Exhibit 99

KIRKLAND & ELLIS LLP
Citigroup Center
153 East 53rd Street
New York, New York 10022-4675
Telephone:  (212) 446-4800
Facsimile:  (212) 446-4900
Richard M. Cieri (RC-6062)
Jonathan S. Henes (JH-1979)

Attorneys for the Debtors and Debtors in Possession

UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK

- ----------------------------------------------------x
                                                    :
In re                                               : Chapter 11
                                                    :
SOLUTIA INC., ET AL.,                               : Case No. 03-17949 (PCB)
                                                    :
         Debtors.                                   : (Jointly Administered)
                                                    :
- ----------------------------------------------------x

THIS MONTHLY OPERATING STATEMENT APPLIES TO:

 X  All Debtors                              Axio Research Corporation
- ---                                      ---

    Solutia Inc.                             Solutia Investments, LLC
- ---                                      ---

    Solutia Business Enterprises, Inc.       Beamer Road Management Company
- ---                                      ---

    Solutia Systems, Inc.                    Monchem, Inc.
- ---                                      ---

    Solutia Overseas, Inc.                   Solutia Inter-America, Inc.
- ---                                      ---

    CPFilms Inc.                             Solutia International Holding, LLC
- ---                                      ---

    Solutia Management Company, Inc.         Solutia Taiwan, Inc.
- ---                                      ---

    Monchem International, Inc.              Solutia Greater China, Inc.
- ---                                      ---

                     MONTHLY OPERATING STATEMENT FOR THE
                         MONTH OF DECEMBER 2005 (1)
                         --------------------------


<FN>
(1)      The information contained in the Debtors' monthly operating report
         (the "MOR") is unaudited and is limited to the time period
         indicated and is presented in a format prescribed by the bankruptcy
         court. The MOR does not purport to represent financial statements
         prepared in accordance with GAAP nor is it intended to fully
         reconcile to the financial statements filed by Solutia Inc. with
         the Securities and Exchange Commission. Additionally, while every
         effort has been made to assure its accuracy and completeness,
         errors or omissions may have inadvertently occurred and the Debtors
         reserve the right to amend their MOR as necessary.


                                     1





UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK

- ----------------------------------------------------x
                                                    :
In re                                               : Chapter 11
                                                    :
SOLUTIA INC., ET AL.,                               : Case No. 03-17949 (PCB)
                                                    :
         Debtors.                                   : (Jointly Administered)
                                                    :
- ----------------------------------------------------x

                     MONTHLY OPERATING STATEMENT FOR THE
                           MONTH OF DECEMBER 2005
                           ----------------------

DEBTORS' ADDRESS:                         575 Maryville Centre Dr.
                                          St. Louis, MO 63141

DEBTORS' ATTORNEY:                        KIRKLAND & ELLIS LLP
                                          Richard M. Cieri (RC-6062)
                                          Jonathan S. Henes (JH-1979)
                                          Citigroup Center
                                          153 East 53rd Street
                                          New York, New York 10022-4675

CURRENT MONTH NET LOSS ($M):              $30

REPORT PREPARER:                          Timothy J. Spihlman

THIS OPERATING STATEMENT MUST BE SIGNED BY A REPRESENTATIVE OF THE DEBTORS

The undersigned, having reviewed the attached report and being familiar with
the Debtors' financial affairs verifies, under penalty of perjury, that the
information contained herein is complete, accurate and truthful to the best
of my knowledge.

DATE:     January 31, 2006                       /s/ Timothy J. Spihlman
                                                 -----------------------
                                                 Timothy J. Spihlman
                                                 Vice President and Controller


Indicate if this is an amended statement by checking here:  _______



                                     2




                           SOLUTIA INC., ET. AL.,
               Case Nos. 03-17948 (PCB) through 03-17962 (PCB)
                           (Debtors in Possession)

                       MONTHLY DISBURSEMENTS BY DEBTOR
                       For the Month of December 2005


- -------------------------------------------------------------------------------

Solutia Inc.                                                 $ 218,594,743.80
- -------------------------------------------------------------------------------

Solutia Business Enterprises, Inc.*                          $ --
- -------------------------------------------------------------------------------

Solutia Systems, Inc.                                        $ 3,000.00
- -------------------------------------------------------------------------------

Solutia Overseas, Inc. *                                     $ --
- -------------------------------------------------------------------------------

CPFilms Inc.                                                 $ 11,286,530.01
- -------------------------------------------------------------------------------

Solutia Management Company, Inc. *                           $ --
- -------------------------------------------------------------------------------

