CONFORMED
                                                                   ---------





                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC 20549

                                  FORM 10-Q
                        Commission File Number 0-255


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended       September 30, 2005
                                      -----------------------------

                                     OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

      For the transition period from                  to
                                       --------------    ----------------


                       GRAYBAR ELECTRIC COMPANY, INC.
           ------------------------------------------------------
           (Exact name of registrant as specified in its charter)


                   NEW YORK                                13 - 0794380
      -------------------------------------------------------------------------
       (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                   Identification No.)


          34 NORTH MERAMEC AVENUE, ST. LOUIS, MO                63105
      -------------------------------------------------------------------------
         (Address of principal executive offices)             (Zip Code)


        POST OFFICE BOX 7231, ST. LOUIS, MO                     63177
      -------------------------------------------------------------------------
                (Mailing Address)                             (Zip Code)


      Registrant's telephone number, including area code:   (314)  573 - 9200
                                                           --------------------


      Indicate by check mark whether the registrant (1) has filed all
      reports required to be filed by section 13 or 15 (d) of the Securities
      Exchange Act of 1934 during the preceding 12 months (or for such
      shorter period that the registrant was required to file such reports),
      and (2) has been subject to such filing requirements for the past 90
      days.


                                YES    X    NO
                                    ------     ---------


      Indicate by check mark whether the registrant is an accelerated filer
      (as defined in Rule 12b-2 of the Exchange Act).

                                YES         NO     X
                                    ------     ---------

      Indicate by check mark whether the registrant is a shell company
      (as defined in Rule 12b-2 of the Exchange Act)

                                YES         NO     X
                                    ------     ---------


      Common Stock Outstanding at October 31, 2005:         5,520,530
                                                      --------------------
                                                       (Number of Shares)






Item 1.  Financial Statements                                 PART I
                                                              ------


                                                    CONSOLIDATED BALANCE SHEETS
                                                    ---------------------------
                                                   (Dollars Stated in Thousands)
                                               (Except for Share and Per Share Data)




                                                                               SEPTEMBER 30, 2005             DECEMBER 31, 2004
                                                                            --------------------------     -------------------------
                                                                                                     
CURRENT ASSETS

   Cash and cash equivalents                                                    $          9,084               $          9,961
                                                                            --------------------------     -------------------------
   Trade receivables                                                                     644,384                        624,728
                                                                            --------------------------     -------------------------
   Merchandise inventory                                                                 451,638                        473,212
                                                                            --------------------------     -------------------------
   Other current assets                                                                    9,063                         26,379
                                                                            --------------------------     -------------------------
        Total current assets                                                           1,114,169                      1,134,280
                                                                            --------------------------     -------------------------

PROPERTY

   Land                                                                                   40,144                         29,944
                                                                            --------------------------     -------------------------
   Buildings and permanent fixtures                                                      302,508                        242,579
                                                                            --------------------------     -------------------------
   Furniture and fixtures                                                                176,723                        167,852
                                                                            --------------------------     -------------------------
   Software                                                                               76,906                         76,906
                                                                            --------------------------     -------------------------
   Capital leases                                                                          5,637                         22,936
                                                                            --------------------------     -------------------------
   Less-Accumulated depreciation                                                         268,901                        248,711
                                                                            --------------------------     -------------------------
        Net property                                                                     333,017                        291,506
                                                                            --------------------------     -------------------------


OTHER ASSETS                                                                              27,643                         25,586
                                                                            --------------------------     -------------------------

TOTAL ASSETS                                                                    $      1,474,829               $      1,451,372
                                                                            ==========================     =========================

CURRENT LIABILITIES

   Short-term borrowings                                                        $         99,826               $         67,757
                                                                            --------------------------     -------------------------
   Current portion of long-term debt                                                      32,135                         49,019
                                                                            --------------------------     -------------------------
   Trade accounts payable                                                                443,347                        490,183
                                                                            --------------------------     -------------------------
   Other accrued taxes                                                                    17,617                         10,147
                                                                            --------------------------     -------------------------
   Accrued payroll and benefit costs                                                      31,957                         48,506
                                                                            --------------------------     -------------------------
   Dividends payable                                                                         ---                          6,117
                                                                            --------------------------     -------------------------
   Other payables and accruals                                                            73,447                         65,962
                                                                            --------------------------     -------------------------
        Total current liabilities                                                        698,329                        737,691
                                                                            --------------------------     -------------------------

POSTRETIREMENT BENEFITS LIABILITY                                                         77,779                         77,470
                                                                            --------------------------     -------------------------

PENSION LIABILITY                                                                         37,488                         37,488
                                                                            --------------------------     -------------------------

