UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                                  FORM 10-Q

        |X|  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

              FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2006

                                     OR

        | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

             FOR THE TRANSITION PERIOD FROM ________ TO ________

                      COMMISSION FILE NUMBER 333-65080

                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
           (Exact name of registrant as specified in its charter)

             INDIANA                                     94-2786905
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

55 AMERIPRISE FINANCIAL CENTER, MINNEAPOLIS, MINNESOTA           55474
       (Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code (612) 671-3131

Former name, former address and former fiscal year, if changed since last
report    NOT APPLICABLE

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
                                                             Yes |X|     No | |

Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the
Exchange Act.

Large accelerated filer | |   Accelerated filer | |   Non-accelerated filer |X|

Indicate by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act).

                                                             Yes | |     No |X|

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                     CLASS                      OUTSTANDING AT NOVEMBER 7, 2006
- ----------------------------------------------- -------------------------------
     Common Stock (par value $150 per share)             20,000 shares

THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS H(1)
(a) AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.






                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

                                 FORM 10-Q

                                    INDEX

                                                                       PAGE NO.
                                                                       --------

Part I.  Financial Information:

         Item 1.   Financial Statements

                   Consolidated Balance Sheets - September 30, 2006 and
                   December 31, 2005.....................................     1

                   Consolidated Statements of Income - Three Months and
                   Nine Months Ended September 30, 2006 and 2005.........     2

                   Consolidated Statements of Cash Flows - Nine Months
                   Ended September 30, 2006 and 2005.....................     3

                   Consolidated Statements of Shareholder's Equity -
                   Nine Months Ended September 30, 2006 and 2005.........     4

                   Notes to Consolidated Financial Statements............   5-9

         Item 2.   Management's Discussion and Analysis.................. 10-13

         Item 4.   Controls and Procedures...............................    14

Part II. Other Information:

         Item 1.   Legal Proceedings.....................................    14

         Item 1A.  Risk Factors..........................................    14

         Item 6.   Exhibits..............................................    14

         Signatures......................................................    15

         Exhibit Index...................................................   E-1





PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS


                                      AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

                                              CONSOLIDATED BALANCE SHEETS
                                         (in thousands, except share amounts)




                                                                                   SEPTEMBER 30,       DECEMBER 31,
                                                                                       2006                2005
                                                                                ------------------  ------------------
                                                                                    (UNAUDITED)
                                                                                             
ASSETS
Investments:
Available-for-Sale:
  Fixed maturities, at fair value (amortized cost: 2006, $5,066,178;
      2005, $5,818,741)....................................................      $     4,957,071     $      5,757,419
Mortgage loans on real estate, at cost (less allowance for loan losses:
  2006 and 2005, $6,862)...................................................              300,261              355,306
Other investments..........................................................                   60                1,108
                                                                                ------------------  ------------------
  Total investments........................................................            5,257,392            6,113,833

Cash and cash equivalents..................................................              137,261               11,597
Amounts due from brokers...................................................                1,093                   75
Other accounts receivable..................................................               12,750                7,560
Accrued investment income..................................................               53,668               60,562
Deferred acquisition costs.................................................              378,155              344,215
Deferred sales inducement costs............................................               61,588               54,359
Deferred income tax assets, net............................................                   --               23,883
Other assets...............................................................               46,933               20,108
Separate account assets....................................................            4,030,086            2,884,054
                                                                                ------------------  ------------------
  Total assets.............................................................      $     9,978,926     $      9,520,246
                                                                                ==================  ==================

LIABILITIES AND SHAREHOLDER'S EQUITY
Liabilities:
Future policy benefits.....................................................      $     5,084,021     $      5,761,920
Policy claims and other policyholders' funds...............................                9,028                8,002
Amounts due to brokers.....................................................               21,600               31,682
Deferred income tax liabilities, net.......................................                9,634                   --
Other liabilities..........................................................               35,310               51,026
Separate account liabilities...............................................            4,030,086            2,884,054
                                                                                ------------------  ------------------
  Total liabilities........................................................            9,189,679            8,736,684
                                                                                ==================  ==================

Shareholder's equity:
Common shares, $150 par value;
  100,000 shares authorized, 20,000 shares issued and outstanding..........                3,000                3,000
Additional paid-in capital.................................................              591,872              591,872
Retained earnings..........................................................              256,052              224,410
Accumulated other comprehensive loss, net of tax                                         (61,677)             (35,720)
                                                                                ------------------  ------------------
  Total shareholder's equity...............................................              789,247              783,562
                                                                                ------------------  ------------------
  Total liabilities and shareholder's equity...............................      $     9,978,926     $      9,520,246
                                                                                ==================  ==================

                                    See Notes to Consolidated Financial Statements.


                                     1






                                          AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

                                        CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                                                        (in thousands)


                                                              THREE MONTHS ENDED                     NINE MONTHS ENDED
                                                                 SEPTEMBER 30,                         SEPTEMBER 30,
                                                      -----------------------------------   ---------------------------------
                                                            2006               2005               2006             2005
                                                      ----------------   ----------------   ---------------   ---------------
                                                                                                  
REVENUES
   Net investment income.............................  $   72,809        $    86,589         $  224,789        $ 263,941
   Contractholder charges............................       6,147              3,905             17,113           10,805
   Mortality and expense risk and other fees.........      18,767             11,729             50,877           30,185
   Net realized investment gains (losses)............       6,221                (82)             5,476           (1,985)
                                                      ----------------   ----------------   ---------------   ---------------

         Total revenues..............................     103,944            102,141            298,255          302,946
                                                      ----------------   ----------------   ---------------   ---------------

BENEFITS AND EXPENSES
   Death and other benefits..........................        (684)              (273)             4,911           10,678
   Interest credited to account values...............      44,903             48,987            138,981          156,110
   Amortization of deferred acquisition costs........      25,083             17,220             58,131           49,630
   Separation costs..................................       3,830              3,385              9,328            5,023
   Other insurance and operating expenses............      16,637             16,554             41,510           48,828
                                                      ----------------   ----------------   ---------------   ---------------

         Total benefits and expenses.................      89,769             85,873            252,861          270,269
                                                      ----------------   ----------------   ---------------   ---------------

Income before income tax provision...................      14,175             16,268             45,394           32,677
Income tax provision.................................       4,668              3,777             13,752            8,980
                                                      ----------------   ----------------   ---------------   ---------------


Net income...........................................  $    9,507        $    12,491         $   31,642        $  23,697
                                                      ================   ================   ===============   ===============

                                       See Notes to Consolidated Financial Statements.