Monchem International, Inc. *                                $ --
- -------------------------------------------------------------------------------

Axio Research Corporation                                    $ 26.00
- -------------------------------------------------------------------------------

Solutia Investments, LLC *                                   $ --
- -------------------------------------------------------------------------------

Beamer Road Management Company *                             $ --
- -------------------------------------------------------------------------------

Monchem, Inc. *                                              $ --
- -------------------------------------------------------------------------------

Solutia Inter-America, Inc.                                  $ 27,643.83
- -------------------------------------------------------------------------------

Solutia International Holding, LLC *                         $ --
- -------------------------------------------------------------------------------

Solutia Taiwan, Inc.                                         $ 33,973.86
- -------------------------------------------------------------------------------

Solutia Greater China, Inc. *                                $ --
- -------------------------------------------------------------------------------


<FN>
* These non-operating debtors had no constructive disbursements made on
  their behalf.




                                     3





                           SOLUTIA INC., ET. AL.,
               Case Nos. 03-17948 (PCB) through 03-17962 (PCB)
                           (Debtors in Possession)

                           STATEMENT ON INSURANCE
                       For the Month of December 2005


         All insurance policy premiums due, including those for workers
compensation and disability insurance, have been paid and all the policies
remain in effect.





                                     4





                                                SOLUTIA INC., ET. AL.,
                                    Case Nos. 03-17948 (PCB) through 03-17962 (PCB)
                                                (Debtors in Possession)

                                                    SOLUTIA GROUP*
                                   STATEMENT OF CONSOLIDATED OPERATIONS (UNAUDITED)
                                                 (DOLLARS IN MILLIONS)


                                                                               MONTH ENDED             YEAR ENDED
                                                                               DECEMBER 31,           DECEMBER 31,
                                                                                   2005                   2005
                                                                           -------------------    --------------------
                                                                                            
TOTAL NET SALES                                                            $              220     $             2,825
TOTAL COST OF GOODS SOLD                                                                  209                   2,487
                                                                           -------------------    --------------------
GROSS PROFIT                                                                               11                     338

TOTAL MAT EXPENSE                                                                          28                     285
AMORTIZATION EXPENSE                                                                        -                       1

                                                                           -------------------    --------------------
OPERATING INCOME (LOSS)                                                                   (17)                     52

EQUITY EARNINGS (LOSS) FROM AFFILIATES                                                     (3)                     96
INTEREST EXPENSE                                                                           (7)                    (84)
OTHER INCOME, NET                                                                           1                      10

REORGANIZATION ITEMS:
      Professional fees                                                                    (4)                    (49)
      Employee severance and retention costs                                                -                     (12)
      Adjustment to allowed claim amounts                                                   -                     (10)
      Settlements of pre-petition claims                                                    1                      31
      Other                                                                                (1)                     (9)
                                                                           -------------------    --------------------
                                                                                           (4)                    (49)

                                                                           -------------------    --------------------
INCOME (LOSS) BEFORE TAXES                                                                (30)                     25
Income tax expense (benefit)                                                               (8)                     14
                                                                           -------------------    --------------------
INCOME (LOSS) FROM CONTINUING OPERATIONS                                                  (22)                     11
Cumulative Effect of Change in Accounting Principle, net of tax                            (3)                     (3)
                                                                           -------------------    --------------------
NET INCOME (LOSS)                                                          $              (25)    $                 8
                                                                           ===================    ====================


See Accompanying Notes to Consolidated Financial Statements.

* Includes non-U.S. subsidiaries of the Solutia Inc. corporate organization that did not commence Chapter 11 cases


                                     5






                                SOLUTIA INC., ET. AL.,
                    Case Nos. 03-17948 (PCB) through 03-17962 (PCB)
                                (Debtors in Possession)

                                    SOLUTIA GROUP*
               STATEMENT OF CONSOLIDATED FINANCIAL POSITION (UNAUDITED)
                                AS OF DECEMBER 31, 2005


                                                                         (Dollars in
                                ASSETS                                     millions)
                                ------                                 ---------------
                                                                    
Cash                                                                   $          107
Trade Receivables, net                                                            253
Inventories                                                                       267
Other Current Assets                                                              129
                                                                       ---------------
TOTAL CURRENT ASSETS                                                              756
Property, Plant and Equipment, net                                                804
Investments in Affiliates                                                         205
Intangible Assets, net                                                            111
Other Assets                                                                      106
                                                                       ---------------
TOTAL ASSETS                                                           $        1,982
                                                                       ===============

