CONFORMED
                                                                   ---------

                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC 20549

                                  FORM 10-Q

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended               June 30, 2004
                                        -----------------------------------

                                     OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from                   to
                                        --------------    --------------


                        Commission File Number 0-255


                       GRAYBAR ELECTRIC COMPANY, INC.
          --------------------------------------------------------
           (Exact name of registrant as specified in its charter)

                    NEW YORK                                  13 - 0794380
      -------------------------------------------------------------------------
         (State or other jurisdiction of                    (I.R.S. Employer
         incorporation or organization)                    Identification No.)


        34 NORTH MERAMEC AVENUE, ST. LOUIS, MO                    63105
      -------------------------------------------------------------------------
       (Address of principal executive offices)                 (Zip Code)


          POST OFFICE BOX 7231, ST. LOUIS, MO                     63177
      -------------------------------------------------------------------------
                   (Mailing Address)                            (Zip Code)


      Registrant's telephone number, including area code:   (314) 573 - 9200
                                                         ----------------------


      Indicate by check mark whether the registrant (1) has filed all
      reports required to be filed by section 13 or 15 (d) of the Securities
      Exchange Act of 1934 during the preceding 12 months (or for such
      shorter period that the registrant was required to file such reports),
      and (2) has been subject to such filing requirements for the past 90
      days.

                                       YES    X    NO
                                           -------    -------


      Indicate by check mark whether the registrant is an accelerated filer
      (as defined in Rule 12b-2) of the Securities Exchange Act of 1934.

                                       YES         NO    X
                                           -------    -------



      Common Stock Outstanding at July 31, 2004:            5,674,839
                                                       -------------------
                                                        (Number of Shares)








Item 1.  Financial Statements           PART I
                                        ------


                                                    CONSOLIDATED BALANCE SHEETS
                                                    ---------------------------
                                                   (Dollars Stated in Thousands)
                                               (Except for Share and Per Share Data)


                                                                                 JUNE 30, 2004                 DECEMBER 31, 2003
                                                                         -----------------------------     -------------------------
                                                                                                     
CURRENT ASSETS

   Cash                                                                      $         24,217                  $         19,161
                                                                         -----------------------------     -------------------------
   Trade receivables                                                                  609,420                           556,967
                                                                         -----------------------------     -------------------------
   Merchandise inventory                                                              497,435                           483,333
                                                                         -----------------------------     -------------------------
   Other current assets                                                                16,806                            17,815
                                                                         -----------------------------
                                                                                                           -------------------------
        Total current assets                                                        1,147,878                         1,077,276
                                                                         -----------------------------     -------------------------

PROPERTY

   Land                                                                                29,922                            27,092
                                                                         -----------------------------     -------------------------
   Buildings and permanent fixtures                                                   241,755                           237,840
                                                                         -----------------------------     -------------------------
   Furniture and fixtures                                                             162,583                           163,932
                                                                         -----------------------------     -------------------------
   Software                                                                            76,906                            76,339
                                                                         -----------------------------     -------------------------
   Capital leases                                                                      23,987                            23,987
                                                                         -----------------------------     -------------------------
   Less-Accumulated depreciation                                                      237,890                           223,585
                                                                         -----------------------------     -------------------------
        Net property                                                                  297,263                           305,605
                                                                         -----------------------------     -------------------------

DEFERRED FEDERAL INCOME TAXES                                                           6,454                            10,402
                                                                         -----------------------------     -------------------------

OTHER ASSETS                                                                           27,361                            28,847
                                                                         -----------------------------     -------------------------

                                                                             $      1,478,956                  $      1,422,130
                                                                         =============================     =========================