                                     2







                                       AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

                                    CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                                     (in thousands)



                                                                                              NINE MONTHS ENDED
                                                                                                SEPTEMBER 30,
                                                                                    ------------------------------------
                                                                                           2006                2005
                                                                                    -----------------   ----------------
                                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES
Net income.....................................................................      $    31,642          $   23,697
Adjustments to reconcile net income to net cash provided by operating
  activities:
  Amortization of deferred acquisition costs...................................           58,131              49,630
  Amortization of deferred sales inducement costs..............................            8,113               9,290
  Capitalization of deferred acquisition costs.................................          (84,953)            (68,014)
  Capitalization of deferred sales inducement costs............................          (14,625)            (13,543)
  Premium and discount amortization on Available-for-Sale and other securities.           14,018              18,480
  Deferred income taxes.......................................................            47,494              19,489
  Net realized investment (gains) losses.......................................           (5,476)              1,985
Changes in operating assets and liabilities:
  Other accounts receivable....................................................           (5,190)                 --
  Accrued investment income....................................................            6,894                 694
  Policy claims and other policyholder's funds.................................            1,026               6,518
  Other assets and liabilities, net............................................          (45,439)              6,112
                                                                                    -----------------    ---------------
NET CASH PROVIDED BY OPERATING ACTIVITIES......................................           11,635              54,338
                                                                                    -----------------    ---------------

CASH FLOWS FROM INVESTING ACTIVITIES
Available-for-Sale securities:
  Proceeds from sales..........................................................          517,770             411,557
  Maturities, sinking fund payments and calls..................................          345,085             398,647
  Purchases....................................................................         (118,461)           (582,553)
Other investments:
  Proceeds from sales, maturities, sinking fund payments and calls.............           60,391              65,176
  Purchases....................................................................           (4,742)             (6,206)
Change in amounts due to and from brokers, net.................................          (11,100)               (143)
                                                                                    -----------------    ---------------
NET CASH PROVIDED BY INVESTING ACTIVITIES......................................          788,943             286,478
                                                                                    -----------------    ---------------
CASH FLOWS FROM FINANCING ACTIVITIES
Activity related to investment contracts:
  Considerations received......................................................           60,273              49,933
  Interest credited to account values..........................................          138,981             156,110
  Surrenders and other benefits................................................         (874,168)           (587,873)
                                                                                     ----------------    ---------------
NET CASH USED IN FINANCING ACTIVITIES..........................................         (674,914)           (381,830)
                                                                                     ----------------    ---------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS...........................          125,664             (41,014)
Cash and cash equivalents at beginning of period...............................           11,597              47,356
                                                                                     ----------------    ---------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD.....................................       $  137,261          $    6,342
                                                                                     ================    ===============

Supplemental Disclosures:
  Income taxes refunded, net...................................................       $   (2,794)         $     (353)
  Interest paid on borrowings..................................................       $      890          $       54


                                     See Notes to Consolidated Financial Statements.


                                     3






                                            AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

                                    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY (UNAUDITED)
                                           NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
                                                          (in thousands)



                                                                                                   ACCUMULATED
                                                                 ADDITIONAL                           OTHER
                                                     COMMON        PAID-IN       RETAINED         COMPREHENSIVE
                                                     SHARES        CAPITAL       EARNINGS         INCOME (LOSS)          TOTAL
                                                  ------------  ------------   --------------  --------------------  -------------
                                                                                                       
BALANCES AT DECEMBER 31, 2004.................    $   3,000     $   591,872    $   199,175         $    57,668        $   851,715
Comprehensive loss:
  Net income..................................                                      23,697                                 23,697
  Change in unrealized holding losses on
    securities, net...........................                                                         (69,484)           (69,484)
  Change in unrealized derivative gains, net..                                                           3,301              3,301
Total comprehensive loss......................                                                                       -------------
                                                                                                                          (42,486)
                                                  ------------  -------------  --------------  --------------------  -------------
BALANCES AT SEPTEMBER 30, 2005................    $   3,000     $   591,872    $   222,872         $    (8,515)       $   809,229
                                                  ============  =============  ==============  ====================  =============


BALANCES AT DECEMBER 31, 2005.................    $   3,000     $   591,872    $   224,410         $   (35,720)       $   783,562
Comprehensive income:
  Net income..................................                                      31,642                                 31,642
  Change in unrealized holding losses on
    securities, net...........................                                                         (25,969)           (25,969)
  Change in unrealized derivative gains, net..                                                              12                 12
                                                                                                                     -------------
Total comprehensive income....................                                                                              5,685
                                                  ------------  -------------  --------------  --------------------  -------------
BALANCES AT SEPTEMBER 30, 2006................    $   3,000     $   591,872    $   256,052         $   (61,677)       $   789,247
                                                  ============  =============  ==============  ====================  =============


                                          See Notes to Consolidated Financial Statements.