                LIABILITIES AND SHAREHOLDERS' DEFICIT
                -------------------------------------

Accounts Payable                                                       $          220
Short Term Debt                                                                   300
Other Current Liabilities                                                         240
                                                                       ---------------
TOTAL CURRENT LIABILITIES                                                         760
Long-Term Debt                                                                    247
Other Long-Term Liabilities                                                       253
                                                                       ---------------
TOTAL LIABILITIES NOT SUBJECT TO COMPROMISE                                     1,260
LIABILITIES SUBJECT TO COMPROMISE                                               2,176
SHAREHOLDERS' DEFICIT                                                          (1,454)
                                                                       ---------------
TOTAL LIABILITIES & SHAREHOLDERS' DEFICIT                              $        1,982
                                                                       ===============

See Accompanying Notes to Consolidated Financial Statements.

* Includes non-U.S. subsidiaries of the Solutia Inc. corporate organization that did not commence Chapter 11 cases


                                     6






                                                    SOLUTIA INC., ET. AL.,
                                       Case Nos. 03-17948 (PCB) through 03-17962 (PCB)
                                                   (Debtors in Possession)

                                                        SOLUTIA GROUP*
                                       STATEMENT OF CONSOLIDATED CASH FLOWS (UNAUDITED)
                                                    (DOLLARS IN MILLIONS)


                                                                                      MONTH ENDED             YEAR ENDED
                                                                                      DECEMBER 31,           DECEMBER 31,
NET CASH USED IN OPERATING ACTIVITIES:                                                    2005                   2005
                                                                                  --------------------    -------------------
                                                                                                    
              Net income (loss)                                                   $               (25)    $                8
              Cumulative effect of accounting change, net of tax                                    3                      3
              Depreciation and amortization                                                         9                    117
              Restructuring expenses and other unusual items                                       12                    (38)
              Changes in assets and liabilities:
                   Trade receivables                                                               10                     33
                   Inventories                                                                    (24)                   (28)
                   Accounts payable                                                                24                     17
                   Other assets and liabilities                                                   (16)                   (71)
                                                                                  --------------------    -------------------
              NET CASH PROVIDED (USED) BEFORE REORGANIZATION ITEMS                                 (7)                    41
              OPERATING CASH FLOWS - REORGANIZATION ITEMS:
                   Professional services fees                                                      (3)                   (50)
                   Employee severance and retention payments                                        -                     (8)
                   Other                                                                           (1)                    (7)
                                                                                  --------------------    -------------------
                        NET CASH USED IN REORGANIZATION ITEMS                                      (4)                   (65)
                                                                                  --------------------    -------------------
                        NET CASH USED IN OPERATING ACTIVITIES                                     (11)                   (24)
                                                                                  ====================    ===================

NET CASH USED IN INVESTING ACTIVITIES:
              Property, plant and equipment purchases                                             (12)                   (81)
              Disposal of equity affiliate investment                                               -                     76
              Other investing activities                                                            -                      5
                                                                                  --------------------    -------------------
                        NET CASH USED IN INVESTING ACTIVITIES                                     (12)                     -
                                                                                  ====================    ===================

NET CASH PROVIDED BY FINANCING ACTIVITIES:
              Net change in cash collateralized letters of credit                                   -                     17
              Other financing activities                                                            -                     (1)
                                                                                  --------------------    -------------------
                        NET CASH PROVIDED BY FINANCING ACTIVITIES                                   -                     16
                                                                                  ====================    ===================


NET DECREASE IN CASH AND CASH EQUIVALENTS                                                         (23)                    (8)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                                    130                    115
                                                                                  --------------------    -------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                          $               107     $              107
                                                                                  ====================    ===================

See Accompanying Notes to Consolidated Financial Statements.

* Includes non-U.S. subsidiaries of the Solutia Inc. corporate organization that did not commence Chapter 11 cases


                                     7






                                                SOLUTIA INC., ET. AL.,
                                    Case Nos. 03-17948 (PCB) through 03-17962 (PCB)
                                                (Debtors in Possession)

                                              SOLUTIA CHAPTER 11 DEBTORS
                                   STATEMENT OF CONSOLIDATED OPERATIONS (UNAUDITED)
                                                 (DOLLARS IN MILLIONS)


                                                                                MONTH ENDED            YEAR ENDED
                                                                                DECEMBER 31,          DECEMBER 31,
                                                                                    2005                  2005
                                                                            -------------------    -------------------
                                                                                             
TOTAL NET SALES                                                             $              181     $            2,266
TOTAL COST OF GOODS SOLD                                                                   180                  2,105
                                                                            -------------------    -------------------
GROSS PROFIT                                                                                 1                    161

