June 30, 2002, to an increase in costs associated with
government contracts. The increase in cost of products and services sold
(exclusive of depreciation and amortization shown separately below) as a
percentage of revenue in the three- and six-months ended June 30, 2003, is
due primarily to the reduction in sales of software and other lower cost
products.

         Digital Angel Corporation's cost of products and services sold
(exclusive of depreciation and amortization shown separately below)
increased $0.1 million in the three-months ended June 30, 2003, and cost of
products and services sold (exclusive of depreciation and amortization shown
separately below) as a percentage of revenues increased to 61.1% in the
three-months ended June 30, 2003 from 54.6% in the three-months ended June
30, 2002. Cost of products and services sold (exclusive of depreciation and
amortization shown separately below) increased $1.4 million in the
six-months ended June 30, 2003, while cost of products and services sold
(exclusive of depreciation and amortization shown separately below) as a
percentage of revenues decreased to 55.9% in the six-months ended June 30,
2003 from 56.5% in the six-months ended June 30, 2002. We attribute the
increase in cost of products and services sold (exclusive of depreciation
and amortization shown separately below) for the three-months ended June 30,
2003, to the Animal Applications and the GPS and Radio and Communications
divisions. We attribute the increase in cost of products and services sold
(exclusive of depreciation and amortization shown separately below) for the
six-months ended June 30, 2003, primarily to the previously mentioned sales
increase. We attribute the increase in cost of products and services sold
(exclusive of depreciation and amortization shown separately below) as a
percentage of revenue during the three-months ended June 30, 2003, primarily
to an increase in freight expense in our Animal Applications division.

         InfoTech USA, Inc.'s cost of products and services sold (exclusive
of depreciation and amortization shown separately below) decreased $0.4
million in the three-months ended June 30, 2003, and cost of products and
services sold (exclusive of depreciation and amortization shown separately
below) as a percentage of revenue increased to 86.0% in the three-months
ended June 30, 2003, from 79.9% in the three-months ended June 30, 2002.
Cost of products and services sold (exclusive of depreciation and
amortization shown separately below) decreased $7.5 million in the
six-months ended June 30, 2003, and as a percentage of revenue remained
relatively constant at 84.0% in the six-months ended June 30, 2003, as
compared to 84.8% in the six-months ended June 30, 2002. The decrease in
cost of products and services sold (exclusive of depreciation and
amortization shown separately below) in the three and six-months ended June
30, 2003, as compared to the three and six-months ended June 30, 2002, was
primarily due to the overall decrease in revenue. The increase in cost of
products and services sold (exclusive of depreciation and amortization shown
separately below) as a percentage of revenue in the three-months ended June
30, 2003, was primarily a result of a large volume sale during the current
quarter, which had higher costs as a percentage of revenue. The large
volume, higher cost sale was a $1.2 million sale of IBM laptop computers.
The services related to the sale were performed in the third quarter of
2003. Going forward, InfoTech USA, Inc.'s strategy is to decrease its cost
of products and services sold (exclusive of depreciation and amortization
shown separately below) as a percentage of

                                     51




revenue as it continues to focus on sales of products and services with
lower-cost as a percentage of revenue.

         All Other had no cost of products and services sold (exclusive of
depreciation and amortization shown separately below) for the three-months
ended June 30, 2003 and 2002, and the six-months ended June 30, 2003,
compared to cost of products and services sold (exclusive of depreciation
and amortization shown separately below) of $0.2 million during the
six-months ended June 30, 2002, due to the sale or closure of all of the
business units comprising this group during the last half of 2001 and the
first half of 2002.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSE

         Selling, general and administrative expenses from continuing
operations was $12.5 million in the three-months ended June 30, 2003, a
decrease of $5.9 million, or 32.2%, from $18.4 million in the three-months
ended June 30, 2002. Selling, general and administrative expenses from
continuing operations was $41.9 million in the six-months ended June 30,
2003, a decrease of $5.8 million, or 12.2%, from $47.8 million in the
six-months ended June 30, 2002. As a percentage of total revenue, selling,
general and administrative expenses from continuing operations decreased to
59.7% in the three-months ended June 30, 2003, from 71.2% in the
three-months ended June 30, 2002 and increased to 91.2% in the six-months
ended June 30, 2003, from 88.3% in the six-months ended June 30, 2002.

         Selling, general and administrative expense from continuing
operations during the three and six-months ended June 30, 2003 and 2002, by
segments was as follows:



                                                THREE-MONTHS ENDED               SIX-MONTHS ENDED
                                                     JUNE 30,                        JUNE 30,
                                                  (In thousands)                  (In thousands)
                                           ----------------------------      -------------------------
                                                2003           2002              2003         2002
                                                ----           ----              ----         ----

                                                                                 
     Advanced Technology                        $ 2,405       $ 4,366           $ 4,681      $ 6,718
     Digital Angel Corporation                    3,897         3,713             7,899        6,841
     InfoTech USA, Inc.                             667           917             1,562        2,100
     All Other                                     (325)          (33)             (328)         880
     Corporate / Eliminations                     5,817         9,421            28,115       31,214
                                           ----------------------------      -------------------------
     Total                                      $12,461       $18,384           $41,929      $47,753
                                           ============================      =========================


   Selling, general and administrative expense as a percentage of revenue
for each of the operating segments was:



                                                THREE-MONTHS ENDED               SIX-MONTHS ENDED
                                                     JUNE 30,                        JUNE 30,
                                                  (In thousands)                  (In thousands)
                                           ----------------------------      ------------------------
                                                2003           2002              2003         2002
                                                ----           ----              ----         ----
                                                 %              %                 %            %
                                                 -              -                 -            -
                                                                                 
     Advanced Technology                        28.2             36.7           23.6           32.9
     Digital Angel Corporation                  46.5             40.5           40.2           40.4
     InfoTech USA, Inc.                         16.8             19.1           24.0           13.7
     All Other                                    --              N/A             --           63.4
     Corporate / Eliminations(1)                27.9             36.5           61.1           57.7
                                           ----------------------------      ------------------------
     Total                                      59.7             71.2           91.2           88.3
                                           ============================      ========================

<FN>
(1) Corporate's percentage has been calculated as a percentage of total
revenue.


         Advanced Technology's selling, general and administrative expense
decreased $2.0 million, or 44.9%, to $2.4 million in the three-months ended
June 30, 2003 from $4.4 million in the three-months ended June 30, 2002.
Selling, general and administrative expense decreased $2.0 million, or
30.3%, to $4.7 million in the six-months ended June 30, 2003 from $6.7
million in the six-months ended June 30, 2002. As a percentage of revenue,
selling, general and administrative expense decreased in the three and

                                     52




six-month periods ended June 30, 2003. We attribute the decreases primarily
to (a) decreased legal and other costs of approximately $1.3 million that
were paid in the six-months ended June 30, 2002, and were associated with a
lawsuit that was settled on July 15, 2002, and (b) to the sale of one of the
businesses in this group during the fourth quarter of 2002. The business
that was sold incurred selling, general and administrative expenses of
approximately $0.5 million during the six-months ended June 30, 2002.

         Digital Angel Corporation's selling, general and administrative
expense increased $0.2 million, or 5.0%, to $3.9 million in the three-months
ended June 30, 2003, from $3.7 million in the three-months ended June 30,
2002. Selling, general and administrative expense increased $1.1 million, or
15.5%, to $7.9 million in the six-months ended June 30, 2003, from $6.8
million in the six-months ended June 30, 2002. We attribute the increases
primarily to approximately $0.4 million of additional marketing and
promotion expenses in our GPS and Radio Communications division, additional
consulting expenses associated with obtaining FDA approval for our VeriChip
product of approximately $0.3 million and additional board of director
related expenses of approximately $0.2 million. As a percentage of revenue,
selling, general and administrative expense increased during the three-month
period ended June 30, 2003, due primarily to the reduction in sales during
the period. As a percentage of revenue, selling, general and administrative
expense remained relatively constant during the six-months ended June 30,
2003, as compared to the six-months ended June 30, 2002.

         InfoTech USA, Inc.'s selling, general and administrative expense
decreased $0.3 million, or 27.3%, to $0.7 million in the three-months ended
June 30, 2003, from $0.9 million in the three-months ended June 30, 2002.
Selling, general and administrative expense decreased $0.5 million, or
25.6%, to $1.6 million in the six-months ended June 30, 2003, from $2.1
million in the six-months ended June 30, 2002. We attribute the decreases
primarily to layoffs, which contributed the majority of the decrease. Also,
contributing to the decrease were the elimination of expenses related to the
Shirley, New York facility, which was sold in January 2002, and to other
cost control programs. As a percentage of revenue, selling, general and
administrative expense decreased in the three-months period ended June 30,
2003, and increased in the six-months ended June 30, 2003.

         All Other's selling, general and administrative expenses decreased
$0.3 million, or 884.8%, in the three-months ended June 30, 2003, from $0.0
million in the three-months ended June 30, 2002. Selling, general and
administrative expense decreased $1.2 million, or 137.3%, to ($0.3) million
in the six-months ended June 30, 2003, from $0.9 million in the six-months
ended June 30, 2002. The decreases resulted primarily from the settlement of
certain litigation for less than anticipated during the three-months ended
June 30, 2003, and the sale or closure of all of the business units
comprising this group during the last half of 2001 and the first half of
2002.

         "Corporate / Eliminations" selling, general and administrative
expenses decreased $3.6 million, or 38.1%, to $5.8 million in the
three-months ended June 30, 2003, from $9.4 million in the three-months
ended June 30, 2002. We attribute the decrease primarily to the following
factors: a) We incurred a charge of approximately $3.4 million during the
three-months ended June 30, 2002, for valuation reserves associated with
notes receivable for stock issuances; b) We reduced approximately $0.1
million and incurred approximately $3.1 million in non-cash compensation
expense during the three-months ended June 30, 2003 and 2002, respectively,
due primarily to re-pricing 19.3 million stock options during 2001. The
options had original exercise prices ranging from $0.69 to $6.34 per share
and were modified to change the exercise price to $0.15 per share. Due to
the modification, these options are being accounted for as variable options
under APB Opinion No. 25 and fluctuations in our common stock price will
result in increases and decreases of non-cash compensation expense until the
options are exercised, forfeited or expired; and c) We eliminated
approximately $1.0 million in expenses primarily from the cost reduction
programs initiated during 2002. Partially offsetting the decrease was bonus
expense of approximately $4.3 million during the three-months ended June 30,
2003. The bonuses, which may be paid in cash (subject to availability) or in
shares of our common stock based upon mutual agreement of

                                     53




the recipient and us, subject to any regulatory or necessary approvals, were
awarded to directors, executive officers and other employees in recognition
of their efforts in achieving the successful repayment of all obligations to
IBM Credit. The amount and timing of the payment of these bonuses will
depend on various factors, including (among others) the rate of our business
growth, our research and development efforts and pipeline, the effort and
timing involved in obtaining FDA and other necessary approval for our
VeriChip product's medical applications, capital equipment needs, the
requirements of our customers, and opportunities discovered or presented to
us.

         Selling, general and administrative expenses decreased $3.1
million, or 9.9%, to $28.1 million in the six-months ended June 30, 2003,
from $31.2 million in the six-months ended June 30, 2002. We attribute the
decrease to the following factors: a) We incurred a charge of approximately
$4.3 million during the six-months ended June 30, 2002, for valuation
reserves associated with notes receivable for stock issuances and other bad
debts; b) We reduced approximately $1.0 million and incurred approximately
$3.3 million in non-cash compensation expense during the six-months ended
June 30, 2003 and 2002, respectively, due primarily to re-pricing 19.3
million stock options during 2001; c) We recorded non-cash compensation
expense associated with pre-merger Digital Angel options of approximately
$18.7 million during the six-months ended June 30, 2002. Under the terms of
the merger, options to acquire shares of pre-merger Digital Angel common
stock were converted into options to acquire shares of MAS common stock. The
transaction resulted in a new measurement date for the options. As all of
the option holders were our employees or directors, these options were
considered fixed awards under APB Opinion No. 25 and expense was recorded
for the intrinsic value of the options converted; and d) We eliminated
approximately $1.7 million in expenses primarily from the cost reduction
programs initiated during 2002. Partially offsetting these decreases were
the following: a) We incurred $4.3 million in bonus expense during the
six-months ended June 30, 2003, as discussed above; and b) We incurred
approximately $21.8 million in severance expenses during the six-months
ended June 30, 2003, which resulted from the termination of executive
officers and director during the six-months ended June 30, 2003, including
$2.5 million resulting from re-pricing stock options. (An additional $0.2
million of severance expense associated with these terminations is included
in the Advance Technology segment's selling, general and administrative
expense for the six-months ended June 30, 2003).



                                     54




         RESEARCH AND DEVELOPMENT

         Research and development expense from continuing operations was
$1.4 million and $0.8 million for the three-months ended June 30, 2003, and
2002, respectively. Research and development expense from continuing
operations was $2.6 million and $1.8 million for the six-months ended June
30, 2003 and 2002, respectively. Research and development expense increased
to 6.8% of revenue in the three-months ended June 30, 2003, from 3.0% of
revenue in the three-months ended June 30, 2002 and increased to 5.7% of
revenue in the six-months ended June 30, 2003, from 3.3% of revenue in the
six-months ended June 30, 2002. Research and development expense relates
primarily to the development of our products, Digital Angel and VeriChip,
Thermo Life and PLD.

         Research and development expense from continuing operations during
the three and six-months ended June 30, 2003 and 2002, by segments was as
follows:



                                            THREE-MONTHS ENDED               SIX-MONTHS ENDED
                                                 JUNE 30,                        JUNE 30,
                                              (In thousands)                  (In thousands)
                                       ---------------------------      --------------------------
                                             2003           2002              2003         2002
                                             ----           ----              ----         ----

                                                                              
     Advanced Technology                     $   46          $ --            $  101       $  116
     Digital Angel Corporation                1,172           782             2,083        1,645
     InfoTech USA, Inc.                          --            --                --           --
     All Other                                   --            --                --           --
     Corporate / Eliminations                   206            --               441           --
                                       ---------------------------      --------------------------
     Total                                   $1,424          $782            $2,625       $1,761
                                       ===========================      ==========================


         DEPRECIATION AND AMORTIZATION

         Depreciation and amortization expense from continuing operations
was $0.6 million and $1.4 million for the three-months ended June 30, 2003,
and 2002, respectively. Depreciation and amortization expense from
continuing operations was $1.2 million and $2.4 million for the six-months
ended June 30, 2003, and 2002, respectively. Depreciation and amortization
expense decreased to 2.9% of revenue in the three-months ended June 30,
2003, from 5.4% of revenue in the three-months ended June 30, 2002, and
decreased to 2.7% of revenue in the six-months ended June 30, 2003, from
4.4% of revenue in the six-months ended June 30, 2002.