CURRENT LIABILITIES

   Short-term borrowings                                                     $         75,963                  $            ---
                                                                         -----------------------------     -------------------------
   Current portion of long-term debt                                                   32,756                            22,872
                                                                         -----------------------------     -------------------------
   Trade accounts payable                                                             523,092                           536,179
                                                                         -----------------------------     -------------------------
   Other accrued taxes                                                                 14,985                            13,684
                                                                         -----------------------------     -------------------------
   Accrued payroll and benefit costs                                                   30,622                            36,292
                                                                         -----------------------------     -------------------------
   Dividends payable                                                                      ---                             6,469
                                                                         -----------------------------     -------------------------
   Other payables and accruals                                                         60,114                            45,168
                                                                         -----------------------------     -------------------------
        Total current liabilities                                                     737,532                           660,664
                                                                         -----------------------------     -------------------------

POSTRETIREMENT BENEFITS LIABILITY                                                      78,236                            77,636
                                                                         -----------------------------     -------------------------

PENSION LIABILITY                                                                      40,895                            40,895
                                                                         -----------------------------     -------------------------

LONG TERM DEBT                                                                        229,725                           254,381
                                                                         -----------------------------     -------------------------

OTHER NON-CURRENT LIABILITIES                                                             863                               971
                                                                         -----------------------------     -------------------------




                                     2





                                                    CONSOLIDATED BALANCE SHEETS
                                                    ---------------------------
                                                   (Dollars Stated in Thousands)
                                               (Except for Share and Per Share Data)

                                                                               JUNE 30, 2004               DECEMBER 31, 2003
                                                                         -------------------------     -------------------------
                                                                                           
SHAREHOLDERS' EQUITY

CAPITAL STOCK

   Preferred:
   ----------
   Par value $20 per share
   Authorized 300,000 shares

                                                 SHARES
                                                 ------
                                          2004             2003
                                          ----             ----

Issued to shareholders                      2,173            2,173
                                      -------------    -------------
In treasury, at cost                       (2,173)             (52)
                                      -------------    -------------
Outstanding                                     0            2,121                        0                           43
                                      -------------    -------------     -------------------------     -------------------------

   Common:
   -------
   Stated value $20 per share
   Authorized 15,000,000 shares

                                                 SHARES
                                                 ------
                                          2004             2003
                                          ----             ----

Issued to voting trustees               5,620,612        5,609,313
                                      -------------    -------------
Issued to shareholders                    290,435          290,389
                                      -------------    -------------
In treasury, at cost                     (205,943)         (28,343)
                                      -------------    -------------
Outstanding                             5,705,104        5,871,359                  114,102                      117,427
                                      -------------    -------------     -------------------------     -------------------------


Advance payments on subscriptions
to common stock                                                                          43                           45
                                                                         -------------------------     -------------------------

Retained earnings                                                                   312,807                      306,030
                                                                         -------------------------     -------------------------

Accumulated other comprehensive income (loss)                                       (35,247)                     (35,962)
                                                                         -------------------------     -------------------------

   TOTAL SHAREHOLDERS' EQUITY                                                       391,705                      387,583
                                                                         -------------------------     -------------------------

                                                                           $      1,478,956              $     1,422,130
                                                                         =========================     =========================




See accompanying Notes to Consolidated Financial Statements



                                     3






                                                 CONSOLIDATED STATEMENTS OF INCOME
                                                 ---------------------------------
                                                   (Dollars Stated in Thousands)
                                               (Except for Share and Per Share Data)


                                                                                                 QUARTER ENDED
                                                                                 JUNE 30, 2004                  JUNE 30, 2003
                                                                           --------------------------     --------------------------
                                                                                                    
GROSS SALES, net of returns and allowances                                   $     1,043,845                $       952,684
                                                                           --------------------------     --------------------------
   Less - Cash discounts                                                               2,936                          2,702
                                                                           --------------------------     --------------------------

NET SALES                                                                          1,040,909                        949,982
                                                                           --------------------------     --------------------------

COST OF MERCHANDISE SOLD                                                             836,225                        769,169
                                                                           --------------------------     --------------------------

   Gross margin                                                                      204,684                        180,813
                                                                           --------------------------     --------------------------

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                                         179,195                        164,677
                                                                           --------------------------     --------------------------

DEPRECIATION AND AMORTIZATION                                                          8,737                          9,744
                                                                           --------------------------     --------------------------