                                     4





                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   BASIS OF PRESENTATION

     The accompanying Consolidated Financial Statements include the accounts
     of American Enterprise Life Insurance Company and companies in which it
     directly or indirectly has a controlling financial interest. All
     material intercompany transactions and balances between or among
     American Enterprise Life Insurance Company and its subsidiary and
     affiliates have been eliminated in consolidation. American Enterprise
     Life Insurance Company is a stock life insurance company domiciled in
     Indiana, which holds Certificates of Authority in the District of
     Columbia and all states except New York. American Enterprise Life
     Insurance Company is a wholly-owned subsidiary of IDS Life Insurance
     Company ("IDS Life"), which is domiciled in Minnesota. IDS Life is a
     wholly-owned subsidiary of Ameriprise Financial, Inc. ("Ameriprise
     Financial"). American Enterprise Life Insurance Company owns American
     Enterprise REO 1, LLC which holds real estate investments. American
     Enterprise Life Insurance Company and its subsidiary are referred to
     collectively in this Form 10-Q as "American Enterprise Life."

     On March 17, 2006, IDS Life and American Enterprise Life executed an
     Agreement and Plan of Merger whereby American Enterprise Life will be
     merged with and into IDS Life pursuant to the laws of the states of
     Minnesota and Indiana. The agreement provides that IDS Life shall be
     the surviving corporation of the merger and shall continue to exist as
     a domestic stock life insurance company under the laws of the State of
     Minnesota. The merger agreement also provides that, upon effectiveness
     of the merger, American Enterprise Life shall cease to exist and its
     property and obligations shall become the property and obligations of
     IDS Life. Simultaneously with the effectiveness of the merger, the
     agreement provides that the Articles of Incorporation of IDS Life shall
     be amended to change its name to RiverSource Life Insurance Company.
     Among other conditions precedent, the merger and the change of IDS
     Life's name to RiverSource Life Insurance Company are subject to
     certain regulatory approvals. It is currently anticipated that the
     merger will be effective as of December 31, 2006.

     The accompanying Consolidated Financial Statements have been prepared
     in accordance with U.S. generally accepted accounting principles
     ("GAAP"). The interim financial information in this report has not been
     audited. In the opinion of management, all adjustments necessary for a
     fair presentation of the consolidated financial position and results of
     operations for the interim periods have been made. All adjustments made
     were of a normal, recurring nature. Results of operations reported for
     interim periods are not necessarily indicative of results for the
     entire year. These Consolidated Financial Statements and Notes should
     be read in conjunction with the Consolidated Financial Statements and
     Notes in the Annual Report on Form 10-K of American Enterprise Life for
     the year ended December 31, 2005, filed with the Securities and
     Exchange Commission ("SEC") on March 10, 2006.

     Certain reclassifications of prior period amounts have been made to
     conform to the current presentation.

2.   RECENT ACCOUNTING PRONOUNCEMENTS

     In September 2006, the Financial Accounting Standards Board ("FASB")
     issued Statement of Financial Accounting Standards ("SFAS") No. 157,
     "Fair Value Measurements" ("SFAS 157"). SFAS 157 defines fair value,
     establishes a framework for measuring fair value and expands
     disclosures about fair value measurements. SFAS 157 applies under other
     accounting pronouncements that require or permit fair value
     measurements. Accordingly, SFAS 157 does not require any new fair value
     measurements. SFAS 157 is effective for fiscal years beginning after
     November 15, 2007, and interim periods within those fiscal years. Early
     adoption is permitted provided that the entity has not issued financial
     statements for any period within the year of adoption. The provisions
     of SFAS 157 are required to be applied prospectively as of the
     beginning of the fiscal year in which SFAS 157 is initially applied,
     except for certain financial instruments as defined in SFAS 157 which
     will require retrospective application of SFAS 157. The transition
     adjustment, if any, will be recognized as a cumulative-effect
     adjustment to the opening balance of retained earnings for the fiscal
     year of adoption. American Enterprise Life is currently evaluating the
     impact of SFAS 157 on its consolidated financial condition and results
     of operations.


                                     5





                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

2.   RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)

     In September 2006, the SEC issued Staff Accounting Bulletin ("SAB") No.
     108, "Considering the Effects of Prior Year Misstatements when
     Quantifying Misstatements in Current Year Financial Statements" ("SAB
     108"). SAB 108 addresses quantifying the financial statement effects of
     misstatements, specifically, how the effects of prior year uncorrected
     errors must be considered in quantifying misstatements in the current
     year financial statements. SAB 108 does not change the SEC staff's
     previous positions in SAB 99, "Materiality," regarding qualitative
     considerations in assessing the materiality of misstatements. SAB 108
     is effective for fiscal years ending after November 15, 2006. In the
     initial year of adoption, the cumulative effect of applying SAB 108, if
     any, will be recorded as an adjustment to the beginning balance of
     retained earnings. American Enterprise Life is currently evaluating the
     impact of SAB 108 on its consolidated financial condition and results
     of operations.

     In June 2006, the FASB issued FASB Interpretation No. 48, "Accounting
     for Uncertainty in Income Taxes - an interpretation of FASB Statement No.
     109" ("FIN 48"). FIN 48 clarifies the accounting for uncertainty in
     income taxes recognized in accordance with FASB Statement No. 109,
     "Accounting for Income Taxes." FIN 48 prescribes a recognition
     threshold and measurement attribute for the financial statement
     recognition and measurement of a tax position taken or expected to be
     taken in a tax return. FIN 48 also provides guidance on derecognition,
     classification, interest and penalties, accounting in interim periods,
     disclosure and transition. FIN 48 is effective for fiscal years
     beginning after December 15, 2006. American Enterprise Life is
     currently evaluating the impact of FIN 48 on its consolidated financial
     condition and results of operations.