LONG-TERM DEBT                                                                           254,637                        205,603
                                                                            --------------------------     -------------------------

OTHER NON-CURRENT LIABILITIES                                                              2,572                            756
                                                                            --------------------------     -------------------------

TOTAL LIABILITIES                                                                      1,070,805                      1,059,008
                                                                            --------------------------     -------------------------



                                     2





                                                    CONSOLIDATED BALANCE SHEETS
                                                    ---------------------------
                                                   (Dollars Stated in Thousands)
                                               (Except for Share and Per Share Data)



                                                                            SEPTEMBER 30, 2005              DECEMBER 31, 2004
                                                                         -------------------------     -------------------------
                                                                                                 
SHAREHOLDERS' EQUITY

CAPITAL STOCK

   Preferred:
   ----------
   Par value $.01 per share
   Authorized 10,000,000
   shares


                                                 SHARES
                                                 ------
                                          2005             2004
                                          ----             ----
                                                                                          
Issued to shareholders                        ---              ---
                                      -------------    -------------
In treasury, at cost                          ---              ---
                                      -------------    -------------
Outstanding                                   ---              ---                      ---                          ---
                                      -------------    -------------     -------------------------     -------------------------

   Common:
   -------
   Stated value $20 per share
   Authorized 15,000,000 shares


                                                 SHARES
                                                 ------
                                          2005             2004
                                          ----             ----
                                                                                          
Issued to voting trustees               5,513,860        5,298,699
                                      -------------    -------------
Issued to shareholders                    279,025          276,641
                                      -------------    -------------
In treasury, at cost                     (261,825)         (26,978)
                                      -------------    -------------
Outstanding                             5,531,060        5,548,362                  110,621                      110,967
                                      -------------    -------------     -------------------------     -------------------------
                                                                                                 
Advance payments on subscriptions
to common stock
                                                                                        341                          ---
                                                                         -------------------------     -------------------------

Retained earnings                                                                   318,603                      308,780
                                                                         -------------------------     -------------------------

Accumulated other comprehensive income (loss)                                       (25,541)                     (27,383)
                                                                         -------------------------     -------------------------

   TOTAL SHAREHOLDERS' EQUITY                                                       404,024                      392,364
                                                                         -------------------------     -------------------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                                 $      1,474,829              $     1,451,372
                                                                         =========================     =========================




See accompanying Notes to Consolidated Financial Statements



                                     3





                                                 CONSOLIDATED STATEMENTS OF INCOME
                                                 ---------------------------------
                                                   (Dollars Stated in Thousands)
                                               (Except for Share and Per Share Data)


                                                                                                 QUARTER ENDED
                                                                              SEPTEMBER 30, 2005             SEPTEMBER 30, 2004
                                                                           --------------------------     --------------------------
                                                                                                    
GROSS SALES, net of returns and allowances                                   $     1,134,570                $     1,076,462
                                                                           --------------------------     --------------------------
   Less - Cash discounts                                                               4,219                          3,980
                                                                           --------------------------     --------------------------

NET SALES                                                                          1,130,351                      1,072,482
                                                                           --------------------------     --------------------------

COST OF MERCHANDISE SOLD                                                             914,814                        872,641
                                                                           --------------------------     --------------------------

   Gross margin                                                                      215,537                        199,841
                                                                           --------------------------     --------------------------

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                                         186,341                        177,923
                                                                           --------------------------     --------------------------

DEPRECIATION AND AMORTIZATION                                                          9,158                          8,757
                                                                           --------------------------     --------------------------

   Income from operations                                                             20,038                         13,161
                                                                           --------------------------     --------------------------

OTHER INCOME, net                                                                      1,464                            829
                                                                           --------------------------     --------------------------

INTEREST EXPENSE                                                                       6,528                          5,766
                                                                           --------------------------     --------------------------

   Income before provision for income taxes                                           14,974                          8,224
                                                                           --------------------------     --------------------------

PROVISION FOR INCOME TAXES
   Current                                                                             3,099                            497
                                                                           --------------------------     --------------------------
   Deferred                                                                            3,040                          3,131
                                                                           --------------------------     --------------------------
      Total provision for income taxes                                                 6,139                          3,628
                                                                           --------------------------     --------------------------

NET INCOME                                                                   $         8,835                $         4,596
                                                                           ==========================     ==========================

NET INCOME PER SHARE OF COMMON STOCK                                         $          1.60                $           .81
                                                                           ==========================     ==========================

DIVIDENDS
   Common - $.30 per share                                                             1,660                          1,694
                                                                           --------------------------     --------------------------
                                                                             $         1,660                $         1,694
                                                                           ==========================     ==========================



