UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549



                                  FORM 10-Q



         [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005

                                     or

        [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

             For the Transition Period from ________ to ________

                      Commission file number 333-65080



                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
                 ------------------------------------------
           (Exact name of registrant as specified in its charter)


              INDIANA                                    94-2786905
- -------------------------------------    ---------------------------------------
  (State or other jurisdiction of          (I.R.S. Employer Identification No.)
  incorporation or organization)



 829 AXP FINANCIAL CENTER, MINNEAPOLIS, MINNESOTA               55474
- ---------------------------------------------------    ------------------------
      (Address of principal executive offices)                (Zip Code)



Registrant's telephone number, including area code     (612) 671-3131
                                                  -----------------------

                                    None
- -------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last
report.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.        Yes   X        No
                                                         -------       -------


Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).           Yes             No  X
                                                         --------       ------



THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS H(1)
(a) AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.



                                    AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

                                                    FORM 10-Q

                                                      INDEX


                                                                                                        Page No.
                                                                                                        --------
                                                                                                      
PART I.       Financial Information:

              Item 1.  Financial Statements

                       Consolidated Balance Sheets - March 31, 2005 and December 31, 2004                    1

                       Consolidated Statements of Income - Three Months Ended March 31, 2005 and
                       2004                                                                                  2

                       Consolidated Statements of Cash Flows - Three Months Ended March 31, 2005
                       and 2004                                                                              3

                       Consolidated Statements of Stockholder's Equity - Three Months Ended
                       March 31, 2005 and 2004                                                               4

                       Notes to Consolidated Financial Statements                                          5-7

              Item 2.  Management's Discussion and Analysis of Financial Condition and Results
                       of Operations                                                                      8-11

              Item 4.  Controls and Procedures                                                           12-13

Part II.      Other Information

              Item 1.  Legal Proceedings                                                                    14

              Item 6.  Exhibits and Reports on Form 8-K                                                     14

              Signatures                                                                                    15

              Exhibit Index                                                                                E-1




PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS


                                        AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
                                                CONSOLIDATED BALANCE SHEETS
                                              (thousands, except share data)


                                                                                      March 31,            December 31,
                                                                                        2005                   2004
                                                                                  ------------------    ------------------
                                                                                     (Unaudited)
                                                                                                  
Assets
- ------
Investments:
    Available-for-Sale:
        Fixed maturities, at fair value (amortized cost: 2005, $6,194,155; 2004,
          $6,257,483)                                                              $       6,180,914    $        6,368,833
        Preferred and common stocks, at fair value (cost: 2005 and 2004, $6,000)               6,006                 6,246
    Mortgage loans on real estate, at cost (less reserves: 2005 and 2004, $6,862)            410,158               420,899
    Other investments                                                                          2,121                 2,150
                                                                                  ------------------   -------------------
                  Total investments                                                        6,599,199             6,798,128

Cash and cash equivalents                                                                      7,058                47,356
Amounts due from brokers                                                                      14,132                    71
Other accounts receivable                                                                      4,791                 4,299
Accrued investment income                                                                     70,777                67,655
Deferred policy acquisition costs                                                            320,915               299,708
Deferred sales inducement costs                                                               53,954                49,822
Other assets                                                                                   8,315                 3,530
Separate account assets                                                                    2,039,564             1,878,620
                                                                                  ------------------   -------------------
                  Total assets                                                     $       9,118,705    $        9,149,189
                                                                                  ==================   ===================

Liabilities and Stockholder's Equity
- ------------------------------------
Liabilities:
    Future policy benefits:
      Fixed annuities                                                              $       6,223,516    $        6,325,427
      Variable annuity guarantees                                                              5,075                 5,505
    Policy claims and other policyholders' funds                                               6,986                 4,150
    Amounts due to brokers                                                                    11,767                 6,962
    Deferred income taxes, net                                                                10,907                34,984
    Other liabilities                                                                         27,137                41,826
    Separate account liabilities                                                           2,039,564             1,878,620
                                                                                  ------------------   -------------------
                  Total liabilities                                                        8,324,952             8,297,474
                                                                                  ------------------   -------------------