   Income from operations                                                             16,752                          6,392
                                                                           --------------------------     --------------------------

OTHER INCOME, net                                                                        742                          2,729
                                                                           --------------------------     --------------------------

INTEREST EXPENSE                                                                       5,555                          6,287
                                                                           --------------------------     --------------------------

   Income before provision for income taxes                                           11,939                          2,834
                                                                           --------------------------     --------------------------

PROVISION FOR INCOME TAXES
   Current                                                                             2,722                            429
                                                                           --------------------------     --------------------------
   Deferred                                                                            2,227                            708
                                                                           --------------------------     --------------------------
      Total provision for income taxes                                                 4,949                          1,137
                                                                           --------------------------     --------------------------

NET INCOME                                                                   $         6,990                $         1,697
                                                                           ==========================     ==========================

NET INCOME PER SHARE OF COMMON STOCK                                         $          1.22                $           .28
                                                                           ==========================     ==========================

DIVIDENDS
   Preferred - $.25 per share                                                $           ---                $           ---
                                                                           --------------------------     --------------------------
   Common - $.30 per share                                                             1,715                          1,799
                                                                           --------------------------     --------------------------
                                                                             $         1,715                $         1,799
                                                                           ==========================     ==========================


See accompanying Notes to Consolidated Financial Statements




                                     4





                                                 CONSOLIDATED STATEMENTS OF INCOME
                                                 ---------------------------------
                                                   (Dollars Stated in Thousands)
                                               (Except for Share and Per Share Data)


                                                                                               SIX MONTHS ENDED
                                                                                 JUNE 30, 2004                  JUNE 30, 2003
                                                                           --------------------------     --------------------------
                                                                                                    
GROSS SALES, net of returns and allowances                                   $     1,985,960                $     1,816,647
                                                                           --------------------------     --------------------------
   Less - Cash discounts                                                               5,742                          5,321
                                                                           --------------------------     --------------------------

NET SALES                                                                          1,980,218                      1,811,326
                                                                           --------------------------     --------------------------

COST OF MERCHANDISE SOLD                                                           1,584,760                      1,457,700
                                                                           --------------------------     --------------------------

   Gross margin                                                                      395,458                        353,626
                                                                           --------------------------     --------------------------

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                                         349,077                        325,637
                                                                           --------------------------     --------------------------

DEPRECIATION AND AMORTIZATION                                                         18,607                         17,785
                                                                           --------------------------     --------------------------

   Income from operations                                                             27,774                         10,204
                                                                           --------------------------     --------------------------

OTHER INCOME, net                                                                      1,503                          4,658
                                                                           --------------------------     --------------------------

INTEREST EXPENSE                                                                      11,932                         11,771
                                                                           --------------------------     --------------------------

   Income before provision for income taxes                                           17,345                          3,091
                                                                           --------------------------     --------------------------

PROVISION FOR INCOME TAXES
   Current                                                                             3,636                            515
                                                                           --------------------------     --------------------------
   Deferred                                                                            3,475                            721
                                                                           --------------------------     --------------------------
      Total provision for income taxes                                                 7,111                          1,236
                                                                           --------------------------     --------------------------

NET INCOME                                                                   $        10,234                $         1,855
                                                                           ==========================     ==========================

NET INCOME PER SHARE OF COMMON STOCK (NOTE 2)                                $          1.77                $           .31
                                                                           ==========================     ==========================

DIVIDENDS
   Preferred - $.50 per share                                                $             1                $             1
                                                                           --------------------------     --------------------------
   Common - $.60 per share                                                             3,456                          3,619
                                                                           --------------------------     --------------------------
                                                                             $         3,457                $         3,620
                                                                           ==========================     ==========================



See accompanying Notes to Consolidated Financial Statements




                                     5





                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               -------------------------------------
                                                   (Dollars Stated in Thousands)


                                                                                          SIX MONTHS ENDED JUNE 30,
                                                                                      2004                           2003
                                                                           --------------------------     --------------------------
                                                                                                    