     In February 2006, the FASB issued SFAS No. 155, "Accounting for Certain
     Hybrid Financial Instruments" ("SFAS 155"). SFAS 155 amends FASB
     Statement No. 133, "Accounting for Derivative Instruments and Hedging
     Activities" ("SFAS 133") and FASB Statement No. 140, "Accounting for
     Transfers and Servicing of Financial Assets and Extinguishments of
     Liabilities" ("SFAS 140"). SFAS 155: (1) permits fair value
     remeasurement for any hybrid financial instrument that contains an
     embedded derivative that otherwise would require bifurcation; (2)
     clarifies which interest-only and principal-only strips are not subject
     to the requirements of SFAS 133; (3) establishes a requirement to
     evaluate interests in securitized financial assets to identify
     interests that are freestanding derivatives or that are hybrid
     financial instruments that contain an embedded derivative requiring
     bifurcation; (4) clarifies that concentrations of credit risk in the
     form of subordination are not embedded derivatives; and (5) amends SFAS
     140 to eliminate the prohibition on a qualifying special-purpose entity
     from holding a derivative financial instrument that pertains to a
     beneficial interest other than another derivative financial instrument.
     SFAS 155 is effective for all financial instruments acquired or issued
     after the beginning of an entity's fiscal year that begins after
     September 15, 2006. At adoption, the fair value election may also be
     applied to hybrid financial instruments that have been bifurcated under
     SFAS 133 prior to adoption of this Statement. Any changes resulting
     from the adoption of this Statement should be recognized as a
     cumulative effect adjustment to beginning retained earnings. American
     Enterprise Life is currently evaluating the impact of SFAS 155 on its
     consolidated financial condition and results of operations.

     In September 2005, the American Institute of Certified Public
     Accountants issued Statement of Position 05-1, "Accounting by Insurance
     Enterprises for Deferred Acquisition Costs in Connection With
     Modifications or Exchanges of Insurance Contracts" ("SOP 05-1"). SOP
     05-1 provides guidance on accounting by insurance enterprises for
     deferred acquisition costs on internal replacements of insurance and
     investment contracts other than those specifically described in SFAS
     No. 97, "Accounting and Reporting by Insurance Enterprises for Certain
     Long-Duration Contracts and for Realized Gains and Losses from the Sale
     of Investments." SOP 05-1 is effective for internal replacements
     occurring in fiscal years beginning after December 15, 2006, with
     earlier adoption encouraged. American Enterprise Life anticipates the
     impact of adopting SOP 05-1 on its consolidated financial condition and
     results of operations will not be material.



                                     6






                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

3.   SEPARATION AND DISTRIBUTION OF AMERIPRISE FINANCIAL, INC.
     FROM AMERICAN EXPRESS

     On February 1, 2005, the American Express Company ("American Express")
     Board of Directors announced its intention to pursue the disposition of
     100% of its shareholdings in Ameriprise Financial ("the Separation")
     through a tax-free distribution to American Express shareholders.
     Effective as of the close of business on September 30, 2005, American
     Express completed the Separation of Ameriprise Financial and the
     distribution of Ameriprise Financial common shares to American Express
     shareholders ("the Distribution"). Prior to the Distribution,
     Ameriprise Financial had been a wholly-owned subsidiary of American
     Express. In connection with the Distribution, Ameriprise Financial
     entered into certain agreements with American Express to effect the
     separation of its business and to define the responsibility for
     obligations arising before and after the date of the Distribution,
     including, among others, obligations relating to transition services,
     taxes, and employees. American Enterprise Life was allocated certain
     expenses incurred as a result of Ameriprise Financial becoming an
     independent company. Cumulatively, the expenses allocated to American
     Enterprise Life are significant to American Enterprise Life.

     During 2005, Ameriprise Financial developed an allocation policy for
     separation costs resulting in the allocation of certain costs to
     American Enterprise Life that it considered to be a reasonable
     reflection of separation costs benefiting American Enterprise Life.
     Separation costs incurred during the first nine months of 2006
     primarily related to marketing and rebranding and technology costs,
     while separation costs in 2005 were primarily comprised of marketing
     and rebranding, technology costs and employee retention programs. Net
     income includes separation costs of $3.8 million and $3.4 million for
     the three months ended September 30, 2006 and 2005, respectively, and
     $9.3 million and $5.0 million for the nine months ended September 30,
     2006 and 2005, respectively.

4.   INVESTMENTS

     The following is a summary of Available-for-Sale securities by type:




                                                                           GROSS             GROSS
                                                                         UNREALIZED        UNREALIZED
                                                        AMORTIZED        INVESTMENT        INVESTMENT          FAIR
     SEPTEMBER 30, 2006                                   COST             GAINS             LOSSES            VALUE
                                                    ----------------  ---------------  -----------------  ---------------
                                                                               (IN THOUSANDS)
                                                                                              
     Fixed maturities:
     Mortgage and other asset-backed securities..    $   2,370,849     $       3,655    $     (53,854)     $    2,320,650
     Corporate debt securities...................        2,092,382             9,120          (55,508)          2,045,994
     Foreign corporate bonds and obligations.....          492,968             2,872          (13,459)            482,381
     U.S. government and agencies obligations....           71,737                79           (1,625)             70,191
     State and municipal obligations.............           30,241               151           (1,387)             29,005
     Foreign government bonds and obligations....            8,001               849               --               8,850
                                                    ----------------  ---------------  -----------------  ---------------
     Total fixed maturities......................    $   5,066,178     $      16,726    $    (125,833)     $    4,957,071
                                                    ================  ===============  =================  ===============


                                     7





                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

4.   INVESTMENTS (CONTINUED)



                                                                           GROSS             GROSS
                                                                         UNREALIZED        UNREALIZED
                                                        AMORTIZED        INVESTMENT        INVESTMENT          FAIR
     DECEMBER 31, 2005                                    COST             GAINS             LOSSES            VALUE
                                                    ----------------  ---------------  -----------------  ---------------
                                                                               (IN THOUSANDS)
                                                                                              