         Depreciation and amortization expense from continuing operations
during the three and six-months ended June 30, 2003, and 2002 by segments
was as follows:



                                              THREE-MONTHS ENDED               SIX-MONTHS ENDED
                                                   JUNE 30,                        JUNE 30,
                                                (In thousands)                  (In thousands)
                                          ---------------------------     --------------------------
                                               2003          2002              2003         2002
                                               ----          ----              ----         ----

                                                                               
     Advanced Technology                        $ 64        $  144            $  133       $  250
     Digital Angel Corporation                   435         1,095               869        1,830
     InfoTech USA, Inc.                           55            69               111          143
     All Other                                    --            --                --            9
     Corporate / Eliminations                     57            76               124          156
                                          ---------------------------     --------------------------
     Total                                      $611        $1,384            $1,237       $2,388
                                          ===========================     ==========================


                                     55




         Advanced Technology's depreciation and amortization expense
decreased by $0.1 million, or 55.6%, to $0.1 million in the three-months
ended June 30, 2003 from $0.1 million in the three-months ended June 30,
2002. Depreciation and amortization expense decreased by $0.1 million, or
46.8%, to $0.1 million in the six-months ended June 30, 2003 from $0.3
million in the six-months ended June 30, 2002. We attribute the decrease to
fully depreciating certain assets during 2002 and our decision to limit our
expenditures for property and equipment.

         Digital Angel Corporation's depreciation and amortization expense
depreciation and amortization expense decreased by $0.7 million, or 60.3%,
to $0.4 million in the three- months ended June 30, 2003 from $1.1 million
in the three-months ended June 30, 2002. Depreciation and amortization
expense decreased by $1.0 million, or 52.5%, to $0.9 million in the
six-months ended June 30, 2003 from $1.8 million in the six-months ended
June 30, 2002. We attribute the decrease primarily to the exclusion of
depreciation expense for a license to a digital encryption and distribution
software system that Digital Angel Corporation impaired during the fourth
quarter of 2002. In connection with this system, Digital Angel Corporation
incurred $0.5 million and $1.0 million of depreciation expense in the three
and six-months ended June 30, 2002, respectively.

         InfoTech USA, Inc.'s depreciation and amortization expense
depreciation and amortization expense decrease slightly in the three and
six-months ended June 30, 2003, as compared to the three and six-months
ended June 30, 2002. We attribute the decreases primarily to the sale of the
Shirley, New York facility during the three-months ended March 31, 2002.

         All Other's depreciation and amortization expense decreased due to
the sale or closure of all of the business units comprising this group
during the last half of 2001 and the first half of 2002.

         Corporate/Elimination's depreciation and amortization expense
decrease slightly in the three and six-months ended June 30, 2003, as
compared to the three and six-months ended June 30, 2002. We attribute the
decreases primarily to our decision to limit our expenditures for property
and equipment.

         INTEREST INCOME AND EXPENSE

         Interest income was $0.2 million and $0.6 million, for the
three-month ended June 30, 2003 and 2002, respectively, and $0.4 million and
$0.7 million for the six-months ended June 30, 2003 and 2002, respectively.
Interest income is earned primarily from short-term investments and notes
receivable.

         Interest expense was $4.6 million and $4.7 million, for the
three-month ended June 30, 2003 and 2002, respectively, and $9.2 million and
$6.8 million for the six-months ended June 30, 2002 and 2001, respectively.
Interest expense is primarily a function of the level of outstanding debt
and the associated interest rate, and is principally associated with the IBM
Credit Agreement. Our obligations under the IBM Credit Agreement were repaid
as of June 30, 2003.

         INCOME TAXES

         Our effective income tax rates were 1.7% and (0.1)% in the
three-months ended June 30, 2003 and 2002, respectively, and 2.5% and 0.2%
in the six-months ended June 30, 2003 and 2002, respectively. Differences in
the effective income tax rate from the statutory federal income tax rate
arise primarily from the recognition of net operating loss carryforwards and
state taxes net of federal benefits. In addition, during the three and
six-months ended June 30, 2003, we recorded approximately $1.0 million in
alternative minimum tax.

                                     56




         NET LOSS ON CAPITAL TRANSACTIONS OF SUBSIDIARY AND LOSS
ATTRIBUTABLE TO CHANGES IN MINORITY INTEREST AS A RESULT OF CAPITAL
TRANSACTIONS OF SUBSIDIARY

         Gains where realized and losses on issuances of shares of stock by
our consolidated subsidiary, Digital Angel Corporation, are reflected in the
Condensed Consolidated Statement of Operations. We determined that such
recognition of gains and losses on issuances of shares of stock by Digital
Angel Corporation was appropriate since the shares issued to date were not
sales of unissued shares in a public offering, we do not plan to reacquire
the shares issued and the value of the proceeds could be objectively
determined. During the six-months ended June 30, 2002, we recorded a net
loss of $0.4 million, comprised of a loss of approximately $5.1 million
resulting from the exercise of 1.5 million pre-merger Digital Angel options
(representing the difference between the carrying amount of our pro-rata
share of our investment in pre-merger Digital Angel and the exercise price
of the options), and a gain of approximately $4.7 million from the deemed
sale of 22.85% of the AWG, as a result of the merger with MAS. During the
three-months ended June 30, 2003 and 2002, and the six-months ended June 30,
2003, and 2002, we recorded a loss of $0.1 million, $2.1 million, $0.2
million and $2.1 million, respectively, on the issuances of 0.1 million, 1.0
million, 0.4 million and 1.0 million shares of Digital Angel Corporation
common stock, respectively, resulting from the exercise of stock options and
the issuances of Digital Angel Corporation's common stock for services. The
loss represents the difference between the carrying amount of our pro-rata
share of our investment in Digital Angel Corporation and the net proceeds
from the issuances of the stock. In addition, during the three-months ended
June 30, 2003 and 2002, and the six-months ended June 30, 2003, and 2002, we
recorded a loss of $0.7 million, $1.8 million, $0.9 million and $1.8
million, respectively, attributable to changes in our minority interest
ownership of Digital Angel Corporation as a result of such stock issuances.
The business operations of Digital Angel Corporation are described in Note 6
to the Condensed Consolidated Financial Statements.

RESULTS OF DISCONTINUED OPERATIONS

         On March 1, 2001, our Board of Directors approved a plan to offer
for sale its Intellesale business segment and all of its other "noncore
businesses." Prior to approving the plan, the assets and results of
operations of the noncore businesses had been segregated for external and
internal financial reporting purposes from the assets and results of
operations of the Company. All of these noncore businesses were part of
their own reporting unit for segment reporting purposes and all of these
businesses were being held for sale. These five individually managed
businesses operated in manufacturing and fabricating industries apart from
our core businesses. Accordingly, the operating results of these entities
have been reclassified and reported as discontinued operations for all
periods presented. As of March 1, 2002, we had sold or closed substantially
all of the businesses comprising Discontinued Operations and there were two
insignificant companies remaining. One of the remaining businesses was sold
effective May 2002, and the other was sold in July 2003. Proceeds from the
sales of Discontinued Operations companies were primarily used to repay
amounts outstanding under the IBM Credit Agreement.

         During the three-months ended June 30, 2003 and 2002 and during the
six-months ended June 30, 2003, Discontinued Operations incurred a change in
estimated operating loss on disposal and operating losses during the phase
out period of $0.4 million, $0.5 million and $0.6 million, respectively. The
primary reasons for the increases in the estimated losses during these
periods were (a) an increase in estimated facility lease cancellation costs
and (b) the operations of the two remaining businesses within this group.
One of these businesses was sold in May 2002, and the other was sold in
July 2003.

         During the six-months ended June 30, 2002, we recorded a reduction
of its estimated operating loss on disposal and operating losses during the
phase out period of $0.2 million. This reduction was comprised primarily of
an increase in the estimated loss on the sale of the Company's 85% ownership
in its Canadian subsidiary, Ground Effects Ltd., which was sold in January
2002, of $0.2 million, offset by

                                     57




a decrease in carrying costs as certain of these obligations were settled
during the six-months ended June 30, 2002, for amounts less than previously
anticipated. Carrying costs include the cancellation of facility leases,
employment contract buyouts, sales tax liabilities and litigation reserves.

         The following table sets forth the roll forward of the liabilities
for estimated loss on sale and operating losses and carrying costs from
December 31, 2002 through June 30, 2003.



                                                        Balance                                    Balance
Type of Cost                                  December 31, 2002      Additions   Deductions  June 30, 2003
- -----------------------------------------------------------------------------------------------------------

                                                                                        
Estimated loss on sale, net of change in
  estimated operating losses                             $   --           $126        $126          $   --
Carrying costs                                            4,908            309          --           5,217
                                             --------------------------------------------------------------
Total                                                    $4,908           $435        $126          $5,217
                                             ==============================================================




                                     58




         LIQUIDITY AND CAPITAL RESOURCES FROM CONTINUING OPERATIONS

         As of June 30, 2003, cash and cash equivalents totaled $6.5
million, an increase of $0.7 million, or 12.1%, from $5.8 million at
December 31, 2002.

         Cash of $0.7 million was used by operations and cash of $1.7 million
was provided by operations during the first six-months of 2003, and 2002,
respectively. In the six-months ended June 30, 2003, cash was used to
purchase inventory. In the six-months ended June 30, 2002, cash was provided
primarily by collections on accounts receivable and a decrease in current
and other assets, and cash was used primarily to purchase inventory.

         Accounts and unbilled receivables, net of allowance for doubtful
accounts, decreased by $3.9 million, or 23.6%, to $12.6 million at June 30,
2003, from $16.5 million at December 31, 2002. We attribute the increase
primarily to a reduction in sales during the current period.

         Inventory levels increased by $2.0 million, or 31.2%, to $8.4
million at June 30, 2003, from $6.4 million at December 31, 2002. We
attribute the increase primarily to the accumulation of inventory by Digital
Angel Corporation in anticipation of current year sales.

         Accounts payable increased by $3.6 million, or 36.7%, to $13.4
million at June 30, 2003, from $9.8 million at December 31, 2002, due
primarily to the increase in inventory.

         Accrued interest decreased by $10.1 million, or 100.0%, from $10.1
million at December 31, 2002, due to the payment in full of all obligations
to IBM Credit as of June 30, 2003.

         Investing activities provided cash of $0.4 million and $4.4 million
in the first six-months of 2003 and 2002, respectively. In the first
six-months of 2003, cash was provided primarily by collections on notes
receivable of $1.0 million and used primarily to purchase property and
equipment of $0.6 million. In the first six-months of 2002, cash was
provided primarily by collections of amounts due from buyers of divested
subsidiaries of $2.6 million, proceeds from the sale of property and
equipment of $2.5 million and proceeds from the sale of subsidiaries and
business assets of $1.1 million. Partially offsetting the amounts provided
were cash used by discontinued operations of $0.5 million and cash used to
purchase property and equipment of $1.0 million.

         Financing activities provided cash of $1.0 million in the first
six-months of 2003, and used cash of $1.8 million in the first six-months of
2002. In the first six-months of 2003, cash of $18.9 million was provided
primarily from the issuances of our and Digital Angel Corporation's common
stock, $10.0 million was provided from the issuance of the Debentures and
cash of $27.4 million was used primarily to repay notes payable. In the
first six-months of 2002, cash was used primarily to repay $4.8 million
against long-term debt and notes payable. Partially offsetting the use of
cash during the first six-months of 2002 was cash of $1.6 million provided
from the issuance of common shares and $1.2 million from collection of notes
receivable for stock issued.

         Debt Covenant Compliance and Liquidity

         On March 1, 2002, we and the Digital Angel Share Trust entered into
the IBM Credit Agreement with IBM Credit, which became effective on March 27,
2002, the effective date of the merger between pre-merger Digital Angel and
MAS. At December 31, 2002, we failed to maintain compliance with the
financial performance covenant under the IBM Credit Agreement. In addition,
as of June 30, 2003, March 31, 2003 and December 31, 2002, Digital Angel
Corporation did not maintain compliance with certain financial covenants
under its credit agreement with its lender, Wells Fargo. Well Fargo provided



                                     59




Digital Angel Corporation with waivers of such non-compliance. IBM did not
provide a waiver.

         Under the terms of the IBM Credit Agreement we were required to
repay IBM Credit $29.8 million of the $77.2 million outstanding principal
balance owed to them plus $16.4 million of accrued interest and expenses
(totaling approximately $46.2 million), on or before February 28, 2003. We
did not make such payment by February 28, 2003, and on March 3, 2003, IBM
Credit notified us that we had until March 6, 2003, to make the payment. Our
failure to comply with the payment terms imposed by the IBM Credit Agreement
and our failure to maintain compliance with the financial performance
covenant constitute events of default under the IBM Credit Agreement. On
March 7, 2003, we received a letter from IBM Credit declaring the loan in
default and indicating that IBM Credit would exercise any and/or all of its
remedies.

         Effective April 1, 2003, we entered into a Forbearance Agreement
with IBM Credit. Under the terms of the Forbearance Agreement, we had the
right to purchase all of our outstanding debt obligations to IBM Credit,
totaling approximately $100.1 million (including accrued interest), if we
paid IBM Credit $30 million in cash by June 30, 2003. As of June 30, 2003,
we have made cash payments to IBM Credit totaling $30.0 million and, thus,
we have satisfied in full our debt obligations to IBM Credit. As a result,
we recorded a gain on the forgiveness of debt of approximately $70.4 million
in the quarter ended June 30, 2003.

         Funding for the $30.0 million payment to IBM Credit consisted of
$17.8 million in net proceeds from the sales of an aggregate of 50.0 million
shares of our common stock, $10.0 million in net proceeds from the issuance
of the Debentures, and $2.2 million from cash on hand.

         The 50.0 million shares of our common stock were purchased under the
Securities Purchase Agreements. The purchases resulted in net proceeds to us
of $17.8 million, after deduction of the 3% fee to our placement agent, J.P.
Carey Securities, Inc. The details of the Securities Purchase Agreements are
more fully described in Note 4 to our condensed consolidated financial
statements.

         On June 30, 2003, we entered into the Agreement with certain
Purchasers. In connection with the Agreement, we issued to the Purchasers
Debentures due November 1, 2005. Subject to the terms under the various
agreements, the Debentures are convertible into shares of our common stock
(subject in part to shareholder approval) or exchangeable for shares of
Digital Angel Corporation common stock owned by us, or a combination
thereof, at the Purchasers' option. We currently own 19.6 million shares of
Digital Angel Corporation's common stock, or approximately 73% of the shares
outstanding of Digital Angel Corporation's common stock as of June 30, 2003.
The Debentures are convertible or exchangeable at any time at the option of
the Purchasers. The conversion price for our common stock is $0.515 per
share also referred to as the Set Price, subject to anti-dilution
provisions. The exchange price for the Digital Angel Corporation common
stock owned by us is $2.20 per share as to the first fifty percent (50%) of
the original principal amount of the Debentures and $4.25 per share as to
the remaining fifty percent (50%) of the original principal amount, subject
to anti-dilution provisions.

         Among other provisions under the Agreement and the Debenture, we
are required to pay interest at the rate of 8.5% per annum on a quarterly
basis beginning September 1, 2003, and, beginning on November 1, 2003, on a
monthly basis as to the principal amount required to be redeemed each month.
A final interest payment is due on the maturity date. Interest payments may
be made in either cash or in shares of the Digital Angel Corporation common
stock owned by us, or a combination thereof at our option, subject to
certain restrictions. The interest conversion rate for the Digital Angel
Corporation common stock is calculated based upon 90% of the average of the
lowest 10 of the 20 volume-weighted average stock prices immediately prior
to the applicable interest payment date, subject to a late payment
adjustment. Principal redemption payments of $0.4 million are due monthly
beginning November 1,



                                     60




2003. The principal redemption payments may be made in cash, our common
stock or the Digital Angel Corporation common stock owned by us at our
option, subject to certain limitations regarding the average market value
and trading volume of the Digital Angel Corporation common stock. The
conversion prices are based upon the lesser of ninety percent (90%) of the
lowest 10 of the 20 volume-weighted average stock prices prior to the
redemption date, and the set prices as defined in the Agreement. If we elect
to make interest and/or principal redemption payments in shares of the
Digital Angel Corporation common stock that we own, such payments may result
in additional interest expense and/or a gain or loss on the deemed sale of
the Digital Angel Corporation common shares. If we elect to make principal
redemption payments in shares of our common stock, such payments may result
in additional interest expense.