TOTAL MAT EXPENSE                                                                           22                    216

                                                                            -------------------    -------------------
OPERATING LOSS                                                                             (21)                   (55)

EQUITY EARNINGS (LOSS) FROM AFFILIATES                                                      (2)                   102
INTEREST EXPENSE, NET                                                                       (5)                   (60)
OTHER INCOME, NET                                                                            3                     33

REORGANIZATION ITEMS:
      Professional fees                                                                     (4)                   (47)
      Employee severance and retention costs                                                 -                    (12)
      Adjustment to allowed claim amounts                                                    -                    (10)
      Settlements of pre-petition claims                                                     4                     33
      Other                                                                                 (1)                    (9)
                                                                            -------------------    -------------------
                                                                                            (1)                   (45)

                                                                            -------------------    -------------------
LOSS BEFORE TAXES                                                                          (26)                   (27)
Income tax expense                                                                           2                      5
                                                                            -------------------    -------------------
LOSS FROM CONTINUING OPERATIONS                                                            (28)                   (32)
Cumulative Effect of Change in Accounting Principle, net of tax                             (2)                    (2)
                                                                            -------------------    -------------------
NET LOSS                                                                    $              (30)    $              (34)
                                                                            ===================    ===================

See Accompanying Notes to Consolidated Financial Statements.


                                     8






                                SOLUTIA INC., ET. AL.,
                    Case Nos. 03-17948 (PCB) through 03-17962 (PCB)
                                (Debtors in Possession)

                              SOLUTIA CHAPTER 11 DEBTORS
               STATEMENT OF CONSOLIDATED FINANCIAL POSITION (UNAUDITED)
                                AS OF DECEMBER 31, 2005


                                                                         (Dollars in
                                ASSETS                                    millions)
                                ------                                 ---------------
                                                                    
Cash                                                                   $           18
Trade Receivables, net                                                            125
Account Receivables-Unconsolidated Subsidiaries                                    41
Inventories                                                                       174
Other Current Assets                                                               89
                                                                       ---------------
TOTAL CURRENT ASSETS                                                              447
Property, Plant and Equipment, net                                                674
Investments in Subsidaries and Affiliates                                         538
Intangible Assets, net                                                            100
Other Assets                                                                       61
                                                                       ---------------
TOTAL ASSETS                                                           $        1,820
                                                                       ===============

                LIABILITIES AND SHAREHOLDERS' DEFICIT
                -------------------------------------

Accounts Payable                                                       $          175
Short Term Debt                                                                   300
Other Current Liabilities                                                         168
                                                                       ---------------
TOTAL CURRENT LIABILITIES                                                         643
Other Long-Term Liabilities                                                       201
                                                                       ---------------
TOTAL LIABILITIES NOT SUBJECT TO COMPROMISE                                       844
LIABILITIES SUBJECT TO COMPROMISE                                               2,280
SHAREHOLDERS' DEFICIT                                                          (1,304)
                                                                       ---------------
TOTAL LIABILITIES & SHAREHOLDERS' DEFICIT                              $        1,820
                                                                       ===============

See Accompanying Notes to Consolidated Financial Statements.


                                     9






                           SOLUTIA INC., ET. AL.,
               Case Nos. 03-17948 (PCB) through 03-17962 (PCB)
                           (Debtors in Possession)

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF OPERATIONS AND BANKRUPTCY PROCEEDINGS

Nature of Operations

         Solutia Inc., together with its subsidiaries (referred to herein as
"Solutia", the "Solutia Group" or the "Company"), is a global manufacturer
and marketer of a variety of high-performance chemical-based materials.
Solutia is a world leader in performance films for laminated safety glass
and after-market applications; specialty products such as water treatment
chemicals, heat transfer fluids and aviation hydraulic fluids; and an
integrated family of nylon products including high-performance polymers and
fibers.

         Prior to September 1, 1997, Solutia was a wholly-owned subsidiary
of the former Monsanto Company (now known as Pharmacia Corporation, a
wholly-owned subsidiary of Pfizer, Inc.). On September 1, 1997, Pharmacia
distributed all of the outstanding shares of common stock of Solutia as a
dividend to Pharmacia stockholders (the "spinoff"). As a result of the
spinoff, on September 1, 1997, Solutia became an independent publicly held
company and its operations ceased to be owned by Pharmacia. A net deficiency
of assets of $113 million resulted from the spinoff.