See accompanying Notes to Consolidated Financial Statements


                                     4





                                                 CONSOLIDATED STATEMENTS OF INCOME
                                                 ---------------------------------
                                                   (Dollars Stated in Thousands)
                                               (Except for Share and Per Share Data)


                                                                                               NINE MONTHS ENDED
                                                                              SEPTEMBER 30, 2005             SEPTEMBER 30, 2004
                                                                           --------------------------     --------------------------
                                                                                                    
GROSS SALES, net of returns and allowances                                   $     3,179,352                $     3,062,422
                                                                           --------------------------     --------------------------
   Less - Cash discounts                                                              11,588                          9,722
                                                                           --------------------------     --------------------------

NET SALES                                                                          3,167,764                      3,052,700
                                                                           --------------------------     --------------------------

COST OF MERCHANDISE SOLD                                                           2,554,400                      2,457,401
                                                                           --------------------------     --------------------------

   Gross margin                                                                      613,364                        595,299
                                                                           --------------------------     --------------------------

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                                         536,907                        527,000
                                                                           --------------------------     --------------------------

DEPRECIATION AND AMORTIZATION                                                         25,786                         27,364
                                                                           --------------------------     --------------------------

   Income from operations                                                             50,671                         40,935
                                                                           --------------------------     --------------------------

OTHER INCOME, net                                                                      4,225                          2,332
                                                                           --------------------------     --------------------------

INTEREST EXPENSE                                                                      20,222                         17,698
                                                                           --------------------------     --------------------------

   Income before provision for income taxes                                           34,674                         25,569
                                                                           --------------------------     --------------------------

PROVISION FOR INCOME TAXES
   Current                                                                             3,099                          4,133
                                                                           --------------------------     --------------------------
   Deferred                                                                           11,117                          6,606
                                                                           --------------------------     --------------------------
      Total provision for income taxes                                                14,216                         10,739
                                                                           --------------------------     --------------------------

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE
   IN ACCOUNTING PRINCIPLE                                                   $        20,458                $        14,830
                                                                           --------------------------     --------------------------

   Cumulative effect of change in accounting principle,
     net of $3,587 tax benefit                                               $        (5,634)               $           ---
                                                                           --------------------------     --------------------------

NET INCOME                                                                   $        14,824                $        14,830
                                                                           ==========================     ==========================

INCOME PER SHARE OF COMMON STOCK
   BEFORE CUMULATIVE EFFECT OF CHANGE IN
   ACCOUNTING PRINCIPLE (NOTE 2)                                             $          3.69                $          2.58
                                                                           --------------------------     --------------------------

NET INCOME PER SHARE OF COMMON STOCK (NOTE 2)                                $          2.67                $          2.58
                                                                           ==========================     ==========================

DIVIDENDS
   Preferred - $.25 per share                                                $           ---                $             1
                                                                           --------------------------     --------------------------
   Common - $.90 per share                                                             5,001                          5,150
                                                                           --------------------------     --------------------------
                                                                             $         5,001                $         5,151
                                                                           ==========================     ==========================




See accompanying Notes to Consolidated Financial Statements


                                     5






                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               -------------------------------------
                                                   (Dollars Stated in Thousands)
                                               (Except for Share and Per Share Data)



                                                                                       NINE MONTHS ENDED SEPTEMBER 30,
                                                                                     2005                           2004
                                                                           --------------------------     --------------------------
                                                                                                    
CASH FLOWS FROM OPERATIONS

   Income before cumulative effect of change
   in accounting principle                                                   $         20,458               $         14,830
                                                                           --------------------------     --------------------------

   Adjustments to reconcile income before cumulative effect of change in
   accounting principle to cash provided (used) by operations:
      Depreciation and amortization                                                    25,786                         27,364
                                                                           --------------------------     --------------------------
      Deferred income taxes                                                            11,117                          6,606
                                                                           --------------------------     --------------------------
      Gain on sale of property                                                         (1,421)                           ---
                                                                           --------------------------     --------------------------
      Changes in assets and liabilities:
         Trade receivables                                                            (19,656)                       (90,598)
                                                                           --------------------------     --------------------------
         Merchandise inventory                                                         21,574                         (5,795)
                                                                           --------------------------     --------------------------
         Other current assets                                                          17,316                            (70)
                                                                           --------------------------     --------------------------
         Other assets                                                                   1,530                          1,591
                                                                           --------------------------     --------------------------
         Trade accounts payable                                                       (46,836)                       (28,649)
                                                                           --------------------------     --------------------------
         Accrued payroll and benefit costs                                            (16,549)                         9,049
                                                                           --------------------------     --------------------------
         Other accrued liabilities                                                      2,971                         24,866
                                                                           --------------------------     --------------------------
  Total adjustments to income                                                          (4,168)                       (55,636)
                                                                           --------------------------     --------------------------