         As a result of the complete satisfaction of all of our obligations
to IBM Credit, we and the Digital Angel Share Trust entered into an Amended
and Restated Trust Agreement dated June 30, 2003. Under the terms of the
revised trust agreement, the Digital Angel Share Trust has retained all of
its rights, title and interest in 15.0 million shares of the Digital Angel
Corporation common stock owned by us in consideration of the Debentures and
in order to secure and facilitate the payment of our obligations under the
Debentures. Scott R. Silverman, our Chief Executive Officer, serves as the
sole advisory board member of the Digital Angel Share Trust.

         The repayment of all of our debt obligations to IBM Credit resolved
one of the major factors impacting our ability to continue as a going
concern. Our ability to continue as a going concern is also predicated upon
numerous factors with varying levels of importance as follows:

             o  First, we must successfully implement our business plans,
                manage expenditures according to our budget, and generate
                positive cash flow from operations so that we can become
                profitable and generate sufficient cash flow to meet our
                operating needs;

             o  Second, we must develop an effective marketing and sales
                strategy in order to grow our business and compete
                successfully in our markets;

             o  Third, we must obtain the necessary approvals to expand the
                market for the VeriChip product;

             o  Fourth, we must realize positive cash flow with respect to
                our investment in Digital Angel Corporation and in order to
                provide us with an appropriate return on our investment;

             o  Fifth, we must complete the development of the second
                generation Digital Angel product in order to improve the
                products salability; and

             o  Finally, we must maintain compliance with the covenants under
                the Debentures and related agreements.

         We have established a management plan to mitigate the effect of our
going concern uncertainty conditions over the next twelve months. The major
components of our plan are as follows:

         o   To attempt to establish a sustainable positive cash flow business
             model;

         o   To attempt to produce additional cash flow and revenue from our
             advanced technology products - Digital Angel(TM), Thermo Life(TM),
             VeriChip(TM), Bio-Thermo(TM) and PLD;



                                     61




         o   To raise additional equity through the offering of up to 30.0
             million shares of our common stock in a public offering being
             registered under the Securities Act of 1933 (S-1 SEC File No.
             333-106300), subject to shareholder approval;

         o   To generate additional liquidity through divestiture of business
             units and assets that are not critical to our long-term strategy;
             and

         o   To increase our ownership equity position in Digital Angel
             Corporation by purchasing 3.0 million shares of Digital Angel
             Corporation common stock at $2.64 per share payable in shares
             of our ADS common stock.

         It is the opinion of our management that the likelihood of the above
plan being effectively implemented is good. On a consolidated reporting
basis, cash of $0.7 million was used by operations for the six-months ended
June 30, 2003. Digital Angel Corporation used approximately $2.3 million,
while our remaining operations provided $1.6 million. Our goal is to
establish a sustainable positive cash flow business model.

         We believe that we will be able to generate sufficient revenues and
related cash flow in the next twelve months from the Advanced Technology
segment to cover the operating expenses of this segment as well as our
corporate overhead (exclusive of the corporate overhead of Digital Angel
Corporation and InfoTech USA, Inc.). The primary source of revenue for the
Advanced Technology segment is Computer Equity Corporation. For the
six-months ended June 30, 2003, the Advanced Technology segment reported
gross revenue of $19.8 million. Of this amount, Computer Equity Corporation
represented $15.9 million or 80.3% of the total revenue. The future revenue
outlook for Computer Equity Corporation appears to be positive. In January
2003, Computer Equity Corporation's wholly-owned subsidiary, GTI, was one of
seventeen companies awarded the federal government's CONNECTIONS contract,
which replaced the previous WACS contract. The CONNECTIONS contract has a
three-year base term and five successive one-year renewal options. The
CONNECTIONS contract is similar to the WACS contract in that it will allow
Computer Equity Corporation to provide government agencies with equipment
and services for campus and building communications networks and related
infrastructure without the need to follow the full procurement process for a
new contract. During the remainder of 2003 and beyond our focus will be to
generate significant revenue and cash flow from our advanced technology
products. We hope to realize positive cash flow in 2003 and beyond as these
products gain customer acceptance and awareness throughout the world.

         As of June 30, 2003, the Advanced Technology segment and
"Corporate/Eliminations" had a combined cash balance of $5.4 million,
InfoTech USA, Inc. had a cash balance of $1.1 million and Digital Angel
Corporation did not have cash on hand. The specific components and the
approximate amount of funds that we anticipate that we will need to continue
operating for the next twelve months are as follows:

             o   To fund operations (excluding research and development) -
                 none, as we expect to achieve cash flow from operations
                 exclusive of research and development expense
             o   To fund research and development - $4.9 million
             o   To fund capital expenditures - $1.5 million
             o   To fund principal debt payments - $3.4 million

         The nature of our business is such that it does not require a
material cash outlay for capital expenditures, and we have no plans to make
significant investments in capital expenditures for the next twelve months.
We estimate that our Advanced Technology segment's capital expenditures for
the next twelve months will be approximately $0.5 million, that Digital
Angel Corporation's capital expenditures for 2003 will be approximately $1.0
million and that InfoTech USA, Inc.'s capital expenditures for the

                                     62




next twelve months will be de minimus. For the twelve months ending June 30,
2004, we anticipate the cash outlay for our research and development efforts
relating to our advanced technology products to approximate $0.9 million and
that Digital Angel Corporation's cash outlay for such efforts will be
approximately $4.0 million. InfoTech USA, Inc. does not incur research and
development expense.

         Contractual Obligations

         The following table shows the aggregate of our contractual cash
obligations at June 30, 2003:



                                                                       Less Than                     4-5     After 5
Contractual Cash Obligations                               Total          1 Year    1-3 Years      Years       Years
- ----------------------------------------------------------------------------------------------------------------------
                                                          (amounts in thousands)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                               
Notes payable, long-term debt and other
   long-term liabilities                                 $13,973          $3,388      $ 8,331     $  117      $ 2,137
Operating leases                                          15,002           1,271        1,402        637       11,692
Employment contracts                                       3,719           1,723        1,621        375           --
                                                    ------------------------------------------------------------------
  Total contractual cash obligations                     $32,694          $6,382      $11,354     $1,129      $13,829
                                                    ==================================================================


     Assuming that we have positive cash flow from operations and that we
rely on our various other sources of liquidity as discussed below, we
believe that we should have sufficient working capital to satisfy our
short-term needs over the next twelve months.

         Sources of Liquidity

         Our operating activities did not provide positive cash flow during
the six-months ending June 30, 2003, or during 2002 and 2001. In addition,
during the six-months ended June 30, 2003, we used $2.2 million of our cash
on hand to fund a portion of the $30 million debt payment to IBM Credit
under the terms of the Forbearance Agreement. Accordingly, we may not have
access to funds necessary to provide for our ongoing operations or to make
the required interest and redemption payments associated with the
Debentures. Our sources of liquidity may include proceeds from the sale of
common stock and preferred shares, proceeds for the sale of businesses,
proceeds from the sale of the unrestricted Digital Angel Corporation common
stock owned by us, proceeds from the exercise of stock options and warrants,
and the raising of other forms of debt or equity through private placement
or public offerings. However, these options may not be available, or if
available, they may not be on favorable terms. Our capital requirements
depend on a variety of factors, including but not limited to: repayment
obligations under the Debentures; the rate of increase or decrease in our
existing business base; the success, timing, and amount of investment
required to bring new products on-line; revenue growth or decline; and
potential acquisitions.

         Failure to obtain additional funding, to generate positive cash
flow from operations and to comply with the payment and other provisions of
the Debentures will have a materially adverse effect on our business,
financial condition and results of operations.

         Outlook

         We are constantly looking for ways to maximize shareholder value.
As such, we are continually seeking operational efficiencies and synergies
within our operating segment as well as evaluating acquisitions of
businesses and customer bases which complement our operations. These
strategic initiatives may include acquisitions, raising additional funds
through debt or equity offerings, or the divestiture of business units


                                     63




that are not critical to our long-term strategy or other restructuring or
rationalization of existing operations. We will continue to review all
alternatives to ensure maximum appreciation of our shareholders'
investments. There can be no assurance, however, that any initiatives will
be found, or if found, that they will be on terms favorable to us.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

         In May 2002, the FASB issued SFAS 145, Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and
Technical Corrections (FAS No. 145). FAS No. 145 eliminates Statement 4 (and
Statement 64, as it amends Statement 4), which requires gains and losses
from extinguishments of debt to be aggregated and, if material, classified
as an extraordinary item. Also, the exception to applying Opinion 30 is
eliminated. This statement is effective for years beginning after May 2002
for the provisions related to the rescission of Statements 4 and 64, and for
all transactions entered into beginning May 2002 for the provision related
to the amendment of Statement 13. The adoption of FAS No. 145 had the effect
of reducing our loss from continuing operations and eliminating an
extraordinary gain as previously reported for the year ended December 31,
2001, and of reducing our income from continuing operations and eliminating
an extraordinary loss as previously reported for the year ended December 31,
1999.

         In June 2001, the FASB issued SFAS 143, Accounting for Asset
Retirement Obligations, which is effective for fiscal years beginning after
June 15, 2002. SFAS 143 requires legal obligations associated with the
retirement of long-lived assets to be recognized at their fair value at the
time the obligations are incurred. Upon initial recognition of a liability,
that cost should be capitalized as part of the related long-lived asset and
allocated to expense over the useful life of the asset. We adopted FAS 143
on January 1, 2003. Application of the new rules did not have a significant
impact on our financial position and results of operations.

         In June 2002, the FASB issued SFAS 146, Accounting for costs
Associated with Exit or Disposal Activities (FAS No. 146). This statement
requires recording costs associated with exit or disposal activities at
their fair values when a liability has been incurred. Under previous
guidance, certain exit costs were accrued upon management's commitment to an
exit plan. Adoption of this Statement is required with the beginning of
fiscal year 2003. We adopted this statement on January 1, 2003. The adoption
of FAS No. 146 did not have a material impact on our operations or financial
position.

         In December 2002, the FASB issued SFAS 148, Accounting for
Stock-Based Compensation -- Transition and Disclosure, an amendment of FASB
Statement No. 123 (FAS No. 148). This Statement amends SFAS 123, Accounting
for Stock-Based Compensation (FAS No. 123), to provide alternative methods
of transition for an entity that voluntarily changes to the fair value based
method of accounting for stock-based employee compensation. It also amends
the disclosure provisions of that Statement to require prominent disclosure
about the effects on reported net income of an entity's accounting policy
decisions with respect to stock-based employee compensation. Finally, this
Statement amends APB Opinion No. 28, Interim Financial Reporting, to require
disclosure about those effects in interim financial information. We intend
to continue to account for stock-based compensation based on the provisions
of APB Opinion No. 25. FAS No. 148's amendment of the transition and annual
disclosure provisions of FAS No. 123 are effective for fiscal years ending
after December 15, 2002, and the disclosure requirements for interim
financial statements are effective for interim periods beginning after
December 15, 2002. We have adopted the disclosure provisions of FAS No. 148
effective December 31, 2002.



                                     64




         In May 2003, the FASB issued SFAS 150, Accounting for Certain
Financial Instruments with Characteristics of Both Liabilities and Equity
(FAS No. 150). FAS No. 150 establishes standards for how an issuer
classifies and measures certain financial instruments with characteristics
of both liabilities and equity. It requires that an issuer classify a
financial instrument that is within its scope as a liability (or an asset in
some circumstances). Many of those instruments were previously classified as
equity. FAS No. 150 is effective for financial instruments entered into or
modified after May 31, 2003, and otherwise is effective at the beginning of
the first interim period beginning after June 15, 2003. It is to be
implemented by reporting the cumulative effect of a change in accounting
principle for financial instruments created before the issuance date of the
statement and still existing at the beginning of the interim period of
adoption. Restatement is not permitted. We will adopt the provisions of FAS
No. 150 effective July 1, 2003. We have not yet determined the impact, if
any, of the adoption of FAS No. 150 on our financial position.

         FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISK.

         This Form 10-Q contains forward-looking statements within the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995
with respect to our financial condition, results of operations and business,
and includes statements relating to:

         o     our growth strategies including, without limitation, our
               ability to deploy our products and services including Digital
               Angel(TM), Thermo Life(TM), VeriChip(TM), Bio-Thermo(TM) and
               PLD;

         o     anticipated trends in our business and demographics;

         o     the ability to hire and retain skilled personnel;

         o     relationships with and dependence on technological partners;

         o     uncertainties relating to customer plans and commitments;

         o     our ability to successfully integrate the business operations
               of acquired companies;

         o     our future profitability and liquidity;

         o     governmental export and import policies, global trade
               policies, worldwide political stability and economic growth;

         o     regulatory, competitive or other economic influences; and

         o     all statements referring to the future or future events.

         In some cases, you can identify forward-looking statements by terms
such as "may," "should," "could," "would," "anticipates," "expects,"
"intends," "plans," "believes," "seeks," "estimates" and similar expressions
intended to identify forward-looking statements. These forward-looking
statements are not guarantees of future performance and are subject to risks
and uncertainties that could cause actual results to differ materially from
estimates or forecasts contained in the forward-looking statements. Some of
these risks and uncertainties are beyond our control. Also, these
forward-looking statements represent our estimates and assumptions only as
of the date the statement was made.


                                     65




         ASSOCIATED RISK FACTORS

         IF WE ARE UNABLE TO CONTINUE AS A GOING CONCERN, YOU COULD LOSE
THE ENTIRE VALUE OF YOUR INVESTMENT.

         Our financial statements have been prepared on a going concern
basis. Our ability to continue as a going concern is predicated upon
numerous factors with varying levels of importance as follows:

             o    First, we must successfully implement our business plans,
                  manage expenditures according to our budget, and generate
                  positive cash flow from operations so that we can become
                  profitable and generate sufficient cash flow to meet our
                  operating needs;

             o    Second, we must develop an effective marketing and sales
                  strategy in order to grow our business and compete
                  successfully in our markets;

             o    Third, we must obtain the necessary approvals to expand the
                  market for our VeriChip product;

             o    Fourth, we must realize positive cash flow with respect to
                  our investment in Digital Angel Corporation in order to
                  provide us with an appropriate return on our investment;

             o    Fifth, we must complete the development of our second
                  generation Digital Angel product in order to improve the
                  product's salability; and

             o    Finally, we must maintain compliance with the covenants under
                  the Debentures and related agreements.

         FAILURE TO OBTAIN ADDITIONAL FUNDING WILL HAVE A SUBSTANTIAL
NEGATIVE IMPACT ON OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.

