UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

(MARK ONE)

        X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2001

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the transition period from ____ to ____
                        Commission file number 000-24915

                           GOLDEN STATE HOLDINGS INC.
             (Exact name of registrant as specified in its charter)

           DELAWARE                                            95-4669792
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                            Identification No.)

135 MAIN STREET, SAN FRANCISCO, CALIFORNIA                       94105
 (Address of principal executive offices)                      (Zip Code)

        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 415-904-1100
         SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: N/A
         SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: N/A

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. X Yes ___ No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [Not applicable.]

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant as of the close of business on February 28, 2002: N/A.

     The number of shares outstanding of the registrant's $1.00 par value common
stock, as of the close of business on February 28, 2002:  1,000 shares of common
stock.

                      DOCUMENTS INCORPORATED BY REFERENCE:
                                      None

     Registrant  meets the conditions set forth in General  Instruction  (I) (1)
(a) and (b) of Form 10-K and is therefore  filing this Form with certain reduced
disclosures, as permitted by General Instruction (I) (2).


                                     Page 1


                           GOLDEN STATE HOLDINGS INC.
                         2001 ANNUAL REPORT ON FORM 10-K
                                TABLE OF CONTENTS


                                                                            PAGE
                                     PART I

ITEM 1.  Business............................................................ 3
                General...................................................... 3
                Business Strategy............................................ 4
                Factors That May Affect Future Results....................... 5
                Employees.................................................... 8
                Competition.................................................. 9
                Regulation and Supervision................................... 9
ITEM 2.  Properties..........................................................13
ITEM 3.  Legal Proceedings...................................................14
ITEM 4.  Submission of Matters to a Vote of Security Holders................. *

                                     PART II

ITEM 5.  Market for the Registrant's Common Equity and Related
                Stockholder Matters..........................................16
ITEM 6.  Selected Financial Data............................................. *
ITEM 7.  Management's Narrative Analysis of Results of Operations............17
ITEM 7A. Quantitative and Qualitative Disclosures about Market Risk..........26
ITEM 8.  Financial Statements and Supplementary Data.........................27
ITEM 9.  Changes in and Disagreements with Accountants on Accounting
                and Financial Disclosure.....................................27

                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant.................. *
ITEM 11. Executive Compensation.............................................. *
ITEM 12. Security Ownership of Certain Beneficial Owners and Management...... *
ITEM 13. Certain Relationships and Related Transactions...................... *

                                     PART IV

ITEM 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.....28

Glossary of Defined Terms....................................................31

Signatures...................................................................35

Audited Financial Statements.................................................F-1

*   Items 4, 6, 10,  11, 12 and 13 are not  included  as per  conditions  met by
    Registrant set forth in General Instructions I (1) (a) and (b) of Form 10-K.

    Golden  State  Holdings  Inc. is a wholly owned  subsidiary  of Golden State
    Bancorp Inc. For more  information,  refer to Golden  State  Bancorp  Inc.'s
    Annual Report on Form 10-K for the year ended December 31, 2001.


                                     Page 2


     FORWARD-LOOKING    STATEMENTS.   THIS   REPORT   CONTAINS   FORWARD-LOOKING
STATEMENTS,  WITHIN THE MEANING OF THE PRIVATE SECURITIES  LITIGATION REFORM ACT
OF  1995,  THAT  PERTAIN  TO  OUR  FUTURE  OPERATING  RESULTS.   WORDS  SUCH  AS
"ANTICIPATE,"  "BELIEVE,"  "EXPECT," "INTEND" AND OTHER SIMILAR  EXPRESSIONS ARE
INTENDED  TO  IDENTIFY  THESE  STATEMENTS.  FORWARD-LOOKING  STATEMENTS  ARE NOT
HISTORICAL FACTS AND ARE INHERENTLY  SUBJECT TO SIGNIFICANT  BUSINESS,  ECONOMIC
AND COMPETITIVE  UNCERTAINTIES AND  CONTINGENCIES,  MANY OF WHICH ARE BEYOND OUR
CONTROL.   OUR  ACTUAL  RESULTS  COULD  DIFFER  MATERIALLY  FROM  THOSE  IN  THE
FORWARD-LOOKING  STATEMENTS DUE TO SUCH FACTORS AS (I) PORTFOLIO CONCENTRATIONS;
(II) INTEREST RATE CHANGES,  INCLUDING CHANGES IN SHORT-TERM INTEREST RATES, THE
SHAPE OF THE YIELD CURVE AND THE  TREASURY-EURODOLLAR  SPREAD;  (III) CHANGES IN
ASSET  PREPAYMENT  SPEEDS;  (IV)  CHANGES  IN  OUR  COMPETITIVE  AND  REGULATORY
ENVIRONMENTS;  AND  (V)  CHANGES  IN  THE  AVAILABILITY  OF NET  OPERATING  LOSS
CARRYOVERS AND DEFERRED TAX LIABILITIES.  SEE "BUSINESS--FACTORS THAT MAY AFFECT
FUTURE RESULTS" FOR A DISCUSSION OF THESE FACTORS IN GREATER  DETAIL.  WE ASSUME
NO OBLIGATION TO UPDATE ANY OF OUR FORWARD-LOOKING STATEMENTS.

                   A glossary of defined terms appears on page 31.

                                     PART I

ITEM 1.   BUSINESS

GENERAL

     GS Holdings,  formerly FN Holdings,  a wholly  owned  subsidiary  of Golden
State,  is a holding company whose only  significant  asset is all of the common
and preferred stock of the Bank.

     The  Company,   headquartered  in  San  Francisco,   California,   provides
diversified  financial  services to consumers and small businesses in California
and Nevada, primarily:

     (a)  retail  branches  that  provide  deposit  products  such  as   demand,
          transaction and  savings accounts,  and investment  products  such  as
          mutual funds, annuities and insurance; and

     (b)  mortgage banking activities,  including originating and purchasing 1-4
          unit residential  loans for  sale or  retention, servicing  loans  for
          itself  and  others  and,  to  a  lesser  extent,  originating  and/or
          purchasing commercial  real estate,  commercial and consumer loans for
          investment.

     These activities are financed  principally with customer deposits,  secured
short-term and long-term  borrowings,  including  FHLB advances,  collections on
loans,  asset sales and  retained  earnings.  Refer to note 21 of the  Company's
Notes to Consolidated  Financial Statements for additional information about the
Company's business segments.

     The Bank is chartered as a federal stock savings bank under the HOLA and is
principally  regulated by the OTS. The FDIC insures the deposit  accounts of the
Bank up to applicable  limits through the SAIF. The Bank is also a member of the
FHLB System. The Bank has three principal subsidiaries:

     (a) FNMC, its mortgage banking subsidiary;

     (b) Auto One,  its indirect  prime and sub-prime auto financing subsidiary;
         and

     (c) CFI, its securities and insurance brokerage subsidiary.

     CFI is subject to the guidelines  established by the OTS for  broker-dealer
subsidiaries  of  savings  associations,   and  is  a  member  of  the  National
Association  of  Securities  Dealers.  In  addition,  CFI  is  registered  as  a
broker-dealer with the SEC and the Securities Investor  Protection  Corporation.
CFI  receives  commission  revenue  for  acting  as a broker  on  behalf  of its
customers,  but  does not  maintain  customer  accounts  or take  possession  of
customer securities.


                                     Page 3


     The Company's revenues are derived from:

     (a) interest earned on loans and securities;

     (b) gains on  sales  of  loans and  other  investments,  fees  received  in
         connection with loan servicing and securities brokerage; and

     (c) other customer service transactions.