   Net cash provided (used) by operations                                              16,290                        (40,806)
                                                                           --------------------------     --------------------------

CASH FLOWS FROM INVESTING ACTIVITIES

      Proceeds from sale of property                                                    9,845                             68
                                                                           --------------------------     --------------------------
      Capital expenditures for property                                               (18,995)                       (13,820)
                                                                           --------------------------     --------------------------

   Net cash used by investing activities                                               (9,150)                       (13,752)
                                                                           --------------------------     --------------------------

CASH FLOWS FROM FINANCING ACTIVITIES

      Net increase in short-term borrowings                                            32,069                         72,594
                                                                           --------------------------     --------------------------
      Repayment of long-term debt                                                     (27,691)                       (13,520)
                                                                           --------------------------     --------------------------
      Principal payments under capital leases                                          (1,272)                        (2,065)
                                                                           --------------------------     --------------------------
      Sale of common stock                                                              4,692                            330
                                                                           --------------------------     --------------------------
      Purchase of treasury stock                                                       (4,697)                        (4,955)
                                                                           --------------------------     --------------------------
      Dividends paid                                                                  (11,118)                       (11,620)
                                                                           --------------------------     --------------------------

   Net cash (used) provided by financing activities                                    (8,017)                        40,764
                                                                           --------------------------     --------------------------

NET DECREASE IN CASH                                                                     (877)                       (13,794)
                                                                           --------------------------     --------------------------

CASH, BEGINNING OF YEAR                                                                 9,961                         19,161
                                                                           --------------------------     --------------------------

CASH, END OF THIRD QUARTER                                                   $          9,084               $          5,367
                                                                           ==========================     ==========================

See accompanying Notes to Consolidated Financial Statements


                                     6





                                     CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                     ----------------------------------------------------------
                                                     FOR THE NINE MONTHS ENDED
                                                     -------------------------
                                                    SEPTEMBER 30, 2005 AND 2004
                                                    ---------------------------
                                                   (Dollars Stated in Thousands)


                                                                     COMMON                        ACCUMULATED
                                                                     STOCK                            OTHER
                                        COMMON      PREFERRED      SUBSCRIBED,     RETAINED       COMPREHENSIVE
                                         STOCK        STOCK         UNISSUED       EARNINGS       INCOME (LOSS)        TOTAL
                                     ------------ ------------- --------------- -------------- ------------------- ---------------
                                                                                                 
December 31, 2003                      $117,427      $    43      $     45        $ 306,030       $   (35,962)       $ 387,583
                                                                                                                   ---------------

Net Income                                                                           14,830                             14,830

Currency Translation Adjustments                                                                          818              818

Unrealized Gain/(Loss) from
  Interest Rate Swap (net of tax
  of $21)                                                                                                  32               32
                                                                                                                   ---------------

Comprehensive Income                                                                                                    15,680
                                                                                                                   ---------------

Stock Issued                                335                                                                            335

Stock Redeemed                           (4,912)         (43)                                                           (4,955)

Advance Payments                                                        (5)                                                 (5)

Dividends Declared                                                                   (5,151)                            (5,151)
                                     ------------ -------------- -------------- -------------- ------------------- ---------------

September 30, 2004                     $112,850      $     0      $     40        $ 315,709       $   (35,112)       $ 393,487
                                     ============ ============== ============== ============== =================== ===============

                                                                     COMMON                        ACCUMULATED
                                                                     STOCK                            OTHER
                                        COMMON      PREFERRED      SUBSCRIBED,     RETAINED       COMPREHENSIVE
                                         STOCK        STOCK         UNISSUED       EARNINGS       INCOME (LOSS)        TOTAL
                                     ------------ ------------- --------------- -------------- ------------------- ---------------
                                                                                                 
December 31, 2004                     $ 110,967      $     0      $      0        $ 308,780       $   (27,383)       $ 392,364
                                                                                                                   ---------------

Net Income                                                                           14,824                             14,824

Currency Translation Adjustments                                                                        1,162            1,162

Unrealized Gain/(Loss) from
  Interest Rate Swap (net of tax
  of $342)                                                                                                680              680
                                                                                                                   ---------------

Comprehensive Income                                                                                                    16,666
                                                                                                                   ---------------

Stock Issued                              4,351                                                                          4,351

Stock Redeemed                           (4,697)                                                                        (4,697)

Advance Payments                                                       341                                                 341