Stockholder's equity:
    Capital stock, $150 par value;
      100,000 shares authorized, 20,000 shares issued and outstanding                          3,000                 3,000
    Additional paid-in capital                                                               591,872               591,872
    Retained earnings                                                                        209,281               199,175
    Accumulated other comprehensive (loss) income, net of tax:
        Net unrealized securities (losses) gains                                              (7,086)               62,082
        Net unrealized derivative losses                                                      (3,314)               (4,414)
                                                                                  ------------------   -------------------
            Total accumulated other comprehensive (loss) income                              (10,400)               57,668
                                                                                  ------------------   -------------------
                  Total stockholder's equity                                                 793,753               851,715
                                                                                  ------------------   -------------------

Total liabilities and stockholder's equity                                         $       9,118,705    $        9,149,189
                                                                                  ==================   ===================


                                      See Notes to Consolidated Financial Statements


                                     1


                                    AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
                                         CONSOLIDATED STATEMENTS OF INCOME
                                                    (thousands)
                                                    (Unaudited)


                                                                                    Three Months Ended
                                                                                         March 31,
                                                                          ----------------------------------------
                                                                                 2005                 2004
                                                                          -------------------  -------------------
                                                                                          
Revenues:
     Net investment income                                                 $         90,581     $         94,395
     Contractholder charges                                                           3,389                2,477
     Mortality and expense risk and other fees                                        8,560                5,010
     Net realized (loss) gain on investments                                         (1,364)               1,767
                                                                          -------------------  -------------------
                        Total                                                       101,166              103,649
                                                                          -------------------  -------------------

Benefits and Expenses:
     Death and other benefits for investment contracts                                2,813                4,334
     Interest credited to account values                                             52,478               57,763
     Amortization of deferred policy acquisition costs                               16,103               14,652
     Other insurance and operating expenses                                          14,503               18,420
                                                                          -------------------  -------------------
                        Total                                                        85,897               95,169
                                                                          -------------------  -------------------

Income before income tax provision and accounting change                             15,269                8,480
Income tax provision                                                                  5,163                2,867
                                                                          -------------------  -------------------
Income before accounting change                                                      10,106                5,613
Cumulative effect of accounting change, net of tax (Note 1)                               -               (3,562)
                                                                          -------------------  -------------------

Net income                                                                 $         10,106     $          2,051
                                                                          ===================  ===================


                                  See Notes to Consolidated Financial Statements





                                     2


                                    AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    (THOUSANDS)
                                                    (UNAUDITED)


                                                                                    Three Months Ended
                                                                                         March 31,
                                                                          ----------------------------------------
                                                                                 2005                 2004
                                                                          -------------------  -------------------
                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                              $          10,106    $           2,051
   Adjustments to reconcile net income to net cash provided by
      operating activities:
        Change in accrued investment income                                           (3,122)              (2,304)
        Change in deferred policy acquisition costs, net                              (5,451)              (6,561)
        Change in policy claims and other policyholders' funds                         2,836                4,328
        Deferred income taxes                                                         12,574                  850
        Change in other assets and liabilities, net                                  (19,714)              (1,476)
        Amortization of premium, net                                                   5,643                7,793
        Net realized loss (gain) on investments                                        1,364               (1,767)
        Cumulative effect of accounting change, net of tax (Note 1)                        -                3,562
                                                                          -------------------  -------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                              4,236                6,476
                                                                          -------------------  -------------------

CASH FLOWS FROM INVESTING ACTIVITIES
   Available-for-Sale securities:
     Sales                                                                            89,448               59,981
     Maturities, sinking fund payments and calls                                     102,550               97,801
     Purchases                                                                      (135,677)            (126,291)
   Other investments:
     Sales, maturities, sinking fund payments and calls                               11,219               21,015
     Purchases                                                                          (478)              (1,160)
   Change in amounts due to and from brokers, net                                     (9,256)               1,446
                                                                          -------------------  -------------------
NET CASH PROVIDED BY INVESTING ACTIVITIES                                             57,806               52,792
                                                                          -------------------  -------------------
CASH FLOWS FROM FINANCING ACTIVITIES
   Activity related to investment contracts and universal life-type
        insurance:
      Considerations received                                                         25,437               82,643
      Interest credited to account values                                             52,478               57,763
      Surrenders and other benefits                                                 (180,255)            (206,317)
                                                                          -------------------  -------------------
NET CASH USED IN FINANCING ACTIVITIES                                               (102,340)             (65,911)
                                                                          -------------------  -------------------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                            (40,298)              (6,643)
Cash and cash equivalents at beginning of period                                      47,356                9,065
                                                                          -------------------  -------------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                 $           7,058    $           2,422
                                                                          ===================  ===================