     Expenses  primarily  consist of interest on customer  deposit  accounts and
borrowings,  and general and administrative  expenses including compensation and
benefits,   occupancy  and  equipment,   professional  fees  and  other  general
administrative expenses.

     As of December  31, 2001,  the Company had total  assets of $56.5  billion,
deposits  of $25.1  billion  and 356 retail  branch  offices in  California  and
Nevada.

     OWNERSHIP STRUCTURE

     Golden  State holds all of the common  stock of the  Company.  Prior to the
Golden State  Acquisition,  Parent  Holdings owned 80% of the common stock of FN
Holdings, and Hunter's Glen, a limited partnership controlled by Gerald J. Ford,
Chairman of the Board,  Chief  Executive  Officer and a Director of the Company,
owned 20% of the common stock of FN  Holdings.  Parent  Holdings was  indirectly
owned by Mafco  Holdings,  a  corporation  controlled by Ronald O.  Perelman,  a
Director of the Company.  In the Golden State  Acquisition,  Parent Holdings was
merged  into  Golden  State and FN  Holdings  was merged  into GS  Holdings.  As
consideration,  Golden  State  issued  41,067,270  shares of  common  stock to a
subsidiary of Mafco Holdings that directly owned Parent  Holdings and 15,655,718
shares of common stock to Hunter's Glen which, in aggregate,  constituted  47.9%
of the common stock outstanding  immediately after the Golden State Acquisition.
Subsequent  to the Golden State  Acquisition,  Mafco  Holdings  transferred  the
41,067,270  shares  to  another  of  its  indirectly  owned  subsidiaries,   GSB
Investments.  In addition, the Golden State Merger agreement provided that Mafco
Holdings  and  Hunter's  Glen,  or their  successors,  were  entitled to receive
additional shares of common stock under certain circumstances, which could cause
the actual ownership percentages of Mafco Holdings and Hunter's Glen to change.

     Through its ownership of all of the Bank's common and preferred  stock,  GS
Holdings has 97% of the voting power of all  outstanding  Bank  securities.  Two
classes of publicly traded Bank securities,  the CALGZs and the CALGLs,  have in
the  aggregate  the  remaining  3% of the voting  power.  All  outstanding  Bank
securities vote together as a single class.

BUSINESS STRATEGY

     Merger, acquisition, and divestiture activities have played a major role in
the  Company's  business  strategy  in  prior  years.  (Refer  to  note 3 of the
Company's Notes to Consolidated  Financial  Statements for specific  information
about these mergers, acquisitions, and divestitures.) More recently, the Company
has focused on:

     o Increased profitability;

     o Revenue diversity; and

     o Growth while preserving credit quality.

     As a result of this strategic plan, during 2001 the Bank has grown earnings
by 17%, grown retail checking  deposits by 10% and increased  non-single  family
residential  loans to 25% of the portfolio,  while  improving the Bank's overall
credit quality.


                                     Page 4


     The  Company's   current   strategic  plan  aims  at  continued   focus  on
profitability, revenue diversity and maintenance of credit quality. Key elements
of the business plan include:

     o California   Federal  intends  to  maintain   its   core  competencies,
         including strong  risk management,  firm expense  control and operating
         efficiency and effective capital management.

     o California Federal  plans  to  continue to  improve  profitability  as it
       becomes  a  more  "bank-like"  institution.  This   plan  contemplates  a
       further increase  in demand  deposit and  transaction  accounts, as  well
       as growth  of various  retail and  commercial products. In  addition, the
       Bank will  continue  to  focus  on  increasing   its  percentage  of non-
       single family residential loans.

     o The Company expects to  continue to  build franchise value by focusing on
       customer service  and cross-selling  opportunities,  further  development
       of its sales  force,  enhanced  product  offerings   and improved channel
       delivery.  The Company intends to seek  to maintain its mortgage  banking
       efficiency while reducing the costs to service each account. In addition,
       the Bank intends to continue  its strong and prudent  growth of  its core
       banking businesses  including  the  sale of  mutual  funds and  insurance
       annuity  products,   commercial  banking,   and  auto,  home  equity  and
       commercial real estate lending.

     o California  Federal   may   make  opportunistic   acquisitions  of  other
       companies  or  business   lines  which  complement   the  Bank  and where
       efficiencies  and  economies  of  scale  could  be  realized  to  produce
       higher returns on investment.

FACTORS THAT MAY AFFECT FUTURE RESULTS

     A number of factors  could  cause the  Company's  actual  results to differ
materially from those in the forward-looking  statements made in this Form 10-K,
in other documents filed by the Company with the SEC or by the Company's  senior
management verbally to analysts,  investors, the media and others. Some of these
factors are described below.

     CONCENTRATION OF BUSINESS IN CALIFORNIA; EFFECT ON ASSET QUALITY

     The Bank's loan portfolio is concentrated in California.  As a result,  the
financial  condition of the Bank will be subject to general economic  conditions
in California  and, in particular,  to conditions in the California  real estate
market.  As of  December  31,  2001,  the Bank had  80.3% of its loan  portfolio
secured by real estate located in California.  The Bank may find it difficult to
originate a sufficient  volume of high-quality real estate loans or maintain its
asset quality,  either of which could negatively impact future  performance.  In
addition,  any  downturn  in  the  economy  generally,   and  in  California  in
particular,  could  further  reduce real  estate  values and the volume of loans
originated.  Real  estate  values  in  California  could  also  be  affected  by
earthquakes or other catastrophic events.

     SUB-PRIME LENDING

     Through Auto One,  the Bank is engaged  indirectly  in sub-prime  and prime
auto financing activities.  At December 31, 2001, the Bank's sub-prime auto loan
portfolio totalled $1.2 billion,  or 2.9% of the Bank's total loan portfolio.  A
loan may be  considered  sub-prime  primarily  for one, or both, of two reasons:
borrower credit and collateral considerations. Sub-prime borrowers are likely to
be  relatively  weak  credits.  A borrower may be  considered  sub-prime  due to
limited  income,  tarnished  credit  history (for example,  prior  bankruptcy or
history of delinquent  payments on other types of installment credit) or lack of
credit  history (for  example,  a relatively  young  individual  who has not yet
developed a credit history profile). Sub-prime loans may also have less valuable
collateral.  Collateral  considerations in the sub-prime market primarily result
from the financing, in many cases, of used vehicles.  Although depreciation also
affects new  automobiles,  the market  value of an  automobile  which is several
years old may be more difficult to ascertain than for a new vehicle,  since such
value will depend on mileage and general condition, which may vary substantially
for different  vehicles of a similar  model year. As a result of these  factors,
the performance of a sub-prime  portfolio may be more susceptible to performance
deterioration than a prime portfolio, since sub-prime borrowers are likely to be
disproportionately affected by economic downturns and the collateral may be more
difficult to value correctly.