Dividends Declared                                                                   (5,001)                            (5,001)
                                     ------------ -------------- -------------- -------------- ------------------- ---------------

September 30, 2005                    $ 110,621      $     0      $    341        $ 318,603       $   (25,541)       $ 404,024
                                     ============ ============== ============== ============== =================== ===============






See accompanying Notes to Consolidated Financial Statements



                                     7




                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            AND OTHER INFORMATION
                       -------------------------------
                        (Dollars Stated in Thousands)
                    (Except for Share and Per Share Data)
Note 1
- ------

       The condensed consolidated financial statements included herein have
been prepared by the Company, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. Certain information
and footnote disclosures normally included in financial statements prepared
in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to such rules and regulations, although the
Company believes that the disclosures are adequate to make the information
presented not misleading. It is suggested that these condensed financial
statements be read in conjunction with the financial statements and the
notes thereto included in the Company's latest annual report on Form 10-K.

       In the opinion of the Company, the quarterly report includes all
adjustments, consisting of normal recurring accruals, necessary for the fair
presentation of the financial statements presented. Such interim financial
information is subject to year-end adjustments and independent audit.
Results for interim periods are not necessarily indicative of results to be
expected for the full year.

Note 2
- ------



                                                                  NINE MONTHS 2005            NINE MONTHS 2004
                                                              ------------------------    -------------------------
                                                                                    
Earnings for Nine Months Before Cumulative
  Effect of Change in Accounting Principle                      $        20,458             $        14,830
                                                              ------------------------    -------------------------

Cumulative Effect of Change in Accounting Principle             $        (5,634)            $           ---
                                                              ------------------------    -------------------------

Earnings for Nine Months                                        $        14,824             $        14,830
                                                              ------------------------    -------------------------

Dividends on Preferred Stock                                                ---                           1
                                                              ------------------------    -------------------------

Available for Common Stock                                      $        14,824             $        14,829
                                                              ------------------------    -------------------------

Average Common Shares Outstanding                                     5,547,521                   5,747,729
                                                              ------------------------    -------------------------

Earnings Per Share Before Cumulative Effect
  of Change in Accounting Principle                             $          3.69             $          2.58
                                                              ------------------------    -------------------------

Earnings Per Share                                              $          2.67             $          2.58
                                                              ------------------------    -------------------------


Note 3
- ------

       At September 30, 2005 the Company had a $200 million accounts
receivable securitization program that expires in October 2006. The
securitization program provides for the sale of certain of the Company's
trade receivables on a revolving basis to Graybar Commerce Corporation
(GCC), a wholly owned, bankruptcy remote, special purpose subsidiary. GCC
sells an undivided interest in the receivables to an unrelated multi-seller
commercial paper conduit. The Company accounts for the securitization as an
on-balance sheet financing arrangement because the Company has maintained
effective control of the accounts receivable through a call option that
gives GCC the unilateral right to repurchase the undivided interests.
Accordingly, the accounts receivable and related debt are included in the
accompanying consolidated balance sheets. GCC has granted a security
interest in its trade receivables to the commercial paper conduit.
Borrowings outstanding under the securitization program were $80,000 and
$50,000 at September 30, 2005 and December 31, 2004, respectively.

                                     8




Note 4
- ------

     The Company has two lease arrangements with an independent lessor which
provide $73,478 of financing for ten of the Company's distribution
facilities. Each of the agreements carries a five-year term. The Company has
the option, with the consent of the lenders to the lessor, to renew the
leases for an additional five-year term or to purchase the property for a
price including the outstanding lease balance. If the Company elects not to
renew the lease or purchase the property, or such lenders refuse to consent
to a renewal, the Company may elect to remarket the property and arrange for
its sale to a third party.

     The leasing structures used in these two lease arrangements qualify as
silos of a variable interest entity under FASB Interpretation No. 46 (FIN
No. 46). As of January 1, 2005, the Company has adopted the provisions of
FIN No. 46 and accordingly, as the primary beneficiary, has consolidated
these silos in its financial statements. The impact of consolidation
increased the Company's property by $64,257, the net book value of the
leased property as if the interpretations of FIN No. 46 had been in place
from the inception of these leases. Additionally, the Company has increased
long-term debt by $70,906, and recorded a minority interest in the silos of
$2,572 at the date of adoption. The Company has recorded a cumulative effect
of change in accounting principle of $(5,634), net of income tax effect of
$3,587, to affect the consolidation. The Company has treated the adoption of
FIN No. 46 as a non-cash item in its consolidated statements of cash flows.

