UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark one) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2000 -------------------------------------------------- or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from N/A to N/A --------------------- --------------------------- Commission File Number: 333-64597 --------------------------------------------------------- GOLDEN STATE HOLDINGS INC. - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 95-4669792 - -------------------------------------------------------------------------------- (State or other jurisdiction of incorporation (I.R.S. Employer or organization) Identification No.) 135 Main Street, San Francisco, CA 94105 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) 415-904-1100 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) N/A - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No ----- ----- The number of shares outstanding of registrant's $1.00 par value common stock, as of the close of business on April 28, 2000: 1,000 shares. Page 1 GOLDEN STATE HOLDINGS INC. FIRST QUARTER 2000 REPORT ON FORM 10-Q TABLE OF CONTENTS PART I. FINANCIAL INFORMATION PAGE --------------------- ---- Item 1. Consolidated Financial Statements Unaudited Consolidated Balance Sheets March 31, 2000 and December 31, 1999.......................3 Unaudited Consolidated Statements of Income Three Months Ended March 31, 2000 and 1999.................4 Unaudited Consolidated Statements of Comprehensive Income Three Months Ended March 31, 2000 and 1999.................5 Unaudited Consolidated Statements of Stockholder's Equity Three Months Ended March 31, 200...........................6 Unaudited Consolidated Statements of Cash Flows Three Months Ended March 31, 2000 and 1999.................7 Notes to Unaudited Consolidated Financial Statements.......9 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.............15 Item 3. Quantitative and Qualitative Disclosures About Market Risk......................................................34 PART II. OTHER INFORMATION ----------------- Item 1. Legal Proceedings.........................................35 Item 2. Changes in Securities.....................................35 Item 3. Defaults Upon Senior Securities...........................35 Item 4. Submission of Matters to a Vote of Security Holders.......35 Item 5. Other Information.........................................35 Item 6. Exhibits and Reports on Form 8-K..........................36 Signatures............................................................37 Page 2 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 2000 and DECEMBER 31, 1999 (Unaudited) (dollars in thousands, except per share data) March 31, December 31, ASSETS 2000 1999 ------ ---- ---- Cash and due from banks $ 540,095 $ 508,812 Interest-bearing deposits in other banks 25,034 5 Short-term investment securities 76,111 84,061 ----------- ----------- Cash and cash equivalents 641,240 592,878 Securities available for sale, at fair value 1,066,045 1,075,734 Securities held to maturity 164,776 185,357 Mortgage-backed securities available for sale, at fair value 13,317,692 13,764,565 Mortgage-backed securities held to maturity 2,050,733 2,149,696 Loans held for sale, net 687,329 729,062 Loans receivable, net 36,143,680 33,953,461 Investment in Federal Home Loan Bank ("FHLB") System 1,257,944 1,167,144 Premises and equipment, net 282,790 296,800 Foreclosed real estate, net 36,596 45,091 Accrued interest receivable 332,017 321,596 Intangible assets (net of accumulated amortization of $199,876 at March 31, 2000 and $183,433 at December 31, 1999) 760,640 819,561 Mortgage servicing rights 1,350,708 1,272,393 Other assets 939,634 667,793 ----------- ----------- Total assets $59,031,824 $57,041,131 =========== =========== LIABILITIES, MINORITY INTEREST AND STOCKHOLDER'S EQUITY ------------------------------------------------------- Deposits $23,047,919 $23,040,571 Securities sold under agreements to repurchase 5,353,602 5,481,747 Borrowings 27,397,879 25,668,626 Other liabilities 845,301 688,870 ----------- ----------- Total liabilities 56,644,701 54,879,814 =========== =========== Commitments and contingencies -- -- Minority interest 500,000 500,000 Stockholder's equity: Common stock, $1.00 par value, 1,000 shares authorized, issued and outstanding 1 1 Additional paid-in capital 1,544,016 1,542,171 Accumulated other comprehensive loss (297,377) (276,832) Retained earnings (substantially restricted) 640,483 395,977 ----------- ----------- Total stockholder's equity 1,887,123 1,661,317 ----------- ----------- Total liabilities, minority interest and stockholder's equity $59,031,824 $57,041,131 =========== =========== See accompanying notes to unaudited consolidated financial statements. Page 3 GOLDEN STATE HOLDINGS INC. AND SUBSDIARIES CONSOLIDATED STATEMENTS OF INCOME THREE MONTHS ENDED MARCH 31, 2000 and 1999 (Unaudited) (in thousands) Three Months Ended March 31, ---------------------------- 2000 1999 ---- ---- Interest income: Loans receivable $646,193 $567,273 Mortgage-backed securities available for sale 229,062 204,054 Mortgage-backed securities held to maturity 39,379 50,429 Loans held for sale 13,318 34,648 Securities available for sale 19,093 18,378 Securities held to maturity 2,061 3,460 Interest-bearing deposits in other banks 401 1,039 Dividends on FHLB stock 17,147 13,556 -------- -------- Total interest income 966,654 892,837 ======== ======== Interest expense: Deposits 218,792 221,996 Securities sold under agreements to repurchase 82,906 54,048 Borrowings 377,853 308,823 -------- -------- Total interest expense 679,551 584,867 -------- -------- Net interest income 287,103 307,970 Provision for loan losses -- 5,000 -------- -------- Net interest income after provision for loan losses 287,103 302,970 -------- -------- Noninterest income: Loan servicing fees, net 44,875 35,968 Customer banking fees and service charges 48,659 44,746 Gain on sale and settlement of loans, net 6,662 15,589 Gain on sale of assets, net 419 174 Other income 9,566 9,606 -------- -------- Total noninterest income 110,181 106,083 -------- -------- Noninterest expense: Compensation and employee benefits 107,754 102,585 Occupancy and equipment 37,371 37,955 Professional fees 8,756 13,953 Loan expense 6,043 12,178 Foreclosed real estate operations, net (2,233) (673) Amortization of intangible assets 16,443 17,158 Merger and integration costs -- 6,082 Other expense 51,198 64,333 -------- -------- Total noninterest expense 225,332 253,571 -------- -------- Income before income taxes, minority interest and extraordinary items 171,952 155,482 Income tax (benefit) expense (82,947) 72,418 Minority interest 6,599 9,167 -------- -------- Income before extraordinary items 248,300 73,897 Extraordinary items - gain on early extinguishment of debt, net of applicable taxes of $879 in 2000 1,206 -- -------- -------- Net income available to common stockholder $249,506 $ 73,897 ======== ======== See accompanying notes to unaudited consolidated financial statements. Page 4 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2000 AND 1999 (Unaudited) (in thousands) Three Months Ended March 31, ---------------------------- 2000 1999 ---- ---- Net income $249,506 $ 73,897 Other comprehensive loss, net of tax: Unrealized holding loss on securities available for sale: Unrealized holding loss arising during the period (20,545) (15,979) Less: reclassification adjustment for gain included in net income -- (172) -------- -------- Other comprehensive loss (20,545) (16,151) -------- -------- Comprehensive income $228,961 $ 57,746 ======== ======== See accompanying notes to unaudited consolidated financial statements. Page 5 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY THREE MONTHS ENDED MARCH 31, 2000 (Unaudited) (in thousands) Accumulated Retained Additional Other Earnings Total Common Paid-in Comprehensive (Substantially Stockholder's Stock Capital Loss Restricted) Equity ----- ------- ---- ----------- ------ Balance at December 31, 1999 $ 1 $1,542,171 $(276,832) $395,977 $1,661,317 Net income -- -- -- 249,506 249,506 Change in net unrealized holding loss on securities available for sale -- -- (20,545) -- (20,545) Dividends to parent -- -- -- (5,000) (5,000) Impact of Golden State restricted common stock -- 1,845 -- -- 1,845 --- ---------- --------- -------- ---------- Balance at March 31, 2000 $ 1 $1,544,016 $(297,377) $640,483 $1,887,123 === ========== ========= ======== ========== See accompanying notes to unaudited consolidated financial statements. Page 6 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS THREE MONTHS ENDED MARCH 31, 2000 AND 1999 (Unaudited) (in thousands) Three Months Ended March 31, ---------------------------- 2000 1999 ---- ---- Cash flows from operating activities: Net Income $ 249,506 $ 73,897 Adjustments to reconcile net income to net cash provided by operating activities: Amortization of intangible assets 16,443 17,158 (Accretion) amortization of purchase accounting premiums and discounts, net (667) 5,597 Accretion of discount on borrowings 265 245 Amortization of mortgage servicing rights 46,667 51,301 Provision for loan losses -- 5,000 Gain on sale of assets, net (419) (174) Gain on sale of foreclosed real estate, net (4,057) (2,650) Loss on sale and settlement of loans, net 18,926 40,738 Capitalization of originated mortgage servicing rights (25,588) (56,328) Extraordinary items - gain on early extinguishment of debt, net (1,206) -- Depreciation and amortization of premises and equipment 11,947 8,506 Amortization of deferred debt issuance costs 1,837 1,785 FHLB stock dividends (17,147) (13,556) Purchases and originations of loans held for sale (1,037,884) (2,920,752) Net proceeds from the sale of loans held for sale 1,047,089 3,134,862 (Increase) decrease in other assets (208,943) 30,540 Increase in accrued interest receivable (9,183) (2,853) Increase (decrease) in other liabilities 137,490 (98,789) Amortization of deferred compensation expense - Golden State restricted common stock 560 -- Minority interest 6,599 9,167 ----------- ----------- Net cash provided by operating activities $ 232,235 $ 283,694 =========== =========== See accompanying notes to unaudited consolidated financial statements. (Continued) Page 7 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) THREE MONTHS ENDED MARCH 31, 2000 AND 1999 (Unaudited) (in thousands) Three Months Ended March 31, ---------------------------- 2000 1999 ---- ---- Cash flows from investing activities: Downey Acquisition $ (379,314) $ -- Purchases of securities available for sale (5,779) (734,574) Proceeds from maturities of securities available for sale 8,500 299,280 Purchases of securities held to maturity (652) (1,641) Principal payments and proceeds from maturities of securities held to maturity 21,323 564 Purchases of mortgage-backed securities available for sale (38,850) (2,553,891) Principal payments on mortgage-backed securities available for sale 455,672 1,223,668 Proceeds from sales of mortgage-backed securities available for sale -- 193,055 Principal payments on mortgage-backed securities held to maturity 98,975 187,215 Proceeds from sales of loans 2,746 6,830 Net increase in loans receivable (1,370,035) (22,342) Purchases of loans receivable (457,486) (458,504) Purchases of FHLB stock, net (74,820) (83,185) Purchases of premises and equipment (6,840) (53,736) Proceeds from disposal of premises and equipment 532 41,746 Proceeds from sales of foreclosed real estate 29,146 37,113 Purchases of mortgage servicing rights (99,394) (76,185) ----------- ----------- Net cash used in investing activities (1,816,276) (1,994,587) ----------- ----------- Cash flows from financing activities: Net increase (decrease) in deposits 7,997 (826,517) Proceeds from additional borrowings 8,656,278 10,254,766 Principal payments on borrowings (6,892,128) (8,428,080) Net (decrease) increase in securities sold under agreements to repurchase (128,145) 411,896 Dividends on common stock (5,000) -- Dividends paid to minority stockholders, net of taxes (6,599) (9,127) Tax benefit on exercise of stock options -- 934 ----------- ----------- Net cash provided by financing activities 1,632,403 1,403,872 ----------- ----------- Net change in cash and cash equivalents 48,362 (307,021) Cash and cash equivalents at beginning of period 592,878 967,950 ----------- ----------- Cash and cash equivalents at end of period $ 641,240 $ 660,929 =========== =========== See accompanying notes to unaudited consolidated financial statements. Page 8 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (1) Basis of Presentation --------------------- The accompanying