         Our operating activities did not provide positive cash flow during
the first six-months of 2003 and during 2002 and 2001. In addition, during
the first six-months of 2003, we used $2.2 million of our cash on hand to
fund a portion of a $30 million debt payment to IBM Credit under the terms
of a Forbearance Agreement with IBM Credit. Accordingly, we may not have
access to funds necessary to provide for our ongoing operations. Our sources
of liquidity may include proceeds from the sale of common stock and
preferred shares, proceeds from the sale of businesses, proceeds from the
sale of the unrestricted Digital Angel Corporation common stock owned by us,
proceeds from the exercise of stock options and warrants, and the raising of
other forms of debt or equity through private placement or public offerings
which may not be available on favorable terms. Failure to obtain additional
funding and to generate positive cash flow from operations will have a
materially adverse effect on our business, financial condition and results
of operations.

         WE HAVE A HISTORY OF OPERATING LOSSES AND NEGATIVE CASH FLOW AND WE
MAY NOT BECOME PROFITABLE IN THE FUTURE.

         Excluding a gain on the forgiveness of debt of $70.4 million, we
incurred a net loss from continuing operations during the six-months ended
June 30, 2003, of $40.4 million and we incurred net losses from continuing
operations of $113.9 million, $188.6 million and $29.2 million for the years
ended December 31, 2002, 2001 and 2000, respectively. Our consolidated
operating activities used cash of $0.7 million, $3.9 million, $18.0 million
and $43.4 million during the six-months ended June 30, 2003, and during
2002, 2001 and 2000, respectively. We have funded our operating cash
requirements, as well as our capital needs, during these periods with the
proceeds from our investing and/or our financing activities. We may not be
able to generate sufficient operating cash flow in the future to meet our
operating expenses.

                                     66




         As of June 30, 2003, we reported no revenues from the sale of our
Bio Thermo, Thermo Life, and PLD products and we have had minimal sales of
our Digital Angel and VeriChip products. We believe that absent significant
improvement the sales of our advanced technology products, our business
operations are unlikely to provide sufficient cash flow to support our
operational requirements. Our sources of liquidity in the future may include
proceeds from the sale of common stock and preferred stock, proceeds from
the sale of businesses, proceeds from the sale of the unrestricted Digital
Angel Corporation common stock owned by us, proceeds from the exercise of
stock options and warrants, and the raising of other forms of debt or equity
through private placement or public offerings. However, we may not be able
to obtain sufficient additional financing to meet such requirements on terms
acceptable to us, or at all. Our failure to obtain additional funding could
have a materially adverse effect on our business, financial condition and
results of operations, and may result in our inability to continue
operations in the normal course of business.

         IF WE DO NOT OBTAIN SHAREHOLDER APPROVAL AT THE SEPTEMBER 10, 2003,
SPECIAL MEETING OF SHAREHOLDERS WE WILL NOT BE ABLE TO ISSUE SHARES (BEYOND
7,210,679) IN CONNECTION WITH THE DEBENTURES AND RELATED WARRANTS AND WE MAY
ONLY BE ABLE TO MAKE PRINCIPAL REDEMPTION PAYMENTS IN CASH, OR SUBJECT TO
CERTAIN CONDITIONS, IN SHARES THAT WE BENEFICIALLY OWN IN DIGITAL ANGEL
CORPORATION.

         The Nasdaq rules generally require shareholder approval for the
issuance of securities representing 20% or more of an issuer's outstanding
listed securities. Nasdaq has taken the position that the 50,000,000 shares
we issued under three separate securities purchase agreements dated May 8,
2003, May 22, 2003 and June 4, 2003 (the "Securities Purchase Agreements"),
and any issuance of our common stock under the Debentures and Warrants
should be combined and treated as one transaction for determining the 20%
threshold, since the purpose of, and the proceeds from, these transactions
were used to pay our debt obligation to IBM Credit. We had 286,053,403
shares of our common stock outstanding just prior to the initial issuance of
shares under the Securities Purchase Agreements. Therefore, 57,210,680
shares are equal to 20% of our outstanding shares on a pre-transaction
basis. Thus, any issuance of our common stock under the Debentures and
Warrants in excess of 7,210,679 shares would result in an issuance of
securities representing 20% or more of our common stock under Nasdaq's
rules. In connection with the Debentures, we have agreed to seek shareholder
approval at a special meeting of shareholders being held on September 10,
2003, for the potential issuance of more than 7,210,679 shares of our common
stock issuable upon conversion of the Debentures and Warrants to satisfy
Nasdaq's requirements of shareholder approval. No shares have been issued in
connection with the Debentures and Warrants as of the date of this filing.
If shareholder approval were attained, the number of shares that could be
issued upon the conversion of the Debentures and exercise of the Warrants
would not be limited by the Nasdaq 20% limitation.

         If we do not obtain shareholder approval, we will not be able to
issue shares (beyond 7,210,679) upon conversion of the Debentures, exercise
of the Warrants, or in connection with monthly principal redemptions
payments and we will only be able to make such payments in cash, or subject
to certain conditions, in shares that we own in Digital Angel Corporation.
Although the failure to obtain shareholder approval would not affect the
terms of the Debentures or Warrants or otherwise have an adverse economic
effect, we might prefer to have the Debentures convert into shares of our
common stock or we might prefer to make our monthly principal redemption
payments in shares of our common stock in order to conserve cash and to
preserve our ownership of Digital Angel Corporation.



                                     67




         A CHANGE OF CONTROL OF DIGITAL ANGEL CORPORATION WOULD HAVE A
NEGATIVE IMPACT ON OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.

         Under the terms of the employment agreement dated March 8, 2002, as
amended, by and between Digital Angel Corporation and Randolph K. Geissler
(the President and Chief Executive Officer of Digital Angel Corporation), a
"change in control" occurs under that employment agreement if any person
becomes the "beneficial owner" (as defined in Rule 13d-3 under the
Securities Exchange Act of 1934), directly or indirectly, of securities of
Digital Angel Corporation representing 20% or more of the combined voting
power of the then outstanding shares of common stock. Therefore, if we were
required to sell more than approximately 5.3 million shares of Digital Angel
Corporation's common stock that we currently own, such sale would constitute
a change in control under the employment agreement with Mr. Geissler. Upon
the occurrence of a change in control, Mr. Geissler, at his sole option and
discretion, may terminate his employment with Digital Angel Corporation at
any time within one year after such change in control upon 15 days' notice.
In the event of such termination, the employment agreement provides that
Digital Angel Corporation must pay to Mr. Geissler a severance payment equal
to three times the base amount as defined in Section 280G(b)(3) of the
Internal Revenue Code of 1986, as amended ("Code") minus $1.00 (or a total
of approximately $750,000), which would be payable no later than one month
after the effective date of Mr. Geissler's termination of employment. In
addition, upon the occurrence of a change of control under the employment
agreement, all outstanding stock options held by Mr. Geissler would become
fully exercisable.

         The employment agreement also provides that upon:

         o     a change of control;

         o     the termination of Mr. Geissler's employment for any reason
               other than due to his material default under the employment
               agreement; or

         o     if Mr. Geissler ceases to be Digital Angel Corporation's
               President and Chief Executive Officer for any reason other
               than termination due to his material default under the
               employment agreement.

         Within 10 days of the occurrence of any such events, Digital Angel
Corporation is to pay to Mr. Geissler $4,000,000. Digital Angel Corporation
may pay such amount in cash or in its common stock or with a combination of
cash and common stock. The employment agreement also provides that if the
$4,000,000 is paid in cash and stock, the amount of cash paid must be
sufficient to cover the tax liability associated with such payment, and such
payment shall otherwise be structured to maximize tax efficiencies to both
Digital Angel Corporation and Mr. Geissler.

         Also, effective October 30, 2002, Digital Angel Corporation entered
into a Credit and Security Agreement with Wells Fargo. The Credit and
Security Agreement provides that a "change in control" under that agreement
results in a default. A change in control is defined as either Mr. Geissler
ceasing to actively manage Digital Angel Corporation's day-to-day business
activities or the transfer of at least 25% of the outstanding shares of
Digital Angel Corporation's common stock. Also, if Digital Angel Corporation
owes Mr. Geissler $4,000,000 under his employment agreement, the obligation
would most likely result in a breach of Digital Angel Corporation's
financial covenants under the Credit and Security Agreement. If these
defaults occurred and were not waived by Wells Fargo, and if Wells Fargo
were to enforce these defaults under the terms of the Credit and Security
Agreement and related agreements, Digital Angel Corporation's and our
business and financial condition would be materially and adversely affected,
and it may force Digital Angel Corporation to cease operations.


                                     68




         WE ARE REQUIRED TO ISSUE ADDITIONAL SHARES OF COMMON STOCK IN
CONNECTION WITH SEVERANCE AGREEMENTS WITH OUR FORMER EXECUTIVE OFFICERS AND
DIRECTORS AND, AS A RESULT, YOUR INVESTMENT IN OUR COMMON STOCK WILL BE
FURTHER DILUTED.

         On March 21, 2003, we entered into severance agreements with
Richard J. Sullivan, our then Chairman of the Board of Directors and Chief
Executive Officer, and Jerry C. Artigliere, our then Senior Vice President
and Chief Operating Officer. The severance agreements provide for the
payment of 56.0 million and 4.8 million shares of our common stock to
Richard Sullivan and Jerome Artigliere, respectively. In addition, stock
options held by Richard Sullivan and Jerome Artigliere, which were
exercisable for approximately 10.9 and 2.3 million shares of our common
stock, respectively, were re-priced. The options surrendered had exercise
prices ranging from $0.15 to $0.32 per share and were replaced with options
exercisable at $0.01 per share. As a result of the termination of Richard
Sullivan's employment with us, a "triggering event" provision in the
severance agreement we entered into with Garrett Sullivan, our former Vice
Chairman of the Board (who is not related to Richard Sullivan), at the time
of Garrett Sullivan's ceasing to serve in such capacity in December 2001,
has been triggered. We recently negotiated a settlement of our obligations
under Garrett Sullivan's severance agreement that requires us to issue to
him 7.5 million shares of our common stock on our before August 31, 2003.
The issuance of these shares to our former executive officers and directors,
and the exercise of the re-priced options, which have been approved by our
shareholders, will result in an increase in the total number of our shares
outstanding and may result in investors in the shares being offered by this
prospectus experiencing a dilution in the net tangible book value per share
of our common stock.

         OUR STOCK PRICE HAS BEEN VOLATILE AND HAS DECREASED SIGNIFICANTLY
OVER THE PAST FEW YEARS, AND YOU MAY BE UNABLE TO RESELL YOUR SHARES AT OR
ABOVE THE PRICE AT WHICH YOU ACQUIRE THEM.

         Since January 1, 2000, the price per share of our common stock has
ranged from a high of $18.00 to a low of $0.03. The price of our common
stock has been, and may continue to be, highly volatile and subject to wide
fluctuations. The market value of our common stock has declined over the
past few years in part due to our operating performance. In the future,
broad market and industry factors may decrease the market price of our
common stock, regardless of our actual operating performance. Declines in
the market price of our common stock could affect our access to capital,
which may impact our ability to continue as a going concern. In addition,
declines in the price of our common stock may harm employee morale and
retention, curtail investment opportunities presented to us, and negatively
impact other aspects of our business. As a result of these declines, you may
be unable to resell your shares at or above the price at which you acquired
them.

         BECAUSE OF RECENT PERIODS OF VOLATILITY IN THE MARKET PRICE OF OUR
SECURITIES, WE FACE A HEIGHTENED RISK OF SECURITIES CLASS ACTION LITIGATION,
WHICH COULD SIGNIFICANTLY HARM OUR BUSINESS OPERATIONS AND FINANCIAL
CONDITION.

         Because of recent periods of volatility in the market price of our
securities, we face a heightened risk of securities class action litigation.
In March 2003, we settled, subject to court approval, a purported securities
fraud class action, which was filed against us and one of our former
directors. While the class action was tentatively settled in March 2003,
additional litigation of this type could result in substantial costs and a
diversion of management's attention and resources, which could significantly
harm our business operations and financial condition.


                                     69




         IF WE ARE DELISTED FROM THE NASDAQ SMALLCAP MARKET IN THE FUTURE IT
MAY REDUCE THE LIQUIDITY OF OUR COMMON STOCK, WHICH WOULD IMPACT OUR ABILITY
TO RAISE FUNDS IN THE EQUITY MARKETS, AND MAY REDUCE THE MARKET VALUE OF
YOUR INVESTMENT.

         Our ability to remain listed on Nasdaq depends on our ability to
satisfy applicable Nasdaq criteria including our ability to maintain a
minimum bid price of $1.00 per share. Our common stock has traded on the
SmallCap since November 12, 2002, under the symbol "ADSX." Prior to November
12, 2002, our common stock traded on the Nasdaq National Market at all
times, except for the period between July 12, 2002 and July 30, 2002, when
our common stock traded on the Pink Sheets under the symbol "ADSX.PK." To
maintain our SmallCap listing, we must continue to comply with the
SmallCap's listing requirements and, prior to October 2003, regain the
minimum bid requirement of at least $1.00 per share for a minimum of ten
(10) consecutive trading days. We have included a proposal in our proxy
statement for a special meeting of shareholders being held on September 10,
2003, to solicit shareholder approval to effect a reverse stock split of all
of the issued and outstanding shares of our common stock, and granting of
discretionary authority to our Board of Directors for a period of twelve
months after the date our shareholders approve the proposal to determine the
reverse stock split ratio, not to exceed a ratio of 1-for-25, and the
effective date of the reverse stock split or to determine not to proceed
with the reverse stock split. Our Board of Directors believes that a reverse
stock split may facilitate the continued listing of our common stock on the
SmallCap and may enhance the desirability and marketability of our common
stock to the financial community and the investing public. However, even if
a reverse stock split were effected it may not facilitate the continued
listing of our common stock on the SmallCap.

         WE ARE REQUIRED TO ISSUE ADDITIONAL SHARES OF COMMON STOCK IN
CONNECTION WITH PRIOR AGREEMENTS AND ACQUISITIONS, AND AS A RESULT, YOUR
INVESTMENT IN OUR COMMON STOCK WILL BE FURTHER DILUTED.

         As of August 11, 2003, there were 352,262,414 shares of our common
stock outstanding. Since January 1, 2001, we have issued a net aggregate of
250,775,713 shares of common stock, of which 97,261,634 shares were issued
in connection with acquisitions of businesses and assets, 64,810,635
shares were issued upon conversion of our Series C preferred stock and
50,000,000 shares were issued in connection with an offering of our common
stock on a best efforts basis through the efforts of a placement agent J.P.
Carey Securities, Inc. under the terms of a placement agency agreement. In
addition, the Debentures are convertible into shares of our common stock (or
exchangeable into the shares of common stock of Digital Angel Corporation
that we own) at the option of the Purchasers (subject in part to shareholder
approval), and we are currently planning to sell an additional 30,000,000
shares of our common stock in connection with a best efforts offering, some
or all of which may be offered through J.P. Carey Securities, Inc. We are
currently seeking shareholder approval at a special meeting of shareholders
being held on September 10, 2003, which will allow us to sell the shares
under this offering.

         We have effected, and will likely continue to effect, acquisitions
or contract for services through the issuance of common stock or our other
equity securities and we have agreed to future earnout and "price
protection" provisions in a prior acquisition and other agreements. Such
issuances of additional securities may be dilutive to the value of our
common stock and may have a material adverse impact on the market price of
our common stock.