     In June 2005 the Company sold one of the distribution facilities that
had previously been included in one of the lease arrangements prior to the
expiration of the lease term. As a result of the sale, the Company
substituted a letter of credit in the amount of $6,600 in favor of the
lenders to the lessor pending completion of a replacement property
transaction. During the third quarter of 2005, the Company substituted two
properties in a replacement transaction, granted mortgages on two other
properties as additional security, and cancelled the $6,600 letter of
credit.

     As of September 30, 2005, the consolidated silos included in the
Company's financial statements have a net property balance of $57,862,
long-term debt of $70,906, and a minority interest of $2,572. Under the
terms of the lease arrangements, the Company's maximum exposure to loss at
September 30, 2005, in respect of the properties subject to the two lease
arrangements, is $62,455, the amount guaranteed by the Company as the
residual fair value of the property.

     Had the provisions of FIN No. 46 been applied retrospectively, rather
than as the cumulative effect of a change in accounting principle, net
income and net income per share on a pro forma basis would be as follows:



                                                         Actual                                Pro forma
                                          -------------------------------------    -----------------------------------
                                          Sept. 30, 2005         Sept. 30, 2004    Sept. 30, 2005       Sept. 30, 2004
                                          --------------         --------------    --------------       --------------
                                                                                            
         Net income                          $ 14,824               $ 14,830         $  20,458             $ 13,912
         Net income per share of
           common stock                      $   2.67               $   2.58         $    3.69             $   2.42



                                     9




Note 5
- ------

     The Company has a Credit Agreement with a group of banks at an interest
rate based on the London Interbank Offered Rate (LIBOR) that had previously
consisted of an $85,000, 364-day facility that expired in July 2005. Upon
expiration, the Company amended the credit agreement to consist of a
$100,000, 364-day facility that expires in July 2006. There were no
borrowings outstanding under the Credit Agreement at September 30, 2005.

Note 6
- ------

     The Company has included the effects of the Medicare Prescription Drug,
Improvement and Modernization Act of 2003 (the Act) in accordance with FASB
Staff Position (FSP) No. FAS 106-2 in its third quarter 2005 financial
statements. The prescription drug benefit included in the Company's retiree
welfare plan was deemed to be actuarially equivalent to the Medicare
prescription drug benefit and eligible for the federal subsidy available to
plan sponsors. Eligibility for the federal subsidy has reduced the Company's
postretirement benefit obligation by approximately $6.0 million. The Act
will also reduce the annual postretirement benefit cost recorded in fiscal
year 2005 by $0.4 million. Results for the quarter ending September 30, 2005
include $0.2 million of expense reduction related to the Act.

Note 7
- ------

     Comprehensive income is reported in the Consolidated Statements of
Changes in Shareholders' Equity. Comprehensive income for the quarters ended
September 30, 2005 and 2004 was $11,234 and $4,731, respectively.

Note 8
- ------

     During the nine months ended September 30, 2005, the Company made
contributions totaling $22,500 to its defined benefit pension plan.
Additional contributions totaling $7,500 are expected to be paid during the
remainder of 2005.


                                     10




Item 2.               MANAGEMENT'S DISCUSSION & ANALYSIS
                                     OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ---------------------------------------------
                        (Dollars Stated in Thousands)

   The following discussion should be read in conjunction with our
accompanying unaudited condensed consolidated financial statements and notes
thereto, and our audited consolidated financial statements, notes thereto
and Management's Discussion and Analysis of Financial Condition and Results
of Operations as of and for the year ended December 31, 2004, included in
our Annual Report on Form 10-K for such period as filed with the U.S.
Securities and Exchange Commission. The results shown herein are not
necessarily indicative of the results to be expected in any future periods.
This discussion contains forward-looking statements (as such term is defined
in the Private Securities Litigation Reform Act of 1995) based on current
expectations which involve risks and uncertainties. Actual results and the
timing of events could differ materially from the forward-looking statements
as a result of a number of factors.

OVERVIEW
- --------

   Graybar Electric Company, Inc. is engaged internationally in the
distribution of electrical, telecommunications and networking products and
the provision of related supply chain management and logistics services,
primarily to contractors, industrial plants, telephone companies, power
utilities, and commercial users.

   Modest sales growth and continued attention to controlling expenses
resulted in improved financial results for the first nine months of 2005
when compared to the same period of 2004. Income from operations increased
23.8% and income before cumulative effect of change in accounting principle
increased 38.0%. Net income for nine months 2005 was $14,824 after a
$(5,634) charge for the cumulative effect of the change in accounting
principle resulting from adoption of FASB Interpretation Number 46 in the
first quarter of 2005.

   With an improved economy and enhanced service capabilities resulting from
the recent upgrade of its computer systems to an Enterprise Resource
Planning system, the Company believes it is positioned to grow profitably
and expand its future business opportunities.