     Fixed maturities:
     Mortgage and other asset-backed securities..    $   2,650,573     $       7,539    $     (47,855)     $    2,610,257
     Corporate debt securities...................        2,462,313            28,075          (43,009)          2,447,379
     Foreign corporate bonds and obligations.....          593,440             8,734          (12,993)            589,181
     U.S. government and agencies obligations....           74,172               111           (1,743)             72,540
     State and municipal obligations.............           30,240               190           (1,159)             29,271
     Foreign government bonds and obligations....            8,003               788               --               8,791
                                                    ----------------  ---------------  -----------------  ---------------
     Total fixed maturities......................    $   5,818,741     $      45,437    $    (106,759)     $    5,757,419
                                                    ================  ===============  =================  ===============


     In the above tables, the majority of the gross unrealized investment
     losses related to corporate debt securities and substantially all of
     the gross unrealized investment losses related to mortgage and other
     asset-backed securities were attributable to changes in interest rates.
     A small portion of the gross unrealized investment losses, particularly
     related to corporate debt securities, was also attributable to credit
     spreads and specific issuer credit events.

     Gross realized investment gains and losses on Available-for-Sale
     securities and other-than-temporary impairments on Available-for-Sale
     securities included in net realized investment gains (losses) were as
     follows:




                                                             THREE MONTHS ENDED              NINE MONTHS ENDED
                                                                SEPTEMBER 30,                   SEPTEMBER 30,
                                                      ------------------------------  -------------------------------
                                                            2006           2005             2006            2005
                                                      --------------- --------------  --------------- ---------------
                                                                              (IN THOUSANDS)
                                                                                           
     Gross realized investment gains...............    $    6,230      $    1,381       $    9,335     $    7,726
     Gross realized investment losses..............            (9)         (1,463)          (3,485)        (8,392)
     Other-than-temporary impairments..............            --              --               --           (229)



5.   DEFERRED ACQUISITION COSTS

     Changes in deferred acquisition costs were as follows:




                                                                         2006                2005
                                                                  -----------------   ------------------
                                                                              (IN THOUSANDS)
                                                                                
     BALANCE, JANUARY 1.....................................        $   344,215         $   299,708
     Capitalization of acquisition costs....................             84,953              68,014
     Amortization, excluding impact of changes in assumptions           (55,731)            (52,430)
     Amortization, impact of annual third quarter changes in
        DAC-related assumptions.............................             (2,400)              2,800
     Impact of changes in net unrealized securities losses..              7,118              15,717
                                                                  -----------------   ------------------
     BALANCE, SEPTEMBER 30..................................        $   378,155         $   333,809
                                                                  =================   ==================



                                     8






                 AMERICAN ENTERPRISE LIFE INSURANCE COMPANY

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

6.   LINES OF CREDIT

     IDS Life, on a consolidated basis, has available a committed line of
     credit with Ameriprise Financial aggregating $200 million of which a
     portion is available to American Enterprise Life depending on the total
     outstanding balance drawn against the facility and the amount which
     American Enterprise Life is permitted to borrow under applicable state
     insurance laws without prior notice to insurance regulators. The
     interest rate for any borrowings is established by reference to LIBOR
     plus 28 basis points. American Enterprise Life had no amounts
     outstanding under this line of credit at September 30, 2006.

7.   INCOME TAXES

     American Enterprise Life's effective tax rate was 30% in the nine
     months ended September 30, 2006. American Enterprise Life's effective
     tax rate was 27% for the nine months ended September 30, 2005. The
     higher effective tax rate primarily reflects the impact of the
     finalization of the prior year tax return in the nine months ended
     September 30, 2005, partially offset by higher tax-advantaged items
     compared to pretax income in the first nine months of 2006 compared to
     the same period a year ago.

     American Enterprise Life is required to establish a valuation allowance
     for any portion of the deferred tax assets that management believes
     will not be realized. Included in American Enterprise Life's deferred
     tax assets is a significant deferred tax asset relating to capital
     losses realized for tax return purposes and capital losses that have
     been recognized for financial statement purposes but not yet for tax
     return purposes. Under current U.S. federal income tax law, capital
     losses generally must be used against capital gain income within five
     years of the year in which the capital losses are recognized for tax
     purposes. American Enterprise Life's deferred tax assets at September
     30, 2006 included $23.7 million in capital loss carryforwards that
     expire December 31, 2009. Based on analysis of American Enterprise
     Life's tax position, management believes it is more likely than not
     that the results of future operations and implementation of tax
     planning strategies will generate sufficient taxable income to enable
     American Enterprise Life to utilize all of its deferred tax assets.
     Accordingly, no valuation allowance for deferred tax assets was
     established as of September 30, 2006 and December 31, 2005.

8.   COMMITMENTS AND CONTINGENCIES

     At September 30, 2006 and December 31, 2005, American Enterprise Life
     had commitments to fund mortgage loans on real estate of $4.1 million
     and nil, respectively.

     The SEC, the National Association of Securities Dealers and several
     state authorities have brought proceedings challenging several mutual
     fund and variable product financial practices, generally including
     suitability, late trading, market timing, compensation and disclosure
     of revenue sharing arrangements. American Enterprise Life has received
     requests for information and has been contacted by regulatory
     authorities concerning its practices and is cooperating fully with
     these inquiries.

     American Enterprise Life is involved in other proceedings concerning
     matters arising in connection with the conduct of its business
     activities. American Enterprise Life believes that it is not a party
     to, nor are any of its properties the subject of, any pending legal,
     arbitration or regulatory proceedings that would have a material
     adverse effect on its consolidated financial condition, results of
     operations or liquidity. However, it is possible that the outcome of
     any such proceedings could have a material adverse impact on results of
     operations in any particular reporting period as the proceedings are
     resolved.