                                     70




         WE HAVE ISSUED AND OUTSTANDING A SIGNIFICANT NUMBER OF DERIVATIVE
SECURITIES AND THE EXERCISE OF THESE OPTIONS AND WARRANTS MAY ADVERSELY
AFFECT THE MARKET PRICE OF OUR COMMON STOCK, AND COULD HAVE A NEGATIVE
IMPACT ON THE VALUE OF YOUR INVESTMENT IN OUR COMMON STOCK.

         As of August 11, 2003, there were outstanding warrants and options
to acquire up to 30,454,289 additional shares of our common stock. If
exercised, these securities could dilute the value of the shares of common
stock. In addition, as of August 11, 2003, we had 14,458,210 additional
shares of our common stock available to be issued in the future under our
stock option plans, and we had 5,987,831 additional shares of our common
stock available to be issued in the future under our Employee Stock Purchase
Plan. The exercise of outstanding options and warrants and the sale in the
public market of the shares purchased upon exercise could have a negative
impact on the value of your investment in our common stock.

         WE HAVE MADE SIGNIFICANT CHANGES TO OUR BUSINESS MODEL AND WE HAVE
EXPANDED INTO DIFFERENT PRODUCT LINES INCLUDING NEW UNPROVEN TECHNOLOGIES
AND THE NEW BUSINESS MODEL MAY NOT BE SUCCESSFUL.

         During the past few years, we have made significant changes to our
business model as a result of a new business strategy and the expansion into
different product lines including new unproven technologies such as Digital
Angel, Thermo Life and PLD. If we are not successful in implementing our new
business model and developing and marketing our new technology products, our
advanced technology products may not gain sufficient market acceptance to be
profitable or otherwise be successful and the market price of our securities
will most likely decrease.

         WE RELY HEAVILY ON OUR REVENUES DERIVED FROM OUR FEDERAL
 TELECOMMUNICATIONS BUSINESS, AND THE LOSS OF, OR A SIGNIFICANT REDUCTION
 IN, ORDERS FROM THE UNITED STATES GOVERNMENT COULD HAVE A MATERIAL ADVERSE
 EFFECT ON OUR FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

         Approximately $15.9 million, or 80.3%, $31.3 million, or 74.7%, and
$27.4 million, or 61.5%, of our Advanced Technology segment's revenue for
the six-months ended June 30, 2003, and for the years 2002 and 2001,
respectively, were generated by our wholly-owned subsidiary, Computer Equity
Corporation. Approximately 99.9%, 99.1% and 77.7% of Computer Equity
Corporation's revenues during the six-months ended June 30, 2003, and for
the years 2002 and 2001, respectively, were generated through sales to
various agencies of the United States Federal Government. Computer Equity
Corporation provides telecommunications products and services. Computer
Equity has less than one percent of the federal telecommunications market
share. Computer Equity's business is highly competitive, and we expect that
the competitive pressures we face will not diminish in the future. Many of
our competitors have greater financial, technological, marketing and other
resources than we do. The loss of, or a significant reduction in, federal
telecommunications orders could have a material adverse effect on our
financial condition and results of operations.

         DIGITAL ANGEL CORPORATION COMPETES WITH OTHER COMPANIES IN THE
VISUAL AND ELECTRONIC IDENTIFICATION MARKET, AND THE PRODUCTS SOLD BY ITS
COMPETITORS COULD BECOME MORE POPULAR THAN ITS PRODUCTS OR RENDER ITS
PRODUCTS OBSOLETE, WHICH COULD HAVE A MATERIAL ADVERSE AFFECT ON OUR
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

         The market for visual and electronic identification for companion
animals and livestock is highly competitive. We believe that our principal
competitors in the visual identification market for livestock are AllFlex
USA and Y-Tex Corporation, and that our principal competitors in the
electronic identification market that have developed permanent electronic
identification devices for the companion


                                     71




animal market are AllFlex USA, Datamars SA and Avid Plc. In addition, other
companies could enter this line of business in the future. Some of Digital
Angel Corporation's competitors have substantially greater financial and
other resources than they do. Digital Angel Corporation may not be able to
compete successfully with those competitors, and those competitors may
develop or market technologies and products that are more widely accepted
than its products or that could render its products obsolete or
noncompetitive, which could have a material adverse affect on our financial
condition and results of operations. We are not currently aware of any other
competitors currently marketing products that would compete directly with
the Digital Angel product. However, we are aware of several potential
competitors that have expressed an interest in similar technologies.

         OUR DIGITAL ANGEL CORPORATION'S ANIMAL APPLICATIONS SEGMENT RELIES
HEAVILY ON SALES TO GOVERNMENT CONTRACTORS, AND ANY DECLINE IN THE DEMAND BY
THESE CUSTOMERS FOR ITS PRODUCTS COULD NEGATIVELY AFFECT OUR BUSINESS.

         The principal customers for electronic identification devices for
fish are government contractors that rely on funding from the United States
government. Because the contractors rely heavily on government funds, any
decline in the availability of such funds could result in a decreased demand
by these contractors for Digital Angel Corporation's products. Any decrease
in demand by such customers could have a material adverse effect on our
financial condition and results of operations.

         INFOTECH USA, INC. COMPETES IN A HIGHLY COMPETITIVE MARKET AND IT
EXPECTS TO FACE FURTHER COMPETITION FROM NEW MARKET ENTRANTS AND POSSIBLE
ALLIANCES BETWEEN COMPETITORS IN THE FUTURE, WHICH COULD HAVE A MATERIAL
ADVERSE EFFECT ON OUR FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS.

         InfoTech USA, Inc. competes in a highly competitive market with IT
products and solutions providers that vary greatly in their size and
technical expertise. Its primary competitors are Manchester Technologies,
Inc., AlphaNet Solution, Inc., En Pointe Technologies, Inc.,
Micros-to-Mainframes, Inc., and Pomeroy Computer Resources. Additionally, we
expect InfoTech USA, Inc. to face further competition from new market
entrants and possible alliances between competitors in the future, which
could have a material adverse effect on our financial conditions and results
of operations.

         WE DEPEND ON OUR SMALL TEAM OF SENIOR MANAGEMENT AND KEY PERSONNEL
AND WE MAY HAVE DIFFICULTY ATTRACTING AND RETAINING ADDITIONAL PERSONNEL AND
THE LOSS OF THE SERVICES OF ANY OF THEM COULD MATERIALLY HARM OUR BUSINESS,
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

         The success of our business depends on the continued service of our
executive officers and key personnel. Some of these employment contracts
call for bonus arrangements based on earnings. Presently, we have not
experienced problems recruiting and retaining qualified personnel. However,
in the future, we may not be successful in retaining our key employees or in
attracting and retaining additional skilled personnel as required. The loss
of the services of any of our central management team could harm our
business, financial condition and results of operations. In addition, the
operations of any of our individual facilities could be adversely affected
if the services of the local managers should be unavailable.

         THE BOOK VALUE OF OUR INVENTORY HAS INCREASED AND WE FACE THE RISK
THAT THE VALUE OF OUR INVENTORY MAY DECLINE BEFORE WE SELL IT OR THAT WE MAY
NOT BE ABLE TO SELL OUR INVENTORY AT THE PRICES WE ANTICIPATE.

         On June 30, 2003, the book value of our inventory was $8.4 million
as compared to a book value of $6.4 million as of December 31, 2002. We
attribute the increase primarily to the accumulation of


                                     72




inventory by Digital Angel Corporation in anticipation of future sales. Our
success depends in part on our ability to purchase inventory at attractive
prices relative to its resale value and our ability to turn our inventory
rapidly through sales. If we pay too much or hold inventory too long, we may
be forced to sell our inventory at a discount or at a loss or write down its
value, and our business could be materially adversely affected.

         WE HAVE GRANTED A SECURITY INTEREST IN OUR ACCOUNTS RECEIVABLE AND
THE ACCOUNTS RECEIVABLE OF OUR WHOLLY-OWNED SUBSIDIARY, COMPUTER EQUITY
CORPORATION, AS COLLATERAL FOR THE DEBENTURES AND IF THE DEBENTURE HOLDERS
WERE TO ENFORCE THEIR RIGHTS AGAINST THESE ASSETS, IT COULD HAVE AN ADVERSE
EFFECT ON OUR BUSINESS.

         As collateral for the Debentures and under the terms of a Security
Agreement, we and our wholly-owned subsidiary Computer Equity Corporation
have granted to the Debenture holders a security interest in all of our
accounts receivable. If we are not successful in satisfying the payment
obligations under the Debentures or we do not comply with the terms of the
Debentures and the Debenture holders were to enforce their rights against
our accounts receivable and the accounts receivable of Computer Equity
Corporation, we may not have liquidity and access to funds necessary to
provide for our ongoing operations; at that time, there would be substantial
doubt that we would be able to continue operations in the normal course of
business. At June 30, 2003, $10.5 million is owed under the Debentures.

         WE DEPEND ON A SINGLE PRODUCTION ARRANGEMENT WITH RAYTHEON
CORPORATION FOR OUR PATENTED SYRINGE-INJECTABLE MICROCHIPS WITHOUT THE
BENEFIT OF A FORMAL WRITTEN AGREEMENT, AND THE LOSS, OF OR ANY SIGNIFICANT
REDUCTION IN, THE PRODUCTION COULD HAVE AN ADVERSE EFFECT ON OUR BUSINESS.

         We rely solely on a production arrangement with Raytheon
Corporation for the manufacture of our patented syringe-injectable
microchips that are used in all of our implantable electronic identification
products, but we do not have a formal written agreement with Raytheon.
Raytheon utilizes our proprietary technology and our equipment in the
production of our syringe-injectable microchips. The termination, or any
significant reduction, by Raytheon of the assembly of our microchips or a
material increase in the price charged by Raytheon for the assembly of our
microchips could have an adverse effect on our financial condition and
results of operations. In addition, Raytheon may not be able to produce
sufficient quantities of the microchips to meet any significant increased
demand for our products or to meet any such demand on a timely basis. Any
inability or unwillingness of Raytheon to meet our demand for microchips
would require us to utilize an alternative production arrangement and remove
our automated assembly production machinery from the Raytheon facility,
which would be costly and could delay production. Moreover, if Raytheon
terminates our production arrangement, we cannot ensure that the assembly of
our microchips from another source would be on comparable or acceptable
terms. The failure to make such an alternative production arrangement could
have an adverse effect on our business.

         WE MAY NOT BE ABLE TO MAINTAIN COMPLIANCE WITH THE COVENANTS UNDER
THE DEBENTURES AND RELATED AGREEMENTS.

         Under the terms of the Debentures and related agreements, failure
to make timely interest or principal redemption payments, commencement of
bankruptcy against us, failure of our common stock to be eligible for
quotation on or quoted for trading on a principal market as defined, and a
change in control as defined, among others, constitute events of default
under the Debentures. We cannot assure you that we will be able to maintain
compliance with these covenants. Failure to maintain compliance could have a
material adverse impact on our financial position, results of operations and
cash flow.


                                     73




         BECAUSE WE WILL NOT PAY DIVIDENDS ON OUR COMMON STOCK FOR THE
FORESEEABLE FUTURE, SHAREHOLDERS MUST RELY ON STOCK APPRECIATION FOR ANY
RETURN ON THEIR INVESTMENT IN THE COMMON STOCK.

         We have never declared or paid dividends on our common stock, and
we cannot assure you that any dividends will be paid in the foreseeable
future. The Agreement entered into in connection with the Debentures places
restrictions on the declaration and payment of dividends. We intend to use
any earnings that we generate to finance our operations and to repay debt
obligations, and, we do not anticipate paying cash dividends in the future.
As a result, only appreciation of the price of our common stock will provide
a return to our shareholders.

         IF WE DO NOT PREVAIL IN ONGOING LITIGATION, WE MAY BE REQUIRED TO
PAY SUBSTANTIAL DAMAGES.

         In addition to the litigation described under Legal Proceedings on
page 78, we are party to various legal actions as either plaintiff or
defendant in the ordinary course of business. The ultimate outcome of these
actions and the estimates of the potential future impact on our financial
position, cash flows or results of operations for these proceedings could
change in the future. In addition, we will continue to incur additional
legal costs in connection with pursuing and defending such actions.

         OUR INTELLECTUAL PROPERTY RIGHTS OR PATENT RIGHTS MIGHT NOT PROVIDE
PROTECTION AND MIGHT BE INVALID OR UNENFORCEABLE.

         Our ability to commercialize any of our products under development
will depend, in part, on our ability to obtain patents, enforce those
patents, preserve trade secrets, and operate without infringing on the
proprietary rights of third parties. The patent applications licensed to or
owned by us might not result in issued patents, patent protection may not be
secured for any particular technology, any patents that have been or may be
issued to us may not be valid or enforceable and patents may not provide
meaningful protection to us. Furthermore, we do not own the VeriChip
technology that is produced under patents #6,400,338 and #5,211,129. This
technology is owned by Digital Angel Corporation and licensed to VeriChip
under an exclusive product and technology license with a remaining term of
approximately ten years. VeriChip Corporation may be unable to retain
licensing rights for the use of these patents beyond the licensing period or
the license may be terminated early.

         OUR FAILURE TO COMPLY WITH APPLICABLE REGULATORY REQUIREMENTS
REGARDING VERICHIP CAN, AMONG OTHER THINGS, RESULT IN FINES, SUSPENSIONS OF
REGULATORY APPROVALS, PRODUCT RECALLS, OPERATING RESTRICTIONS AND CRIMINAL
PROSECUTION, ANY OF WHICH COULD HAVE A MATERIAL ADVERSE EFFECT ON US.

         Some of our current or future products may be subject to government
regulation and, in some cases, pre-approval. By letter dated October 17,
2002, the Food and Drug Administration (the "FDA") issued a determination
that the VeriChip product is not a medical device under Section 513(g) of
the Federal Food, Drug and Cosmetic Act with respect to the intended
security, financial and personal identification/safety applications.
However, the FDA further stated in its determination letter that with
respect to the use of the VeriChip product in health information
applications, VeriChip is a medical device subject to the FDA's
jurisdiction. On November 8, 2002, we received a letter from the FDA, based
upon correspondence from us to the FDA, warning us not to market VeriChip
for medical applications. While we currently intend to market and distribute
the VeriChip product for security, financial and personal
identification/safety applications, in the future, we plan to expand our
marketing and distribution efforts to healthcare information applications of
the product, subject to any and all


                                     74




necessary FDA and other approvals. We are currently in the process of
preparing a 510-K application to obtain FDA approval to market VeriChip for
certain healthcare information applications and intend to submit the 510-K
application to the FDA within the next several months. Our future failure to
comply with the applicable regulatory requirements can, among other things,
result in fines, suspensions of regulatory approvals, product recalls,
operating restrictions and criminal prosecution, any of which could have a
material adverse effect on us.

         DIGITAL ANGEL CORPORATION IS SUBJECT TO GOVERNMENT REGULATION AND
ANY ACTION ON THE PART OF REGULATORS COULD HAVE A MATERIAL ADVERSE EFFECT ON
DIGITAL ANGEL CORPORATION'S BUSINESS.