Proceedings Under Chapter 11 of the Bankruptcy Code

         On December 17, 2003, Solutia Inc. and its 14 U.S. subsidiaries
(collectively, "Debtors") filed voluntary petitions for reorganization under
Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the
Southern District of New York. The cases were consolidated for the purpose
of joint administration and were assigned case number 03-17949 (PCB).
Solutia's subsidiaries outside the United States were not included in the
Chapter 11 filing.

         The filing was made to restructure Solutia's balance sheet by
reducing indebtedness to appropriate levels, to streamline operations and
reduce costs, in order to allow Solutia to emerge from Chapter 11 as a
viable going concern, and to obtain relief from the negative financial
impact of liabilities for litigation, environmental remediation and certain
postretirement benefits and liabilities under operating contracts, all of
which were assumed by Solutia at the time of the spinoff (collectively,
"legacy liabilities"). These factors, combined with the weakened state of
the chemical manufacturing sector, general economic conditions and
continuing high, volatile energy and crude oil costs have been an obstacle
to Solutia's financial stability and success.

         Under Chapter 11, Solutia is operating its businesses as a
debtor-in-possession ("DIP") under bankruptcy court protection from
creditors and claimants. Since the Chapter 11 filing, all orders sufficient
to enable Solutia to conduct normal business activities, including the
approval of Solutia's DIP financing, have been entered by the bankruptcy
court. While Solutia is subject to Chapter 11, all transactions not in the
ordinary course of business require the prior approval of the bankruptcy
court.

         As a consequence of the Chapter 11 filing, pending litigation
against the Debtors is generally stayed, and no party may take any action to
collect its pre-petition claims except pursuant to an order of the
bankruptcy court. November 30, 2004 was the last date by which holders of
pre-petition claims

                                     10




against the Debtors could file proofs of claim with respect to such claims.
Any holder of a claim that was required to file a proof of claim by November
30, 2004, and did not do so, may be barred from asserting such claim against
the Debtors and, accordingly, may not be able to participate in any
distribution with respect to such claim. Differences between claim amounts
identified by the Debtors and proofs of claim filed by claimants will be
investigated and resolved in connection with the Debtors' claims resolution
process, and only holders of claims that are ultimately allowed for purposes
of the Chapter 11 case will be entitled to distributions. Solutia has not
yet fully completed its analysis of all the proofs of claim. Because the
settlement terms of allowed claims are subject to a confirmed plan of
reorganization, the ultimate distribution with respect to allowed claims is
not presently ascertainable.

         On June 7, 2005, Solutia reached an agreement-in-principle with
Monsanto Company ("Monsanto") and the Official Committee of Unsecured
Creditors in the Debtors' Chapter 11 case (the "Unsecured Creditors'
Committee") that will serve as a framework for the Debtors' plan of
reorganization. The agreement-in-principle is subject to the negotiation of
definitive documents, approval by Solutia's board of directors and various
other conditions and contingencies, some of which are not within the control
of Solutia, Monsanto or the Unsecured Creditors' Committee. Until a plan of
reorganization consistent with the terms of the agreement-in-principle is
confirmed by the bankruptcy court, the terms of the agreement-in-principle
are not binding upon any party.

         Under the agreement-in-principle, Solutia would emerge from
bankruptcy as an independent publicly held company. The
agreement-in-principle provides for $250 million of new investment in a
reorganized Solutia which would be used to pay retiree benefits to those who
retired prior to the spinoff, certain environmental remediation obligations
of Solutia and other legacy liabilities. The $250 million would be raised in
a rights offering to the Debtors' unsecured creditors. Monsanto would be
obligated to backstop the rights offering, exercising any rights not
exercised by the unsecured creditors.

         The agreement-in-principle also provides that Monsanto would pay
environmental remediation costs at sites that have not been owned or
operated by Solutia, and to which waste has not been sent, since the
spinoff, provides a mechanism for sharing between Monsanto and Solutia
responsibility for environmental liabilities at certain sites adjacent to
the Anniston, Alabama, and Sauget, Illinois, plant locations, and provides
that Monsanto would contribute $107 million, less certain expenses incurred,
and litigation settlement costs paid, by Monsanto during the course of
Solutia's Chapter 11 case, to make distributions to the holders of certain
unsecured claims, including current tort and other legacy litigation claims.
The agreement-in-principle provides that Solutia will continue to pay its
annual installment and education fund obligations relating to the August
2003 Anniston polychlorinated biphenyls ("PCBs") settlement and education
fund obligations relating to the Anniston Partial Consent Decree.