                                     9





ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS

The following Management's Discussion and Analysis ("MD&A") should be read
in conjunction with American Enterprise Life Insurance Company's
Consolidated Financial Statements and Notes presented in Item 1.
American Enterprise Life Insurance Company and its subsidiary are referred
to collectively in this Form 10-Q as "American Enterprise Life." This
discussion may contain forward-looking statements that reflect American
Enterprise Life's plans, estimates and beliefs. Actual results could differ
materially from those discussed in these forward-looking statements. Factors
that could cause or contribute to these differences include, but are not
limited to, those discussed under "Forward-Looking Statements." American
Enterprise Life believes it is useful to read its MD&A in conjunction with
its Annual Report on Form 10-K for the year ended December 31, 2005, filed
with the Securities and Exchange Commission ("SEC") on March 10, 2006, as
well as its current reports on Form 8-K and other publicly available
information.

American Enterprise Life follows U.S. generally accepted accounting
principles ("GAAP"), and the following discussion is presented on a
consolidated basis consistent with GAAP.

Management's narrative analysis of the results of operations is presented in
lieu of MD&A, pursuant to General Instructions H(2) (a) of Form 10-Q.

OVERVIEW

American Enterprise Life Insurance Company is a stock life insurance company
domiciled in Indiana, which holds Certificates of Authority in the District
of Columbia and all states except New York. American Enterprise Life
Insurance Company is a wholly-owned subsidiary of IDS Life Insurance Company
("IDS Life"), which is domiciled in Minnesota. IDS Life is a wholly-owned
subsidiary of Ameriprise Financial, Inc. ("Ameriprise Financial").

American Enterprise Life Insurance Company owns American Enterprise REO 1,
LLC which holds real estate investments.

American Enterprise Life provides RiverSource branded financial products and
wholesaling services to support its annuity operations. American Enterprise
Life issues variable and fixed annuity contracts primarily through regional
and national financial institutions and regional and/or independent
broker-dealers, in all states except New York. In past years, American
Enterprise Life issued a nominal number of variable universal life
contracts.

American Enterprise Life distributes annuities through non-affiliated
representatives and agents of third party distributors. Ameriprise Financial
Services, Inc., a subsidiary of Ameriprise Financial, serves as the
distributor of variable annuities issued by American Enterprise Life.

On March 17, 2006, IDS Life and American Enterprise Life Insurance Company
executed an Agreement and Plan of Merger whereby American Enterprise Life
Insurance Company will be merged with and into IDS Life pursuant to the laws
of the states of Minnesota and Indiana. The agreement provides that IDS Life
shall be the surviving corporation of the merger and shall continue to exist
as a domestic stock life insurance company under the laws of the State of
Minnesota. The merger agreement also provides that, upon effectiveness of
the merger, American Enterprise Life Insurance Company shall cease to exist
and its property and obligations shall become the property and obligations
of IDS Life. Simultaneously with the effectiveness of the merger, the
agreement provides that the Articles of Incorporation of IDS Life shall be
amended to change its name to RiverSource Life Insurance Company. Among
other conditions precedent, the merger and the change of IDS Life's name to
RiverSource Life Insurance Company are subject to certain regulatory
approvals. It is currently anticipated that the merger will be effective as
of December 31, 2006.

                                     10





On February 1, 2005, the American Express Company ("American Express") Board of
Directors announced its intention to pursue the disposition of 100% of its
shareholdings in Ameriprise Financial ("the Separation") through a tax-free
distribution to American Express shareholders. Effective as of the close of
business on September 30, 2005, American Express completed the Separation of
Ameriprise Financial and the distribution of Ameriprise Financial common
shares to American Express shareholders ("the Distribution"). Prior to the
Distribution, Ameriprise Financial had been a wholly-owned subsidiary of
American Express. In connection with the Distribution, Ameriprise Financial
entered into certain agreements with American Express to effect the
separation of its business and to define the responsibility for obligations
arising before and after the date of the Distribution, including, among
others, obligations relating to transition services, taxes, and employees.
American Enterprise Life was allocated certain expenses incurred as a result
of Ameriprise Financial becoming an independent company. Cumulatively, the
expenses allocated to American Enterprise Life are significant to American
Enterprise Life. The majority of such costs are expected to be incurred by
December 31, 2006.

RECENT ACCOUNTING PRONOUNCEMENTS

For information regarding recent accounting pronouncements and their
expected impact on future consolidated financial condition or results of
operations, see Note 2 to the Consolidated Financial Statements.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005

Overview

Net income was $31.6 million for the nine months ended September 30, 2006
compared to $23.7 million for the nine months ended September 30, 2005. Net
income was positively impacted by strong growth in separate account assets,
both from variable annuity net flows and market appreciation. Net flows of
client assets are a measure of new sales of, or deposits into, American
Enterprise Life's products offset by redemptions of, or withdrawals from,
American Enterprise Life's products. Net flows can have a significant impact
on American Enterprise Life's results of operations due to their impact on
revenues and expenses.

Revenues

Net investment income decreased $39.2 million or 15% reflecting a decrease
in average general account assets due to the shift in product sales from
fixed annuities to variable annuities and unfavorable mark-to-market
adjustments on derivatives economically hedging guaranteed minimum
withdrawal benefit ("GMWB") riders. Fluctuations in the value of the GMWB
embedded derivative are reported in the death and other benefits line on
American Enterprise Life's Consolidated Statements of Income.

Contractholder charges increased $6.3 million or 58% primarily reflecting
increased charges for variable annuity GMWB riders.