CASH FLOWS FROM OPERATIONS

   Net Income                                                                $         10,234               $          1,855
                                                                           --------------------------     --------------------------

   Adjustments to reconcile net income to cash provided (used) by
   operations:

      Depreciation and amortization                                                    18,607                         17,785
                                                                           --------------------------     --------------------------
      Deferred income taxes                                                             3,475                            721
                                                                           --------------------------     --------------------------
      Gain on sale of property                                                            ---                         (3,038)
                                                                           --------------------------     --------------------------
      Changes in assets and liabilities:
         Trade receivables                                                            (52,453)                       (45,835)
                                                                           --------------------------     --------------------------
         Merchandise inventory                                                        (14,102)                        11,405
                                                                           --------------------------     --------------------------
         Other current assets                                                           1,009                         (6,161)
                                                                           --------------------------     --------------------------
         Other assets                                                                   1,486                         (3,635)
                                                                           --------------------------     --------------------------
         Trade accounts payable                                                       (13,087)                        87,091
                                                                           --------------------------     --------------------------
         Accrued payroll and benefit costs                                             (5,670)                        (2,254)
                                                                           --------------------------     --------------------------
         Other accrued liabilities                                                     17,927                          2,948
                                                                           --------------------------     --------------------------
                                                                                      (42,808)                        59,027
                                                                           --------------------------     --------------------------

   Net cash provided (used) by operations                                             (32,574)                        60,882
                                                                           --------------------------     --------------------------

CASH FLOWS FROM INVESTING ACTIVITIES

      Proceeds from sale of property                                                       57                          5,065
                                                                           --------------------------     --------------------------
      Capital expenditures for property                                               (10,322)                       (40,258)
                                                                           --------------------------     --------------------------

   Net cash used by investing activities                                              (10,265)                       (35,193)
                                                                           --------------------------     --------------------------

CASH FLOWS FROM FINANCING ACTIVITIES

      Net increase in short-term borrowings                                            75,963                            ---
                                                                           --------------------------     --------------------------
      Proceeds from long-term debt                                                        ---                            ---
                                                                           --------------------------     --------------------------
      Repayment of long-term debt                                                     (13,573)                        (9,819)
                                                                           --------------------------     --------------------------
      Principal payments under capital equipment leases                                (1,199)                        (2,556)
                                                                           --------------------------     --------------------------
      Sale of common stock                                                                225                            252
                                                                           --------------------------     --------------------------
      Purchase of treasury stock                                                       (3,595)                        (3,639)
                                                                           --------------------------     --------------------------
      Dividends paid                                                                   (9,926)                       (10,423)
                                                                           --------------------------     --------------------------

   Net cash provided (used) by financing activities                                    47,895                        (26,185)
                                                                           --------------------------     --------------------------

NET INCREASE (DECREASE) IN CASH                                                         5,056                           (496)
                                                                           --------------------------     --------------------------

CASH, BEGINNING OF YEAR                                                                19,161                         20,826
                                                                           --------------------------     --------------------------

CASH, END OF SECOND QUARTER                                                  $         24,217               $         20,330
                                                                           ==========================     ==========================

See accompanying Notes to Consolidated Financial Statements




                                     6





                                     CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                     ----------------------------------------------------------
                                                      FOR THE SIX MONTHS ENDED
                                                      ------------------------
                                                       JUNE 30, 2004 AND 2003
                                                       ----------------------
                                                   (Dollars Stated in Thousands)


                                                                    COMMON                          ACCUMULATED
                                                                    STOCK                              OTHER
                                      COMMON      PREFERRED      SUBSCRIBED,       RETAINED        COMPREHENSIVE
                                       STOCK        STOCK          UNISSUED        EARNINGS        INCOME (LOSS)      TOTAL
                                    ----------- -------------- ----------------- --------------- ------------------ ---------------
                                                                                                  
December 31, 2002                    $123,272      $    45       $     50          $309,434        $   (44,958)      $387,843
                                                                                                                   --------------

Net Income                                                                            1,855                             1,855