                                     Page 5


     INTEREST RATE RISK

     It is expected that the Bank will continue to realize income primarily from
the  differential or "spread"  between the interest earned on loans,  securities
and other interest-earning assets, and interest paid on deposits, borrowings and
other  interest-bearing  liabilities.  Net interest  spreads are affected by the
difference   between   the   maturities   and   repricing   characteristics   of
interest-earning assets and interest-bearing liabilities. Loan volume and yields
are  affected  by market  interest  rates on loans,  and rising  interest  rates
generally  are  associated  with a lower  volume of loan  originations,  whereas
declining  interest rates  generally are associated with a higher volume of loan
originations.  Declining rates are also associated with increased  mortgage loan
prepayments. There can be no assurances that management will be able to reinvest
the cash from mortgage loan  prepayments in assets earning yields  comparable to
the yields on the prepaid mortgages.  It is expected that a substantial majority
of the Bank's assets will  continue to be indexed to changes in market  interest
rates and a substantial  majority of its  liabilities  will continue to be short
term. Although the Bank's management believes that this fact should mitigate the
negative  effect of a decline in yield on its assets,  there can be no assurance
that the Bank's interest rate risk will be minimized or eliminated.  GS Holdings
also maintains a significant portfolio of mortgage-backed  securities which tend
to  fluctuate  in value in  rapidly  changing  interest  rate  environments.  At
December 31, 2001,  the Bank had $35.3  billion in assets  indexed to changes in
market rates and $40.0 billion in liabilities  maturing or repricing  within one
year. The lag in  implementing  repricing  terms on the Bank's  adjustable  rate
assets  may  result  in a  decline  in net  interest  income  in a  rising  rate
environment. In addition, an increase in the general level of interest rates may
adversely  affect the ability of certain  borrowers  to pay the  interest on and
principal  of their  obligations.  Accordingly,  changes  in  levels  of  market
interest rates could materially adversely affect the Bank's net interest spread,
asset quality, loan origination volume and overall results of operations.

     MORTGAGE SERVICING RIGHTS

     At December 31,  2001,  the Bank held MSRs on a 1-4 unit  residential  loan
portfolio with outstanding loan balances totalling  approximately $85.2 billion,
excluding loans owned by the Bank that are serviced by FNMC. The Bank's MSRs and
related  derivative  assets had a carrying value of $1.9 billion at December 31,
2001. A decline in long-term  mortgage  interest rates  generally  results in an
acceleration in mortgage loan repayments,  and higher than anticipated levels of
repayments  generally cause the  accelerated  amortization of MSRs and generally
will result in  reductions in the market value of the MSRs. In order to mitigate
some of the  potential  loss in value of the MSRs,  the Bank has  purchased,  or
entered into contracts for,  financial  derivatives that could hedge some of the
potential  loss in the MSRs and should  generally  increase in value as mortgage
interest  rates  decline.  There can be no assurances  that the rate of mortgage
loan prepayments will not exceed management's estimates, resulting in reductions
in net income from  accelerated  amortization  of MSRs and  possible  additional
impairment  of the carrying  value of the MSRs due to  reductions  in the market
value of the MSRs.  Furthermore,  there can be no assurances  that the financial
derivatives  purchased  as hedges to the MSRs will  perform as  anticipated  and
that, if mortgage interest rates decline, the derivatives will increase in value
in an amount  sufficient  to offset the  decline in the value of the MSRs or, if
long-term  mortgage  interest rates rise, that the  derivatives  will lose value
equal to or less than the increase in the value of the MSRs. A large  percentage
of the  instruments  used to hedge the MSRs  change in value based on changes in
LIBOR-based rates. While long-term mortgage interest rates and LIBOR-based rates
are highly  correlated,  a change in one may be  different  from a change in the
other  for any  given  period.  Therefore,  it is  possible  that  there  may be
impairment in the value of the MSRs even if long-term  mortgage  interest  rates
remain the same or increase from period to period.

     The  valuation  of MSRs  involves a number of  assumptions,  in addition to
changes in  prepayment  rates,  which may change  from  period to period.  These
assumptions  include discount rates,  custodial balance earnings rates,  funding
costs, late charges, other ancillary income, foreclosure costs, cost to service,
escrow balances,  remittance  balances,  remittance types and foreclosure rates,
among others. In analyzing future  prepayments,  consideration is given to rates
currently  offered to borrowers  versus rates required by the secondary  market,
the average  note rate of the  portfolio  and the Mortgage  Bankers  Association
Mortgage  Refinance  Index as well as other  available  information.  Changes in
these  assumptions  and changes in their  relationship  to each other will cause
volatility in the value of MSRs from period to period.  Further,  the market for
MSRs is generally  less liquid than markets for other fixed income  instruments,
and there is limited public information available describing  characteristics of
traded portfolios for use in comparing  values.  Since there may well be periods
of time during which no purchases or sales of MSRs with characteristics  similar
to those  to be valued have occurred,  alternative valuation methods  need to be


                                     Page 6


employed.  These  methods  may involve  surveying firms  engaged in  buying  and
selling   mortgage-related   assets,   engaging  independent  firms  to  conduct
appraisals,  or  using  any  number  of  mathematical  models  which  have  been
developed. In the process of determining the valuation at any future period end,
the  Company  may  determine  that  alternate  methods  of  valuation  are  more
appropriate  as valuation  techniques  evolve.  These  methods may yield results
different from those obtained using prior measurement techniques,  and hence may
have the effect of lowering the carrying value of MSRs.

     COMPETITION

     GS Holdings faces substantial competition for loans and deposits throughout
its market  areas.  It competes on a daily basis with  commercial  banks,  other
savings institutions, thrift and loans, credit unions, finance companies, retail
investment  brokerage houses,  mortgage banks, money market and mutual funds and
other investment  alternatives and other financial  intermediaries.  GS Holdings
faces competition throughout its market area from local institutions, which have
a large  presence in its market areas,  as well as from  out-of-state  financial
institutions  which  have  offices  in its  market  areas.  Many of these  other
institutions  offer services which GS Holdings does not offer,  including  trust
services.  Furthermore, banks with a larger capital base and financial firms not
subject to the restrictions  imposed by banking  regulations have larger lending
limits and can therefore serve the needs of larger customers.

     REGULATION

     The  financial  institutions  industry is subject to extensive  regulation,
which materially affects the business of GS Holdings and the Bank.  Statutes and
regulations  to which  the Bank and its  parent  companies  are  subject  may be
changed at any time, and the interpretation of these regulations is also subject
to change.  There can be no assurance that future changes in such regulations or
in their  interpretation  will not adversely  affect the business of GS Holdings
and the Bank.

     PROPOSED LEGISLATION

     From time to time,  Congress  considers  legislative  proposals  that could
substantially  alter the regulation of GS Holdings and the Bank. These proposals
have included the merger of the two FDIC deposit  insurance funds and the merger
of the OTS  with the  Office  of the  Comptroller  of the  Currency.  We can not
determine  whether,  or in what form, such legislation may eventually be enacted
and the possible impact of such changes.

     TAX SHARING AGREEMENT; AVAILABILITY OF NET OPERATING LOSS CARRYOVERS

     For federal  income tax  purposes,  the Bank,  GS Holdings and Golden State
Bancorp are parties to a Tax Sharing Agreement, pursuant to which:

     (a) the Bank  pays to  GS Holdings  amounts equal  to the income taxes that
         the  Bank  would  be  required  to  pay if it  were  to  file a  return
         separately from the Golden State Bancorp consolidated group,

     (b) GS Holdings  pays to  Golden State  amounts equal  to the  income taxes
         that GS  Holdings would  be  required  to  pay  if it  were to  file  a
         consolidated return  on behalf  of itself  and the Bank separately from
         the Golden State Bancorp consolidated group, and

     (c) in  connection  with  the  Golden  State  Acquisition,  Mafco  Holdings
         continues  to  be  bound  for  all  obligations  accruing  for  taxable
         periods on or prior to September 11, 1998.