   Moderate, profitable sales growth is expected for the remainder of 2005.

RESULTS OF OPERATIONS
- ---------------------

   The following table sets forth certain information relating to the
operations of the Company expressed as a percentage of net sales:



      Nine Months Ended September 30:                                                       2005               2004
                                                                                            ----               ----
                                                                                                       
       Net Sales                                                                            100.0%             100.0%
       Cost of Merchandise Sold                                                             (80.6)             (80.5)
                                                                                          -----------        -----------
       Gross Margin                                                                          19.4               19.5
       Selling, General and Administrative Expenses                                         (17.0)             (17.3)
       Depreciation and amortization                                                          (.8)               (.9)
                                                                                          -----------        -----------
       Income from operations                                                                 1.6                1.3
       Other Income, net                                                                       .1                 .1
       Interest Expense                                                                       (.6)               (.6)
                                                                                          -----------        -----------
       Income Before Provision for Income Taxes                                               1.1                 .8
       Provision for Income Taxes                                                             (.4)               (.3)
                                                                                          -----------        -----------
       Income Before Cumulative Effect of Change in Accounting Principle                       .7                 .5
       Cumulative Effect of Change in Accounting Principle                                    (.2)                --
                                                                                          -----------        -----------
       Net Income                                                                              .5%                .5%
                                                                                          ===========        ===========



                                     11




                     MANAGEMENT'S DISCUSSION & ANALYSIS
                                     OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ---------------------------------------------
                        (Dollars Stated in Thousands)

RESULTS OF OPERATIONS (Continued)
- ---------------------

   Net sales in the first nine months of 2005 increased $115,064, or 3.8%,
to $3,167,764 compared to $3,052,700 in the first nine months of 2004. The
higher net sales resulted from the combined effect of an increase in
electrical market sales experienced by the Company, which were partially
offset by a decrease in sales to customers in the communications market. The
increase in electrical market sales resulted from the generally improved
economic conditions that are prevalent on an industry-wide basis in the
electrical market sectors in which the Company operates. The decline in
communications market sales was due largely to increased competitive
pressures and the lingering effects of the excess of infrastructure and
network capacity in the communications market served by the Company.
Electrical market sales increased 5.5% and communications market sales
decreased 1.8% when comparing the first nine months of 2005 to the first
nine months of 2004.

   Gross margin increased $18,065, or 3.0%, in the first nine months of 2005
compared to the first nine months of 2004 primarily due to the overall
increase in net sales. Gross margin as a percentage of net sales decreased
when comparing the first nine months of 2005 to the first nine months of
2004 due largely to lower margins on copper and steel-based products sold by
the Company that were subject to pricing inflation in 2004.

   Selling, general and administrative expenses increased $9,907, or 1.9%,
when comparing the first nine months of 2005 to the first nine months of
2004 due largely to increases in transportation and other general operating
expenses of approximately $7,126 and increased employee compensation and
benefit costs of approximately $2,781.

   Depreciation and amortization decreased from $27,364 in the first nine
months of 2004 to $25,786 in the first nine months of 2005 primarily due to
lower depreciation expense on capital leases.

   Other income, net includes gains on sale of property of $1,421 and $0 and
accounts receivable interest charges to customers of $1,311 and $1,584 in
the first nine months of 2005 and the first nine months of 2004,
respectively.

   Interest expense increased $2,524, or 14.3%, when comparing the first
nine months of 2005 to the first nine months of 2004 primarily due to a
reclassification of rent to interest expense related to the adoption of FASB
Interpretation No. 46 (FIN No. 46), discussed below.

   The combined effect of the increases in gross margin and other income,
together with the decrease in depreciation and amortization and increases in
selling, general and administrative expenses and interest expense, resulted
in an increase in pretax earnings of $9,105 in the first nine months of 2005
compared to the same period in 2004.

   As of January 1, 2005, the Company has adopted the provisions of FIN No.
46, which apply to the leasing structures used in two lease arrangements
between the Company and an independent lessor. The leasing structures used
in these two lease arrangements qualify as variable interest entities under
FIN No. 46 and the Company's interests in the variable interest entities are
required to be consolidated in the Company's financial statements beginning
in the first quarter of 2005. The Company has recorded a cumulative effect
of change in accounting principle of $(5,634), net of income tax benefit of
$3,587, in its consolidated financial statements in the first quarter of
2005 as a result of adoption of FIN No. 46.