         Digital Angel Corporation is subject to federal, state and local
regulation in the United States and other countries, and it cannot predict
the extent to which it may be affected by future legislative and other
regulatory developments concerning its products and markets. Digital Angel
Corporation develops, assembles and markets a broad line of electronic and
visual identification devices for the companion animal, livestock and
wildlife markets. Digital Angel Corporation's readers must and do comply
with the FCC Part 15 Regulations for Electromagnetic Emissions, and the
insecticide products purchased and resold by Digital Angel Corporation have
been approved by the U.S. Environmental Protection Agency (EPA) and are
produced under EPA regulations. Sales of insecticide products are incidental
to Digital Angel Corporation's primary business and do not represent a
material part of its operations or revenues. Digital Angel Corporation's
products also are subject to compliance with foreign government agency
requirements. Digital Angel Corporation's contracts with its distributors
generally require the distributor to obtain all necessary regulatory
approvals from the governments of the countries into which they sell Digital
Angel Corporation's products. However, any such approval may be subject to
significant delays. Some regulators also have the authority to revoke
approval of previously approved products for cause, to request recalls of
products and to close manufacturing plants in response to violations. Any
actions by these regulators could materially adversely affect Digital Angel
Corporation's business.

         WE MAY BE SUBJECT TO PRODUCT LIABILITY CLAIMS FROM THE USE OF OUR
PRODUCTS THAT COULD RESULT IN COSTS OR DAMAGES PAYABLE BY US ADVERSELY
EFFECTING OUR BUSINESS, FINANCIAL CONDITION, AND RESULTS OF OPERATIONS.

         Manufacturing, marketing, selling, and testing our products under
development entails a risk of product liability. We could be subject to
product liability claims in the event our products or products under
development fail to perform as intended. Even unsuccessful claims could
result in the expenditure of funds in litigation and the diversion of
management time and resources and could damage our reputation and impair the
marketability of our products. While we maintain liability insurance, it is
possible that a successful claim could be made against us, that the amount
of indemnification payments or insurance would not be adequate to cover the
costs of defending against or paying such a claim, or that damages payable
by us would have a material adverse effect on our business, financial
condition, and results of operations.

         THE THERMO LIFE AND PLD TECHNOLOGIES HAVE NOT YET BEEN DEVELOPED
FOR COMMERCIAL DEPLOYMENT AND THERE IS NO CERTAINTY THAT THEY WILL BE
SUCCESSFULLY MARKETED.

         The Thermo Life and PLD technologies have been successfully tested
in the laboratory. Our ability to develop and commercialize products based
on these proprietary technologies will depend on our ability to develop our
products internally on a timely basis. However, there is no certainty that
these technologies will be successfully marketed.

         WE HAVE BEEN, AND MAY CONTINUE TO BE, ADVERSELY AFFECTED BY RECENT
EVENTS.


                                     75




         The events of September 11, 2001, in New York City and Washington
D.C. have, and are likely to continue to have, a negative effect on the
economic condition of the U.S. financial markets in general and on the
technology sector in particular. As a result of the current economic
slowdown, which was worsened by the events of September 11, 2001, we have
experienced deteriorating sales for certain of our businesses. This resulted
in the shut down of several of our businesses during the third and fourth
quarters of 2001, which resulted in a decrease in our revenues during 2002.
Also, letters of intent that we had received during the last half of 2001
and the first and second quarters of 2002 related to the sales of certain of
our businesses indicated a decline in their fair values. As a result, we
recorded asset impairment charges and increased inventory reserves during
the third and fourth quarters of 2001. In addition, based upon our annual
goodwill impairment review performed during the fourth quarter of 2002, we
impaired certain goodwill and software related to Digital Angel Corporation.
If the economic condition of the U.S. financial markets in general and of
the technology sector in particular do not improve in the near term, and if
the current economic slowdown continues, we may be forced to shut down
additional businesses, causing us to incur additional charges, which could
have a material adverse effect on our business, operating results and
financial condition.


                                     76




ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Digital Angel Corporation has a foreign subsidiary operating in the
United Kingdom. Our United States companies may export and import to and
from other countries. Our operations may therefore be subject to volatility
because of currency fluctuations, inflation and changes in political and
economic conditions in these countries.

         We presently do not use any derivative financial instruments to
hedge our exposure to adverse fluctuations in interest rates, foreign
exchange rates, fluctuations in commodity prices or other market risks, nor
do we invest in speculative financial instruments. Borrowings under the
Debentures and Digital Angel Corporations borrowing under its credit
agreement with Wells Fargo bear interest at fixed rates. Our interest income
is sensitive to changes in the general level of U.S. interest rates,
particularly since the majority of our investments are in short-term
investments.

         Due to the nature of our short-term investments, we have concluded
that there is no material market risk exposure and, therefore, no
quantitative tabular disclosures are required. Due to the de minimus amounts
of foreign currency exchange gains and losses and translation adjustments
during the three and six-months ended June 30, 2003, a sensitivity analysis
of fluctuations in foreign currency exchange rates is not required.

         The table below presents the principal amount and weighted-average
interest rate for our debt portfolio:



                                                                       Fair Value at
         Dollars in Millions                                           June 30, 2003
         ---------------------------------------------------------------------------
                                                                        
           Total notes payable and long-term debt                          $12.7
           Notes payable bearing interest at fixed interest rates          $ 9.6
           Weighted-average interest rate for the six-months
               ended June 30, 2003                                          24.6%


ITEM 4.  CONTROLS AND PROCEDURES

         (a) Evaluation of Disclosure Controls and Procedures

         The Company's Chief Executive Officer and Chief Financial Officer
have reviewed and evaluated the effectiveness of the Company's disclosure
controls and procedures (as defined in Exchange Act Rules 240.13a - 15(e)
and 15d - 15(e)) as of the end of the quarterly period ended June 30, 2003.
Based on that evaluation, they have concluded that the Company's disclosure
controls and procedures as of the end of the period covered by this report
are effective in timely providing them with material information relating to
the Company required to be disclosed in the reports the Company files or
submits under the


                                     77




Exchange Act. The Company's disclosure controls and procedures are designed
to provide reasonable assurances of achieving their objectives and the
Company's Chief Executive Officer and Chief Financial Officer have concluded
that the Company's disclosure controls and procedures are effective in
reaching that level of reasonable assurance.

         (b) Internal Control Over Financial Reporting

         There have not been any changes in the Company's internal controls
over financial reporting identified in connection with an evaluation thereof
that occurred during the Company's second fiscal quarter that have
materially affected, or are reasonably likely to materially affect the
Company's internal control over financial reporting. There were no
significant deficiencies or material weaknesses, and therefore no corrective
actions were taken.

PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         We, and certain of our subsidiaries, are parties to various legal
actions as either plaintiff or defendant and accordingly, have recorded
certain reserves in our financial statements as of June 30, 2003. In our
opinion, these proceedings are not likely to have a material adverse affect
on our financial position, our cash flows or our overall trends in results.
The estimate of the potential impact on our financial position, our overall
results of operations or our cash flows for these proceedings could change
in the future.

         On January 31, 2002, Treeline, Inc. filed a complaint in the Common
Pleas Court of Cuyahoga County, Ohio against us, and one of our
subsidiaries, STR, Inc., now known as ARJANG, Inc. ("STR") and another
defendant who was formerly an executive of STR, alleging that STR breached
its lease agreement with Treeline, Inc. in connection with a facility no
longer being used by us. The plaintiff demanded monetary relief of an
unspecified amount. On May 15, 2003, we settled the dispute with Treeline,
Inc., subject to certain conditions subsequent. The settlement provided for
the issuance of 1.1 million shares of our common stock.

          On March 31, 2002, 510 Ryerson Road Inc. filed a lawsuit in the
Superior Court of New Jersey, Essex County against us and one of our
subsidiaries in connection with a lease for a facility that we vacated prior
to the expiration of the lease and which is no longer in use. The plaintiffs
have demanded relief in the amount of $2.0 million. The trial date, which
was reset for July 2003, has been postponed and has not yet been
rescheduled.

         On May 20, 2002, a purported securities fraud class action was filed
against us and one of our former directors. In the following weeks, fourteen
virtually identical complaints were consolidated into a single action, In re
Applied Digital Solutions Litigation, which was filed in the United States
District Court for the Southern District of Florida. In March 2003, we
entered into a memorandum of understanding to settle the pending lawsuit.
The settlement of $5.6 million will be entirely covered by proceeds from
insurance, and is subject to approval by the District Court and review by an
independent special litigation committee.

         On September 25, 2002, The Bank of Scotland filed a complaint in
the Court of Session in Edinburgh, Scotland against us alleging that we owe
them money under the terms of an agreement dated December 18, 2000,
governing the Senior Term Loan and Overdraft Facilities ("Loan Agreement").
Under the terms of the Loan Agreement, Caledonian Venture Holding Limited
(also referred to as Transatlantic Software Corporation) was purchased by us
through the issuance of our common stock. The


                                     78




complaint alleged that we are liable for a shortfall of approximately
$565,000 created under the price protection provision of the loan. During
the second quarter of 2003, the plaintiff voluntarily dismissed this action.
The plaintiff agreed to pay our attorney's fees in connection with the case.

         On May 29, 2001, Janet Silva, individually and as Guardian ad Litem
for Jonathan Silva, a minor, and the Estate of Clarence William Silva, Jr.
(collectively, "Plaintiffs") filed suit against Customized Services
Administrators, Incorporated ("CSA"), Pricesmart, Inc. ("Pricesmart"),
Commercial Union Insurance Company ("Commercial Union"), CGU Insurance
Group, and Digital Angel Corporation (collectively the "Defendants") in the
Superior Court of the State of California in and for the County of Santa
Clara. The allegations of the complaint arise from a vacation guarantee
insurance policy (the "Insurance Contract") allegedly purchased by
Plaintiffs from Defendants on March 6, 2000. The complaint alleges, among
other things, that Defendants breached the terms of the insurance policy,
defrauded Plaintiffs, acted in bad faith, and engaged in deceptive and
unlawful business practices, resulting in the wrongful death of Clarence
William Silva, Jr. (the "Deceased") and the intentional infliction of
emotional distress on Plaintiffs. The complaint seeks the cost of funeral
and burial expenses of the Deceased and amounts constituting the loss of
financial support of the Deceased, general damages, attorney's fees and
costs, and exemplary damages of an unspecified amount. CSA outsources its
travel assistance services to Medical Advisory Systems. CSA filed a
cross-claim against Digital Angel Corporation alleging that Digital Angel
Corporation should be held liable for any liability that CSA may have to
Plaintiffs. Digital Angel Corporation has denied the allegations of the
complaint and the CSA cross-claim and is vigorously contesting all aspects
of the action. Digital Angel Corporation filed motions for summary
judgment/adjudication, which were heard by the Court on June 10, 2003. The
motions for summary adjudication on Plaintiffs' causes of action for fraud,
insurance, bad faith and unlawful business practices were granted. Digital
Angel Corporation's motion for summary adjudication on Plaintiffs' cause of
action for breach of insurance contract also was granted, however, the Court
gave the Plaintiffs permission to amend their complaint on or before June
13, 2003 with respect to this cause of action. Digital Angel Corporation's
motion for summary adjudication of plaintiffs' cause of action for
intentional infliction of emotional distress was taken under submission. Its
motions for summary adjudication of Plaintiffs' cause of action for wrongful
death and prayer for punitive damages were denied, but the Plaintiffs agreed
that the punitive damages claim applied only to their cause of action for
intentional infliction of emotional distress. Therefore, if the Court grants
Digital Angel Corporation's motion for summary adjudication of this cause of
action, the punitive damage claim should be stricken in its entirety. The
Court has set a Mandatory Settlement Conference for August 20, 2003 and has
set the case for trial on August 25, 2003 in the Santa Clara County Superior
Court. Digital Angel Corporation believes this lawsuit is defensible, and it
intends to defend this matter vigorously. However, if there is an
unfavorable outcome of this matter, Digital Angel Corporation believes that
its exposure could be in excess of what it has been advised to be the
applicable limits of insurance.


                                     79




ITEM 2.  CHANGES IN SECURITIES

         Recent Sales of Unregistered Securities

         The following table lists all unregistered securities sold by the
Company between April 1, 2003 and June 30, 2003. These securities were
issued for cash consideration, services or settlement of legal disputes.
These securities were issued without registration in reliance upon the
exemption provided by Section 4(2) of the Securities Act of 1933, as
amended, or Rule 506 of Regulation D promulgated thereunder.



                                                     AGGREGATE AMOUNT     NUMBER OF                           NUMBER OF
NAME/ENTITY/NATURE              DATE OF SALE         OF CONSIDERATION      PERSONS     NOTE   ISSUED FOR    COMMON SHARES*
==========================================================================================================================

                                                                                            
Ronald Kaplan                 April 2003               $   90,870            1          1     Settlement          233,000
Ovations International, Inc.  May 2003                     35,950            1          2     Services             81,415
Sherri Sheerr                 May 2003                     44,212            1          3     Settlement          112,500
Peter Ciofani                 May  - June 2003             25,000            1          4     Settlement           62,500
Treeline, Inc.                June 2003                   484,000            1          5     Settlement        1,100,000
Robert Munson                 June 2003                    25,000            1          6     Settlement           62,500
                                                                                                           ---------------
Elliott Associates, L.P.      June 2003                 1,400,000            1          7     Cash             See Note 7
                                                                                                           ---------------
Elliott International, L.P.   June 2003                 2,100,000            1          7     Cash             See Note 7
                                                                                                           ---------------
Midsummer Investment, LTD     June 2003                 2,000,000            1          7     Cash             See Note 7
                                                                                                           ---------------
Omicron Master Trust          June 2003                 1,500,000            1          7     Cash             See Note 7
                                                                                                           ---------------
Islandia, L.P.                June 2003                 2,000,000            1          7     Cash             See Note 7
                                                                                                           ---------------
Portside Growth and
  Opportunity Fund            June 2003                 1,500,000            1          7     Cash             See Note 7
                                                                                                           ---------------
                                                                                                                1,651,915
                                                                                                           ===============
<FN>
*        Does not include an indeterminate number of shares of our common
         stock underlying the 8.5% Convertible Exchangeable Debentures
         issued on June 30, 2003, more fully described in Note 7.
1.       Represents shares issued in connection with the settlement of a
         dispute between Mr. Kaplan and us, which transaction was exempt
         from registration pursuant to Section 4(2) of the Securities Act.
         The transaction document included an acknowledgment that the sale
         was not registered, that the purchaser was acquiring the shares for
         investment and not for resale, and that the purchaser acknowledged
         that he must hold the shares until and unless registered or
         transferred in another transaction exempt from registration. In
         addition, certificates representing the shares were legended to
         indicate that they were restricted.
2.       Represents shares issued in connection with consulting services
         provided, which transaction was exempt from registration pursuant
         to Section 4(2) of the Securities Act. The transaction document
         included an acknowledgment that the sale was not registered, that
         shares were acquiring for investment and not for resale, and that
         the shares must be held until and unless registered or transferred
         in another transaction exempt from registration. In addition,
         certificates representing the shares were legended to indicate that
         they were restricted. Matthew Cossolotto, President, has sole
         voting and dispositive power with respect to the shares held by
         Ovations International, Inc.
3.       Represents shares issued in connection with the settlement of a
         dispute between Ms. Sheerr and us, which transaction was exempt
         from registration pursuant to Section 4(2) of the Securities Act.
         The transaction document included an acknowledgment that the sale
         was not registered, that the purchaser was acquiring the shares for
         investment and not for resale, and that the purchaser acknowledged
         that she must hold the shares until and unless registered or
         transferred in another transaction exempt from registration. In
         addition, certificates representing the shares were legended to
         indicate that they were restricted.
4.       Represents shares issued in connection with the settlement of a
         dispute between Mr. Ciofani and us, which transaction was exempt
         from registration pursuant to Section 4(2) of the Securities Act.
         The transaction document included an acknowledgment that the sale
         was not registered, that the purchaser was acquiring the shares for
         investment and not for resale, and that the purchaser acknowledged
         that he must hold the shares until and unless registered or
         transferred in another transaction exempt from registration. In
         addition, certificates representing the shares were legended to
         indicate that they were restricted.
5.       Represents shares issued in connection with the settlement of a
         dispute between Treeline, Inc. and us, which transaction was exempt
         from registration pursuant to Section 4(2) of the Securities Act.
         The transaction document included an acknowledgment that the sale
         was not registered, that the purchaser was acquiring the shares for
         investment and not for resale, and that the purchaser acknowledged
         that it must hold the shares until and unless registered or
         transferred in another transaction exempt from registration. In
         addition, certificates representing the shares were legended to
         indicate that they were restricted. Parviz Boudjeh, President, has
         sole voting and dispositive power with respect to the shares held
         by Treeline, Inc.
6.       Represents shares issued in connection with the settlement of a
         dispute between Mr. Munson and us, which transaction was exempt
         from registration pursuant to Section 4(2) of the Securities Act.
         The transaction document included an acknowledgment that the sale
         was not registered, that the purchaser was acquiring the shares for
         investment and not for resale, and that the purchaser acknowledged
         that he must hold the shares until and unless registered or
         transferred in another transaction exempt from registration. In
         addition, certificates representing the shares were legended to
         indicate that they were restricted.
7.       Represents our 8.5% Convertible Exchangeable Debentures due
         November 1, 2005 issued on June 30, 2003, for cash consideration in
         the aggregate principal amount of $10,500,000, which transaction
         was exempt from registration pursuant to Section 4(2) of the
         Securities Act. The transaction documents included an
         acknowledgment that the sales were not registered, that the
         debenture purchasers were acquiring the shares for investment and
         not for resale, and that the debenture purchasers acknowledged that
         they must hold the shares until and unless registered or
         transferred in another transaction exempt from registration. In
         addition, certificates representing the debentures were legended to
         indicate that they were restricted. The debentures are convertible
         into shares of our common stock or exchangeable for shares of
         Digital Angel Corporation common stock, or a combination thereof,
         at the purchasers' option.