         The agreement-in-principle provides for pay-off of Solutia's
secured debt and debtor-in-possession financing from an exit financing
package to be arranged by Solutia and does not require termination of
Solutia's pension plans. However, the agreement-in-principle does not
provide for distributions to the holders of Solutia's existing equity.
Solutia's existing shares of common stock, as well as options and warrants
to purchase its common stock, would be cancelled and holders of Solutia's
common stock, including options and warrants to purchase Solutia's common
stock, would receive no consideration for that stock or those options and
warrants. Although the agreement-in-principle does not provide for any
distributions to holders of Solutia's existing equity, the Official
Committee of Equity Security Holders in Solutia's bankruptcy case has filed
a complaint against Pharmacia and Monsanto and an objection to the proofs of
claim filed by Monsanto and Pharmacia in Solutia's bankruptcy, arguing that
holders of Solutia's existing equity are entitled to some form of
distribution.

         Although the agreement-in-principle provides for distributions of
common stock in a reorganized Solutia to holders of allowed unsecured
claims, Solutia is unable to predict what recovery its plan of

                                     11




reorganization will provide to these holders of unsecured claims. The
ultimate ownership interests in the reorganized Solutia held by Monsanto and
other holders of unsecured claims will depend on, among other factors, the
amount of allowed unsecured claims in the bankruptcy case and the number of
rights exercised by unsecured creditors in the rights offering.

         Prior to exiting from Chapter 11, the bankruptcy court must confirm
a plan of reorganization that satisfies the requirements of the U.S.
Bankruptcy Code. As provided by the U.S. Bankruptcy Code, Solutia had the
exclusive right to propose a plan of reorganization for 120 days following
the Chapter 11 filing date. The bankruptcy court has subsequently approved
several extensions of the exclusivity period, the most recent of which is
set to expire on April 10, 2006. Although Solutia expects to receive further
extensions of the exclusivity period, no assurance can be given that any
such future extension requests will be granted by the bankruptcy court.

         Solutia plans to file with the bankruptcy court a plan of
reorganization and disclosure statement consistent with the terms of the
agreement-in-principle that provide for Solutia's emergence from bankruptcy
as a going concern. There can be no assurance, however, that such a plan of
reorganization would be confirmed by the bankruptcy court or that such plan
would be implemented successfully.

Basis of Consolidation

         The consolidated financial statements of the Solutia Group include
the accounts of Solutia Inc. and its majority-owned U.S. and non-U.S.
subsidiaries. The non-U.S. subsidiaries did not commence Chapter 11 cases.
The consolidated financial statements of the Solutia Chapter 11 Debtors
include the accounts of Solutia Inc. and its majority-owned U.S.
subsidiaries, with investments in non-U.S. subsidiaries accounted for on the
cost basis. In each case, all significant intercompany transactions and
balances have been eliminated in consolidation. Companies in which Solutia
has a significant interest but not a controlling interest are accounted for
under the equity method of accounting and included in investments in
subsidiaries and affiliates in the statement of consolidated financial
position. Solutia's proportionate share of these companies' net earnings or
losses is reflected in equity earnings (loss) from affiliates in the
consolidated statement of operations. In accordance with Financial
Accounting Standards Board Interpretation No. 46, Consolidation of Variable
Interest Entities, variable interest entities in which Solutia is the
primary beneficiary are consolidated within the consolidated financial
statements.

         Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted
accounting principles in the United States of America have been condensed or
omitted for purposes of this Operating Report. The consolidated statement of
operations for any interim period is not necessarily indicative of the
results that may be expected for a quarter, full year, or any future interim
period.

Liquidity

         At December 31, 2005, total liquidity for the Solutia Group was
approximately $238 million, consisting of $107 million of cash and DIP
facility availability of $131 million. At December 31, 2005, total liquidity
for the Solutia Chapter 11 Debtors was approximately $149 million,
consisting of $18 million of cash and DIP facility availability of $131
million.



                                     12




2. SIGNIFICANT ACCOUNTING POLICIES

         The significant accounting policies are consistent with those
listed in the Company's 2004 Annual Report on Form 10-K filed with the
Securities and Exchange Commission on March 10, 2005 with the exception of
Solutia's change in accounting principle in 2005 related specifically to the
adoption of FASB issued Interpretation No. 47, Accounting for Conditional
Asset Retirement Obligations - an interpretation of FASB Statement No. 143
("FIN 47"). FIN 47 clarifies that the term "conditional asset retirement
obligation" as used in Statement of Financial Accounting Standards No. 143,
Accounting for Asset Retirement Obligations ("SFAS No. 143"), refers to a
legal obligation to perform an asset retirement activity in which the timing
and (or) method of settlement are conditional on a future event that may or
may not be within the control of the entity. The impact of adoption resulted
in a charge of $3 million recorded as a cumulative effect of change in
accounting principle (net of tax) in the Statement of Consolidated
Operations in 2005.