unaudited consolidated financial statements were prepared in accordance with generally accepted accounting principles for interim financial information and the requirements of Regulation S-X, Article 10 and therefore do not include all disclosures necessary for complete financial statements. In the opinion of management, all adjustments have been made that are necessary for a fair presentation of the financial position and results of operations and cash flows as of and for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the three months ended March 31, 2000 are not necessarily indicative of the results that may be expected for the entire fiscal year or any other interim period. Certain amounts for the three-month period in the prior year have been reclassified to conform to the current period's presentation. Golden State Holdings Inc. (the "Company" or "GS Holdings"), a wholly owned subsidiary of Golden State Bancorp Inc. ("Golden State"), was formed to acquire all of the assets of First Nationwide Holdings Inc. ("FN Holdings"), including all of the common and preferred stock of California Federal Bank, A Federal Savings Bank and its subsidiaries ("California Federal" or "Bank"), as part of the Golden State Acquisition (as defined herein). GS Holdings is a holding company whose only significant asset is all of the common stock of the Bank and therefore, activities for the consolidated entity are primarily carried out by the Bank and its operating subsidiaries. The accompanying consolidated financial statements include the accounts of GS Holdings, the Bank and the Bank's wholly owned subsidiaries. Unless the context otherwise indicates, "GS Holdings" or "Company" refers to Golden State Holdings Inc. as the surviving entity after the consummation of the Golden State Acquisition (as defined herein), and as the surviving entity in the GS Escrow Merger for periods after the GS Escrow Merger. On September 11, 1998, Glendale Federal Bank, Federal Savings Bank ("Glendale Federal") merged with and into the Bank pursuant to the Glen Fed Merger (as defined herein). Unless the context otherwise indicates, "California Federal" or "Bank" refers to California Federal as the surviving entity after the consummation of the Glen Fed Merger. Minority interest represents amounts attributable to the Preferred Stock ("REIT Preferred Stock") of California Federal Preferred Capital Corporation, a wholly owned subsidiary of the Bank, and that portion of stockholder's equity of Auto One Acceptance Corporation ("Auto One"), a subsidiary of the Bank, attributable to 20% of its common stock. In 1999, minority interest also included the Bank Preferred Stock that had not yet been acquired by GS Holdings. All significant intercompany balances and transactions have been eliminated in consolidation. These financial statements should be read in conjunction with the consolidated financial statements of GS Holdings included in the Company's Annual Report on Form 10-K for the year ended December 31, 1999. All terms used but not defined elsewhere herein have meanings ascribed to them in the Company's Annual Report on Form 10-K. As GS Holdings' common stock is wholly owned by Golden State, earnings per share data is not presented. (2) Acquisitions and Divestitures ----------------------------- GOLDEN STATE ACQUISITION On September 11, 1998, First Nationwide (Parent) Holdings Inc. ("Parent Holdings") and Hunter's Glen/Ford Ltd. ("Hunter's Glen") completed the merger with Golden State, the publicly traded parent company of Glendale Federal, in a tax-free exchange of shares (the "Golden State Merger"), accounted for under the purchase method of accounting. Pursuant to the Golden State Merger agreement, (a) FN Holdings contributed all of its assets (including all of the common stock of California Federal) to GS Holdings (the "FN Holdings Asset Transfer"), (b) Parent Holdings, which then owned all of the common stock of FN Holdings as a result of the extinguishment of the Hunter's Glen minority interest, merged with and into Golden State, which indirectly owned all of the common stock of Glendale Federal, (c) FN Holdings merged with and into Golden State Financial Corporation, which owned all of the common stock of Glendale Federal (the "FN Holdings Merger," and together with the Golden State Page 9 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS Merger, the "Holding Company Mergers"), and (d) Glendale Federal merged with and into California Federal (the "Glen Fed Merger"). The FN Holdings Asset Transfer, the Holding Company Mergers and the Glen Fed Merger are referred to collectively as the "Golden State Acquisition." At September 11, 1998, Glendale Federal had total assets of approximately $18.9 billion and deposits of $11.3 billion and operated 181 branches and 26 loan offices in California. The Golden State Acquisition was accounted for as a purchase of Golden State by Parent Holdings and, accordingly, the purchase price was allocated to the assets acquired and liabilities assumed in the transaction based on estimates of fair value at the date of purchase. Since the date of purchase, the results of operations related to such assets and liabilities have been included in the Company's consolidated statements of income. Merger and integration costs associated with the Golden State Acquisition totalled $6.1 million for the three months ended March 31, 1999, including severance for terminated California Federal employees, expenses for California Federal branch closures, and conversion and consolidation costs, as well as transition expenses for duplicate personnel, facilities and computer systems during the integration period. No such expenses were incurred during the first quarter of 2000. OTHER ACQUISITIONS AND DIVESTITURES On February 29, 2000, Auto One acquired Downey Auto Finance Corporation, a subsidiary of Downey Savings and Loan Association, F.A., with prime auto loans of approximately $370 million (the "Downey Acquisition"). Intangible assets of $7.6 million were recorded in connection with this acquisition. On April 16, 1999, the Bank acquired twelve retail branches located in Nevada with deposits of approximately $543 million from Norwest Bank, Nevada, a subsidiary of Norwest Corporation, and Wells Fargo Bank, N.A. (the "Nevada Purchase"). Intangible assets of $50.7 million were recorded in connection with this acquisition, principally representing the deposit premium paid in the transaction. During April 1999, First Nationwide Mortgage Corporation ("FNMC") sold servicing rights for approximately 49,000 loans with an unpaid principal balance of approximately $2.0 billion, recognizing a pre-tax gain of $16.3 million (the "Servicing Sale"). (3) Cash, Cash Equivalents, and Statements of Cash Flows ---------------------------------------------------- Cash paid for interest on deposits and other interest-bearing liabilities during the three months ended March 31, 2000 and 1999 was $754.6 million and $560.4 million, respectively. Net cash received for income taxes during the three months ended March 31, 2000 and 1999 was $0.1 million and $2.1 million, respectively. During the three months ended March 31, 2000, noncash activity consisted of transfers of $21.0 million from loans receivable to foreclosed real estate, transfers of $13.6 million from loans held for sale (at lower of cost or market) to loans receivable and $3.5 million of loans made to facilitate sales of real estate owned. Noncash activity during the three months ended March 31, 2000 also included a $211.7 million reduction of the valuation allowance of the Company's deferred tax asset representing pre-merger tax benefits, of which $161.7 million was retained by the previous owners of FN Holdings and an increase of $1.8 million in additional paid-in capital reflecting the impact of 220,327 shares of Golden State restricted common stock issued during the quarter under an employee incentive plan. During the three months ended March 31, 1999, noncash activity consisted of transfers of $25.5 million from loans receivable to foreclosed real estate and $.9 million of loans made to facilitate sales of real estate owned. Page 10 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (4) Segment Reporting ----------------- Since the Company derives a significant portion of its revenues from interest income, and interest expense is the most significant expense, the segments are reported below using net interest income. Because the Company also evaluates performance based on noninterest income and noninterest expense goals, these measures of segment profit and loss are also presented. The Company does not allocate income taxes to the segments. Three Months Ended March 31, ---------------------------------------------------- Community Mortgage Banking Banking Total ------- ------- ----- Net interest income: (1) 2000 $331,419 $(21,968) $309,451 1999 349,215 (11,595) 337,620 Noninterest income: (2) 2000 $ 60,276 $ 62,061 $122,337 1999 59,655 58,147 117,802 Noninterest expense: (3) 2000 $185,682 $ 40,810 $226,492 1999 205,353 49,378 254,731 - ------------ (1) Includes $22.3 million and $29.7 million for 2000 and 1999, respectively, in earnings credit provided to FNMC by the Bank, primarily for custodial bank account balances generated by FNMC. Also includes $53.3 million and $61.4 million for 2000 and 1999, respectively, in interest income and expense on intercompany loans. (2) Includes $12.2 million and $11.7 million for 2000 and 1999, respectively, in intercompany servicing fees. (3) Includes $1.2 million for each of the years 2000 and 1999 in intercompany noninterest expense. Page 11 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS The following reconciles the above table to the amounts shown on the consolidated financial statements for the three months ended March 31, 2000 and 1999 (in thousands): 2000 1999 ---- ---- Net interest income: Total net interest income for reportable segments $309,451 $337,620 Elimination of intersegment net interest income (22,348) (29,650) -------- -------- Total $287,103 $307,970 ======== ======== Noninterest income: Total noninterest income for reportable segments $122,337 $117,802 Elimination of intersegment servicing fees (12,156) (11,719) -------- -------- Total $110,181 $106,083 ======== ======== Noninterest expense: Total noninterest expense for reportable segments $226,492 $254,731 Elimination of intersegment expense (1,160) (1,160) -------- -------- Total $225,332 $253,571 ======== ======== (5) Accrued Termination and Facilities Costs ---------------------------------------- In connection with the Golden State Acquisition, the Company recorded liabilities resulting from (a) branch consolidations due to duplicate facilities; (b) employee severance and termination benefits due to a planned reduction in force; and (c) expenses incurred under a contractual obligation to terminate services provided by outside service providers (principally relating to data processing expenses). The merger and integration plan relative to the Golden State Acquisition was in place on September 11, 1998. Certain of these costs were included in the allocation of purchase price and others were recognized in net income. The table below reflects a summary of the activity in the liability for the costs related to such plan since December 31, 1999 (in thousands): Branch Severance and Contract Consolidations Termination Benefits Termination Total -------------- -------------------- ----------- ----- Balance at December 31, 1999 $24,051 $12,770 $25 $36,846 Additional liabilities recorded 2,504 -- -- 2,504 Charges to liability account (6,591) (204) -- (6,795) ------- ------- --- ------- Balance at March 31, 2000 $19,964 $12,566 $25 $32,555 ======= ======= === ======= (6) Income Taxes ------------ During the three months ended March 31, 2000, GS Holdings recorded a net income tax benefit of $82.9 million, which included a tax benefit of $161.7 million. Based on favorable resolutions of federal income tax audits of Old California Federal and Glendale Federal, and based on the current status of Mafco's, including the Company's, audits for the years 1991 through 1995, management changed its judgment about the realizability of the Company's deferred tax asset and reduced its valuation allowance by $211.7 million during the three-month period ended March 31, 2000. As a result of reducing the valuation allowance, income tax expense was reduced by $161.7 million and goodwill was reduced by $50.0 million. Page 12 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (7) Stockholder's Equity -------------------- COMMON STOCK At March 31, 2000, there were 1,000 shares of GS Holdings