     As a result of the  deconsolidation  of the Bank and GS  Holdings  from the
Mafco  Group  due to the  Golden  State  Acquisition,  only  the  amount  of net
operating  losses of the Bank and GS Holdings not utilized by the Mafco Group on
or before December 31, 1998 are available to offset taxable income of the Golden
State  Group.  Similarly,  if for any  reason the Bank and GS  Holdings  were to
deconsolidate  from the Golden State Group, only the amount of the net operating
loss  carryovers  of the Bank and GS Holdings  not  utilized by the Golden State
Group up to the end of the taxable year in which the deconsolidation  took place
would be  available  to offset the  taxable  income of the Bank and GS  Holdings
subsequent to the date of deconsolidation. It cannot be predicted to what extent
the Golden

                                     Page 7


State  Group  will utilize  the net  operating loss  carryovers of  GS  Holdings
and/or the Bank in the  future or the  amount,  if any,  of net  operating  loss
carryforwards  that GS Holdings or the Bank may have upon  deconsolidation.  The
net operating loss carryovers are subject to review and potential  disallowance,
in whole or in part,  by the IRS. Any  disallowance  of the Bank's net operating
loss  carryovers may increase the amounts that the Bank would be required to pay
to GS Holdings  under the Tax Sharing  Agreement  and that GS Holdings  would be
required to pay to the Golden  State  Group,  and would  therefore  decrease the
earnings of the Bank available for distribution.

     Under federal tax law, the parties subject to the tax sharing  agreement in
effect prior to the Golden State  Acquisition  are subject to several  liability
with respect to the  consolidated  federal  income tax  liabilities of the Mafco
Group for any taxable  period during which Parent  Holdings,  FN Holdings or the
Bank is, as the case may be, a member of such group. Therefore, Parent Holdings,
FN  Holdings or the Bank may be  required  to pay Mafco  Holdings'  consolidated
federal tax liability  notwithstanding prior payments made under the Tax Sharing
Agreement  by FN  Holdings or the Bank to Mafco  Holdings.  Mafco  Holdings  has
agreed,  however, under the Tax Sharing Agreement,  to indemnify FN Holdings and
the Bank for any such federal  income tax liability (and certain state and local
tax  liabilities)  of Mafco Holdings or any of its  subsidiaries  (other than FN
Holdings and the Bank) that FN Holdings or the Bank is actually required to pay.

     TAXATION OF THE BANK

     The Small  Business Job  Protection Act of 1996 provided that base year bad
debt  reserves are not  recaptured  into income  unless  certain  events  occur.
Circumstances that may require recognition of the base year reserves of the Bank
are (i)  dividend  payments in excess of the  greater of current or  accumulated
earnings and profits, or (ii) other distributions,  dissolution,  liquidation or
redemption of stock excluding  preferred stock meeting certain  conditions.  The
base year  reserves  are  generally  the balance of tax bad debt  reserves as of
December 31, 1987,  reduced  proportionately  for  reductions in the Bank's loan
portfolio  since that date.  In  accordance  with SFAS No.  109, a deferred  tax
liability  has not been  recognized  for the base year  reserves of the Bank. At
December 31, 2001, the amount of the base year reserves was  approximately  $305
million. The amount of unrecognized  deferred tax liability at December 31, 2001
was approximately $107 million.

     TAX EFFECTS OF DIVIDEND PAYMENTS BY THE BANK

     Certain dividend distributions  discussed above made to GS Holdings, as the
sole owner of the Bank's  common stock and its  preferred  stock,  may cause the
Bank to  recognize a portion of its base year  reserves as income.  Accordingly,
the Bank may be required to make  payments to GS Holdings  under the Tax Sharing
Agreement.  Likewise,  GS Holdings  may be  required to make  payments to Golden
State under the Tax Sharing  Agreement if GS Holdings has insufficient  expenses
and losses to offset such income.

     RESTRICTIONS ON ABILITY OF SUBSIDIARIES TO PAY DIVIDENDS

     GS Holdings is a holding company with no significant business operations of
its own. The Company's only  significant  asset is the common stock of the Bank.
The  Company's  only sources of cash to pay dividends and make debt payments are
dividends and other distributions from the Bank and in turn from GS Holdings.

     The federal  banking laws and OTS  regulations  limit the Bank's ability to
pay dividends.  The Bank  generally may not declare  dividends or make any other
capital   distribution   if,  after  the  payment  of  such  dividend  or  other
distribution,  it would fall within any of the three undercapitalized categories
under the prompt  corrective  action  regulation  of the  FDICIA of 1991.  Other
limitations  apply  to  California  Federal's  ability  to  pay  dividends,  the
magnitude  of which  depends  upon  current  earnings  and the  extent  to which
California Federal meets its regulatory capital requirements.  In addition,  the
HOLA requires every savings association subsidiary of an SLHC to give the OTS at
least 30 days' advance notice of any proposed dividends to be made on its stock.
Further,  the OTS may prohibit any Bank capital  distribution that it determines
would constitute an unsafe or unsound practice.


                                     Page 8


     SIGNIFICANT STOCKHOLDERS

     All of the common stock of the Company is held by Golden State.

     As of December 31, 2001, Ronald O. Perelman,  through GSB Investments,  had
beneficial  ownership of 42,949,525 shares or 31.64% of Golden State, and Gerald
J. Ford, the Chairman of the Board,  Chief  Executive  Officer and a Director of
the Bank,  GS Holdings  and Golden  State,  individually  and  through  Hunter's
Glen/Ford,  Ltd., a limited  partnership  controlled  by Mr. Ford,  beneficially
owned 19,961,408 shares or 14.68% of Golden State. As a result, GSB Investments,
through  the  election  of  directors  or  otherwise,  may be able to direct and
control the policies of GS Holdings  and its  subsidiaries,  including  mergers,
sales of assets and  similar  transactions.  See  "Market  for the  Registrant's
Common Equity and Related Stockholder Matters."

EMPLOYEES

     GS Holdings has no  employees.  At December  31, 2001,  GS Holdings and its
subsidiaries  employed 8,205 FTE,  compared with 7,821 at December 31, 2000. The
Company's  employees are not represented by any collective  bargaining group and
management  considers its relations  with its employees to be good.  The Company
provides a comprehensive  employee benefits program including health and welfare
benefits,  long and short-term  disability  insurance,  and life insurance.  The
Company also offers employees a defined contribution  investment plan which is a
qualified plan under Section 401(a) of the Internal Revenue Code.

COMPETITION

     The Company  experiences  significant  competition  in both  attracting and
retaining  deposits  and in  originating  real estate and  consumer  loans.  The
Company, through the Bank, competes with other savings associations,  commercial
banks,  mortgage banking  companies,  finance  companies,  insurance  companies,
credit unions,  money market mutual funds and brokerage  firms in attracting and
retaining  deposits.  Competition for deposits from large  commercial  banks and
savings associations is particularly strong.  Commercial banks and other savings
associations  have a significant  number of branch offices in the areas in which
the Company operates.

     In addition, there is strong competition in originating and purchasing real
estate  and  consumer  loans,   principally  from  other  savings  associations,
commercial banks,  mortgage banking  companies,  insurance  companies,  consumer
finance companies,  pension funds and commercial finance companies.  The primary
factors  in  competing  for loans are the  quality  and  extent  of  service  to
borrowers and brokers,  economic  factors such as interest rates,  interest rate
caps, rate adjustment provisions, loan maturities, LTV ratios, loan fees and the
length of time for loan processing and funding. The Company's future performance
depends on its ability to originate a sufficient volume of mortgage loans and to
purchase a sufficient  quantity of  high-quality  mortgage-backed  securities or
loans with adequate  yields.  There can be no assurance that the Company will be
able to effect such actions on satisfactory terms.

REGULATION AND SUPERVISION

     GENERAL

     The OTS, an office of the U.S.  Department of the  Treasury,  regulates the
activities of California Federal, as a federal association,  and GS Holdings, as
an SLHC. The FDIC, which insures the Bank's deposit accounts,  also oversees the
Bank in a backup  role.  GS  Holdings  and the Bank are  required to comply with
comprehensive  federal  banking  laws and  regulations  intended  to protect the
Bank's  depositors,  the  institution,  and the banking  system as a whole.  The
following  summarizes  some of the more  important ways in which GS Holdings and
the Bank are governed by these laws and regulations.  As a summary, it describes
only a few of the rules that affect GS Holdings and the Bank.