Mortality and expense risk and other fees increased $20.7 million or 69%
reflecting higher average values of separate account assets due to positive
net flows and market appreciation.

Net realized investment gains were $5.5 million for the nine months ended
September 30, 2006 compared to net realized investment losses of $2.0
million for the nine months ended September 30, 2005. For the nine months
ended September 30, 2006, $9.3 million of gross realized investment gains
were partially offset by $3.8 million of losses. Included in these total net
investment gains and losses were $9.3 million of gross realized investment
gains and $3.5 million of gross realized investment losses on securities
classified as Available-for-Sale.

For the nine months ended September 30, 2005, $7.7 million of gross realized
investment gains were offset by $9.7 million of losses and impairments.
Included in these total net investment gains and losses were $7.7 million of
gross realized investment gains and $8.4 million of gross realized
investment losses, as well as $0.2 million of other-than-temporary
impairment losses on investments, classified as Available-for-Sale. Included
in net realized investment losses classified as Available-for-Sale for the
nine months ended September 30, 2005 were gross realized investment gains
and losses of $1.6 million and $2.8 million, respectively, related to the
sale of all of American Enterprise Life's retained interest in a
collateralized debt obligation securitization trust.


                                     11





Benefits and Expenses

Total benefits and expenses reflect the impact of American Enterprise Life's
annual third quarter detailed review of deferred acquisition cost ("DAC")
valuation assumptions ("DAC unlocking"). For the third quarter of 2006,
American Enterprise Life recorded an expense from DAC unlocking of $2.6
million. DAC unlocking for the third quarter of 2005 resulted in a $2.8
million reduction to DAC amortization expense.

The DAC unlocking expense for the third quarter of 2006 primarily reflected
impacts of $7.5 million from changes in economic assumptions partially
offset by a $4.3 million benefit from modeling increased product
persistency.

The DAC unlocking net benefit for the third quarter of 2005 primarily
reflected a $2.8 million reduction in DAC amortization reflecting lower than
previously assumed lapse rates on fixed annuities.

Death and other benefits decreased $5.8 million or 54% primarily reflecting
a net decrease in GMWB costs of $8.2 million, partially offset by a net
increase in guaranteed minimum death benefit ("GMDB") costs of $2.2 million.

Interest credited to account values decreased $17.1 million or 11%
reflecting lower average accumulation values of annuities and lower interest
crediting rates on fixed annuity products.

Amortization of DAC increased to $58.1 million for the nine months ended
September 30, 2006 from $49.6 million for the nine months ended September
30, 2005 primarily due to the expense of DAC unlocking related to
amortization in the third quarter of 2006 compared to a benefit of DAC
unlocking related to amortization in the third quarter 2005.

During the nine months ended September 30, 2006 and 2005, American
Enterprise Life incurred $9.3 million and $5.0 million, respectively, in
separation costs. Separation costs incurred during the first nine months of
2006 primarily related to marketing and rebranding and technology costs,
while separation costs in 2005 were primarily comprised of marketing and
rebranding, technology costs and employee retention programs.

Other insurance and operating expenses were lower by $7.3 million or 15% in
2006 primarily reflecting lower costs in 2006 compared to 2005 related to
intercompany swaps and floors, which expired January 2006.

Income Taxes

American Enterprise Life's effective tax rate was 30% in the nine months
ended September 30, 2006 compared to 27% for the nine months ended September
30, 2005. The higher effective tax rate primarily reflects the impact of the
finalization of the prior year tax return in the nine months ended September
30, 2005, partially offset by higher tax-advantaged items compared to pretax
income in the first nine months of 2006 compared to the same period a year
ago.

LIQUIDITY AND CAPITAL RESOURCES

The liquidity requirements of American Enterprise Life are generally met by
funds provided by investment income, maturities and periodic repayments of
investments, deposits and proceeds from sales of investments as well as
capital contributions from IDS Life. The primary uses of funds are annuity
surrenders and other benefits, commissions, other product-related
acquisition and sales inducement costs, operating expenses, and investment
purchases. American Enterprise Life routinely reviews its sources and uses
of funds in order to meet its ongoing obligations.

IDS Life, on a consolidated basis, has available a committed line of credit
with Ameriprise Financial aggregating $200 million of which a portion is
available to American Enterprise Life depending on the total outstanding
balance drawn against the facility and the amount which American Enterprise
Life is permitted to borrow under applicable state insurance laws without
prior notice to insurance regulators. American Enterprise Life had no
amounts outstanding under this line of credit at September 30, 2006. At
September 30, 2006 and December 31, 2005, American Enterprise Life had
outstanding reverse repurchase agreements totaling nil and $25.0 million,
respectively.

                                     12





American Enterprise Life is subject to regulatory capital requirements. The
actual capital, determined on a statutory basis, as of September 30, 2006
and December 31, 2005 was $593.1 million and $583.3 million, respectively.
Actual capital, as defined by the National Association of Insurance
Commissioners for purposes of meeting regulatory capital requirements,
includes statutory capital and surplus, plus certain statutory valuation
reserves. The regulatory capital requirement, based on the most recent
statutory risk-based capital filing, was $125.3 million as of December 31,
2005.