Currency Translation Adjustments                                                                         1,554          1,554

Unrealized Gain/(Loss) from
  Interest Rate Swap (net of tax
  of $514)                                                                                                (560)          (560)
                                                                                                                   --------------

Comprehensive Income                                                                                                    2,849
                                                                                                                   --------------

Stock Issued                              256                                                                             256

Stock Redeemed                         (3,638)          (1)                                                            (3,639)

Advance Payments                                                       (4)                                                 (4)

Dividends Declared                                                                   (3,620)                           (3,620)
                                    ----------- -------------- ----------------- -------------- ------------------ --------------

June 30, 2003                        $119,890      $    44       $     46          $307,669        $   (43,964)      $383,685
                                    =========== ============== ================= ============== ================== ==============

                                                                   COMMON                          ACCUMULATED
                                                                   STOCK                              OTHER
                                     COMMON      PREFERRED      SUBSCRIBED,       RETAINED        COMPREHENSIVE
                                      STOCK        STOCK          UNISSUED        EARNINGS        INCOME (LOSS)      TOTAL
                                    ----------- -------------- ----------------- --------------- ------------------ ---------------
                                                                                                  
December 31, 2003                   $117,427      $    43       $     45          $306,030        $   (35,962)      $387,583
                                                                                                                  --------------

Net Income                                                                          10,234                            10,234

Currency Translation Adjustments                                                                          (48)           (48)

Unrealized Gain/(Loss) from
  Interest Rate Swap (net of tax
  of $485)                                                                                                763            763
                                                                                                                  --------------

Comprehensive Income                                                                                                  10,949
                                                                                                                  --------------

Stock Issued                             227                                                                             227

Stock Redeemed                        (3,552)         (43)                                                            (3,595)

Advance Payments                                                      (2)                                                 (2)

Dividends Declared                                                                  (3,457)                           (3,457)
                                    ---------- -------------- ----------------- -------------- ------------------ --------------

June 30, 2004                       $114,102      $     0       $     43          $312,807        $   (35,247)      $391,705
                                    ========== ============== ================= ============== ================== ==============



See accompanying Notes to Consolidated Financial Statements



                                     7




                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            AND OTHER INFORMATION
                         ---------------------------
                        (Dollars Stated in Thousands)
                    (Except for Share and Per Share Data)

Note 1
- ------

         The condensed financial statements included herein have been
prepared by the Company, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. Certain information
and footnote disclosures normally included in financial statements prepared
in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to such rules and regulations, although the
Company believes that the disclosures are adequate to make the information
presented not misleading. It is suggested that these condensed financial
statements be read in conjunction with the financial statements and the
notes thereto included in the Company's latest annual report on Form 10-K.

         In the opinion of the Company, the quarterly report includes all
adjustments, consisting of normal recurring accruals, necessary for the fair
presentation of the financial statements presented. Such interim financial
information is subject to year-end adjustments and independent audit.

         Results for interim periods are not necessarily indicative of
results to be expected for the full year.

         Certain reclassifications of prior year presentations have been
made to conform to the 2004 presentation.

Note 2
- ------



                                                            SIX MONTHS 2004                SIX MONTHS 2003
                                                       --------------------------     -------------------------
                                                                                
Earnings for Six Months                                  $        10,234                $         1,855
                                                       --------------------------     -------------------------

Dividends on Preferred Stock                                           1                              1
                                                       --------------------------     -------------------------

Available for Common Stock                               $        10,233                $         1,854
                                                       --------------------------     -------------------------

Average Common Shares Outstanding                              5,786,312                      6,058,969
                                                       --------------------------     -------------------------

Earnings Per Share                                       $          1.77                $           .31
                                                       --------------------------     -------------------------


Note 3
- ------

               At June 30, 2004 the Company had a $200 million accounts
         receivable securitization program that expires in October 2006. The
         securitization program provides for the sale of certain of the
         Company's trade receivables on a revolving basis to Graybar
         Commerce Corporation (GCC), a wholly owned, bankruptcy remote,
         special purpose subsidiary. GCC sells an undivided interest in the
         receivables to an unrelated multi-seller commercial paper conduit.
         The Company accounts for the securitization as an on-balance sheet
         financing arrangement because the Company has maintained effective
         control of the accounts receivable through a call option that gives
         GCC the unilateral right to repurchase the undivided interests.
         Accordingly, the accounts receivable and related debt are included
         in the accompanying consolidated balance sheets. GCC has granted a
         security interest in its trade receivables to the commercial paper
         conduit. Borrowings outstanding under the securitization program
         were $60,000 and $0 at June 30, 2004 and December 31, 2003,
         respectively.