                                     Page 9


     REGULATION OF GS HOLDINGS

     GS Holdings is registered  with the OTS as an SLHC. As an SLHC, GS Holdings
must file periodic  reports with the OTS and is subject to annual  examinations.
GS  Holdings  is  a  "unitary"   SLHC  because  it  controls  only  one  savings
institution.  As a unitary SLHC that existed  prior to May 4, 1999,  GS Holdings
may  generally  engage in any  financial  or  non-financial  business  activity.
However,  an SLHC must obtain OTS approval before acquiring ownership or control
of any other  savings  association  or  savings  and loan  holding  company,  or
substantially  all of the assets or more than 5% of its voting  shares.  An SLHC
must also obtain OTS approval  before any party that owns or controls  more than
25% of its voting shares acquires control of any savings association that is not
a subsidiary of that SLHC.

     REGULATION OF THE BANK

     REGULATORY SYSTEM

     California   Federal  must  comply  with  many  federal  banking  laws  and
regulations governing its activities. The OTS oversees the Bank's operations and
regularly  examines  the  Bank to  insure  its  safe  and  sound  operation  and
compliance with applicable laws and regulations,  including consumer protections
and the CRA.  The Bank  files  periodic  reports  with  the OTS  concerning  its
activities  and  financial  condition.  Certain  actions,  like the payment of a
dividend,  require  prior OTS  notice or  approval.  While the OTS is the Bank's
primary regulator,  the FDIC has "backup enforcement authority" over the Bank as
the insurer (through the SAIF) of the Bank's deposit accounts.

     LIQUID ASSETS

     The OTS requires that California Federal maintain  sufficient  liquidity to
ensure its safe and sound  operation.  The Bank has maintained  liquid assets in
compliance with the regulations in effect throughout 2001, 2000 and 1999.

     REGULATORY CAPITAL REQUIREMENTS

     The OTS requires savings associations to meet each of the following minimum
capital standards:  8% risk-based capital, 4% leverage capital and 1.5% tangible
capital.  In  addition,  the OTS may require a savings  association  to maintain
capital above the minimum levels. The OTS may deem failing any these tests to be
an unsafe and  unsound  practice  and may subject  the  failing  institution  to
enforcement  or other  supervisory  actions.  The Bank  currently  satisfies all
applicable  regulatory capital requirements and has not been directed by the OTS
to maintain capital above the minimum levels.

     PROMPT CORRECTIVE ACTION

     Under the prompt corrective action regulations  mandated by the FDICIA, the
OTS must take certain  actions  against  savings  associations  that fall within
certain undercapitalized capital categories.

     The regulation establishes five categories of capital classification: "well
capitalized,"  "adequately  capitalized,"   "undercapitalized,"   "significantly
undercapitalized,"  and  "critically  undercapitalized."  Under the  regulation,
three ratios determine an association's capital classification:

     o the ratio of total capital to risk-weighted assets,

     o the ratio of core capital to risk-weighted assets and

     o the leverage capital ratio.

     A "well capitalized"  institution must maintain a ratio of total capital to
risk-based assets of 10%, a ratio of core capital to risk-weighted assets of 6%,
a  leverage  capital  ratio of 5%,  and must not be  subject  to an OTS order or
directive to meet a specific higher capital level.


                                    Page 10


     In general, the regulation prohibits an insured depository institution from
declaring  any  dividends,  making any other capital  distribution,  or paying a
management fee to a controlling  person if, after the  distribution  or payment,
the institution would be within any of the three undercapitalized categories. In
addition,  adequately capitalized institutions must obtain an FDIC waiver before
accepting  Brokered  Deposits  and are subject to  restrictions  on the interest
rates  that  may be paid on those  deposits.  Institutions  that are  considered
"undercapitalized,"      "severely     undercapitalized,"     or     "critically
undercapitalized" become subject to increasingly serious supervisory actions (as
capital levels deteriorate)  including increased  monitoring,  mandatory capital
restoration  plans,  limitations on business  activities,  and  ultimately,  the
placement of a "critically undercapitalized" association into conservatorship or
receivership.

     The Bank met the capital  requirements of a "well capitalized"  institution
under the  regulation  as of December 31, 2001 and is not subject to any capital
related enforcement action or other regulatory  proceeding.  Management believes
there have been no  conditions  or events  since  December  31,  2001 that would
change the Bank's capital classification.

     ENFORCEMENT POWERS

     The OTS and the FDIC are  authorized to bring various  enforcement  actions
against the  institution and affiliated  persons.  The Bank and Golden State are
not subject to any OTS or FDIC enforcement proceedings.

     CAPITAL DISTRIBUTION REGULATION

     In addition to the prompt corrective action  restrictions,  OTS regulations
limit "capital  distributions" by savings  associations.  Capital  distributions
include dividends and payments for stock repurchases and cash-out mergers.

     A savings  institution  that is a subsidiary of an SLHC must notify the OTS
of a capital distribution at least 30 days prior to the declaration of a capital
distribution,  provided the total of all capital  distributions made during that
calendar year (including the proposed  distribution)  does not exceed the sum of
the  institution's  year-to-date  net  income  and its  retained  income for the
preceding two years.  A capital  distribution  in a greater  amount  requires an
application to the OTS and its prior approval.  The OTS may disapprove a capital
distribution  notice or application if the institution is undercapitalized or if
the  distribution  would raise other safety and soundness  concerns.  The Bank's
capital distributions have complied with the capital distribution rule.

     DIVIDEND POLICY

     The  dividend  policy  of the  Bank  complies  with  applicable  legal  and
regulatory  restrictions.  Before  declaring any dividend,  the directors of the
Bank consider the following factors:

     (a) the quality and stability of the Bank's net income,

     (b) the availability of liquid assets to make dividend payments,

     (c) the impact of the level of  earnings  retention  on the Bank's  capital
         needs, projected growth and internal and external funding levels, and

     (d) the adequacy of capital after the payment of a dividend.

     Under the Bank's dividend  policy,  a dividend will not be declared or paid
which would:

     (a) cause the  capital  level of the Bank to be reduced  below  "adequately
         capitalized" levels, or

     (b) exceed  100% of the  net  income  to date for that  calendar  year plus
         retained net  income for the  preceding  two years,  when combined with
         any other dividends  declared during  the same calendar year (except as
         may be permitted by regulation in extraordinary circumstances).


                                    Page 11


     For further  information  regarding dividend payments,  refer to note 24 of
the Company's Notes to Consolidated Financial Statements.

     TAX EFFECTS OF DIVIDEND PAYMENTS BY THE BANK

     Refer to "Tax  Effects of Dividend  Payments by the Bank" of "Factors  that
May Affect Future Results" for more information.

     QUALIFIED THRIFT LENDER TEST

     Unless a savings  association is a QTL, both it and its holding company are
subject  to  certain  restrictions  on their  activities.  In order to be a QTL,
either (a) at least 65% of the savings  association's  portfolio  assets must be
qualified thrift investments or (b) the savings  association must meet the asset
composition  test under the Internal  Revenue Code for a "domestic  building and
loan association."  Non-QTL savings  associations are subject to restrictions on
obtaining advances from the FHLB,  establishing branches and paying dividends. A
holding  company whose savings  association is not a QTL must register as a bank
holding  company and be subject to all of the  restrictions  of the Bank Holding
Company Act of 1956.