Supplemental disclosures:
      Income taxes paid (refunded)                                         $           6,280    $          (3,707)
      Interest paid on borrowings                                          $              23    $             258




                                  See Notes to Consolidated Financial Statements


                                     3


                                           AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
                                        CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
                                                          (thousands)
                                                          (Unaudited)


                                                                                                  Accumulated
                                                                                Additional              Other
                                                                 Capital           Paid-In      Comprehensive        Retained
                                                    Total          Stock           Capital      Income/(Loss)        Earnings
  -----------------------------------------------------------------------------------------------------------------------------
                                                                                                 
  Balances at December 31, 2003             $     823,679   $      3,000   $       591,872   $         51,262   $     177,545
  -----------------------------------------------------------------------------------------------------------------------------
  Comprehensive income:
     Net income                                     2,051                                                               2,051
     Change in net unrealized holding
       gains on Available-for-Sale
       securities, net of reclassification
       adjustments and other adjustments
       to deferred policy acquisition
       costs and deferred sales inducement
       costs, net of related deferred
       income taxes                                75,739                                              75,739
     Reclassification adjustment for losses
       on derivatives included in net
       income, net of related deferred
       income taxes                                 1,101                                               1,101
                                            ---------------
  Total comprehensive income                       78,891
  -----------------------------------------------------------------------------------------------------------------------------

  Balances at March 31, 2004                $     902,570   $      3,000   $       591,872   $        128,102   $     179,596
  =============================================================================================================================

  Balances at December 31, 2004             $     851,715   $      3,000   $       591,872   $         57,668   $     199,175
  Comprehensive loss:
     Net income                                    10,106                                                              10,106
     Change in net unrealized holding
       gains on Available-for-Sale
       securities, net of reclassification
       adjustments and other adjustments
       to deferred policy acquisition
       costs and deferred sales inducement
       costs, net of related deferred
       income taxes                               (69,169)                                            (69,169)
     Reclassification adjustment for losses
       on derivatives included in net
       income, net of related deferred
       income taxes                                 1,101                                               1,101
                                            ---------------
  Total comprehensive loss                        (57,962)
  -----------------------------------------------------------------------------------------------------------------------------

  Balances at March 31, 2005                $     793,753   $      3,000   $       591,872   $        (10,400)  $     209,281
  =============================================================================================================================








                                  See Notes to Consolidated Financial Statements


                                     4

                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)


1.   BASIS OF PRESENTATION

     The accompanying Consolidated Financial Statements should be read in
     conjunction with the financial statements in the Annual Report on Form
     10-K of American Enterprise Life Insurance Company (American Enterprise
     Life) for the year ended December 31, 2004. Certain reclassifications
     of prior period amounts have been made to conform to the current
     presentation.

     The interim financial information in this report has not been audited.
     In the opinion of management, all adjustments necessary for a fair
     presentation of the consolidated financial position and the
     consolidated results of operations for the interim periods have been
     made. All adjustments made were of a normal, recurring nature. Results
     of operations reported for interim periods are not necessarily
     indicative of results for the entire year.

     Application of Recently Issued Accounting Standards
     ---------------------------------------------------
     In July 2003, the American Institute of Certified Public Accountants
     issued SOP 03-1 effective for fiscal years beginning after December 15,
     2003. SOP 03-1 provides guidance on separate account presentation and
     accounting for interests in separate accounts. Additionally, SOP 03-1
     provides clarifying guidance as to the recognition of bonus interest
     and other sales inducement benefits and the presentation of any
     deferred amounts in the financial statements. Lastly, SOP 03-1 requires
     insurance enterprises to consider whether to establish additional
     liabilities for benefits that may become payable under variable annuity
     death benefit guarantees or other insurance or annuity contract
     provisions. Where an additional liability is established, the
     recognition of this liability will then be considered in amortizing
     deferred policy acquisition costs (DAC) and any deferred sales
     inducement costs associated with those insurance or annuity contracts.