common stock issued and outstanding. Dividends on common stock during the three months ended March 31, 2000 totalled $5.0 million. There were no dividends on common stock during the three months ended March 31, 1999. (8) Executive and Stock Compensation -------------------------------- In connection with the Golden State Acquisition, the Bank is administering stock option plans that provided for the granting of options of Golden State Common Stock to employees and directors. Upon the consummation of the merger on September 11, 1998, substantially all options outstanding became exercisable. All pre-merger stock option plans have expired as to the granting of additional options. In the first quarter of 2000, Golden State granted to its employees non-qualified stock options equivalent to 1,333,850 shares of common stock at a weighted average price of $13.99 per share under the Golden State Bancorp Inc. Omnibus Stock Plan (the "Stock Plan"). These shares generally vest over three years in one-third increments on the anniversary of the grant date. The options generally expire 10 years from the date of grant. No compensation cost was recognized by the Company for these stock options during the three months ended March 31, 2000, in accordance with the intrinsic value accounting methodology prescribed in Accounting Principles Board Opinion No. 25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES, whereby compensation expense to employees is determined based upon the excess, if any, of the market price of Golden State's common stock at the measurement date over the exercise price of the award. During the three months ended March 31, 2000, no Golden State stock options were exercised and 19,250 Golden State stock options were cancelled or expired under all plans. During the three months ended March 31, 1999, 222,533 Golden State stock options were exercised and 86,000 were cancelled or expired under all plans. At March 31, 2000, options to acquire an equivalent of 3,875,682 Golden State shares and 1,216,082 LTW(TM)s remained outstanding under all plans. On January 24, 2000, Golden State awarded to certain of its employees 220,327 shares of restricted stock under the Golden State Bancorp Inc. Executive Compensation Plan. The market value on the date of the award was $14.00 per share. These shares generally vest over two years in one-half increments on the anniversary of the grant date, based upon the continued service of the employee. At March 31, 2000, a total of 277,235 restricted shares was outstanding. The compensation expense related to these awards are recognized on a straight line basis over the vesting period for each tranche of the award with a corresponding increase to additional paid-in capital. During the three months ended March 31, 2000, $0.6 million in compensation expense was recognized related to such awards. These restricted shares have full voting rights. (9) Newly Issued Accounting Pronouncements -------------------------------------- In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES ("SFAS No. 133"). SFAS No. 133 was amended by Statement of Financial Accounting Standards No. 137, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES-DEFERRAL OF THE EFFECTIVE DATE OF FASB STATEMENT NO. 133 ("SFAS No. 137"). SFAS No. 137 mandates that SFAS No. 133 shall be effective for all fiscal quarters of all fiscal years beginning after June 15, 2000. SFAS No. 133 requires that all derivative instruments be recorded on the balance sheet at fair value. Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on the type of hedge transaction. Page 13 GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS Under SFAS No. 133, an entity that elects to apply hedge accounting is required to establish at the inception of the hedge the method it will use for assessing the effectiveness of the hedging derivative and the measurement approach for determining the ineffective portion of the hedge. Upon implementation, hedging relationships must be designated anew and documented pursuant to the provisions of this statement. For fair-value hedge transactions in which the Company is hedging changes in the fair value of assets, liabilities or firm commitments, changes in the fair value of the derivative instrument will generally be offset in the income statement by changes in the hedged item's fair value. For cash-flow hedge transactions in which the Company is hedging the variability of cash flows related to a variable-rate asset, liability, or a forecasted transaction, changes in the fair value of the derivative instrument will be reported in other comprehensive income. The gains and losses on derivative instruments that are reported in other comprehensive income will be reclassified as earnings in the periods in which earnings are impacted by the variability of the cash flows of the hedged item. The ineffective portion of all hedges will be recognized in current-period earnings. The Company has identified four instruments which will qualify as derivatives pursuant to SFAS No. 133. The hedge instruments used to hedge the Company's mortgage servicing rights will be reported as a fair value hedge, while forward loan sale commitments, deferred pair-offs and interest rate swaps qualify as cash flow hedges. On April 27, 2000, the Derivatives Implementation Group of the FASB issued guidance indicating that interest rate lock commitments, given by lending institutions to potential borrowers, met the net settlement criteria described in paragraph nine of SFAS No. 133 and would therefore be considered derivative instruments. The Bank is currently assessing the impact of this guidance. SFAS No. 133 applies to all entities and amends SFAS No. 107, DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS, to include in Statement 107 the disclosure provisions about concentrations of credit risk from Statement 105. SFAS No. 133 supersedes FASB Statements No. 80, ACCOUNTING FOR FUTURES CONTRACTS, No. 105, DISCLOSURE OF INFORMATION ABOUT FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND FINANCIAL INSTRUMENTS WITH CONCENTRATIONS OF CREDIT RISK, and No. 119, DISCLOSURE ABOUT DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS. SFAS No. 133 also nullifies or modifies the consensuses reached in a number of issues addressed by the Emerging Issues Task Force. One of the qualifying criteria for hedge accounting under SFAS No. 133 is that the hedging relationship between the hedging instrument and the hedged item must be highly effective in achieving the offset of changes in those fair values or cash flows that are attributable to the hedged risk, both at the inception of the hedge and on an ongoing basis. An assessment of this effectiveness is required at least every three months and whenever financial statements or earnings are reported by the Bank. The high-effectiveness requirement has been interpreted to mean that the cumulative changes in the value of the hedging instrument since hedge inception should be between 80% and 125% of the inverse cumulative change since hedge inception in the fair value or cash flows of the hedged items. Early application of all of the provisions of SFAS No. 133 is encouraged, but is permitted only as of the beginning of any fiscal quarter that begins after issuance of this statement. SFAS No. 133 should not be applied retroactively to financial statements of prior periods. SFAS No. 133 will significantly change the accounting treatment of derivative instruments used by the Bank. Depending on the underlying risk management strategy, these accounting changes could affect reported net income, assets, liabilities and stockholder's equity. As a result, the Bank may choose to reconsider its risk management strategies, since SFAS No. 133 will not reflect the results of many of those strategies in the same manner as current accounting practice. The Bank continues to evaluate the potential impact of implementing SFAS No. 133. An accurate assessment of the Bank's hedge effectiveness and hence, the net impact of adopting SFAS No. 133, will not be possible until the FASB, which is currently both interpreting and amending SFAS No. 133 with regard to the measurement of hedge effectiveness, concludes its deliberations, and until after the Bank has fully implemented hedging strategies in accordance with the FASB's amendments and interpretations. Page 14 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THE STATEMENTS CONTAINED IN THIS REPORT ON FORM 10-Q THAT ARE NOT PURELY HISTORICAL ARE FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, INCLUDING STATEMENTS REGARDING THE COMPANY'S EXPECTATIONS, INTENTIONS, BELIEFS OR STRATEGIES REGARDING THE FUTURE. FORWARD-LOOKING STATEMENTS INCLUDE THE COMPANY'S STATEMENTS REGARDING LIQUIDITY, PROVISION FOR LOAN LOSSES, CAPITAL RESOURCES AND ANTICIPATED EXPENSE LEVELS IN "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS." IN ADDITION, IN THOSE AND OTHER PORTIONS OF THIS DOCUMENT, THE WORDS "ANTICIPATE," "BELIEVE," "ESTIMATE," "EXPECT," "INTEND," AND OTHER SIMILAR EXPRESSIONS, AS THEY RELATE TO THE COMPANY OR THE COMPANY'S MANAGEMENT, ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. SUCH STATEMENTS REFLECT THE CURRENT VIEWS OF THE COMPANY WITH RESPECT TO FUTURE EVENTS AND ARE SUBJECT TO CERTAIN RISKS, UNCERTAINTIES AND ASSUMPTIONS. IT IS IMPORTANT TO NOTE THAT THE COMPANY'S ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE DESCRIBED HEREIN AS ANTICIPATED, BELIEVED, ESTIMATED OR EXPECTED. AMONG THE FACTORS THAT COULD CAUSE RESULTS TO DIFFER MATERIALLY ARE: (A) CHANGES IN LEVELS OF MARKET INTEREST RATES, (B) CHANGES IN THE CALIFORNIA ECONOMY OR CALIFORNIA REAL ESTATE VALUES, (C) CHANGES IN THE LEVEL OF MORTGAGE LOAN PREPAYMENTS, (D) CHANGES IN FEDERAL BANKING LAWS AND REGULATIONS, (E) ACTIONS BY THE COMPANY'S COMPETITORS, AND (F) THE RISKS DESCRIBED IN THE "RISK FACTORS" SECTION INCLUDED IN THE REGISTRATION STATEMENT ON FORM S-1 FILED BY GS HOLDINGS WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 29, 1998 (FILE NO. 333-64597) AND DECLARED EFFECTIVE ON NOVEMBER 12, 1998. THE COMPANY ASSUMES NO OBLIGATION TO UPDATE ANY SUCH FORWARD-LOOKING STATEMENT. OVERVIEW The principal business of GS Holdings, through California Federal, consists of operating retail branches that provide deposit products such as demand, transaction and savings accounts, and investment products such as mutual funds, annuities and insurance. In addition, it engages in mortgage banking activities, including originating and purchasing 1-4 unit residential loans for sale to various investors in the secondary market or for retention in its own portfolio, and servicing loans for itself and others. To a lesser extent, the Company originates and/or purchases commercial real estate, commercial and consumer loans for investment. Revenues are derived primarily from interest earned on loans, interest received on government and agency securities and mortgage-backed securities, gains on sales of loans and other investments and fees received in connection with loan servicing, securities brokerage and other customer service transactions. Expenses primarily consist of interest on customer deposit accounts, interest on short-term and long-term borrowings, general and administrative expenses consisting of compensation and benefits, data processing, occupancy and equipment, communications, deposit insurance assessments, advertising and marketing, professional fees and other general and administrative expenses. NET INCOME GS Holdings reported net income for the three months ended March 31, 2000 of $249.5 million compared with net income of $73.9 million for the corresponding period in 1999. Net income for the three months ended March 31, 2000 included a tax benefit of $161.7 million and gains on the early extinguishment of debt, net of tax, of $1.2 million. Excluding these amounts, net income for the three months ended March 31, 2000 would have been $86.6 million. YEAR 2000 The Company completed all major milestones in executing its comprehensive plan to make its computer systems, applications and facilities Year 2000 ready. This extensive planning process resulted in a smooth transition during the rollover to the Year 2000. No significant Y2K-related events were reported, and it was not necessary to activate any of the Company's contingency plans either internally or with outside vendors. Special attention was provided to the possibility of Y2K-related exceptions throughout January, February and March 2000, but no material irregularities occurred. Staffing expenses incurred during the first quarter of 2000 were less than anticipated. Page 15 The Company has completed all activities associated