3. SUPPLEMENTAL INFORMATION - STATEMENT OF CONSOLIDATED CASH FLOWS

Restructuring Expenses and Other Unusual Items

Month Ended December 31, 2005
- -----------------------------

         Restructuring expenses and other unusual items included in the
consolidated statement of operations and the statement of consolidated cash
flows were approximately $12 million for the month ended December 31, 2005.
These charges in the month ended December 31, 2005 consisted of
approximately $10 million of pension settlement charges, approximately $1
million of charges related to Solutia's equity affiliates and $1 million of
restructuring costs related principally to severance and retraining costs.

Year Ended December 31, 2005
- ----------------------------

         Restructuring expenses and other unusual items included in the
consolidated statement of operations and the statement of consolidated cash
flows in the year-ended December 31, 2005 included (i) $53 million of net
one-time gains related to the Solutia's equity affiliates including a
one-time gain of $50 million related to the sale of a majority of Astaris
LLC's assets to Israel Chemicals Limited and a one-time, non-operational
gain of $5 million at the Flexsys joint venture, partially offset by $2
million of various restructuring charges at Flexsys; (ii) net pension and
OPEB curtailment and settlement charges of approximately $13 million; and
(iii) restructuring costs of $2 million related principally to severance and
retraining costs.

4. SUPPLEMENTAL INFORMATION - YEAR-TO-DATE RESULTS OF OPERATIONS

         Solutia's results of operations for the year ended December 31,
2005 were positively impacted by higher net sales, lower charges in 2005 as
compared to 2004 (as further described in Note 3 above) and controlled
spending, partially offset by higher overall raw material and energy costs.
Higher net sales resulted from higher average selling prices, partially
offset by lower sales volumes. Higher average selling prices were generally
experienced in response to the escalating cost of raw materials and overall
increase in demand while sales volumes decreased primarily as a result of
operational disruptions resulting from the hurricanes experienced in the
U.S. in 2005.


                                     13





                                                    SOLUTIA INC., ET. AL.,
                                       Case Nos. 03-17948 (PCB) through 03-17962 (PCB)
                                                   (Debtors in Possession)

                                                  SOLUTIA CHAPTER 11 DEBTORS
                            SCHEDULE OF FEDERAL, STATE AND LOCAL TAXES COLLECTED, WITHHELD OR PAID
                                                MONTH ENDED DECEMBER 31, 2005


                                                        PRE-PETITION            POST-PETITION                   TOTAL
                                                           AMOUNT                  AMOUNT                      AMOUNT
                                                    ---------------------   ----------------------     ----------------------
                                                                                              
1.  GROSS SALARIES AND WAGES                                        -            17,772,732.49              17,772,732.49

2.  PAYROLL TAXES WITHHELD                                          -             5,367,704.66               5,367,704.66

3.  EMPLOYER PAYROLL TAX CONTRIBUTED                                -             1,461,913.39               1,461,913.39

4.  GROSS TAXABLE SALES                                             -               802,578.47                 802,578.47

5.  SALES TAXES COLLECTED / USE TAX PAID                            -               279,192.79                 279,192.79

6.  PROPERTY TAXES PAID                                             -             3,935,824.26               3,935,824.26

7.  OTHER TAXES PAID                                                -               408,565.80                 408,565.80




                                     14





                                                       SOLUTIA INC., ET. AL.,
                                          Case Nos. 03-17948 (PCB) through 03-17962 (PCB)
                                                      (Debtors in Possession)

                                                     SOLUTIA CHAPTER 11 DEBTORS
                               SCHEDULE OF FEDERAL, STATE AND LOCAL TAXES COLLECTED, WITHHELD OR PAID
                                                   MONTH ENDED DECEMBER 31, 2005




DATES AND AMOUNTS PAID TO TAXING AGENCIES (ITEMS 2, 3, 5, 6, 7)