     The adoption of SOP 03-1 as of January 1, 2004, resulted in a
     cumulative effect of accounting change that reduced 2004 results by
     $3.6 million ($5.5 million pretax). The cumulative effect of accounting
     change related to establishing additional liabilities for certain
     variable annuity guaranteed benefits ($3.4 million) and from
     considering these liabilities in valuing DAC and deferred sales
     inducement costs associated with those contracts. Prior to the adoption
     of SOP 03-1, amounts paid in excess of contract value were expensed
     when payable. American Enterprise Life's accounting for separate
     accounts was already consistent with the provisions of SOP 03-1 and,
     therefore, there was no impact related to this requirement.

     In November 2003, the Financial Accounting Standards Board (FASB)
     ratified a consensus on the disclosure provisions of Emerging Issues
     Task Force (EITF) Issue 03-1, "The Meaning of Other-Than-Temporary
     Impairment and Its Application to Certain Investments" (EITF 03-1).
     American Enterprise Life complied with the disclosure provisions of
     this rule in Note 2 to the Consolidated Financial Statements included
     in its Annual Report on Form 10-K for the years ended December 31, 2004
     and 2003. In March 2004, the FASB reached a consensus regarding the
     application of a three-step impairment model to determine whether
     investments accounted for in accordance with SFAS No. 115, "Accounting
     for Certain Investments in Debt and Equity Securities" (SFAS No. 115),
     and other cost method investments are other-than-temporarily impaired.
     However, with the issuance of FASB Staff Position (FSP) No. EITF
     03-1-1, "Effective Date of Paragraphs 10-20 of EITF 03-1," on September
     30, 2004, the provisions of the consensus relating to the measurement
     and

                                     5

                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)


     recognition of other-than-temporary impairments will be deferred
     pending further clarification from the FASB. The remaining provisions
     of this rule, which primarily relate to disclosure requirements, are
     required to be applied prospectively to all current and future
     investments accounted for in accordance with SFAS No. 115 and other
     cost method investments. American Enterprise Life will evaluate the
     potential impact of EITF 03-1 after the FASB completes its
     reassessment.

2.   INVESTMENT SECURITIES

     Gross realized gains and losses on sales and losses recognized for
     other-than-temporary impairments of securities classified as
     Available-for-Sale, using the specific identification method, were as
     follows for the three months ended March 31:



                                                                                     Three Months Ended
                                                                                         March 31,
                                                                                ----------------------------
                                                                                    2005             2004
                                                                                -----------      -----------
     (Thousands)
                                                                                             
     Gross realized gains on sales                                                $    578         $  2,988
     Gross realized (losses) on sales                                             $ (1,714)        $   (560)
     Realized (losses) recognized for other-than-temporary impairments            $   (229)        $      -


3.   COMMITMENTS AND CONTINGENCIES

     At March 31, 2005 and December 31, 2004, American Enterprise Life had
     commitments to fund mortgage loans on real estate of $4.5 million and
     $0.2 million, respectively.

     The Securities and Exchange Commission (SEC), the National Association
     of Securities Dealers (NASD) and several state attorneys general have
     brought proceedings challenging several mutual fund and variable
     product financial practices, including suitability generally, late
     trading, market timing, disclosure of revenue sharing arrangements, and
     inappropriate sales of B shares. American Enterprise Life has received
     requests for information and has been contacted by regulatory
     authorities concerning its practices and is cooperating fully with
     these inquiries.

     American Enterprise Life and its affiliates are involved in other legal
     and arbitration proceedings concerning matters arising in connection
     with the conduct of their respective

                                     6

                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)


     business activities. American Enterprise Life believes it has
     meritorious defenses to each of these actions and intends to defend
     them vigorously. In addition, American Enterprise Life is subject to
     periodic state insurance department regulatory action, through
     examinations or other proceedings. American Enterprise Life believes
     that it is not a party to, nor are any of its properties the subject
     of, any pending legal, arbitration or regulatory proceedings that would
     have a material adverse effect on American Enterprise Life's
     consolidated financial condition, results of operations or liquidity.
     However, it is possible that the outcome of any such proceedings could
     have a material impact on results of operations in any particular
     reporting period as the proceedings are resolved.

     The IRS routinely examines American Enterprise Life's federal income
     tax information and is currently conducting an audit for the 1993
     through 1996 tax years and in February 2005 began the examinations of
     the 1997 through 2002 tax years. Management does not believe there will
     be a material adverse effect on American Enterprise Life's consolidated
     financial position as a result of these audits.