                                     12




                     MANAGEMENT'S DISCUSSION & ANALYSIS
                                     OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                ---------------------------------------------
                        (Dollars Stated in Thousands)

FINANCIAL CONDITION AND LIQUIDITY
- ---------------------------------

   At September 30, 2005, current assets exceeded current liabilities by
$415,840, up $19,251 from December 31, 2004. The increase in trade
receivables from December 31, 2004 to September 30, 2005 resulted primarily
from the increase in sales experienced by the Company. The average number of
days of sales in accounts receivable at September 30, 2005 decreased
slightly from the average number of days at December 31, 2004. Merchandise
inventory levels were lower at September 30, 2005 when compared to December
31, 2004. Average inventory turnover increased slightly when comparing
September 30, 2005 to December 31, 2004.

   At September 30, 2005, the Company had available to it unused lines of
credit amounting to $236,010. These lines are available to meet short-term
cash requirements of the Company. Short-term borrowings outstanding during
2005 through September 30 ranged from a minimum of $25,983 to a maximum of
$205,804.

   The Company has funded its capital requirements from operations, stock
issuances to its employees and long-term debt. During the first nine months
of 2005, cash provided by operations amounted to $16,290 compared to $40,806
cash used by operations in the first nine months of 2004. Cash provided from
the sale of common stock and proceeds received on stock subscriptions
amounted to $4,692 in the first nine months of 2005.

   Capital expenditures for property for the nine-month periods ended
September 30, 2005 and 2004 were $18,995 and $13,820, respectively.
Purchases of treasury stock for the nine-month periods ended September 30,
2005 and 2004 were $4,697 and $4,955, respectively. Dividends paid for the
nine-month periods ended September 30, 2005 and 2004 were $11,118 and
$11,620, respectively.



                                     13




Item 3.                 QUANTITATIVE AND QUALITATIVE
                        DISCLOSURES ABOUT MARKET RISK
                        -----------------------------


   There have been no material changes in the policies, procedures, controls
or risk profile from that provided in Item 7A, "Quantitative and Qualitative
Disclosures About Market Risk", of the Company's Annual Report on Form 10-K
for the year ended December 31, 2004.

Item 4.                    CONTROLS AND PROCEDURES
                           -----------------------


   An evaluation was performed under the supervision and with the
participation of the Company's management of the effectiveness of the design
and operation of the Company's disclosure controls and procedures as of
September 30, 2005. Based on that evaluation, the Company's management,
including the Chief Executive Officer and Chief Financial Officer, concluded
that the Company's disclosure controls and procedures were effective.






                                     14




                         PART II: OTHER INFORMATION




Item 6.           Exhibits and Reports on Form 8-K.

                  (a) Exhibits furnished in accordance with provisions of
                      Item 601 of Regulation S-K.

                      (31)   Rule 13a-14(a)/15d-14(a) Certifications
                             31.1 -   Certification Pursuant to Section 302 of
                                      the Sarbanes-Oxley Act of 2002 -
                                      Principal Executive Officer.

                             31.2 -   Certification Pursuant to Section 302 of
                                      the Sarbanes-Oxley Act of 2002 -
                                      Principal Financial Officer.

                      (32)   Section 1350 Certifications

                             32.1 -   Certification Pursuant to 18 U.S.C.
                                      Section 1350, as Adopted Pursuant to
                                      Section 906 of the Sarbanes-Oxley Act
                                      of 2002 - Principal Executive Officer.

                             32.2 -   Certification Pursuant to 18 U.S.C.
                                      Section 1350, as Adopted Pursuant to
                                      Section 906 of the Sarbanes-Oxley Act
                                      of 2002 - Principal Financial Officer

                  (b) Reports on Form 8-K.

                      Form 8-K was filed with the Commission on July 14, 2005
                      reporting a change in the Company's Principal Accounting
                      Officer. Form 8-Ks were also filed on July 26, 2005 and
                      September 30, 2005, each reporting an entry into a
                      Material Definitive Agreement.





                                     15




                                 SIGNATURES
                                 ----------


         Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


           November 10, 2005                 GRAYBAR ELECTRIC COMPANY, INC.
         --------------------
                 (Date)


                                                    /S/ R. A. REYNOLDS, JR.
                                             -----------------------------------
                                                      R. A. REYNOLDS, JR.
                                                         PRESIDENT AND
                                                 PRINCIPAL EXECUTIVE OFFICER


                                                    /S/ D. B. D'ALESSANDRO
                                             -----------------------------------
                                                     D. B. D'ALESSANDRO
                                                  SENIOR VICE PRESIDENT AND
                                                 PRINCIPAL FINANCIAL OFFICER


                                                    /S/ MARTIN J. BEAGEN
                                             -----------------------------------
                                                     MARTIN J. BEAGEN
                                                      VICE PRESIDENT
                                                      AND CONTROLLER




                                     16