                                       PRE-PETITION  POST-PETITION           TOTAL                                            ITEM
DEBTOR ENTITY             DATE            AMOUNT         AMOUNT              AMOUNT        TYPE OF TAX                       NUMBER
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Solutia Inc.            12/01/05             -         124,925.58          124,925.58  Employee Payroll Taxes                   2
Solutia Inc.            12/02/05             -         292,579.71          292,579.71  Employee Payroll Taxes                   2
Solutia Inc.            12/07/05             -          93,335.57           93,335.57  Employee Payroll Taxes                   2
Solutia Inc.            12/08/05             -         219,296.78          219,296.78  Employee Payroll Taxes                   2
Solutia Inc.            12/09/05             -         190,250.10          190,250.10  Employee Payroll Taxes                   2
Solutia Inc.            12/13/05             -              88.02               88.02  Employee Payroll Taxes                   2
Solutia Inc.            12/14/05             -          94,017.09           94,017.09  Employee Payroll Taxes                   2
Solutia Inc.            12/15/05             -       1,549,878.88        1,549,878.88  Employee Payroll Taxes                   2
Solutia Inc.            12/16/05             -         185,208.80          185,208.80  Employee Payroll Taxes                   2
Solutia Inc.            12/21/05             -          97,773.54           97,773.54  Employee Payroll Taxes                   2
Solutia Inc.            12/22/05             -         195,580.64          195,580.64  Employee Payroll Taxes                   2
Solutia Inc.            12/23/05             -         297,436.51          297,436.51  Employee Payroll Taxes                   2
Solutia Inc.            12/28/05             -         102,391.38          102,391.38  Employee Payroll Taxes                   2
Solutia Inc.            12/29/05             -          84,989.64           84,989.64  Employee Payroll Taxes                   2
Solutia Inc.            12/30/05             -       1,814,265.13        1,814,265.13  Employee Payroll Taxes                   2
Solutia Inc.            12/01/05             -          26,712.49           26,712.49  Employer Payroll Taxes                   3
Solutia Inc.            12/02/05             -          67,173.23           67,173.23  Employer Payroll Taxes                   3
Solutia Inc.            12/07/05             -          25,882.87           25,882.87  Employer Payroll Taxes                   3
Solutia Inc.            12/08/05             -          71,542.14           71,542.14  Employer Payroll Taxes                   3
Solutia Inc.            12/09/05             -          40,080.98           40,080.98  Employer Payroll Taxes                   3
Solutia Inc.            12/13/05             -              83.84               83.84  Employer Payroll Taxes                   3
Solutia Inc.            12/14/05             -          25,819.76           25,819.76  Employer Payroll Taxes                   3
Solutia Inc.            12/15/05             -         452,438.72          452,438.72  Employer Payroll Taxes                   3
Solutia Inc.            12/16/05             -          37,665.70           37,665.70  Employer Payroll Taxes                   3
Solutia Inc.            12/21/05             -          26,241.77           26,241.77  Employer Payroll Taxes                   3
Solutia Inc.            12/22/05             -          62,823.13           62,823.13  Employer Payroll Taxes                   3
Solutia Inc.            12/23/05             -          49,895.11           49,895.11  Employer Payroll Taxes                   3
Solutia Inc.            12/28/05             -          25,868.31           25,868.31  Employer Payroll Taxes                   3
Solutia Inc.            12/29/05             -          23,590.39           23,590.39  Employer Payroll Taxes                   3
Solutia Inc.            12/30/05             -         473,520.22          473,520.22  Employer Payroll Taxes                   3
CPFilms, Inc            12/31/05             -          35,056.40           35,056.40  Sales                                    5
Solutia Inc.            12/20/05             -         235,530.04          235,530.04  Sales & Use Tax                          5
Solutia Inc.            12/15/05             -           4,798.60            4,798.60  Sales & Use Tax                          5
CPFilms, Inc            12/31/05             -           3,807.75            3,807.75  Use                                      5
Solutia Inc.            12/27/05             -       3,935,824.26        3,935,824.26  Property Tax                             6
Solutia Inc.            12/01/05             -             115.00              115.00  Annual Report                            7
Solutia Inc.            12/20/05             -              45.00               45.00  Annual Report                            7
Solutia Inc.            12/20/05             -              50.00               50.00  Business License                         7
Solutia Inc.            12/27/05             -              75.00               75.00  Business License                         7
Solutia Inc.            12/28/05             -              20.00               20.00  Business License                         7
Solutia Inc.            12/15/06             -          12,500.00           12,500.00  Other - Income (Minimum) Tax             7
CP Films, Inc.          12/15/06             -         126,100.00          126,100.00  Other - Income Tax                       7
Solutia Systems, Inc.   12/15/06             -           3,000.00            3,000.00  Other - Income Tax                       7
Solutia Inc.            12/22/05             -         247,783.21          247,783.21  Property Tax Consultant Commissions      7
Solutia Inc.            12/28/05             -          18,544.73           18,544.73  Property Tax Consultant Commissions      7
Solutia Inc.            12/27/05             -             332.86              332.86  Railcar Tax                              7



                                     15