                                     7

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

American Enterprise Life Insurance Company is a stock life insurance company
organized under the laws of the State of Indiana. American Enterprise Life
Insurance Company is a wholly owned subsidiary of IDS Life Insurance Company
(IDS Life), a Minnesota Corporation. IDS Life is a wholly owned subsidiary
of American Express Financial Corporation (AEFC). AEFC is a wholly-owned
subsidiary of American Express Company. American Enterprise Life Insurance
Company provides financial institution clients American Express branded
financial products and wholesaling services to support its retail insurance
and annuity operations. American Enterprise Life principally underwrites
fixed and variable annuity contracts primarily through regional and national
financial institutions and regional and/or independent broker-dealers, in
all states except New York. Effective in December 2004, American Enterprise
Life Insurance Company received a Certificate of Authority to transact
business in the State of New Hampshire. American Enterprise Life Insurance
Company also owns American Enterprise REO 1, LLC which holds real estate
investments. American Enterprise Life Insurance Company and its subsidiary
are referred to collectively as "American Enterprise Life" in this form
10-Q.

On February 1, 2005, American Express Company announced plans to pursue a
tax-free spin-off of the common stock of AEFC through a special dividend to
American Express common shareholders. The final transaction, which is
subject to certain conditions including receipt of a favorable tax ruling
and approval by American Express Company's Board of Directors, is expected
to close in the third quarter of 2005. In connection with the spin-off,
additional capital may be provided, if necessary, to American Enterprise
Life to confirm its current financial strength ratings.

American Enterprise Life follows United States generally accepted accounting
principles (GAAP), and the following discussion is presented on a
consolidated basis consistent with GAAP.

Certain of the statements below are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. See the
Forward-Looking Statements section below.

Management's narrative analysis of the results of operations is presented in
lieu of management's discussion and analysis of financial condition and
results of operations, pursuant to General Instructions H(1) (a) of Form
10-Q.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004

Net income for the three months ended March 31, 2005 was $10.1 million
compared to $2.1 million for the three months ended March 31, 2004. The
increase in net income primarily reflects lower benefits and expenses. Net
income for the three months ended March 31, 2004 reflects the $3.6 million
($5.5 million pretax) impact of American Enterprise Life's January 1, 2004
adoption of the American Institute of Certified Public Accountants Statement
of Position 03-1, "Accounting and Reporting by Insurance Enterprises for
Certain Nontraditional Long-Duration Contracts and for Separate Accounts"
(SOP 03-1). SOP 03-1 requires insurance enterprises to establish liabilities
for benefits that may become payable under variable annuity death benefit
guarantees or other insurance or annuity contract provisions. See
"Application of Recently Issued Accounting Standards" section in Note 1 to
the Consolidated Financial Statements regarding the impact of adoption of SOP
03-1.

                                     8

REVENUES
Net investment income decreased $3.8 million or 4 percent reflecting lower
average invested assets.

Mortality and expense risk and other fees increased $3.6 million or 71
percent, reflecting higher average values of separate account assets
compared to the same period a year ago.

Net realized loss on investments was $1.4 million for the three months ended
March 31, 2005 compared to a net realized gain on investments of $1.8
million for the three months ended March 31, 2004. For the three months
ended March 31, 2005, $0.5 million of total investment gains were offset by
$1.9 million of losses and impairments. Included in these total investment
gains and losses are $0.6 million of gross realized gains and $1.7 million
of gross realized losses from sales of securities, as well as $0.2 million
of other-than-temporary impairment losses on investments classified as
Available-for-Sale.

For the three months ended March 31, 2004, $3 million of total investment
gains were partially offset by $1.2 million of losses. Included in these
total net investment gains and losses are $3 million of gross realized gains
and $0.6 million of gross realized losses from sales of securities,
classified as Available-for-Sale.

BENEFITS AND EXPENSES
Interest credited to account values decreased $5.3 million or 9 percent,
reflecting lower interest crediting rates.

Other insurance and operating expense decreased $3.9 million or 21 percent
reflecting comparatively more favorable mark-to-market adjustments on
interest rate swaps in current quarter compared to the same period a year
ago.