     The Bank's qualified thrift  investments  primarily  consist of residential
mortgage loans and mortgage securities, home equity loans, small business loans,
FHLB stock and accrued dividends. At December 31, 2001,  approximately 94.17% of
the Bank's portfolio assets were qualified thrift investments. At that date, the
Bank also met the asset  composition  test under the Internal Revenue Code for a
domestic building and loan association.

     FDIC ASSESSMENTS

     The SAIF of the FDIC  insures  the  deposits  of the Bank up to  applicable
limits,  and assesses deposit premiums.  Under the FDIC's  risk-based  insurance
system,  SAIF-assessed  deposits are currently subject to insurance  premiums of
between 0 and 27 basis points, depending upon the institution's capital position
and other supervisory  factors.  The rate applicable to the Bank at December 31,
2001 was 0 basis points.

     Institutions  with BIF  deposits  are required to share the cost of funding
debt  obligations  issued by the FICO, a corporation  established by the federal
government in 1987 to finance the recapitalization of the FSLIC. The annual FICO
assessments added to deposit  insurance  premiums were 5.0 basis points for SAIF
deposits  during 1999.  Effective  January 1, 2000, the FICO  assessment rate is
equal for SAIF and BIF  deposits.  The Bank's SAIF plus FICO  assessment  during
2001 and 2000  was  approximately  1.90  and  2.04  basis  points,  respectively
(annualized).

     AFFILIATE RESTRICTIONS

     Sections  23A and 23B of the  Federal  Reserve  Act  restrict  transactions
between a savings  association  and its  "affiliates."  Affiliates  of a savings
association  include the savings  association's  holding companies and companies
under common  control with the savings  association,  but generally  exclude the
institution's subsidiaries.

     Sections  23A and 23B  generally  require that all  transactions  between a
savings  association  and its  affiliates  be on  terms  that  are at  least  as
favorable  to the  savings  association  as  those  prevailing  at the  time for
comparable transactions with non-affiliated  companies.  Section 23A also limits
the  extent to which a savings  association  or its  subsidiaries  may engage in
certain "covered  transactions" with its affiliates.  A "covered transaction" is
defined to include:

     o a loan or extension of credit to an affiliate;

     o a purchase of investment securities issued by an affiliate;

     o a purchase of assets from an affiliate (with certain exceptions);


                                    Page 12


     o the  acceptance of securities  issued by an affiliate as collateral for a
       loan or extension of credit to any party; or

     o the issuance of a guarantee,  acceptance or letter of credit on behalf of
       an affiliate.

     During 2001, 2000, and 1999, the Bank had no covered transactions.

     NON-INVESTMENT GRADE DEBT SECURITIES

     Savings  associations  are  prohibited  from  investing in a corporate debt
security  that,  when  acquired,  is not rated in one of the four highest rating
categories   by  at  least  one   nationally   recognized   statistical   rating
organization.  The Bank does not own any  non-investment  grade  corporate  debt
securities.

     COMMUNITY REINVESTMENT ACT AND THE FAIR LENDING LAWS

     Savings  associations are responsible under the CRA to help meet the credit
needs of their communities, including low- and moderate-income neighborhoods. In
addition,  the Fair Lending Laws  prohibit  lenders from  discriminating  on the
basis of specified  characteristics.  The OTS and the  Department of Justice may
take enforcement actions against a savings association that fails to comply with
the Fair Lending  Laws.  The Bank received an  "Outstanding"  rating in its most
recent CRA examination completed in July 2001.

     PROPOSED REGULATORY LEGISLATION

     From time to time,  Congress  considers  legislative  proposals  that could
substantially alter the regulation of the Bank and Golden State. These proposals
have  included the merger of the BIF and SAIF and the merger of the OTS with the
Office of the Comptroller of the Currency. The Company cannot determine whether,
or in what form, such legislation  might be enacted and what impact such changes
might have on GS Holdings and the Bank.

ITEM 2.  PROPERTIES

     The  executive  offices of the Bank and the Company are located at 135 Main
Street,  San Francisco,  California,  94105,  and its telephone  number is (415)
904-1100.  The Bank leases  approximately  97,000 square feet in the building in
which its executive  offices are located,  under a lease  expiring in 2006.  The
Bank maintains its Data Center in a portion of a 252,000 square foot facility in
West Sacramento, California under a lease expiring in 2006.

     The   Company  and  its   subsidiaries   occupied   additional   executive,
administrative and operational space at 24 sites in California,  Maryland, Texas
and Arizona as of December 31, 2001. These sites included  approximately 413,000
owned square feet (four  sites) and 351,000  leased  square feet (twenty  sites)
with lease expirations ranging from 2002 to 2008.

     At December 31, 2001,  the Bank operated 356 retail  branches in California
and  Nevada,  which  included  approximately  988,000  owned  square  feet  (125
branches) and 1,200,000 leased square feet (231 branches) with lease expirations
ranging  from 2002 to 2034.  Some of these  retail  branches  also  housed  loan
production and administrative space. FNMC operated eight loan production offices
in  California,  Montana and Nevada.  These offices were  independent  of branch
facilities   and  included   approximately   100,000  leased  square  feet  with
expirations ranging from 2002 to 2006.

     The Bank is responsible for various  facilities not occupied by the Company
or its  subsidiaries as a result of branch and operational  consolidations  from
the 1996 Acquisitions, the Cal Fed Acquisition, the merger with Glendale Federal
and  certain  branch  purchases.  During  2001,  leases on six  sites  totalling
approximately 84,000 square feet were terminated. As of December 31, 2001, there
were 33 branch sites not occupied by the Company or its  subsidiaries,  of which
29 sites  were  leased  or  subleased  generating  income,  leaving  four  sites
unoccupied.  In addition,  there was one administrative facility not occupied by
the Company or its subsidiaries. This facility was subleased, generating income.


                                    Page 13


     The  following  table  presents a  state-by-state  breakdown  of all retail
branches,  administrative facilities and loan production offices operated by the
Bank at December 31, 2001:



                              Branches                 Administrative Facilities       Loan Production Facilities
                     ---------------------------      --------------------------      ---------------------------
                     Owned     Leased     Vacant      Owned     Leased    Vacant      Owned     Leased     Vacant
                     -----     ------     ------      -----     ------    ------      -----     ------     ------
                                                                                   
Arizona                --         --        --         --           1       --         --          --         --
California            118        221        33          3          16        1         --           6         --
Maryland               --         --        --          1           1       --         --          --         --
Montana                --         --        --         --          --       --         --           1         --
Nevada                  7         10        --         --          --       --         --           1         --
Texas                  --         --        --         --           4       --         --          --         --
                      ---        ---        --         --          --       --         --          --         --
      Total           125        231        33          4          22        1         --           8         --
                      ===        ===        ==         ==          ==       ==         ==          ==         ==


ITEM 3. LEGAL PROCEEDINGS

CALIFORNIA FEDERAL GOODWILL LITIGATION

     The  Bank  is the  plaintiff  in a  lawsuit  against  the  Government,  the
California  Federal  Goodwill  Litigation.  In the California  Federal  Goodwill
Litigation,  the Bank alleged,  among other things, that the Government breached
certain  contractual  commitments  regarding the  computation  of its regulatory
capital for which the Bank sought  damages and  restitution.  The Bank's  claims
arose from changes,  mandated by FIRREA, with respect to the rules for computing
Old California Federal's regulatory capital.

     In late 1997, a Claims Court Judge ruled in favor of the Bank's  motion for
partial summary judgment as to the Government's liability to the Bank for breach
of contract,  and a formal order in that regard was subsequently issued. In late
1998, a second Claims Court Judge ruled that  California  Federal could not meet
its burden for proving lost profits damages and ordered that the case proceed to
trial on the damage issue of restitution and reliance.