                                     8




Note 4
- ------

               The Company has two operating lease arrangements with an
         independent lessor which have provided $63,684 of off-balance sheet
         financing for eight of the Company's zone distribution facilities.
         Each of the agreements carries a five-year term. The Company has
         the option, with the consent of the lenders to the lessor, to renew
         the leases for up to two additional five-year terms or to purchase
         the property for a price including the outstanding lease balance.
         If the Company elects not to renew the lease or purchase the
         property, or such lenders refuse to consent to a renewal, the
         Company may elect to remarket the property and arrange for its sale
         to a third party. The Company has recorded a $863 liability for the
         estimated fair value of the residual value guarantee for one of
         these operating lease agreements which was renewed in 2003.

               The leasing structures used in these two lease arrangements
         qualify as variable interest entities under FASB Interpretation No.
         46 and the Company's interests in the variable interest entities
         are required to be consolidated in the Company's financial
         statements beginning in the first quarter of 2005. As of June 30,
         2004 the Company's maximum exposure to loss as a result of its
         involvement with the two lease arrangements is $54,131, the amount
         guaranteed by the Company as the residual fair value of the
         property in accordance with the lease arrangements.

Note 5
- ------

               The Company has elected to defer accounting for the effects
         of the Medicare Prescription Drug, Improvement and Modernization
         Act of 2003 in accordance with FASB Staff Position (FSP) No. FAS
         106-1. The accumulated postretirement benefit obligation and the
         net periodic postretirement benefit cost do not currently reflect
         the accounting impact of the Act. Authoritative guidance on
         accounting for the federal subsidy is pending.

Note 6
- ------

               Comprehensive income is reported in the Consolidated
         Statements of Changes in Shareholders' Equity. Comprehensive income
         for the quarters ended June 30, 2004 and 2003 was $7,920 and
         $2,599, respectively.

Note 7
- ------

               During the six months ended June 30, 2004, the Company made
         contributions totaling $13,200 to its defined benefit pension plan.
         Additional contributions totaling $15,000 are expected to be paid
         during the remainder of 2004.



                                     9




Item 2.              MANAGEMENT'S DISCUSSION & ANALYSIS
                                     OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ---------------------------------------------
                        (Dollars Stated in Thousands)

RESULTS OF OPERATIONS
- ---------------------

       The following table sets forth certain information relating to the
operations of the Company expressed as a percentage of net sales:



      Six Months Ended June 30:                                               2004                 2003
                                                                              ----                 ----
                                                                                           
       Net Sales                                                              100.0%               100.0%
       Cost of Merchandise Sold                                               (80.0)               (80.5)
                                                                            ----------           ----------
       Gross Margin                                                            20.0                 19.5
       Selling, General and Administrative Expenses                           (17.6)               (18.0)
       Depreciation and amortization                                           (1.0)                 (.9)
                                                                            ----------           ----------
       Income from operations                                                   1.4                   .6
       Other Income, net                                                         .1                   .3
       Interest Expense                                                         (.6)                 (.7)
                                                                            ----------           ----------
       Income Before Provision for Income Taxes                                  .9                   .2
       Provision for Income Taxes                                               (.4)                 (.1)
                                                                            ----------           ----------
       Net Income                                                                .5%                  .1%
                                                                            ==========           ==========