DEFERRED POLICY ACQUISITION COSTS
Deferred policy acquisition costs (DAC) represent the costs of acquiring new
business, principally direct sales commissions and other distribution and
underwriting costs that have been deferred on the sale of annuity products.
These costs are deferred to the extent they are recoverable from future
profits. DAC for certain annuities are amortized as a percentage of
estimated gross profits or as a portion of product interest margins
depending on the product's characteristics.

For American Enterprise Life's annuity products, the projections underlying
the amortization of DAC require the use of certain assumptions, including
interest margins, persistency rates, maintenance expense levels and customer
asset value growth rates for variable products. Management routinely
monitors a wide variety of trends in the business, including comparisons of
actual and assumed experience. The customer asset value growth rate is the
rate at which contract values are assumed to appreciate in the future. The
rate is net of asset fees and anticipates a blend of equity and fixed income
investments. Management reviews and, where appropriate, adjusts its
assumptions with respect to customer asset value growth rates on a quarterly
basis.

Management monitors other principal DAC assumptions, such as persistency,
mortality rates, interest margin and maintenance expense level assumptions,
each quarter. Unless management identifies a material deviation over the
course of the quarterly monitoring, management reviews and updates these DAC
assumptions annually in the third quarter of each year. When assumptions are
changed, the percentage of estimated gross profits or portion of interest
margins used to amortize DAC might also change. A change in the required
amortization percentage is applied retrospectively; an increase in
amortization percentage will result in an increase in DAC

                                     9

amortization expense while a decrease in amortization percentage will result
in a decrease in DAC amortization expense. The impact on results of
operations of changing assumptions with respect to the amortization of DAC
can be either positive or negative in any particular period and is reflected
in the period in which such changes are made.

During the first quarter of 2004 and in conjunction with the adoption of SOP
03-1, American Enterprise Life established additional liabilities for
insurance benefits that may become payable under variable annuity death
benefit guarantees, which prior to January 1, 2004, were expensed when
payable. As a result, American Enterprise Life recognized a $5.5 million
pretax charge due to accounting change on establishing the future liability
under death benefit guarantees.

LIQUIDITY AND CAPITAL RESOURCES

Risk Management
American Enterprise Life through its Board of Directors' investment
committees or staff functions, review models projecting different interest
rate scenarios, risk/return measures, and their effect on profitability.
They also review the distribution of assets in the portfolio by type and
credit risk sector. The objective is to structure the investments security
portfolio based upon the type and expected behavior or products in the
liability portfolio to meet contractual obligations and achieve targeted
levels of profitability within defined risk parameters.

American Enterprise Life has developed an asset/liability management
approach with separate investment objectives to support specific product
liabilities, such as insurance and annuity. As part of this approach,
American Enterprise Life develops specific investment guidelines outlining
the minimum required investment return and liquidity requirements to support
future benefit payments under its insurance and annuity obligations. These
same objectives must be consistent with management's overall investment
objectives for the general account investment portfolio.

American Enterprise Life's owned investment securities are primarily
invested in long-term and intermediate-term fixed maturity securities to
provide clients with a competitive rate of return on their investments while
controlling risk. Investment in fixed maturity securities is designed to
provide American Enterprise Life with a targeted margin between the yield
earned on investments and the interest rate credited to clients' accounts.
American Enterprise Life does not trade in securities to generate short-term
profits for its own account.

As part of American Enterprise Life's investment process, management, with
the assistance of its investment advisors, conducts a quarterly review of
investment performance. The review process conducted by American Enterprise
Life's Investment Committee involves the review of certain invested assets
which the committee evaluates to determine whether or not any investments
are other than temporarily impaired and/or which specific interest earning
investments should be put on an interest non-accrual basis.

Capital Strategy
The liquidity requirements of American Enterprise Life are generally met by
funds provided by annuity sales, investment income, proceeds from sales of
investments as well as maturities and periodic repayments of investments and
capital contributions from IDS Life. The primary uses of funds are annuity
benefits, commissions, other product-related acquisition and sales
inducement costs, operating expenses, policy loans, dividends to IDS Life
and investment purchases. American Enterprise Life routinely reviews its
sources and uses of funds in order to meet its ongoing obligations.

                                     10

Funding Strategy
American Enterprise Life, on a consolidated basis, has available lines of
credit with AEFC aggregating $50 million. At March 31, 2005, there were no
line of credit borrowings outstanding with AEFC and no outstanding reverse
repurchase agreements. Both the line of credit and the reverse repurchase
agreements are used strictly as short-term sources of funds.