FORWARD-LOOKING STATEMENTS

This report includes forward-looking statements, which are subject to risks
and uncertainties. The words "believe," "expect," "anticipate,"
"optimistic," "intend," "plan," "aim," "will," "may," "should," "could,"
"would," "likely," and similar expressions are intended to identify
forward-looking statements. Readers are cautioned not to place undue
reliance on these forward-looking statements, which speak only as of the
date on which they are made. American Enterprise Life undertakes no
obligation to update or revise any forward-looking statements. Factors that
could cause actual results to differ materially from these forward-looking
statements include, but are not limited to, the following: the success,
timeliness and financial impact (including the amount of intercompany costs
allocated to American Enterprise Life, cost savings and other benefits
including increased revenues), both in the short-term and over time, of
reengineering initiatives being implemented or considered by Ameriprise
Financial that could impact American Enterprise Life, including cost
management, structural and strategic measures such as vendor, process,
facilities and operations consolidation and outsourcing (including, among
others, technologies operations); the ability to control and manage
operating infrastructure, advertising and promotion expenses as business
expands or changes; a downturn in American Enterprise Life's businesses
and/or negative changes in American Enterprise Life's credit or financial
strength ratings, which could result in decreased liquidity, negative impact
on marketing and sale of products, and higher borrowing costs; American
Enterprise Life's ability to improve investment performance and reduce
outflows of invested funds; American Enterprise Life's ability to develop
and introduce new and attractive products to clients in a timely manner and
effectively manage the economics in selling a growing volume of
non-proprietary mutual funds and other retail financial products to clients;
fluctuation in the equity and fixed income markets, which can affect the
amount and types of investment products sold by American Enterprise Life,
and other fees received based on the value of those assets; American
Enterprise Life's ability to recover DAC, as well as the timing of such DAC
amortization, in connection with the sale of annuity and insurance products;
the level of GMDB or living benefits paid to clients; changes in assumptions
relating to DAC, which could impact the amount of DAC amortization; American
Enterprise Life's ability to avoid deterioration in its high-yield portfolio
in order to mitigate losses in its investment portfolio; fluctuations in
interest rates, which impact American Enterprise Life's borrowing costs,
return on lending products and spreads in annuity products; accuracy of
estimates for the fair value of the assets in American Enterprise Life's
investment portfolio and, in particular, those investments that are not
readily marketable; the potential negative effect on American Enterprise
Life's businesses and infrastructure, including information technology,
terrorist attacks, disasters or other catastrophic events in the future;
changes in laws or government regulations, including changes in tax laws or
regulations that could result in the elimination of certain tax benefits;
outcomes and costs associated with litigation and compliance and regulatory
matters; lower than anticipated spreads in the annuity business; the type
and the value of certain benefit features on variable annuity contracts; the
effect of assessments and other surcharges for guaranty funds; the impact of
the separation of Ameriprise Financial from American Express; and
competitive pressures in American Enterprise Life's business. A further
description of these and other risks and uncertainties can be found under
"Item 1A - Risk Factors" and elsewhere in American Enterprise Life's Annual
Report on Form 10-K for the year ended December 31, 2005, filed on March 10,
2006 and its other reports filed with the Securities and Exchange
Commission.


                                     13





ITEM 4.  CONTROLS AND PROCEDURES

DISCLOSURE CONTROLS AND PROCEDURES

American Enterprise Life maintains disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of
1934, as amended ("the Exchange Act")) designed to provide reasonable
assurance that the information required to be reported in the Exchange Act
filings is recorded, processed, summarized and reported within the time
periods specified and pursuant to the regulations of the Securities and
Exchange Commission, including controls and procedures designed to ensure
that this information is accumulated and communicated to American Enterprise
Life's management, including its Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding the required
disclosure.

American Enterprise Life's management, with the participation of its Chief
Executive Officer and Chief Financial Officer, evaluated the effectiveness
of American Enterprise Life's disclosure controls and procedures as of the
end of the period covered by this report. Based upon that evaluation,
American Enterprise Life's Chief Executive Officer and Chief Financial
Officer have concluded that American Enterprise Life's disclosure controls
and procedures were effective at a reasonable level of assurance as of
September 30, 2006.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes in American Enterprise Life's internal control over
financial reporting (as such term is defined in Rules 13a-15(f) and
15d-15(f) under the Exchange Act) during the fiscal quarter to which this
report relates that have materially affected, or are reasonably likely to
materially affect, American Enterprise Life's internal control over
financial reporting.

PART II.  OTHER INFORMATION

Item 1.           Legal Proceedings

                  The information set forth in Note 8 to the Consolidated
                  Financial Statements in Part I, Item 1 is incorporated
                  herein by reference.

Item 1A.          Risk Factors

                  There have been no material changes in the risk factors
                  provided in Part I, Item 1A of American Enterprise Life's
                  Annual Report on Form 10-K for the year ended December 31,
                  2005 filed with the SEC on March 10, 2006.

Item 6.           Exhibits

                  The list of exhibits required to be filed as exhibits to
                  this report are listed on page E-1 hereof, under "Exhibit
                  Index," which is incorporated herein by reference.

                                     14





                                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                    AMERICAN ENTERPRISE LIFE INSURANCE COMPANY
                                    ------------------------------------------
                                                   (Registrant)





Date:  November 7, 2006             By   /s/ Mark E. Schwarzmann
                                    ----------------------------------------
                                         Mark E. Schwarzmann
                                         Director, Chairman of the Board and
                                         Chief Executive Officer



Date:  November 7, 2006             By   /s/ Brian J. McGrane
                                    ----------------------------------------
                                         Brian J. McGrane
                                         Executive Vice President and
                                         Chief Financial Officer

                                     15




                                EXHIBIT INDEX

The following exhibits are filed as part of this Quarterly Report:

EXHIBIT                                DESCRIPTION
- --------- --------------------------------------------------------------------
*  31.1   Certification of Mark E. Schwarzmann pursuant to Rule 13a-14(a)
          promulgated under the Securities Exchange Act of 1934, as amended.

*  31.2   Certification of Brian J. McGrane pursuant to Rule 13a-14(a)
          promulgated under the Securities Exchange Act of 1934, as amended.

*  32.1   Certification of Mark E. Schwarzmann and Brian J. McGrane pursuant
          to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
          Sarbanes-Oxley Act of 2002.

*         Filed electronically herewith.

                                     E-1