         Net sales in the first six months of 2004 increased $168,892, or
9.3%, to $1,980,218 compared to $1,811,326 in the first six months of 2003.
The higher net sales resulted from the generally improved economic
conditions that are prevalent on an industry-wide basis in the electrical
and communications market sectors in which the Company operates. The
Company's business in the electrical market improved significantly during
the first six months of 2004 as a result of the general increase in new
construction projects along with increased spending by commercial and
industrial customers. Communications market sales showed modest improvement
during the first half of 2004. Activity in the communications market served
by the Company continued to be impacted by the lingering effects of the
excess of infrastructure and plant and network capacity in the
communications marketplace. Electrical market sales increased 13.0% and
communications market sales increased 1.1% when comparing the first six
months of 2004 to the first six months of 2003.

         Gross margin increased $41,832, or 11.8%, from $353,626 in the
first six months of 2003 to $395,458 in the first six months of 2004
primarily due to the increased sales in the electrical and communications
markets.

         Selling, general and administrative expenses increased $23,440, or
7.2%, when comparing the first six months of 2004 to the first six months of
2003 due largely to increases in employee compensation costs of
approximately $16,600 and an increase in pension plan expense of
approximately $1,900.

         Depreciation and amortization increased from $17,785 in the first
six months of 2003 to $18,607 in the first six months of 2004 primarily due
to additional amortization expenses as a result of the implementation of the
Enterprise Resource Planning system during 2003 and 2004.

        Other income, net includes gains on sale of property of $0 and
$3,038 and accounts receivable interest charges to customers of $1,238 and
$644 in the first six months of 2004 and the first six months of 2003,
respectively.

         Interest expense increased $161, or 1.4%, when comparing the first
six months of 2004 to the first six months of 2003 primarily due to
increased levels of short-term borrowings required to finance higher levels
of accounts receivable.


                                     10




                     MANAGEMENT'S DISCUSSION & ANALYSIS
                                     OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ---------------------------------------------
                        (Dollars Stated in Thousands)

RESULTS OF OPERATIONS (Continued)
- ---------------------

         The combined effect of the increase in gross margin and the
decrease in other income, together with the increases in selling, general
and administrative expenses, depreciation and amortization and interest
expense, resulted in an increase in pretax earnings of $14,254 in the first
six months of 2004 compared to the same period in 2003.

FINANCIAL CONDITION AND LIQUIDITY
- ---------------------------------

         At June 30, 2004, current assets exceeded current liabilities by
$410,346, down $6,266 from December 31, 2003. The increase in accounts
receivable from December 31, 2003 to June 30, 2004 resulted primarily from
the increase in sales experienced by the Company. Merchandise inventory
increased when comparing June 30, 2004 to December 31, 2003 due largely to
higher inventory levels required to support the overall increase in sales
volume.

         The Company is converting its existing computer systems to an
Enterprise Resource Planning (ERP) system. Implementation of the new system
began in April 2003. The total project costs are expected to be
approximately $100,000. The Company is funding the project through a
combination of equipment leases and working capital. Project costs through
June 30, 2004 are approximately $98,000, of which $76,906 has been
capitalized. The Company expects that conversion to the new ERP system will
provide future benefits to its results of operations. The Company does not
have any other plans or commitments that would require significant amounts
of additional working capital.

         At June 30, 2004, the Company had available to it unused lines of
credit amounting to $207,530. These lines are available to meet short-term
cash requirements of the Company. Short-term borrowings outstanding during
2004 through June 30 ranged from a minimum of $0 to a maximum of $192,223.

         The Company has funded its capital requirements from operations,
stock issuances to its employees and long-term debt. During the first six
months of 2004, cash used by operations amounted to $32,574 compared to
$60,882 cash provided by operations in the first six months of 2003. Cash
provided from the sale of common stock and proceeds received on stock
subscriptions amounted to $225 in the first six months of 2004.



                                     11




FINANCIAL CONDITION AND LIQUIDITY (Continued)
- ---------------------------------------------

         Capital expenditures for property for the six-month periods ended
June 30, 2004 and 2003 were $10,322 and $40,258, respectively. Purchases of
treasury stock for the six-month periods ended June 30, 2004 and 2003 were
$3,595 and $3,639, respectively. Dividends paid for the six-month periods
ended June 30, 2004 and 2003 were $9,926 and $10,423, respectively.