Investments include $0.4 billion, $0.5 billion and $0.5 billion of below
investment grade securities (excluding net unrealized appreciation and
depreciation) at March 31, 2005, December 31, 2004 and March 31, 2004,
respectively. These investments represent 7 percent, 8 percent and 7 percent
of American Enterprise Life's investment portfolio at March 31, 2005,
December 31, 2004 and March 31, 2004, respectively.

Separate account assets represent funds held for the exclusive benefit of
variable annuity contractholders. These assets are generally carried at
market value, and separate account liabilities are equal to separate account
assets. American Enterprise Life earns fees from the related accounts.

As of March 31, 2005, American Enterprise Life has an interest in a
collateralized debt obligation (CDO) securitization with a carrying value of
$38.7 million, of which $27.9 million is considered investment grade and
$10.8 million is included in the $0.4 billion of below investment grade
securities discussed above.

IMPACT OF MARKET VOLATILITY ON RESULTS OF OPERATIONS
As discussed above, various aspects of American Enterprise Life's business
are impacted by equity market levels and other market-based events. Several
areas in particular involve DAC and deferred sales inducements, recognition
of guaranteed minimum death benefits (GMDB) and certain other variable
annuity benefits, mortality and expense risk and other fees and structured
investments. The direction and magnitude of the changes in equity markets
can increase or decrease amortization of DAC and deferred sales inducement
benefits, incurred amounts under GMDB and other variable annuity benefit
provisions and mortality and expense risk and other fees and correspondingly
affect results of operations in any particular period. Similarly, the value
of American Enterprise Life's structured investment portfolios is impacted
by various market factors. Persistency of, or increases in, bond and loan
default rates, among other factors, could result in negative adjustments to
the market values of these investments in the future, which would adversely
impact results of operations.

OTHER REPORTING MATTERS

Accounting Developments

See "Application of Recently Issued Accounting Standards" section of Note 1
to the Consolidated Financial Statements.


                                     11

ITEM 4. CONTROLS AND PROCEDURES

American Enterprise Life's management, with the participation of American
Enterprise Life's Chief Executive Officer and Chief Financial Officer, has
evaluated the effectiveness of American Enterprise Life's disclosure
controls and procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended (the
"Exchange Act")) as of the end of the period covered by this report. Based
on such evaluation, American Enterprise Life's Chief Executive Officer and
Chief Financial Officer have concluded that, as of the end of such period,
American Enterprise Life's disclosure controls and procedures are effective.
There have not been any changes in American Enterprise Life's internal
control over financial reporting (as such term is defined in Rules 13a-15(f)
and 15d-15(f) under the Exchange Act) during the fiscal quarter to which
this report relates that have materially affected, or are reasonably likely
to materially affect, American Enterprise Life's internal control over
financial reporting.

FORWARD-LOOKING STATEMENTS
This report includes forward-looking statements, which are subject to risks
and uncertainties. The words "believe," "expect," "anticipate,"
"optimistic," "intend," "plan," "aim," "will," "may," "should," "could,"
"would," "likely," and similar expressions are intended to identify
forward-looking statements. Readers are cautioned not to place undue
reliance on these forward-looking statements, which speak only as of the
date on which they are made. American Enterprise Life undertakes no
obligation to update or revise any forward-looking statements. Factors that
could cause actual results to differ materially from these forward-looking
statements include, but are not limited to: fluctuation in the equity and
fixed income markets, which can affect the amount and types of investment
products sold by American Enterprise Life, and other fees received based on
the value of those assets; American Enterprise Life's ability to recover
Deferred Policy Acquisition Costs (DAC), as well as the timing of such DAC
amortization, in connection with the sale of annuity products; changes in
assumptions relating to DAC, which could impact the amount of DAC
amortization; the ability to improve investment performance in American
Enterprise Life's businesses, including attracting and retaining
high-quality personnel; the success, timeliness and financial impact,
including costs, cost savings and other benefits including increased
revenues, of reengineering initiatives being implemented or considered by
American Enterprise Life, including cost management, structural and
strategic measures such as vendor, process, facilities and operations
consolidation, outsourcing (including, among others, technologies
operations), relocating certain functions to lower-cost overseas locations,
moving internal and external functions to the Internet to save costs, and
planned staff reductions relating to certain of such reengineering actions;
the ability to control and manage operating, infrastructure, advertising and
promotion and other expenses as business expands or changes, including
balancing the need for longer-term investment spending; the potential
negative effect on American Enterprise Life's businesses and infrastructure,
including information technology, of terrorist attacks, disasters or other
catastrophic events in the future; American Enterprise Life's ability to
develop and roll out new and attractive products to clients in a timely
manner; successfully cross-selling annuity products and services to AEFC's
customer base; fluctuations in interest rates, which impacts American
Enterprise Life's spreads in the annuity businesses; credit trends and the
rate of bankruptcies which can affect returns on American Enterprise Life's
investment portfolios; lower than anticipated spreads in the annuity
business; the types and the value of certain death benefit features on
variable annuity contracts; the affect of assessments and other surcharges
for guaranty funds; the response of reinsurance companies under reinsurance
contracts; the impact of reinsurance rates and the availability and adequacy
of reinsurance to protect American Enterprise Life against losses; negative
changes in American Enterprise Life's credit ratings; increasing competition
in all American Enterprise Life's annuity business, which could affect both
American Enterprise Life's financial condition and results of operations;
changes in laws or government regulations; outcomes associated with
litigation and compliance and regulatory matters. A further description of
these and other risks and