with the Year 2000 project. Costs related to making the Company's computer systems, applications and facilities Year 2000 compliant total approximately $17.3 million over the years 1997 to 2000. Noninterest expense for the three months ended March 31, 2000 included less than $0.1 million in connection with the Company's Year 2000 efforts. For additional information regarding the Year 2000 issue, refer to "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Year 2000" in the Company's 1999 Form 10-K. FINANCIAL CONDITION During the three months ended March 31, 2000, consolidated total assets increased $2.0 billion, to $59.0 billion from December 31, 1999, and total liabilities increased from $54.9 billion to $56.6 billion. During the three months ended March 31, 2000, stockholder's equity increased $225.8 million to $1.9 billion. The increase in stockholder's equity is principally the net result of $249.5 million in net income for the period, partially offset by a $20.5 million net unrealized loss, after tax, on securities available for sale and $5.0 million in dividends to parent. The unrealized loss on securities available for sale is primarily a result of a decline in the value of the Company's mortgage-backed securities available for sale due to an increase in Treasury yields and wider spreads on private label collateralized mortgage obligations. This unrealized loss reflects general declines in the prices of fixed-rate instruments during the year as a consequence of rising interest rates, which led to a slowing of prepayment expectations and extended the expected lives of the mortgage-related securities in the portfolio. The total accumulated unrealized loss represents a decline, after tax, in the combined fair value of the securities available for sale and mortgage-backed securities available for sale portfolios of approximately 2.0%. GS Holdings' non-performing assets, consisting of non-performing loans, net of purchase accounting adjustments, foreclosed real estate, net, and repossessed assets, decreased to $177 million at March 31, 2000 compared with $200 million at December 31, 1999. Total non-performing assets as a percentage of the Bank's total assets decreased to 0.30% at March 31, 2000 from 0.35% at December 31, 1999. Page 16 RESULTS OF OPERATIONS THREE MONTHS ENDED MARCH 31, 2000 VERSUS THREE MONTHS ENDED MARCH 31, 1999 The following table shows the Company's consolidated average balance sheets, with the related interest income, interest expense and the average interest rates for the periods presented. Average balances are calculated on a daily basis. Three Months Ended March 31, 2000 --------------------------------- Average Average Balance Interest Rate ------- -------- ---- (dollars in millions) ASSETS Interest-earning assets (1): Securities and interest-bearing deposits in banks (2) $ 1,427 $ 22 6.04% Mortgage-backed securities available for sale 13,870 229 6.61 Mortgage-backed securities held to maturity 2,080 39 7.57 Loans held for sale, net 714 13 7.46 Loans receivable, net 35,313 646 7.32 FHLB stock 1,193 18 5.78 ------- ---- Total interest-earning assets 54,597 967 7.08 ---- Noninterest-earning assets 2,763 ------- Total assets $57,360 ======= LIABILITIES, MINORITY INTEREST AND STOCKHOLDER'S EQUITY Interest-bearing liabilities: Deposits $22,894 219 3.84 Securities sold under agreements to repurchase (3) 5,709 83 5.75 Borrowings (3) 25,773 378 5.90 ------- ---- Total interest-bearing liabilities 54,376 680 5.03 ---- Noninterest-bearing liabilities 838 Minority interest 495 Stockholder's equity 1,651 ------- Total liabilities, minority interest and stockholder's equity $57,360 ======= Net interest income $287 ==== Interest rate spread 2.05% ===== Net interest margin 2.08% ===== Return on average assets 1.74% ===== Return on average equity 60.47% ===== Average equity to average assets 2.88% ===== Page 17 Three Months Ended March 31, 1999 --------------------------------------------- Average Average Balance Interest Rate ------- -------- ---- ASSETS Interest-earning assets (1): Securities and interest-bearing deposits in banks (2) $ 1,444 $ 23 6.35% Mortgage-backed securities available for sale 12,993 204 6.28 Mortgage-backed securities held to maturity 2,643 50 7.63 Loans held for sale, net 2,139 35 6.48 Loans receivable, net 30,745 567 7.38 FHLB stock 1,043 14 5.27 ------- ---- 7.01 Total interest-earning assets 51,007 893 ------- ---- Noninterest-earning assets 4,297 Total assets $55,304 ======= LIABILITIES, MINORITY INTEREST AND STOCKHOLDER'S EQUITY Interest-bearing liabilities: Deposits $24,080 222 3.74 Securities sold under agreements to repurchase 4,319 54 5.01 Borrowings 22,873 309 5.48 ------- ---- Total interest-bearing liabilities 51,272 585 4.63 ---- Noninterest-bearing liabilities 1,678 Minority interest 590 Stockholder's equity 1,764 ------- Total liabilities, minority interest and stockholder's equity $55,304 ======= Net interest income $308 ==== Interest rate spread 2.38% ===== Net interest margin 2.36% ===== Return on average assets 0.53% ===== Return on average equity 16.75% ===== Average equity to average assets 3.19% ===== - ---------- (1) Non-performing assets are included in the average balances for the periods indicated. (2) Includes securities held to maturity, securities available for sale, interest-bearing deposits in other banks and short-term investment securities. (3) Interest and average rate include the impact of interest rate swaps. Page 18 The following table shows what portion of the changes in interest income and interest expense were due to changes in rate and volume. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to volume (change in average outstanding balance multiplied by the prior period's rate) and rate (change in average interest rate multiplied by the prior period's volume). Changes attributable to both volume and rate have been allocated proportionately. Three Months Ended March 31, 2000 vs. 1999 Increase (Decrease) Due to ------------------------------------------ Volume Rate Net ------ ---- --- INTEREST INCOME: (in millions) Securities and interest-bearing deposits in banks $ -- $ (1) $ (1) Mortgage-backed securities available for sale 14 11 25 Mortgage-backed securities held to maturity (11) -- (11) Loans held for sale, net (28) 6 (22) Loans receivable, net 84 (5) 79 FHLB stock 2 2 4 ---- ---- ---- Total 61 13 74 ---- ---- ---- INTEREST EXPENSE: Deposits (8) 5 (3) Securities sold under agreements to repurchase 20 9 29 Borrowings 42 27 69 ---- ---- ---- Total 54 41 95 ---- ---- ---- Change in net interest income $ 7 $(28) $(21) ==== ==== ==== The volume variances in total interest income and total interest expense for the three months ended March 31, 2000 compared to the corresponding period in 1999 are largely due to increased loan volume and purchases of mortgage-backed securities during 1999, partially offset by an increase in borrowings. INTEREST INCOME. Total interest income was $966.7 million for the three months ended March 31, 2000, an increase of $73.8 million from the three months ended March 31, 1999. Total interest-earning assets for the three months ended March 31, 2000 averaged $54.6 billion, compared to $51.0 billion for the corresponding period in 1999, primarily as a result of increased loan volume and purchases of mortgage-backed securities during 1999. The yield on total interest-earning assets during the three months ended March 31, 2000 increased to 7.08% from 7.01% for the three months ended March 31, 1999, primarily due to a higher percentage of loans to total earning assets, purchases of mortgage-backed securities with higher market yields during 1999 and the repricing of variable-rate earning assets. GS Holdings earned $646.2 million of interest income on loans receivable for the three months ended March 31, 2000, an increase of $78.9 million from the three months ended March 31, 1999. The average balance of loans receivable was $35.3 billion for the three months ended March 31, 2000, compared to $30.7 billion for the same period in 1999. The weighted average rate on loans receivable decreased to 7.32% for the three months ended March 31, 2000 from 7.38% for the three months ended March 31, 1999. The changes in the average balance and weighted average rate reflect the impact of originations of mortgages with low introductory interest rates during the fourth quarter of 1999 and the first quarter of 2000, offset in part by the repricing of variable-rate loans. GS Holdings earned $13.3 million of interest income on loans held for sale for the three months ended March 31, 2000, a decrease of $21.3 million from the three months ended March 31, 1999. The average balance of loans held for sale was $0.7 billion for the three months ended March 31, 2000, a decrease of $1.4 billion from the comparable period in 1999, primarily due to a reduction in fixed-rate originations due to the current rising interest rate environment, coupled with longer holding periods for loans held for sale during the three months ended March Page 19 31, 1999. The weighted average rate on loans held for sale increased to 7.46% for the three months ended March 31, 2000 from 6.48% for the three months ended March 31, 1999, primarily due to increasing market interest rates. Interest income on mortgage-backed securities available for sale was $229.1 million for the three months ended March 31, 2000, an increase of $25.0 million from the three months ended March 31, 1999. The average portfolio balances increased $0.9 billion, to $13.9 billion, for the three months ended March 31, 2000 compared to the same period in 1999. The weighted average yield on these assets increased from 6.28% for the three months ended March 31, 1999 to 6.61% for the three months ended March 31, 2000. The increase in the volume and the weighted average yield is primarily due to purchases of mortgage-backed securities with higher market yields during 1999 and lower premium amortization associated with slower prepayment of variable-rate securities during 2000. Interest income on mortgage-backed securities held to maturity was $39.4 million for the three months ended March 31, 2000, a decrease of $11.1 million from the three months ended March 31, 1999. The average portfolio balance decreased $563 million, to $2.1 billion, for the three months ended March 31, 2000 compared to the same period in 1999, primarily attributed to an increase in principal paydowns on such securities. The run-off in these securities was replaced with the origination and purchase of whole loans instead of additional mortgage-backed securities, evidenced by only $38.9 million in purchases during the quarter ended March 31, 2000 compared to $2.6 billion in such purchases during the same period in 1999. The weighted average rates for the three months ended March 31, 2000 and 1999 were 7.57% and 7.63%, respectively. Interest income on securities and interest-bearing deposits in other banks was $21.6 million for the three months ended March 31, 2000, a decrease of $1.3 million from the three months ended March 31, 1999. The average portfolio balance was $1.4 billion for each of the three months ended March 31, 1999 and 2000. The lower weighted average rate of 6.04% for the three months ended March 31, 2000 compared to 6.35% for the three months ended March 31, 1999 reflects interest earned in 1999 on the investment of proceeds from the assumption of the GS Holdings Notes. Dividends on FHLB stock were $17.1 million for the three months ended March 31, 2000, an increase of $3.6 million from the three months ended March 31, 1999, due to an increase in the amount of such stock owned by the Company as a result of an increase in borrowings under FHLB advances. The average balance outstanding during the three months ended March 31, 2000 and 1999 was $1.2 billion and $1.0 billion, respectively. The weighted average dividend on FHLB stock increased to 5.78% for the three months ended March 31, 2000 from 5.27% for the three months ended March 31, 1999. INTEREST EXPENSE. Total interest expense was $679.6 million for the three months ended March 31, 2000, an increase of $94.7 million from the three months ended March 31, 1999. The increase is primarily the result of additional borrowings under FHLB advances and securities sold under agreements to repurchase used to fund loans and to purchase mortgage-backed securities in 1999. Interest expense on customer deposits, including brokered deposits, was $218.8 million for the three months ended March 31, 2000, a decrease of $3.2 million from the three months ended March 31, 1999. The average balance of customer deposits outstanding decreased from $24.1 billion for the three