     On April 16,  1999,  the Claims  Court  issued its  decision on the damages
claim against the  Government in the  California  Federal  Goodwill  Litigation,
ruling that the Government must compensate the Bank in the sum of $23.4 million.
The summary  judgment  liability  decision by the first  Claims  Court Judge was
appealed by the  Government,  and the damage  award by the second  Claims  Court
Judge was appealed by the Bank.

     On April 3, 2001,  the Court of Appeals for the Federal  Circuit upheld the
summary judgment liability decision and ruled that California Federal be allowed
to present  evidence  regarding  damages incurred under the lost profits theory.
The case has been  remanded  back to the Claims Court for a damages  trial under
the lost profits theory. The Bank intends to vigorously pursue its claim against
the Government.

GLENDALE GOODWILL LITIGATION

     By virtue of the Glen Fed Merger,  the Bank is also a plaintiff  in a claim
against the United States in a second lawsuit, the Glendale Goodwill Litigation.
In the  Glendale  Goodwill  Litigation,  Glendale  Federal  sued the  Government
contending that FIRREA's treatment of supervisory  goodwill constituted a breach
by the  Government of its 1981 contract with the Bank,  under which the Bank had
merged with a Florida thrift and was permitted to include the goodwill resulting
from the merger in its  regulatory  capital.  In 1992, the Claims Court found in
favor of Glendale Federal's  position,  ruling that the Government  breached its
express contractual commitment to permit Glendale Federal to include supervisory
goodwill in its regulatory capital and that Glendale Federal is entitled to seek
financial compensation.

     The trial began in February 1997 and concluded in September  1998. On April
9,  1999,  the  Claims  Court  issued  its  decision  in the  Glendale  Goodwill
Litigation,  ruling that the Government  must  compensate the Bank in the sum of
$908.9 million. This decision was appealed by the Government and the Bank.


                                    Page 14


     On February 16, 2001, the Court of Appeals for the Federal  Circuit vacated
the trial court's award of damages and remanded the case back to the trial court
for determination of total reliance damages to which the Bank might be entitled.
Oral argument  before the trial court on that issue took place on June 26, 2001,
and the Bank is awaiting  the Claims  Court's  decision.  The Bank  continues to
vigorously pursue its case for damages against the Government.

BARTOLD V. GLENDALE FEDERAL BANK ET AL.

     On September  18,  1995,  four  plaintiffs  commenced an action in Superior
Court of California,  County of Orange,  alleging that the  defendants  Glendale
Federal, to which the Bank is a successor by merger, and Verdugo, a wholly owned
subsidiary  of the Bank,  failed  timely to record their release of the mortgage
interest  following payoffs of residential  mortgage loans and, in at least some
instances,  improperly  required  borrowers to pay fees for these releases.  The
plaintiffs'  complaint  seeks  relief  for  the  named  plaintiffs,  as  well as
purportedly for all others  similarly  situated in California and throughout the
United  States and the  general  public,  on causes of action for  violation  of
California Civil Code Section 2941 and California  Business and Professions Code
Section 17200, breach of contract,  fraud and unjust enrichment.  The plaintiffs
seek statutory damages of $300 for each supposed,  separate violation of Section
2941 by Glendale Federal and Verdugo, restitution,  punitive damages, injunctive
relief and attorney's fees, among other things.

     In  October  1997,  the  trial  court  granted  summary  judgment  for  the
defendants.  In September  2000, the California  Court of Appeals  reversed this
decision and remanded for further proceedings,  including further development of
class  certification  issues.  On March 2,  2001,  the trial  court  held that a
California class had been certified.  On June 7, 2001, the trial court dismissed
two of the  four  causes  of  action  against  the  Bank,  holding  that the OTS
pre-empted  the  California  courts from  regulating  the Bank's  procedures for
reconveying deeds. The Bank believes that it has additional meritorious defenses
to plaintiffs' claims and intends to continue to contest the remaining claims in
the lawsuit vigorously.

OTHER LITIGATION

     In  addition  to  the  matters   described   above,  GS  Holdings  and  its
subsidiaries  are involved in other legal  proceedings and claims  incidental to
the normal conduct of their  business.  Although it is impossible to predict the
outcome of any  outstanding  legal  proceedings,  management  believes that such
legal proceedings and claims,  individually or in the aggregate, will not have a
material effect on GS Holdings or the Bank.


                                    Page 15


                                     PART II

ITEM 5.  MARKET FOR  THE  REGISTRANT'S  COMMON EQUITY  AND  RELATED  STOCKHOLDER
         MATTERS

     Golden State owns all of the Company's  common  shares.  There is no public
trading market for the Company's common stock.

     Ronald O.  Perelman,  a Director of GS Holdings,  35 East 62nd Street,  New
York, New York 10021, through GSB Investments Corp., beneficially owns 31.60% of
the Golden State common stock  outstanding as of March 1, 2002.  Gerald J. Ford,
Chairman of the Board,  Chief  Executive  Officer and a Director of the Bank, GS
Holdings and Golden State, 200 Crescent Court, Suite 1350, Dallas,  Texas 75201,
individually and through a limited partnership he controls,  Hunter's Glen/Ford,
Ltd.,  beneficially  owns 14.76% of the Golden  State  common  stock at March 1,
2002.  The  balance of the common  stock of Golden  State is publicly  held.  In
addition,  pursuant to the  agreement  and plan of merger  related to the Golden
State  Acquisition,  GSB  Investments  and Hunter's Glen are entitled to receive
additional  shares of Golden  State common  stock under  certain  circumstances,
which  could  cause the actual  ownership  percentages  of GSB  Investments  and
Hunter's Glen to change.

DIVIDENDS

     During 2001, 2000 and 1999, dividends on GS Holdings' common stock totalled
$135.0 million, $96.0 million and $225.5 million,  respectively.  See discussion
of  dividend  restrictions  in note 24 of the  Company's  Notes to  Consolidated
Financial Statements.


                                    Page 16


ITEM 7.  MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS

     Please read the Management's Narrative Analysis of Results of Operations in
conjunction  with the Consolidated  Financial  Statements of GS Holdings and the
notes included  elsewhere in this Form 10-K. The following  discussion  includes
historical information relating to GS Holdings.

     For a discussion of the impact to the Company of recent accounting changes,
refer to note 2 of the Company's Notes to Consolidated Financial Statements.

CRITICAL ACCOUNTING POLICIES

     The Company  believes the critical  accounting  policies related to certain
activities  affect its more  significant  judgments  and  estimates  used in the
preparation of its consolidated  financial  statements.  Refer to notes 2(e) and
2(m)  in  the  Company's  Notes  to  Consolidated  Financial  Statements  for  a
discussion  of the  accounting  policies for the  allowance  for loan losses and
MSRs.

RESULTS OF OPERATIONS

     Based in San Francisco,  GS Holdings is the parent of California Federal, a
community  oriented  bank  that  provides  diversified  financial  services  for
consumers and small  businesses in California and Nevada.  At December 31, 2001,
it was the third largest thrift in the U.S. with $56.5 billion in assets and 356
branches.

     GS Holdings  reported net income of $428.5 million for 2001. Net income for
2001 includes a loss of $1.6 million,  net of tax, from the cumulative effect of
change in accounting principle related to the adoption of EITF No. 99-20. Income
before cumulative effect of change in accounting principle was $430.0 million.