Item 3.                 QUANTITATIVE AND QUALITATIVE
                        DISCLOSURES ABOUT MARKET RISK
                        -----------------------------

         There have been no material changes in the policies, procedures,
controls or risk profile from that provided in Item 7A, "Quantitative and
Qualitative Disclosures About Market Risk", of the Company's Annual Report
on Form 10-K for the year ended December 31, 2003.

Item 4.                    CONTROLS AND PROCEDURES
                           -----------------------

         An evaluation was performed under the supervision and with the
participation of the Company's management of the effectiveness of the design
and operation of the Company's disclosure controls and procedures as of June
30, 2004. Based on that evaluation, the Company's management, including the
Chief Executive Officer and Chief Financial Officer, concluded that the
Company's disclosure controls and procedures were effective. On April 1,
2003, the Company began implementation of its conversion to a new ERP
platform and continued implementation to various locations throughout 2004.
In connection therewith, certain of the Company's disclosure controls and
procedures have been modified at certain locations to reflect the new system
environment.




                                     12




                         PART II: OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders.

                    The annual meeting of shareholders occurred on June 10,
      2004. All of the nominees named in the Information Statement filed
      with the Commission and mailed to shareholders in accordance with the
      provisions of Regulation 14-C were elected. The names of the nominees
      elected follow; all received 5,493,774 votes, no negative votes were
      cast.

         1.   R. A. Cole
         2.   D. B. D'Alessandro
         3.   D. E. DeSousa
         4.   T. F. Dowd
         5.   L. R. Giglio
         6.   T. S. Gurganous
         7.   J. H. Hinshaw
         8.   G. D. Hodges
         9.   J. C. Loff
        10.   K. M. Mazzarella
        11.   R. D. Offenbacher
        12.   R. A. Reynolds, Jr.
        13.   K. B. Sparks

Item 6.  Exhibits and Reports on Form 8-K.

         (a)   Exhibits furnished in accordance with provisions of Item 601 of
               Regulation S-K.

                  (31)     Rule 13a-14(a)/15d-14(a) Certifications

                           31.1 - Certification Pursuant to Section 302 of
                                  the Sarbanes-Oxley Act of 2002 - Principal
                                  Executive Officer.
                           31.2 - Certification Pursuant to Section 302 of
                                  the Sarbanes-Oxley Act of 2002 - Principal
                                  Financial Officer.

                  (32)     Section 1350 Certifications

                           32.1 - Certification Pursuant to 18 U.S.C.
                                  Section 1350, as Adopted Pursuant to
                                  Section 906 of the Sarbanes-Oxley Act of
                                  2002 - Principal Executive Officer.
                           32.2 - Certification Pursuant to 18 U.S.C.
                                  Section 1350, as Adopted Pursuant to
                                  Section 906 of the Sarbanes-Oxley Act of
                                  2002 - Principal Financial Officer

         (b)   Reports on Form 8-K.

               No reports on Form 8-K have been filed during the quarter for
      which this report is filed.



                                     13




                                 SIGNATURES
                                 ----------

         Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

            August 12, 2004             GRAYBAR ELECTRIC COMPANY, INC.
         ---------------------
               (Date)

                                                 /S/ R. A. REYNOLDS, JR.
                                        ----------------------------------------
                                                   R. A. REYNOLDS, JR.
                                                       PRESIDENT AND
                                                PRINCIPAL EXECUTIVE OFFICER


                                                    /S/ J. H. HINSHAW
                                        ----------------------------------------
                                                     J. H. HINSHAW
                                               SENIOR VICE PRESIDENT AND
                                              PRINCIPAL FINANCIAL OFFICER


                                                     /S/ J. H. KIPPER
                                        ----------------------------------------
                                                      J. H. KIPPER
                                                     VICE PRESIDENT
                                                     AND CONTROLLER




                                     14