                                     80




ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

         Under the terms of the IBM Credit Agreement we were required to
repay IBM Credit $29.8 million of the $77.2 million outstanding principal
balance currently owed to them, plus $16.4 million of accrued interest and
expenses (totaling approximately $46.2 million), on or before February 28,
2003. We did not make such payment by February 28, 2003. On March 3, 2003,
IBM Credit notified us that we had until March 6, 2003, to make the payment.
We did not make the payment on March 6, 2003, as required. Our failure to
comply with the payment terms imposed by the IBM Credit Agreement and to
maintain compliance with the financial performance covenant constituted
events of default under the IBM Credit Agreement. On March 7, 2003, we
received a letter from IBM Credit declaring the loan in default and
indicating that IBM Credit would exercise any and/or all of its remedies.

         Effective April 1, 2003, we entered into a Forbearance Agreement
with IBM Credit. Under the terms of the Forbearance Agreement, we had the
right to purchase all of our outstanding debt obligations to IBM Credit,
totaling approximately $100.4 million (including accrued interest), if we
paid IBM Credit $30.0 million in cash by June 30, 2003. As of June 30, 2003,
we made cash payments to IBM Credit totaling $30.0 million and, thus, we
have satisfied in full our debt obligations to IBM Credit.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         An annual meeting of our shareholders was held on July 25, 2003 to:

         (1) Elect one director to hold office until the 2006 annual meeting
of shareholders and until a successor has been elected or appointed, to
ratify the appointment of one director to hold office until the 2004 annual
meeting of the shareholders and until a successor is elected and qualified
and to ratify the appointment of one director to hold office until the 2005
annual meeting of the shareholders and until a successor is elected and
qualified. Other directors whose term of office continued after the meeting
include Scott R. Silverman and Daniel E. Penni. The results of the vote to
elect one director and to ratify the appointment of two directors were as
follows:

         NAME OF DIRECTOR                          FOR                WITHHELD

         Constance K. Weaver, nominee          300,667,883            3,979,557
         Michael S. Zarriello, appointee       301,146,297            3,501,143
         Dennis G. Rawan, appointee            301,219,923            3,427,517

         (2) Ratify Eisner LLP as independent auditors of the Company for
the year ending December 31, 2003. The proposal received 301,671,803 votes
for, 2,187,032 votes against, and 788,605 abstentions;

         (3) Approve a proposal to change the Company's state of
incorporation from Missouri to Florida through the merger of the Company
into a newly-formed, wholly-owned Florida subsidiary. The proposal received
43,790,291 votes for, 5,275,088 votes against, and 968,676 abstentions;

         (4) Approve and adopt the Company's 2003 Flexible Stock Plan. The
proposal received 35,329,919 votes for, 13,052,644 votes against and
1,651,492 abstentions;

         (5) Ratify options granted in 2002 under certain of the Company's
stock plans. The proposal received 289,051,082 votes for, 13,750,300 votes
against and 1,846,057 abstentions;


                                     81




         (6) Approve the issuance of the Company's common stock and to
ratify the re-pricing of stock options under the severance agreement entered
into with Richard J. Sullivan. The proposal received 32,929,180 votes for,
14,657,424 votes against and 2,447,451 abstentions;

         (7) Approve of the issuance of the Company's common stock and to
ratify the re-pricing of stock options under the severance agreement entered
into with Jerome C. Artigliere. The proposal received 34,035,509 votes for,
13,996,458 votes against and 2,002,088 abstentions;

         (8) Approve the issuance of the Company's common stock under
agreements entered into with Garrett Sullivan (no relation to Richard J.
Sullivan). The proposal received 35,252,980 votes for, 13,134,253 votes
against and 1,646,822 abstentions; and

         (9) Approve an amendment to the Company's Third Restated Articles
of Incorporation, as amended, to increase the number of authorized shares of
common stock from 435,000,000 to 560,000,000 shares. The proposal received
291,633,096 votes for, 12,125,753 votes against and 888,590 abstentions.

         All of the proposals were approved except for Item 3, which did not
receive two-thirds of the votes as required by Missouri law for that item.

ITEM 5.  OTHER INFORMATION

         WEBSITE ACCESS TO INFORMATION AND DISCLOSURE OF WEB ACCESS TO COMPANY
REPORTS

         Our website address is: http://www.adsx.com. We make available free
of charge through our website our Annual Report on Form 10-K, our Quarterly
Reports on Form 10-Q, our Current Reports on Form 8-K, and all amendments to
those reports as soon as reasonably practicable after such material is
electronically filed with the SEC.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a) EXHIBITS


         We have listed the exhibits by numbers corresponding to the Exhibit
Table of Item 601 in Regulation S-K on the Exhibit list attached to this
report.

    (b) REPORTS ON FORM 8-K

                  (i) On April 3, 2003, we filed a Current Report on Form
                  8-K, which contained our earning release dated April 1,
                  2003.

                  (ii) On May 15, 2003, we filed a Current Report on Form
                  8-K, which contained our earning release dated May 15,
                  2003.

                  (iii) On June 30, 2003, we filed a Current Report on Form
                  8-K, which contained our press release dated June 30,
                  2003, announcing a $30 million payment to IBM Credit LLC
                  in satisfaction of all outstanding debt obligations to IBM
                  Credit LLC.

                  (iv) On July 9, 2003, we filed a Current Report on Form
                  8-K announcing the fulfillment of all obligations to IBM
                  Credit LLC, the Securities Purchase Agreement and the
                  issuance of our $10.5 Million Aggregate Principal Amount
                  of 8.5 Convertible Exchangeable Debentures and Warrants.


                                     82




                                  SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                APPLIED DIGITAL SOLUTIONS, INC.
                                (Registrant)

Dated: February 23, 2004         By:            /S/ EVAN C. MCKEOWN
                                     -----------------------------------------
                                                 Evan C. McKeown
                                          Senior Vice President, Chief
                                                Financial Officer



                                     83




EXHIBIT
NUMBER                             DESCRIPTION
- ------                             -----------

    2.1  Agreement of Purchase and Sale dated as of June 4, 1999 by and
         among Intellesale.com, Inc., Applied Cellular Technology, Inc.,
         David Romano and Eric Limont (incorporated by reference to Exhibit
         99.1 to the registrant's Current Report on Form 8-K filed with the
         Commission on June 11, 1999, as amended on August 12, 1999)

    2.2  Amendment No. 1 to the Agreement of Purchase and Sale, dated as of
         June 9, 1999 by and among Intellesale.com, Inc., Applied Cellular
         Technology, Inc., David Romano and Eric Limont (incorporated by
         reference to Exhibit 99.2 to the registrant's Current Report on
         Form 8-K filed with the Commission on June 11, 1999, as amended on
         August 12, 1999)

    2.3  Agreement and Plan of Merger, dated April 24, 2000, by and among
         the Applied Digital Solutions, Inc., Digital Angel Corporation and
         Destron Fearing Corporation (incorporated by reference to Exhibit
         2.1 to the registrant's Current Report on Form 8-K filed with the
         Commission on May 1, 2000)

    2.4  Agreement dated as of November 28, 1999 by and between AT&T Canada
         Corp. and TigerTel, Inc. (incorporated by reference to Exhibit 99.1
         to the registrant's Current Report on Form 8-K filed with the
         Commission on December 13, 1999, as amended on December 22, 1999
         and January 11, 2000)

    2.5  Agreement and Plan of Merger dated as of June 30, 2000 by and among
         the Applied Digital Solutions, Inc. and Compec Acquisition Corp.
         and Computer Equity Corporation and John G. Ballenger, Christopher
         J. Ballenger and Frederick M. Henschel (incorporated by reference
         to Exhibit 2 to the registrant's Current Report on Form 8-K filed
         with the Commission on July 14, 2000, as amended on September 11,
         2000)

    2.6  Agreement and Plan of Merger dated as of October 18, 2000, by and
         among the Applied Digital Solutions, Inc. and PDS Acquisition
         Corp., and Pacific Decision Sciences Corporation, and H&K Vasa
         Family 1999 Limited Partnership, H&K Vasa Family 2000 Limited
         Partnership, David Dorret, and David Englund (incorporated by
         reference to Exhibit 2 to the registrant's Current Report on Form
         8-K filed with the Commission on November 1, 2000, as amended on
         December 29, 2000)

    2.7  MCY Agreement dated as of October 19, 2000 by and between MCY.com,
         Inc. and Applied Digital Solutions, Inc. (incorporated by reference
         to Exhibit 2 to the registrant's Current Report on Form 8-K filed
         with the Commission on December 5, 2000)

    2.8  Agreement and Plan of Merger, dated July 1, 2000, by and among
         Applied Digital Solutions, Inc., Web Serve Acquisition Corp.,
         WebNet Services, Inc., Steven P. Couture, Jeffrey M. Couture and
         Raymond D. Maggi (incorporated by reference to Exhibit 2.8 to the
         registrant's Annual Report on Form 10-K/A filed with the Commission
         on December 11, 2003)

    3.1  Amended and Restated Bylaws of the Company dated March 31, 1998
         (incorporated by reference to Exhibit 3.4 to the registrant's
         Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2002
         filed with the Commission on August 14, 2002)

    3.2  Amendment to Bylaws of the Company dated April 4, 2002
         (incorporated by reference to Exhibit 3.4 to the registrant's
         Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2002
         filed with the Commission on August 14, 2002)

    3.3  Second Restated Articles of Incorporation of the Registrant
         (incorporated herein by reference to Exhibit 4.1 to the
         registrant's Post-Effective Amendment No. 1 on Form S-1 to
         Registration Statement (Form S-3 File No. 333-64605) filed with the
         Commission on June 24, 1999)

    3.4  Amendment of Articles of Incorporation of the Registrant filed with
         the Secretary of State of the State of Missouri on September 5,
         2000 (incorporated herein by reference to Exhibit 4.3 to the
         Registrant's Post-Effective Amendment No. 3 on Form S-3 to
         Registration Statement on Form S-4 (File No. 333-38420-02) filed
         with the Commission on September 29, 2000)

    3.5  Amendment of Second Restated Articles of Incorporation of the
         Registrant filed with the Secretary of State of Missouri on July
         18, 2001 (incorporated herein by reference to Exhibit 4.3 to the
         Registrant's Quarterly Report on Form 10-Q filed with the
         Commission on August 17, 2001)

    4.1  Second Restated Articles of Incorporation, of the Registrant
         (incorporated herein by reference to Exhibit 4.1 to


                                     84




         the registrant's Post-Effective Amendment No. 1 on Form S-1 to
         Registration Statement (Form S-3 File No. 333-64605) filed with the
         Commission on June 24, 1999)

    4.2  Amendment of Articles of Incorporation of the Registrant filed with
         the Secretary of State of the State of Missouri on September 5,
         2000 (incorporated herein by reference to Exhibit 4.3 to the
         registrant's Post-Effective Amendment No. 3 on Form S-3 to
         Registration Statement on Form S-4 (File No. 333-38420-02) filed
         with the Commission on September 29, 2000)

    4.3  Amendment of Second Restated Articles of Incorporation of the
         Registrant filed with the Secretary of State of Missouri on July
         18, 2001 (incorporated herein by reference to Exhibit 4.3 to the
         registrant's Quarterly Report on Form 10-Q filed with the
         Commission on August 17, 2001)

    4.4  Third Restated Articles of Incorporation of the Registrant filed
         with the Secretary of State of Missouri on December 20, 2002
         (incorporated by reference to Exhibit 4.4 to the registrant's
         Pre-Effective Amendment No. 1 to Registration Statement on Form S-1
         (File No. 333-102165) filed with the Commission on February 6,
         2003)

    4.5  Certificate of Designation of Preferences of Series C Convertible
         Preferred Stock (incorporated herein by reference to Exhibit 3.1 to
         the registrant's Current Report on Form 8-K filed with the
         Commission on October 26, 2000)

    4.6  Amended and Restated Bylaws of the Registrant dated March 31, 1998
         (incorporated by reference to Exhibit 3.4 to the registrant's
         Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2002
         filed with the Commission on August 14, 2002)

    4.7  Amended and Restated Bylaws of the Registrant dated March 31, 1998
         (incorporated by reference to Exhibit 4.7 to the registrant's
         Post-Effective Amendment No. 1 to Registration Statement on Form
         S-1 (File No. 333-102165) filed with the Commission on April 11,
         2003)

   10.1  1996 Non-Qualified Stock Option Plan of Applied Cellular
         Technology, Inc., as amended through June 13, 1998 (incorporated
         herein by reference to Exhibit 4.1 to the registrant's Registration
         Statement on Form S-8 (File No. 333-91999) filed with the
         Commission on December 2, 1999)

   10.2  Applied Digital Solutions, Inc. 1999 Employees Stock Purchase Plan,
         as amended through September 23, 1999 (incorporated herein by
         reference to Exhibit 10.1 to the registrant's Registration
         Statement on Form S-8 (File No. 333-88421) filed with the
         Commission on October 4, 1999)