                                     12

uncertainties can be found in American Enterprise Life's Annual Report on
Form 10-K for the year ended December 31, 2004 and its other reports filed
with the Securities and Exchange Commission (SEC).



                                     13

PART II.  OTHER INFORMATION

AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

Item 1.           Legal Proceedings

                  The Securities and Exchange Commission (SEC), the National
                  Association of Securities Dealers (NASD) and several state
                  attorneys general have brought proceedings challenging
                  several mutual fund and variable account financial
                  practices, including suitability generally, late trading,
                  market timing, disclosure of revenue sharing arrangements
                  and inappropriate sales of B shares. American Enterprise Life
                  has received requests for information and has been contacted
                  by regulatory authorities concerning its practices and is
                  cooperating fully with these inquiries.

                  American Enterprise Life and its affiliates are involved
                  in a number of other legal and arbitration proceedings
                  concerning matters arising in connection with the conduct
                  of their respective business activities. American
                  Enterprise Life believes it has meritorious defenses to
                  each of these actions and intends to defend them
                  vigorously. American Enterprise Life believes that it is
                  not a party to, nor are any of its properties the subject
                  of, any pending legal or arbitration proceedings that
                  would have a material adverse effect on American
                  Enterprise Life's consolidated financial condition,
                  results of operations or liquidity. However, it is
                  possible that the outcome of any such proceedings could
                  have a material impact on results of operations in any
                  particular reporting period as the proceedings are
                  resolved.

Item 6.           Exhibits and Reports on Form 8-K

                  (a)     Exhibits

                          See Exhibit Index on page E-1 hereof.

                  (b)     Reports on Form 8-K.

                          Reports on Form 8-K filed by American Enterprise
                          Life during the quarterly period ended March 31,
                          2005 were previously disclosed on Form 10-K. There
                          were no additional reports on Form 8-K filed by
                          American Enterprise Life during the quarterly
                          period ended March 31, 2005.


                                     14

                                 SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                             AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
                             ------------------------------------------
                                           (Registrant)





Date:  May 5, 2005                By   /s/  Mark E. Schwarzmann
                                       ----------------------------------------
                                       Mark E. Schwarzmann
                                       Director, Chairman of the Board and
                                       Chief Executive Officer





Date:  May 5, 2005                By   /s/ Arthur H. Berman
                                       ----------------------------------------
                                       Arthur H. Berman
                                       Director and Executive Vice President -
                                       Finance and Chief Financial Officer




                                     15


                                EXHIBIT INDEX


The following exhibits are filed as part of this Quarterly Report:



Exhibit                          Description
- -------                          -----------

31.1     Certification of Mark E. Schwarzmann pursuant to Rule 13a-14(a)
         promulgated under the Securities Exchange Act of 1934, as amended.

31.2     Certification of Arthur H. Berman pursuant to Rule 13a-14(a)
         promulgated under the Securities Exchange Act of 1934, as amended.

32.1     Certification of Mark E. Schwarzmann and Arthur H. Berman pursuant
         to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
         the Sarbanes-Oxley Act of 2002.








                                    E-1