months ended March 31, 1999 to $22.9 billion for the three months ended March 31, 2000. The decrease in the average balance is primarily due to lower custodial account balances as a result of lower prepayment rates on loans serviced for others. Partially offsetting this decrease is $543 million in deposits at an average cost of 3.71%, which were assumed in the Nevada Purchase in April 1999. The overall weighted average cost of deposits increased to 3.84% for the three months ended March 31, 2000 from 3.74% for the three months ended March 31, 1999, primarily due to rising market interest rates. Interest expense on securities sold under agreements to repurchase totalled $82.9 million for the three months ended March 31, 2000, an increase of $28.9 million from the three months ended March 31, 1999. The average Page 20 balance of such borrowings for the three months ended March 31, 2000 and 1999 was $5.7 billion and $4.3 billion, respectively. The increase is primarily attributed to the funding of loans and the purchases of mortgage-backed securities in 1999, as well as deposit run-off. The weighted average interest rate on these instruments increased to 5.75% for the three months ended March 31, 2000 from 5.01% for the three months ended March 31, 1999, primarily due to an increase in market rates on new borrowings in 2000 compared to 1999. Interest expense on borrowings totalled $377.9 million for the three months ended March 31, 2000, an increase of $69.0 million from the three months ended March 31, 1999. The average balance outstanding for the three months ended March 31, 2000 and 1999 was $25.8 billion and $22.9 billion, respectively. The weighted average interest rate on these instruments increased to 5.90% for the three months ended March 31, 2000 from 5.48% for the three months ended March 31, 1999, primarily due to higher prevailing market rates in 2000. The higher volume reflects the increase in FHLB advances used to fund loans and the purchases of mortgage-backed securities in 1999. NET INTEREST INCOME. Net interest income was $287.1 million for the three months ended March 31, 2000, a decrease of $20.9 million from the three months ended March 31, 1999. The interest rate spread declined to 2.05% for the three months ended March 31, 2000 from 2.38% for the three months ended March 31, 1999, primarily as a result of maturities and repayments of lower rate interest-bearing liabilities being replaced with interest-bearing liabilities having comparatively higher rates. The effect of higher rates on liabilities was partially offset by higher yielding assets replenishing asset run-off in a rising rate environment. NONINTEREST INCOME. Total noninterest income, consisting primarily of loan servicing fees, customer banking fees and gains on sales of assets, was $110.2 million for the three months ended March 31, 2000, representing an increase of $4.1 million from the three months ended March 31, 1999. Loan servicing fees, net of amortization of mortgage servicing rights, were $44.9 million for the three months ended March 31, 2000, compared to $36.0 million for the three months ended March 31, 1999. The single-family residential loan servicing portfolio, excluding loans serviced for the Bank, increased from $66.4 billion at March 31, 1999 to $76.2 billion at March 31, 2000. Incremental loan servicing fees were partially offset by amortization of MSRs. MSR amortization for the quarter decreased by $4.6 million from the three months ended March 31, 1999 due to a reduction in the assumed prepayment rate, partially offset by a higher MSR basis. Loan servicing fees benefited from the slowdown in mortgage loan prepayments in 2000, with an average prepayment rate on loans serviced for others of 7% in the first quarter of 2000, compared to 25% in the comparable period in 1999. Customer banking fees were $48.7 million for the three months ended March 31, 2000 compared to $44.7 million for the three months ended March 31, 1999. The increase is primarily attributed to increased emphasis by management on transaction account growth and the impact of revenues from the deposits assumed in the Nevada Purchase. Gain on sale and settlement of loans, net totalled $6.7 million for the three months ended March 31, 2000, a decrease of $8.9 million from the three months ended March 31, 1999. Gains attributed to early payoffs and settlement of commercial loans with unamortized discounts were $2.5 million lower in 2000 compared to 1999. During the three months ended March 31, 2000, California Federal sold $1.1 billion in single-family mortgage loans originated for sale with servicing rights retained as part of its ongoing mortgage banking operations compared to $3.2 billion of such sales for the corresponding period in 1999. NONINTEREST EXPENSE. Total noninterest expense was $225.3 million for the three months ended March 31, 2000, a decrease of $28.2 million compared to the three months ended March 31, 1999. The variance between the two periods is primarily attributed to continued expense reduction efforts by the Company. Noninterest expense for the three months ended March 31, 2000 included decreases of $13.1 million in other noninterest expense, $6.1 million in loan expense, $6.1 million in merger and integration costs incurred in 1999 in connection with the Golden State Acquisition, and $5.2 million in professional fees. This decrease was partially offset by an increase of $5.2 million in compensation expense. Page 21 Compensation and employee benefits expense was $107.8 million for the three months ended March 31, 2000, an increase of $5.2 million from the three months ended March 31, 1999. The increase is primarily attributed to normal salary adjustments. Merger and integration costs were $6.1 million for the three months ended March 31, 1999, representing transition expenses, which include severance, conversion and consolidation costs incurred in connection with the Golden State Acquisition. Such costs were not incurred during the first quarter of 2000. Amortization of intangible assets was $16.4 million for the three months ended March 31, 2000, a decrease of $0.7 million from the three months ended March 31, 1999, primarily attributed to a lower goodwill base due to a $38.2 million reduction resulting from an income tax refund received during the fourth quarter of 1999 related to Old California Federal. This decrease was partially offset by amortization expense related to goodwill recorded in connection with the Downey Acquisition and the Nevada Purchase. Other noninterest expense was $51.2 million in 2000 compared to $64.3 million in 1999. The decline in operating expenses is primarily attributed to management's continued expense reduction efforts. PROVISION FOR INCOME TAX. During the three months ended March 31, 2000 and 1999, GS Holdings recorded income tax (benefit) expense of $(82.9) million and $72.4 million, respectively. Based on favorable resolutions of federal income tax audits of Old California Federal and Glendale Federal and the current status of Mafco's, including the Company's, audits for the years 1991 through 1995, management changed its judgment about realizability of the Company's deferred tax asset and reduced its valuation allowance by $211.7 million during the three-month period ended March 31, 2000. As a result of reducing the valuation allowance, income tax expense was reduced by $161.7 million and goodwill was reduced by $50.0 million. GS Holdings' effective federal tax rate was (56)% and 39% during the three months ended March 31, 2000 and 1999, respectively, while its federal statutory tax rate was 35%. For the period ended March 31, 2000, the difference between the effective and statutory rates was the result of the reduction in the deferred tax asset valuation allowance, partially offset by nondeductible goodwill amortization. For the period ended March 31, 1999, the difference between the effective and statutory rates was primarily the result of nondeductible goodwill amortization. GS Holdings' effective state tax rate was 8% during each of the three months ended March 31, 2000 and 1999. MINORITY INTEREST. Dividends on the REIT Preferred Stock totalling $11.4 million were recorded during each of the three months ended March 31, 2000 and 1999. Minority interest relative to the REIT Preferred Stock is reflected net of related income tax benefit of $4.8 million, which will inure to the Company as a result of the deductibility of such dividends for income tax purposes. During the three months ended March 31, 1999, minority interest also included dividends on the Bank Preferred Stock that had not yet been acquired by GS Holdings totalling $0.9 million and a $1.7 million benefit reversal representing that portion of Auto One's loss attributable to the 20% interest in the common stock of Auto One that was issued as part of the GSAC Acquisition. PROVISION FOR LOAN LOSSES The adequacy of the allowance for loan losses is periodically evaluated by management to maintain the allowance at a level that is sufficient to absorb expected loan losses. The allowance for loan losses is increased by provisions for loan losses as well as by balances acquired through acquisitions and is decreased by charge-offs (net of recoveries). The Company charges current earnings with a provision for estimated credit losses on loans receivable. The provision considers both specifically identified problem loans as well as credit risks not specifically identified in the loan portfolio. See -- "Problem and Potential Problem Assets" for a discussion of the methodology Page 22 used in determining the adequacy of the allowance for loan losses. The Company recorded no provision for loan losses during the first quarter of 2000, and a $5 million provision for loan losses during the three months ended March 31, 1999. The decrease in the provision for loan losses during the three-month period ended March 31, 2000 compared to the same period in 1999 reflects management's evaluation of the adequacy of the allowance based on, among other things, past loan loss experience and known and inherent risks in the portfolio, evidenced in part by the continued decline in the Company's level of non-performing assets. In addition, management's periodic evaluation of the adequacy of the allowance for loan losses considers potential adverse situations that have occurred but are not yet known that may affect the borrower's ability to repay, the estimated value of underlying collateral and economic conditions. Activity in the allowance for loan losses is as follows (in thousands): Three Months Ended March 31, ---------------------------- 2000 1999 ---- ---- Balance - beginning of period $554,893 $588,533 Provision for loan losses -- 5,000 Charge-offs (12,470) (10,304) Recoveries 765 655 Reclassification -- (670) -------- -------- Balance - end of period $543,188 $583,214 ======== ======== Although management believes that the allowance for loan losses is adequate, it will continue to review its loan portfolio to determine the extent to which any changes in economic conditions or loss experience may require further provisions in the future. PROBLEM AND POTENTIAL PROBLEM ASSETS The Company considers a loan impaired when, based upon current information and events, it is "probable" that it will be unable to collect all amounts due (i.e., both principal and interest) according to the contractual terms of the loan agreement. Any insignificant delay or insignificant shortfall in amount of payments will not cause a loan to be considered impaired. In determining impairment, the Company considers large non-homogeneous loans including nonaccrual loans, troubled debt restructurings, and performing loans that exhibit, among other characteristics, high LTV ratios, low debt-coverage ratios or other indications that the borrowers are experiencing increased levels of financial difficulty. Loans collectively reviewed for impairment by the Company include all single-family loans, business banking loans under $100,000 and performing multi-family and commercial real estate loans under $500,000, excluding loans which have entered the work-out process. The measurement of impairment may be based on (a) the present value of the expected future cash flows of the impaired loan discounted at the loan's original effective interest rate, (b) the observable market price of the impaired loan, or (c) the fair value of the collateral of a collateral-dependent loan. The Company bases the measurement of collateral-dependent impaired loans on the fair value of the loan's collateral, less disposal costs. The amount, if any, by which the recorded investment of the loan exceeds the measure of the impaired loan's value is recognized by recording a valuation allowance. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Cash receipts on impaired loans not performing according to contractual terms are generally used to reduce the carrying value of the loan, unless the Company believes it will recover the remaining principal balance of the loan. Impairment losses are included in the allowance for loan losses. Upon disposition of an impaired loan, loss of principal, if any, is recorded through a charge-off to the allowance for loan losses. Page 23 At March 31, 2000, loans that were considered to be impaired totalled $114.7 million (of which $17.2 million were on nonaccrual status). The average recorded investment in impaired loans during the three-month period ended March 31, 2000 was approximately $127.9 million. For the three-month period ended March 31, 2000, GS Holdings recognized interest income on those impaired loans of $2.6 million, which included $0.8 million of interest income recognized using the cash basis method of income recognition. The following table presents the Company's non-performing loans, foreclosed real estate, repossessed assets, troubled debt restructurings and impaired loans as of the dates indicated. These categories are not mutually exclusive; certain loans are included in more than one classification. Purchased sub-prime auto loans are reflected as non-performing, impaired or restructured using each individual loan's contractual unpaid principal balance. March 31, 2000 ---------------------------------------------------- Non-performing Impaired Restructured -------------- -------- ------------ (in millions) Real Estate: 1-4 unit residential $112 $ 1 $ 1 5+ unit residential 6 33 -- Commercial and other 7 53 -- Land -- 1 -- Construction -- -- -- ---- ---- --- Total real estate 125 88 1 Non-real estate 10 27 -- ---- ---- --- Total loans 135 (a) $115 (b) $ 1 ==== === Foreclosed real estate, net 37 Repossessed assets 5 ---- Total non-performing assets $177 ==== March 31, 2000 ---------------------------------------------------- Non-performing Impaired Restructured -------------- -------- ------------ (in millions) Real Estate: 1-4 unit residential $126 $ -- $ 2 5+ unit residential 6 34 5 Commercial and other 8 67 18 Land -- 2 -- Construction -- -- -- ---- ---- --- Total real estate 140 103 25 Non-real estate 11 21 -- ---- ---- --- Total loans 151 (a) $124 (b) $25 ==== === Foreclosed real estate, net 45 Repossessed assets 4 ---- Total non-performing assets $200 ==== - ------------- (a) Includes loans securitized with recourse on non-performing status of $1.4 million and $2.0 million at March 31, 2000 and December 31, 1999, respectively. (b) Includes $17.2 million and $18.9 million of non-performing loans at March 31, 2000 and December 31, 1999, respectively. Also includes $9.0 million and $13.7 million of loans classified as troubled debt restructurings at March 31, 2000 and December 31, 1999, respectively. There were no accruing loans contractually past due 90 days or more at March 31, 2000 or December 31, 1999. Page 24 The Company's non-performing assets, consisting of nonaccrual loans, repossessed assets and foreclosed real estate, net, decreased to $177 million at March 31, 2000, from $200 million at December 31, 1999. Non-performing assets as a percentage of the Bank's total assets decreased to 0.30% at March 31, 2000, from 0.35% at December 31, 1999. The Company places a high degree of emphasis on the management of its asset portfolio. The Company has three distinct asset management functions: performing loan asset management, problem loan asset management and credit review. Each of these three functions is charged with the responsibility of reducing the risk profile within the commercial, multi-family and other asset portfolios by applying asset management and risk evaluation techniques that are consistent with the Company's portfolio management strategy and regulatory requirements. In addition to these asset management functions, the Company has a specialized credit risk management group that is charged with the development of credit policies and performing credit risk analyses for all asset portfolios. The following table presents non-performing real estate assets by geographic region of the country as of March 31, 2000: Total Non-performing Foreclosed Non-performing Real Estate Real Estate, Real Estate Geographic Loans, Net (2) Net (2) Assets Concentration -------------- ------- ------ ------------- (dollars in millions) Region: California $ 72 $17 $ 89 55% Northeast (1) 15 4 19 12 Other regions 38 16 54 33 ---- --- ---- --- Total $125 $37 $162 100% ==== === ==== === _______________ (1) Consists of Connecticut, Massachusetts, New Hampshire, New Jersey, New York Pennsylvania, Rhode Island, Delaware, Maine and Vermont. (2) Net of purchase accounting adjustments. At March 31, 2000, the Company's largest non-performing asset was approximately $3.3 million, and it had two non-performing assets over $2 million in size with balances averaging approximately $2.2 million. At March 31, 2000, the Company had 1,059 non-performing assets below $2 million in size, including 1,002 non-performing 1-4 unit residential assets. An allowance is maintained to absorb losses inherent in the loan portfolio. The adequacy of the allowance is periodically evaluated and is based on past loan loss experience, known and inherent risks in the loan portfolio, adverse situations that have occurred but are not yet known that may affect the borrower's ability to repay, the estimated value of underlying collateral and economic conditions. Management's methodology for assessing the adequacy of the allowance includes the evaluation of the following three key elements: the formula allowance, specific allowances for identified problem loans and the unallocated allowance. The formula allowance is determined by applying loss factors against all non-impaired loans. Loss factors may be adjusted for significant factors that, in management's judgment, affect the collectibility of the portfolio as of the evaluation date. Loss factors are calculated based on migration models that estimate the probability that loans will become delinquent and ultimately result in foreclosure over a period of between one and 2.5 years, depending on the loan type, and the rates of loss that have been experienced on foreclosed loans. The foreclosure migration and loss severity rates are then averaged over the past eight years in order to capture experience across a period that management believes approximates a business cycle. A contingency factor is then added to provide for the modeling risk associated with imprecision in estimating inherent loan losses. Page 25 The specific allowances are established against individual loans, including impaired loans in accordance with SFAS No. 114, ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A LOAN. Specific allowances are established against individual residential 1-4 mortgage loans, commercial loans and commercial real estate loans for which management has performed analyses and concluded that, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. Generally, management believes that collectibility is improbable if a loan is severely delinquent or if it has been determined that borrower cash flow is inadequate for debt repayment. The amount of specific allowance is determined by an estimation of collateral deficiency, including consideration of costs that will likely be incurred through the disposal of any repossessed collateral. In other words, management estimates the fair value of collateral, net of the cost of disposition of the collateral, and the fair value is compared to the net book value of the loan. If the net book value exceeds the fair value, a specific allowance is established in an amount equal to the excess. Loans evaluated for specific allowance are excluded from the formula allowance analysis so as not to double-count loss exposure. The unallocated allowance is established for inherent losses which may not have been identified through the more objective processes used to derive the formula and specific portions of the allowance. The unallocated portion is necessarily more subjective and requires a high degree of management judgment and experience. Management has identified several factors that impact the potential for credit losses that are not considered in either the formula or the specific allowance segments. These factors consist of industry and geographic loan concentrations, changes in the composition of loan portfolios through acquisitions and new business strategies, changes in underwriting processes, and trends in problem loan and loss recovery rates. Each factor is analyzed and assigned a range of values. At this time, management has chosen an unallocated allowance amount at the mid-point of the range for each factor. At March 31, 2000, the allowance for loan losses was $543 million, consisting of a $375 million formula allowance, a $29 million specific allowance and a $139 million unallocated allowance. Although the loan loss allowance has been allocated by type of loan for internal valuation purposes, $512 million of the allowance is general in nature and is available to support any losses which may occur, regardless of type, in the Company's loan portfolio. A summary of the activity in the total allowance for loan losses by loan type is as follows: 5+ Unit Residential 1-4 Unit and Commercial Consumer Residential Real Estate and Other Total ----------- ----------- --------- ----- (in millions) Balance - December 31, 1999 $235 $276 $44 $555 Provision for loan losses -- (1) 1 -- Charge-offs (2) (4) (7) (13) Recoveries -- -- 1 1 ---- ---- --- ---- Balance - March 31, 2000 $233 $271 $39 $543 ==== ==== === ==== Page 26 ASSET AND LIABILITY MANAGEMENT Banks and savings associations are subject to interest rate risk to the degree that their interest-bearing liabilities, consisting principally of deposits, securities sold under agreements to repurchase and FHLB advances, mature or reprice more or less frequently, or on a different basis, than their interest-earning assets. A key element of the banking business is the monitoring and management of liquidity risk and interest rate risk. The process of planning and controlling asset and liability mixes, volumes and maturities to influence the net interest spread is referred to as asset and liability management. The objective of the Company's asset and liability management is to maximize its net interest income over changing interest rate cycles within the constraints imposed by prudent lending and investing practices, liquidity needs and capital planning. GS Holdings, through the Bank, actively pursues investment and funding strategies intended to minimize the sensitivity of its earnings to interest rate fluctuations. The Company measures the interest rate sensitivity of its balance sheet through gap and duration analysis, as well as net interest income and market value simulation. After taking into consideration both the variability of rates and the maturities of various instruments, it evaluates strategies which may reduce the sensitivity of its earnings to interest rate and market value fluctuations. An important decision is the selection of interest-bearing liabilities and the generation of interest-earning assets which best match relative to interest rate changes. In order to reduce interest rate risk by increasing the percentage of interest sensitive assets, the Company has continued its emphasis on the origination of adjustable rate mortgage ("ARM") products for its portfolio. Where possible, the Company seeks to originate real estate and other loans that reprice frequently and that on the whole adjust in accordance with the repricing of its liabilities. At March 31, 2000, approximately 77% of the Company's loan portfolio consisted of ARMs. One of the most important sources of the Bank's net income is net interest income, which is the difference between the combined yield earned on interest-earning assets and the combined rate paid on interest-bearing liabilities. Net interest income is also dependent on the relative balances of interest-earning assets and interest-bearing liabilities. ARMs have, from time to time, been offered with low initial interest rates as marketing inducements. In addition, most ARMs are subject to periodic interest rate adjustment caps or floors. In a period of rising interest rates, ARMs could reach a periodic adjustment cap while still at a rate significantly below their contractual margin over existing market rates. Since repricing liabilities are typically not subject to such interest rate adjustment constraints, the Company's net interest margin would most likely be negatively impacted in this situation. Certain ARMs now offered by the Company have a fixed monthly payment for a given period, with any changes as a result of market interest rates reflected in the unpaid principal balance through negative amortization. A traditional measure of interest rate risk within the savings industry is the interest rate sensitivity gap, which is the sum of all interest-earning assets minus the sum of all interest-bearing liabilities to be repriced within the same period. A gap is considered positive when the amount of interest rate sensitive assets exceed interest rate sensitive liabilities, while the opposite results in a negative gap. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, and a positive gap would tend to result in an increase in net interest income. During a period of falling rates, the opposite would tend to occur. Page 27 The following table sets forth the projected maturities based upon contractual maturities as adjusted for projected prepayments and "repricing mechanisms" (provisions for changes in the interest rates of assets and liabilities). Prepayment rates are assumed in each period on substantially all of the Company's loan portfolio based upon expected loan prepayments. Repricing mechanisms on the Company's assets are subject to limitations, such as caps on the amount that interest rates and payments on its loans may adjust. Accordingly, such assets may not respond in the same manner or to the same extent to changes in interest rates as the Company's liabilities. In addition, the interest rate sensitivity of the assets and liabilities illustrated in the table would vary substantially if different assumptions were used or if actual experience differed from the assumptions set forth. The Company's estimated interest rate sensitivity gap at March 31, 2000 was as follows: Maturity/Rate Sensitivity ------------------------------------------------------------- Within 1-5 Over 5 Noninterest 1 Year Years Years Bearing Total ------ ----- ----- ------- ----- (dollars in millions) INTEREST-EARNING ASSETS: Securities held to maturity, interest-bearing deposits in other banks and short-term investment securities(1)(2) $ 181 $ -- $ 85 $ -- $ 266 Securities available for sale (3) 1,066 -- -- -- 1,066 Mortgage-backed securities available for sale (3) 13,318 -- -- -- 13,318 Mortgage-backed securities held to maturity (1)(4) 2,013 19 18 -- 2,050 Loans held for sale, net (3) 687 -- -- -- 687 Loans receivable, net (1)(5) 18,979 12,533 5,030 -- 36,542 Investment in FHLB 1,258 -- -- -- 1,258 ------- ------- ------ ------ ------- Total interest-earning assets 37,502 12,552 5,133 -- 55,187 Noninterest-earning assets -- -- -- 3,845 3,845 ------- ------- ------ ------ ------- $37,502 $12,552 $5,133 $3,845 $59,032 ======= ======= ====== ====== ======= INTEREST-BEARING LIABILITIES: Deposits (6) $20,051 $ 2,988 $ 9 $ -- $23,048 Securities sold under agreements to repurchase (1) 5,354 -- -- -- 5,354 FHLB advances (1) 14,442 10,836 -- -- 25,278 Other borrowings (1) 26 1,201 892 -- 2,119 ------- ------- ------ ------ ------ Total interest-bearing liabilities 39,873 15,025 901 -- 55,799 Noninterest-bearing liabilities -- -- -- 846 846 Minority interest -- -- -- 500 500 Stockholder's equity -- -- -- 1,887 1,887 ------- ------- ------ ------ ------- $39,873 $15,025 $ 901 $3,233 $59,032 ======= ======= ====== ====== ======= Gap before interest rate swap agreements $(2,371) $(2,473) $4,232 $ (612) Interest rate swap agreements 3,250 (2,350) (900) -- ------- ------- ------ ------- Gap $ 879 $(4,823) $3,332 $ (612) ======= ======= ====== ======= Cumulative gap $ 879 $(3,944) $ (612) $ (612) ======= ======= ====== ======= Gap as a percentage of total assets 1.49% (8.17)% 5.64% (1.04)% ======= ======= ====== ======= Cumulative gap as a percentage of total assets 1.49% (6.68)% (1.04)% (1.04)% ======= ======= ====== ======= (Continued) Page 28 _______________ (1) Based upon (a) contractual maturity, (b) instrument repricing date, if applicable, and (c) projected repayments and prepayments of principal, if applicable. Prepayments were estimated generally by using the prepayment rates forecast by various large brokerage firms as of March 31, 2000. The actual maturity and rate sensitivity of these assets could vary substantially if future prepayments differ from prepayment estimates. (2) Consists of $165 million of securities held to maturity, $76 million of short-term investment securities and $25 million of interest-bearing deposits in other banks. (3) As securities and mortgage-backed securities available for sale and loans held for sale may be sold within one year, they are considered to be maturing within one year. (4) Excludes underlying non-performing loans of $1 million. (5) Excludes allowance for loan losses of $543 million and non-performing loans of $134 million, net of $11 million related to specific allowances. (6) Fixed rate deposits and deposits with fixed pricing intervals are reflected as maturing in the year of contractual maturity or first repricing date. Money market deposit accounts, demand deposit accounts and passbook accounts are reflected as maturing within one year. At March 31, 2000, GS Holdings' cumulative gap totalled $(612) million. At December 31, 1999, GS Holdings' cumulative gap totalled $(693) million. The Company utilizes computer modeling, under various interest rate scenarios, to provide a dynamic view of the effects of the changes in rates, spreads, and yield curve shifts on net interest income. However, the maturity/rate sensitivity analysis is a static view of the balance sheet with assets and liabilities grouped into certain defined time periods, and only partially depicts the dynamics of the Company's sensitivity to interest rate changes. Therefore, this analysis may not fully describe the complexity of relationships between product features and pricing, market rates and future management of the balance sheet mix. The Company's risk management policies are established by the Asset/Liability Management Committee ("ALCO") of the Bank. ALCO meets monthly to formulate the Bank's investment and risk management strategies. The basic responsibilities of ALCO include management of net interest income and market value of portfolio equity to measure the stability of earnings, management of liquidity to provide adequate funding, and the establishment of asset product priorities by formulating performance evaluation criteria, risk evaluation techniques and a system to standardize the analysis and reporting of originations, competitive trends, profitability and risk. On a quarterly basis, the Board of Directors of the Bank is apprised of ALCO strategies adopted and their impact on operations, and, at least annually, the Board of Directors of the Bank reviews the Bank's interest rate risk management policy statements. LIQUIDITY The standard measure of liquidity in the savings industry is the ratio of cash and short-term U.S. Government securities and other specified securities to deposits and borrowings due within one year. The OTS established a minimum liquidity requirement for the Bank of 4.00%. California Federal has been in compliance with the liquidity regulations during the three months ended March 31, 2000 and the year ended December 31, 1999. Page 29 The major source of funding for GS Holdings on an unconsolidated basis is distributions of the Bank's earnings and tax sharing payments. Net income generated by the Bank is used to meet its cash flow needs, including paying dividends on its preferred stock owned by the Company, and may be distributed, subject to certain restrictions, to GS Holdings. In turn, GS Holdings uses distributions received from the Bank primarily to meet debt service requirements, pay any expenses it may incur, and make distributions to Golden State, subject to certain restrictions. For more information on dividend restrictions for the Bank and GS Holdings, refer to "Business - Regulation and Supervision" and note 26 of the "Notes to Consolidated Financial Statements" in the Company's 1999 Form 10-K. On a consolidated basis, a major source of the Company's funding is expected to be the Bank's retail deposit branch network, which management believes will be sufficient to meet its long-term liquidity needs. The ability of the Company to retain and attract new deposits is dependent upon the variety and effectiveness of its customer account products, customer service and convenience, and rates paid to customers. The Company also obtains funds from the repayment and maturities of loans and mortgage-backed securities, while additional funds can be obtained from a variety of other sources, including customer and brokered deposits, loan sales, securities sold under agreements to repurchase, FHLB advances, and other secured and unsecured borrowings. It is anticipated that FHLB advances and securities sold under agreements to repurchase will continue to be important sources of funding, and management expects there to be adequate collateral for such funding requirements. Interest on the GS Holdings Notes approximates $138.9 million per year. Although GS Holdings expects that distributions and tax sharing payments from the Bank will be sufficient to pay interest when due and the principal amount of its long-term debt at maturity, there can be no assurance that earnings from the Bank will be sufficient to make such distributions to GS Holdings. In addition, there can be no assurance that such distributions will be permitted by the terms of any debt instruments of GS Holdings' subsidiaries then in effect, by the terms of any class of preferred stock issued by the Bank or its subsidiaries, including the REIT Preferred Stock, or under applicable federal thrift laws. The Company anticipates that cash and cash equivalents on hand, the cash flows from assets as well as other sources of funds will provide adequate liquidity for its operating, investing and financing needs and the Bank's regulatory liquidity requirements for the foreseeable future. In addition to cash and cash equivalents of $641.2 million at March 31, 2000, the Company has substantial additional borrowing capacity with the FHLB and other sources. The consolidated Company's primary uses of funds are the origination or purchase of loans, the purchase of mortgage-backed securities, the funding of maturing certificates of deposit, demand deposit withdrawals and the repayment of borrowings. Certificates of deposit scheduled to mature during the twelve months ending March 31, 2001 aggregate $8.8 billion. The Company may renew these certificates, attract new replacement deposits, replace such funds with other borrowings, or it may elect to reduce the size of the balance sheet. In addition, at March 31, 2000, GS Holdings had FHLB advances, securities sold under agreements to repurchase and other borrowings aggregating $19.8 billion maturing or repricing within twelve months. The Company may elect to pay off such debt or to replace such borrowings with additional FHLB advances, securities sold under agreements to repurchase or other borrowings at prevailing rates. As presented in the accompanying unaudited consolidated statements of cash flows, the sources of liquidity vary between periods. The primary sources of funds during the three months ended March 31, 2000 were $8.7 billion in proceeds from additional borrowings, $1.0 billion in proceeds from sales of loans held for sale and $554.6 million from principal payments on mortgage-backed securities available for sale and held to maturity. The primary uses of funds were $6.9 billion in principal payments on borrowings, a $1.4 billion net increase in loans receivable, $1.0 billion in purchases and originations of loans held for sale, $457.5 million in purchases of loans receivable and $379.3 million for the Downey Acquisition. Page 30 MORTGAGE BANKING OPERATIONS During the three months ended March 31, 2000 and 1999, the Company, through the Bank's wholly owned mortgage bank subsidiary, FNMC, acquired mortgage-servicing rights on loan portfolios of $4.4 billion and $2.5 billion, respectively. The 1-4 unit residential loans serviced for others (including loans sub-serviced for others and excluding loans serviced for the Bank) totalled $76.2 billion at March 31, 2000, an increase of $3.3 billion and $9.8 billion from December 31, 1999 and March 31, 1999, respectively. During the three months ended March 31, 2000 and 1999, the Bank, through FNMC, originated $3.1 billion and $4.7 billion, respectively, and sold (generally with servicing retained) $1.1 billion and $3.2 billion, respectively, of 1-4 unit residential loans. Gross revenues from mortgage loan servicing activities for the three months ended March 31, 2000 totalled $77.8 million, an increase of $8.7 million from the three months ended March 31, 1999. Gross loan servicing fees for the three months ended March 31, 2000 were reduced by $45.9 million of amortization of servicing rights to arrive at net loan servicing fees of $31.9 million. A decline in long-term interest rates generally results in an acceleration of mortgage loan prepayments. Higher than anticipated levels of prepayments generally cause the accelerated amortization of mortgage servicing rights ("MSRs"), and generally will result in a reduction in the market value of MSRs and in the Company's servicing fee income. To reduce the sensitivity of its earnings to interest rate and market value fluctuations, the Company hedged the change in value of its MSRs based on changes in interest rates ("MSR Hedge"). The Company owned several derivative instruments at March 31, 2000 which were used to hedge against prepayment risk in its mortgage servicing portfolio. These derivative instruments included Constant Maturity Swap interest rate floor contracts, swaptions, principal only swaps, and prepayment-linked swaps. The estimated fair value of all derivatives used to hedge prepayment risk was $24.1 million at March 31, 2000. The interest rate floor contracts had a notional amount of $820 million, strike rates between 5.70% and 7.13%, mature in the years 2004 and 2005, and had an estimated fair value of $12.7 million at March 31, 2000. Premiums paid to counterparties in exchange for cash payments when the 10-year Constant Maturity Swap rate falls below the strike rate are recorded as part of the MSR asset on the balance sheet. The swaption contracts had a notional amount of $986 million, strike rates between 6.75% and 7.88%, expire in the years 2002 and 2003, and had an estimated fair value of $24.3 million at March 31, 2000. Premiums paid to counterparties in exchange for the right to enter into an interest rate swap are recorded as part of the MSR asset on the balance sheet. Principal only swap agreements had notional amounts of $200.5 million and an estimated fair value of $(12.9) million at March 31, 2000. There were no prepayment-linked swaps at March 31, 2000. The following is a summary of activity in MSRs and the MSR Hedge for the three months ended March 31, 2000 (in millions): Total MSR MSRs MSR Hedge Balance ---- --------- ------- Balance at December 31, 1999 $1,232 $40 $1,272 Additions - purchases 97 -- 97 Originated servicing 26 -- 26 Swaption sales (4) (8) (12) Premiums paid -- 11 11 Payments made to counterparties, net 3 -- 3 Amortization (43) (3) (46) ------ --- ------ Balance at March 31, 2000 $1,311 $40 $1,351 ====== === ====== Page 31 Capitalized MSRs are amortized in proportion to, and over the period of, estimated net servicing income. SFAS No. 125 requires enterprises to measure the impairment of MSRs based on the difference between the carrying amount of the MSRs and their current fair value. At March 31, 2000 and December 31, 1999, no allowance for impairment of the MSRs was necessary. CAPITAL RESOURCES OTS capital regulations require savings associations to satisfy three minimum capital requirements: tangible capital, core (leverage) capital, and risk-based capital. TANGIBLE CAPITAL. Tangible capital is the sum of common stockholder's equity (including retained earnings), noncumulative perpetual preferred stock and minority interest in equity accounts of fully consolidated subsidiaries, less disallowed intangibles. Tangible capital must be at least 1.5% of adjusted total assets. CORE CAPITAL. Core capital generally is the sum of tangible capital plus certain other qualifying intangibles. Under the leverage requirement, a savings association is required to maintain core capital equal to a minimum of 4% of adjusted total assets. RISK-BASED CAPITAL. Risk-based capital equals the sum of core capital plus supplementary capital. Risk-based capital must be at least 8% of risk-weighted assets. RISK-WEIGHTED ASSETS. Risk-weighted assets equal assets plus the credit risk equivalent of certain off-balance sheet items, multiplied by the appropriate risk weight. SUPPLEMENTARY CAPITAL. Supplementary capital includes certain permanent capital instruments, such as qualifying cumulative perpetual preferred stock, as well as some forms of term capital instruments, such as qualifying subordinated debt. Supplementary capital may not exceed 100% of core capital for purposes of the risk-based requirement. MINIMUM REQUIREMENTS. These capital requirements discussed above are viewed as minimum standards by the OTS, and most associations are expected to maintain capital levels well above the minimum. In addition, the OTS regulations provide that minimum capital levels higher than those provided in the regulations may be established by the OTS for individual savings associations, depending upon their circumstances. These capital requirements are currently applicable to the Bank but not to GS Holdings. The Bank is not subject to any such individual regulatory capital requirement that is higher than the minimum. Page 32 At March 31, 2000, the Bank's regulatory capital levels exceeded the minimum regulatory capital requirements, with tangible, core and risk-based capital ratios of 5.98%, 5.98% and 12.96%, respectively. The following is a reconciliation of the Bank's stockholder's equity to regulatory capital as of March 31, 2000: Tangible Core Risk-based Capital Capital Capital ------- ------- ------- (dollars in millions) Stockholder's equity of the Bank $3,765 $3,765 $3,765 Minority interest - REIT Preferred Stock 500 500 500 Unrealized holding loss on securities available for sale, net 296 296 296 Non-allowable capital: Intangible assets (761) (761) (761) Goodwill Litigation Assets (159) (159) (159) Investment in non-includable subsidiaries (58) (58) (58) Excess deferred tax asset (82) (82) (82) Supplemental capital: Qualifying subordinated debentures -- -- 93 General loan loss allowance -- -- 383 Assets required to be deducted: Land loans with more than 80% LTV ratio -- -- (4) Equity in subsidiaries -- -- (6) Low-level recourse deduction -- -- (11) ------ ------ ------ Regulatory capital of the Bank 3,501 3,501 3,956 Minimum regulatory capital requirement 878 2,340 2,442 ------ ------ ------ Excess above minimum capital requirement $2,623 $1,161 $1,514 ====== ====== ====== Regulatory capital of the Bank 5.98% 5.98% 12.96% Minimum regulatory capital requirement 1.50 4.00 8.00 ------ ------ ------ Excess above minimum capital requirement 4.48% 1.98% 4.96% ====== ====== ====== The amount of adjusted total assets used for the tangible and leverage capital ratios is $58.5 billion. Risk-weighted assets used for the risk-based capital ratio amounted to $30.5 billion. The Bank is also subject to the "prompt corrective action" standards prescribed in FDICIA and related OTS regulations, which, among other things, define specific capital categories based on an association's capital ratios. The capital categories, in declining order, are "well capitalized," "adequately capitalized," "undercapitalized," "significantly undercapitalized," and "critically undercapitalized." Under the regulation, the ratio of total capital to risk-weighted assets, core capital to risk-weighted assets and the leverage capital ratio are used to determine an association's capital classification. The Bank met the capital requirements of a "well capitalized" institution under the FDICIA prompt corrective action standards as of March 31, 2000. The Bank is not presently subject to any enforcement action or other regulatory proceeding with respect to the prompt corrective action regulation. Page 33 At March 31, 2000, the Bank's capital levels were sufficient for it to be considered "well capitalized," as presented below. Risk-based Leverage -------------------------- Capital Tier 1 Total Capital ------- ------ ------------- Regulatory capital of the Bank 5.98% 11.44% 12.96% "Well capitalized" ratio 5.00 6.00 10.00 ---- ----- ----- Excess above "well capitalized" ratio 0.98% 5.44% 2.96% ==== ===== ===== OTS capital regulations allow a savings association to include a net deferred tax asset in regulatory capital, subject to certain limitations. To the extent that the realization of a deferred tax asset depends on a savings association's future taxable income, such deferred tax asset is limited for regulatory capital purposes to the lesser of the amount that can be realized within one year or 10 percent of core capital. At March 31, 2000, $82.2 million of the net tax benefit was determined to be attributable to the amount of taxable income that may be realized in periods beyond one year. Accordingly, such amount has been excluded from the Bank's regulatory capital at March 31, 2000. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK There have been no material changes in reported market risks faced by GS Holdings since the Company's report in Item 7A of its Form 10-K for the year ended December 31, 1999. Page 34 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS GOODWILL LITIGATION AGAINST THE GOVERNMENT On April 9, 1999, the Claims Court issued its decision on a claim by the Bank against the United States Government (the "Government") in the lawsuit, GLENDALE FEDERAL BANK, FEDERAL SAVINGS BANK V. UNITED STATES, Civil Action No. 90-772-C (the "Glendale Goodwill Litigation"), ruling that the Government must compensate the Bank in the sum of $908.9 million. This decision has been appealed by the Government and the Bank. All appellate briefs have been filed by both the Government and the Bank and oral argument on the appeal will be scheduled in conjunction with the argument in the California Federal Goodwill Litigation (as defined herein) in mid 2000. On April 16, 1999, the Claims Court issued its decision on a claim by the Bank against the Government in the lawsuit, CALIFORNIA FEDERAL BANK V. UNITED STATES, Civil Action No. 92-138C (the "California Federal Goodwill Litigation"), ruling that the Government must compensate the Bank in the sum of $23.0 million. The summary judgment liability decision by the first Claims Court Judge has been appealed by the Government and the damage award by the second Claims Court Judge has been appealed by the Bank. All appellate briefs have been filed and it is anticipated that oral argument in the Federal Circuit Court of Appeals will take place in conjunction with the appellate argument in the Glendale Goodwill Litigation in mid 2000. In each of the Glendale Goodwill Litigation and the California Federal Goodwill Litigation, it is alleged, among other things, that the United States breached certain contractual commitments regarding the computation of its regulatory capital for which each of Glendale Federal and California Federal seek damages and restitution. The claims arose from changes made by the Financial Institutions Reform, Recovery and Enforcement Act of 1989 and its implementing regulations ("FIRREA") with respect to the rules for computing regulatory capital. OTHER LITIGATION In addition to the matters described above, GS Holdings and its subsidiaries are involved in other legal proceedings on claims incidental to the normal conduct of their business. Although it is impossible to predict the outcome of any outstanding legal proceedings, management believes that such legal proceedings and claims, individually or in the aggregate, will not have a material effect on GS Holdings or the Bank. ITEM 2. CHANGES IN SECURITIES. None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES. None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. ITEM 5. OTHER INFORMATION. None. Page 35 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits: 3.1 Certificate of Incorporation of the Registrant, as amended. (Incorporated by reference to Exhibit 3.1 to the Registrant's Report on Form 10-Q for the quarter ended September 30, 1998). 3.2 By-laws of the Registrant, as amended. (Incorporated by reference to Exhibit 3.3 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 1998). 27.1 Financial Data Schedule. (b) Reports on Form 8-K: None. Page 36 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Golden State Holdings Inc. /s/ Richard H. Terzian --------------------------------------- By: Richard H. Terzian Executive Vice President and Chief Financial Officer (Principal Financial Officer) /s/ Renee Nichols Tucei --------------------------------------- By: Renee Nichols Tucei Executive Vice President and Controller (Principal Accounting Officer) May 10, 2000 Page 37