   10.3  Applied Digital Solutions, Inc. 1999 Flexible Stock Plan
         (incorporated herein by reference to Exhibit 4.1 to the
         registrant's Registration Statement on Form S-8 (File No.
         333-92327) filed with the Commission on December 8, 1999)

   10.4  Credit Agreement between Applied Digital Solutions, Inc. and State
         Street Bank and Trust Company dated as of August 25, 1998
         (incorporated herein by reference to Exhibit 10.2 to the
         registrant's Quarterly Report on Form 10-Q filed with the
         Commission on November 16, 1998)

   10.5  First Amendment to Credit Agreement between Applied Digital
         Solutions, Inc. and State Street Bank and Trust Company dated as of
         February 4, 1999 (incorporated by reference to Exhibit 10.3 the
         registrant's Annual Report on Form 10-K filed with the Commission
         on March 31, 1999)

   10.6  Richard J. Sullivan Employment Agreement (incorporated by reference
         to Exhibit 10.8 to the registrant's Annual Report on Form 10-K
         filed with the Commission on March 30, 2000)

   10.7  Garrett A. Sullivan Employment Agreement (incorporated by reference
         to Exhibit 10.9 to the registrant's Annual Report on Form 10-K
         filed with the Commission on March 30, 2000)

   10.8  Letter Agreement, dated December 30, 2001, between Applied Digital
         Solutions, Inc. and Garrett A. Sullivan (incorporated by reference
         to Exhibit 10.13 to the registrant's Amendment to the Registration
         Statement on Form S-1 (File No. 333-75928) filed with the
         Commission on February 8, 2002)


                                     85




   10.9  Jerome C. Artigliere Employment Agreement (incorporated by
         reference to Exhibit 10.11 to the registrant's Annual Report on
         Form 10-K filed with the Commission on April 10, 2001)

  10.10  Mercedes Walton Employment Agreement (incorporated by reference to
         Exhibit 10.12 to the registrant's Annual Report on Form 10-K filed
         with the Commission on April 10, 2001)

  10.11  David I. Beckett Employment Agreement (incorporated by reference to
         Exhibit 10.13 to the registrant's Annual Report on Form 10-K filed
         with the Commission on April 10, 2001)

  10.12  Michael E. Krawitz Employment Agreement (incorporated by reference
         to Exhibit 10.14 to the registrant's Annual Report on Form 10-K
         filed with the Commission on April 10, 2001)

  10.13  Dr. Peter Zhou Employment Agreement (incorporated by reference to
         Exhibit 10.19 to the registrant's Amendment to the Registration
         Statement on Form S-1 (File No. 333-75928) filed with the
         Commission on February 8, 2002)

  10.14  Securities Purchase Agreement, dated as of October 24, 2000,
         relating to the Registrant's Series C Convertible Preferred Stock
         (incorporated by reference to Exhibit 10.1 to the registrant's
         Current Report on Form 8-K filed with the Commission on October 26,
         2000)

  10.15  Form of warrant to purchase common stock of the Registrant issued
         to the holders of the Series C Convertible Preferred Stock
         (incorporated by reference to Exhibit 4.1 to the registrant's
         Current Report on Form 8-K filed with the Commission on October 26,
         2000)

  10.16  Registration Rights Agreement between the Registrant and the
         holders of the Series C Convertible Preferred Stock (incorporated
         by reference to Exhibit 10.2 to the registrant's Current Report on
         Form 8-K filed with the Commission on October 26, 2000)

  10.17  Lock-Up Agreement dated as of November 28, 1999 by and among AT&T
         Canada Corp. and Applied Digital Solutions, Inc. (incorporated by
         reference to the Exhibit 99.2 to the registrant's Current Report on
         Form 8-K filed with the Commission on December 13, 1999, as amended
         on December 22, 1999 and January 11, 2000)

  10.18  Voting Agreement by and among Applied Digital Solutions, Inc. and
         certain security holders of Destron Fearing Corporation
         (incorporated by reference to Exhibit 10.1 to the registrant's
         Current Report on Form 8-K filed with the Commission on May 1,
         2000)

  10.19  Third Amended and Restated Term Credit Agreement dated March 1,
         2002 among Applied Digital Solutions, Inc., Digital Angel Share
         Trust and IBM Credit Corporation (incorporated by reference to
         Exhibit 10.2 to the registrant's Current Report on Form 8-K filed
         with the Commission on March 8, 2002)

  10.20  Waiver Agreement from IBM Credit Corporation, waiving existing
         defaults under the Third Amended and Restated Term Credit Agreement
         as of June 30, 2002 (incorporated herein by reference to Exhibit
         10.20 to the registrant's Registration Statement on Form S-1 (File
         No. 333-98799) filed with the Commission on August 27, 2002)

  10.21  Amendment to The Third Amended and Restated Term Credit Agreement
         dated as of September 30, 2002, amending certain financial
         covenants under the Third Amended and Restated Term Credit
         Agreement (incorporated herein by reference to Exhibit 10.21 to the
         registrant's Post-Effective Amendment No. 1 to Registration
         Statement on Form S-1 (File No. 333-98799) filed with the
         Commission on November 5, 2002)

  10.22  Amendment to The Third Amended and Restated Term Credit Agreement
         dated as of November 1, 2002, amending certain financial covenants
         under the Third Amended and Restated Term Credit Agreement
         (incorporated herein by reference to Exhibit 10.22 to the
         registrant's Post-Effective Amendment No. 1 to Registration
         Statement on Form S-1 (File No. 333-98799) filed with the
         Commission on November 5, 2002)

  10.23  Warrant Agreement between Applied Digital Solutions, Inc. and IBM
         Credit Corporation dated August 21, 2002 (incorporated herein by
         reference to Exhibit 10.21 to the registrant's Registration
         Statement on Form S-1 (File No. 333-98799) filed with the
         Commission on August 27, 2002)

  10.24  Warrant Agreement between VeriChip Corporation and IBM Credit
         Corporation dated August 21, 2002


                                     86




         (incorporated herein by reference to Exhibit 10.22 to the registrant's
         Registration Statement on Form S-1 (File No. 333-98799) filed with
         the Commission on August 27, 2002)

  10.25  Agreement of Settlement and Release by and between Applied Digital
         Solutions, Inc. and John G. Ballenger, Christopher J. Ballenger and
         Frederick M. Henschel, dated July 17, 2002 (incorporated herein by
         reference to Exhibit 10.23 to the registrant's Registration
         Statement on Form S-1 (File No. 333-98799) filed with the Commission
         on August 27, 2002)

  10.26  Amendment to Agreement of Settlement and Release by and between
         Applied Digital Solutions, Inc. and John G. Ballenger, Christopher
         J. Ballenger and Frederick M. Henschel, dated August 23, 2002
         (incorporated herein by reference to Exhibit 10.24 to the
         registrant's Registration Statement on Form S-1 (File No.
         333-98799) filed with the Commission on August 27, 2002)

  10.27  Summary of Terms and Conditions setting forth the terms and
         conditions of the Forbearance Agreement among IBM Credit LLC,
         Applied Digital Solutions, Inc., Digital Angel Share Trust, and
         their applicable subsidiaries (if any) dated March 24, 2003
         (incorporated herein by reference to Exhibit 10.2 to the
         registrant's Current Report on Form 8-K filed with the Commission
         on March 27, 2002)

  10.28  Forbearance Agreement, Consent and Amendment, dated as of April 2,
         2003, with respect to the Third Amended and Restated Credit
         Agreement, dated as of March 1, 2002 and amended as of September
         30, 2002 and November 1, 2002 (as amended, supplemented, restated
         or otherwise modified through the date hereof, the "Credit
         Agreement"), among IBM Credit LLC, a Delaware limited liability
         company, formerly IBM Credit Corporation ("IBM Credit"), Applied
         Digital Solutions, Inc., a Missouri corporation ("ADS" or the
         "Tranche B Borrower"), Digital Angel Share Trust, a Delaware
         statutory business trust (in such capacity, the "Trust"; in its
         capacity as a Borrower, the "Tranche A Borrower"; and together with
         the Tranche B Borrower, the "Borrowers") and the other Loan Parties
         party thereto (incorporated herein by reference to Exhibit 10.27 to
         the registrant's Post-Effective Amendment No. 1 to Registration
         Statement on Form S-1 (File No. 333-102165) filed with the
         Commission on April 11, 2003)

  10.29  Letter Agreement between Applied Digital Solutions, Inc. and R.J.
         Sullivan dated March 24, 2003 (incorporated herein by reference to
         Exhibit 10.3 to the registrant's Current Report on Form 8-K filed
         with the Commission on March 27, 2003)

  10.30  Letter Agreement between Applied Digital Solutions, Inc. and J.C.
         Artigliere dated March 24, 2003 (incorporated herein by reference
         to Exhibit 10.29 to the registrant's Annual Report on Form 10-K
         filed with the Commission on March 31, 2003)

  10.31  Placement Agency Agreement by and between Applied Digital
         Solutions, Inc. and J.P. Carey Securities Inc. (incorporated herein
         by reference to Exhibit 10.31 to the registrant's Post-Effective
         Amendment No. 2 to Registration Statement on Form S-1 (File No.
         333-102165) filed with the Commission on April 17, 2003)

  10.32  Securities Purchase Agreement among Applied Digital Solutions, Inc.
         and the Purchasers, dated June 30, 2003 (incorporated herein by
         reference to Exhibit 10.1 to the registrant's Current Report on
         Form 8-K filed with the Commission on July 9, 2003)

  10.33  Form of 8.5% Convertible Exchangeable Debentures Due November 1,
         2005, between Applied Digital Solutions, Inc. and each of the
         Purchasers (incorporated herein by reference to Exhibit 10.2 to the
         registrant's Current Report on Form 8-K filed with the Commission
         on July 9, 2003)

  10.34  Stock Purchase Warrant (incorporated herein by reference to Exhibit
         10.3 to the registrant's Current Report on Form 8-K filed with the
         Commission on July 9, 2003)

  10.35  Amended and Restated Trust Agreement dated June 30, 2003, between
         Wilmington Trust Company and Applied Digital Solutions, Inc.
         (incorporated herein by reference to Exhibit 10.4 to the
         registrant's Current Report on Form 8-K filed with the Commission
         on July 9, 2003)

  10.36  Security Agreement among Applied Digital Solutions, Inc., Computer
         Equity Corporation and the Secured


                                     87




         Parties (incorporated herein by reference to Exhibit 10.5 to the
         registrant's Current Report on Form 8-K filed with the Commission
         on July 9, 2003)

  10.37  Pledge Agreement made by Applied Digital Solution, Inc. in favor of
         the investors (incorporated herein by reference to Exhibit 10.6 to
         the registrant's Current Report on Form 8-K filed with the
         Commission on July 9, 2003)

  10.38  Registration Rights Agreement among Applied Digital Solutions, Inc.
         and the Purchasers (incorporated herein by reference to Exhibit
         10.7 to the registrant's Current Report on Form 8-K filed with the
         Commission on July 9, 2003)

  10.39  Letter Agreement between Applied Digital Solutions, Inc. and G.A.
         Sullivan, Inc. (incorporated herein by reference to Exhibit 10.30
         of the registrant's Annual Report on Form 10-K/A filed with the
         Commission on February 17, 2004)

  10.40  International Distribution Agreement, dated March 8, 2003, by and
         between Verichip Corporation and the Company La Font LTDA
         (incorporated herein by reference to Exhibit 10.31 of the
         registrant's Annual Report on Form 10K/A filed with the Commission
         on December 11, 2003)

  10.41  International Distribution Agreement, dated May 30, 2003, by and
         between Verichip Corporation and RussGPS, Ltd. (incorporated herein
         by reference to Exhibit 10.41 of the registrant's Quarterly Report
         on Form 10-Q/A for the quarterly period ended June 30, 2003, filed
         with the Commission on December 11, 2003)

  10.42  Securities Purchase Agreement, dated May 8, 2003, by and between
         Applied Digital Solutions, Inc. and Cranshire Capital, L.P.
         (incorporated herein by reference to Exhibit 10.34 of the
         registrant's Quarterly Report on Form 10Q/A for the period ended
         March 31, 2003, filed with the Commission on December 11, 2003)

  10.43  Securities Purchase Agreement, dated May 8, 2003, by and between
         Applied Digital Solutions, Inc. and Magellan International Ltd.
         (incorporated herein by reference to Exhibit 10.49 of the
         registrant's Pre-Effective Amendment No. 2 to the Registration
         Statement on Form S-1/A (File No. 333-109512) filed with the
         Commission on February 17, 2004)

  10.44  Securities Purchase Agreement, dated May 22, 2003, by and between
         Applied Digital Solutions, Inc. and Cranshire Capital, L.P.
         (incorporated herein by reference to Exhibit 10.50 of the
         registrant's Pre-Effective Amendment No. 2 to the Registration
         Statement on Form S-1/A (File No. 333-109512) filed with the
         Commission on February 17, 2004)

  10.45  Securities Purchase Agreement, dated May 22, 2003, by and between
         Applied Digital Solutions, Inc. and Magellan International Ltd.
         (incorporated herein by reference to Exhibit 10.51 of the
         registrant's Pre-Effective Amendment No. 2 to the Registration
         Statement on Form S-1/A (File No. 333-109512) filed with the
         Commission on February 17, 2004)

  10.46  Securities Purchase Agreement, dated June 4, 2003, by and between
         Applied Digital Solutions, Inc. and Cranshire Capital, L.P.
         (incorporated herein by reference to Exhibit 10.52 of the
         registrant's Pre-Effective Amendment No. 2 to the Registration
         Statement on Form S-1/A (File No. 333-109512) filed with the
         Commission on February 17, 2004)

  10.47  Securities Purchase Agreement, dated June 4, 2003, by and between
         Applied Digital Solutions, Inc. and Magellan International Ltd.
         (incorporated herein by reference to Exhibit 10.53 of the
         registrant's Pre-Effective Amendment No. 2 to the Registration
         Statement on Form S-1/A (File No. 333-109512) filed with the
         Commission on February 17, 2004)

  10.48  United States Postal Service Contract, effective June 16, 2003, by
         and between United States Postal Service and Government
         Telecommunications, Inc. (incorporated herein by reference to
         Exhibit 10.54 of the registrant's Pre-Effective Amendment No. 2 to
         the Registration Statement on Form S-1/A (File No. 333-109512)
         filed with the Commission on February 17, 2004)

  10.49  Blanket Purchase Agreement by and between United States Department
         of Agriculture and Government Telecommunications, Inc.
         (incorporated herein by reference to Exhibit 10.55 of the
         registrant's Pre-Effective Amendment No. 2 to the Registration
         Statement on Form S-1/A (File No. 333-109512) filed with the
         Commission on February 17, 2004)

  31.1   Certification by Scott R. Silverman, Chief Executive Officer,
         pursuant to Exchange Act Rules 13A-14(a) and 15d-14(a)*

  31.2   Certification by Evan C. McKeown, Chief Financial Officer, pursuant
         to Exchange Act Rules 13A-14(a) and 15d-14(a)*

  32.1   Certification by Scott R. Silverman, Chief Executive Officer,
         pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
         906 of the Sarbanes-Oxley Act of 2002*

  32.2   Certification by Evan C. McKeown, Chief Financial Officer, pursuant
         to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
         the Sarbanes-Oxley Act of 2002*

<FN>
* Filed herewith


                                     88