     On a pre-tax  basis,  net  income for 2001 also  included a $153.3  million
valuation provision on the Company's MSR asset that related to revised estimates
of future loan payoffs as a result of lower mortgage interest rates. This amount
was  partially  offset by a $79.9  million gain from the  Company's  MSR hedging
activities  in  accordance  with SFAS No. 133. Net income for 2001 also included
MSR amortization  expense of $361.1 million,  and a $6.1 million unrealized loss
from the application of SFAS No. 133 on the derivative rate locks,  forward loan
sale commitments and closed loan inventory. Cash flow hedging related activities
resulted in net interest  rate swap expense on FHLB  advances of $67.3  million,
and net interest  rate swap  expense on reverse  repurchase  agreements  of $8.2
million.

     Net income for 2000 was $524.8  million,  which includes gains on the early
extinguishment of debt, net of tax, of $3.0 million. The Bank's efficiency ratio
was 48.35% for the year ended  December  31,  2001,  compared  to 47.85% for the
comparable period in 2000.

     On a pre-tax basis, net income for 2000 also included the effect of hedging
activities  resulting in net interest rate swap expense on FHLB advances of $7.2
million and net interest rate swap expense on reverse  repurchase  agreements of
$0.9 million.  Amortization expense on the MSRs was $204.0 million. During 2000,
hedging-related activities on the MSRs were not accounted for in accordance with
SFAS No. 133, which was prospective in application.


                                    Page 17


     The following  table  presents GS Holdings'  consolidated  average  balance
sheet for the past three  years,  with the  related  interest  income,  interest
expense, and average interest rates for the periods presented.  Average balances
are calculated on a daily basis.


                                                                     Year Ended December 31,
                                      ------------------------------------------------------------------------------------
                                                 2001                          2000                        1999
                                      --------------------------    --------------------------   -------------------------
                                      Average            Average    Average            Average   Average           Average
                                      Balance   Interest  Rate      Balance   Interest  Rate     Balance  Intreest   Rate
                                      -------   --------  ----      -------   --------  ----     -------  --------   ----
                                                                      (dollars in millions)
                                                                                         
ASSETS
  Interest-earning assets (1):
     Securities and interest-bearing
        deposits in banks (2)         $   749    $   43    5.81%    $ 1,424    $   90    6.34%   $ 1,554   $  100    6.44%
     Mortgage-backed securities
        available for sale              9,278       603    6.50      12,017       800    6.66     13,706      873    6.37
     Mortgage-backed securities
        held to maturity                1,572       124    7.89       2,730       206    7.56      2,392      178    7.43
     Loans held for sale                2,026       138    6.78         837        63    7.48      1,659      110    6.60
     Loans receivable, net:
        Residential                    31,428     2,142    6.81      29,800     2,108    7.07     24,723    1,726    6.98
        Commercial real estate          6,273       506    8.06       5,711       465    8.13      5,427      416    7.67
        Consumer                          896        75    8.40         763        78   10.27        649       62    9.59
        Automobile                      1,800       212   11.76       1,294       151   11.64        635       80   12.50
        Commercial banking                610        47    7.69         519        52    9.96        514       48    9.40
                                      -------    ------             -------    ------            -------   ------
     Loans receivable, net             41,007     2,982    7.27      38,087     2,854    7.49     31,948    2,332    7.30
     FHLB stock                         1,412        79    5.63       1,301        93    7.14      1,113       60    5.36
                                      -------    ------             -------    ------            -------   ------
     Total interest-earning assets     56,044     3,969    7.08%     56,396     4,106    7.28%    52,372    3,653    6.97%
  Noninterest-earning assets            3,823    ------               3,088                        3,692   ------
                                      -------                       -------                      -------
     Total assets                     $59,867                       $59,484                      $56,064
                                      =======                       =======                      =======

LIABILITIES, MINORITY INTEREST
  AND STOCKHOLDER'S EQUITY
  Interest-bearing liabilities:
     Deposits                         $24,394    $  832    3.41%    $23,265    $  928    3.99%   $23,948   $  888    3.71%
     Securities sold under
        agreements to
           repurchase (3)               3,590       196    5.41       5,380       352    6.45      5,057      266    5.18
     Borrowings (3)                    27,727     1,578    5.67      27,406     1,678    6.10     23,613    1,313    5.56
     Other                                 55         1    2.80          --        --      --         --       --      --
                                      -------    ------             -------    ------            -------   ------
     Total interest-bearing
        liabilities                    55,766     2,607    4.66%     56,051     2,958    5.26%    52,618    2,467    4.69%
  Noninterest-bearing liabilities       1,215                         1,023                        1,194
  Minority interest                       497                           498                          540
  Stockholder's equity                  2,389                         1,912                        1,712
                                      -------                       -------                      -------
     Total liabilities, minority
        interest and stockholder's
           equity                     $59,867                       $59,484                      $56,064
                                      =======                       =======                      =======
     Net interest income                         $1,362                        $1,148                      $1,186
                                                 ======                        ======                      ======
     Interest rate spread (4)                              2.42%                         2.02%                       2.28%
                                                          =====                         =====                       =====
     Net interest margin                                   2.44%                         2.06%                       2.26%
                                                          =====                         =====                       =====
     Return on average assets                              0.72%                         0.88%                       0.61%
                                                          =====                         =====                       =====
     Return on average equity                             17.94%                        27.45%                      19.92%
                                                          =====                         =====                       =====
     Return on tangible common equity                     28.28%                        50.72%                      50.83%
                                                          =====                         =====                       =====
     Average equity to average assets                      3.99%                         3.21%                       3.05%
                                                          =====                         =====                       =====

 ------------------
 (1) Non-performing assets are included  in the average balances for the periods
     indicated.

 (2) Includes interest-bearing deposits  in other banks and securities purchased
     under agreements to resell.

 (3) Interest and average rate include the impact of interest rate swaps.

 (4) Interest rate  spread represents  the difference  between the average rates
     of total interest-earning assets and total interest-bearing liabilities.


                                    Page 18


     The following table shows the changes in interest income and expense due to
changes in rate and volume.  For each  category of  interest-earning  assets and
interest-bearing liabilities, information is provided on changes attributable to
volume  (change in average  outstanding  balance  multiplied by the prior year's
rate) and rate (change in average  interest rate  multiplied by the prior year's
volume).  Changes  attributable  to both  volume  and rate have  been  allocated
proportionately.


                                                                      Year Ended December 31, 2001 vs 2000
                                                                   ------------------------------------------
                                                                           Increase (Decrease) Due to
                                                                   ------------------------------------------
                                                                    VOLUME             RATE             NET
                                                                    ------             ----             ---
                                                                                   (in millions)
                                                                                              
    INTEREST INCOME:
    Securities and interest-bearing deposits in banks               $ (40)            $  (7)           $ (47)
    Mortgage-backed securities available for sale                    (178)              (19)            (197)
    Mortgage-backed securities held to maturity                       (91)                9              (82)
    Loans held for sale                                                80                (5)              75
    Loans receivable, net                                             301              (173)             128
    FHLB stock                                                          9               (23)             (14)
                                                                    -----             -----            -----
           Total                                                       81              (218)            (137)
                                                                    -----             -----            -----

    INTEREST EXPENSE:
    Deposits                                                          (23)              (73)             (96)
    Securities sold under agreements to repurchase                   (105)              (51)            (156)
    Borrowings                                                         13              (113)            (100)
    Other                                                               1                --                1
                                                                    -----             -----            -----
           Total                                                     (114)             (237)            (351)
                                                                    -----             -----            -----

    Change in net interest income                                   $ 195             $  19            $ 214
                                                                    =====             =====            =====


     YEAR ENDED DECEMBER 31, 2001 VERSUS YEAR ENDED DECEMBER 31, 2000

     INTEREST  INCOME.  Total  interest  income  was $4.0  billion  for 2001,  a
decrease of $137.1  million from 2000.  Total  interest-earning  assets for 2001
averaged  $56.0  billion,  compared to $56.4  billion for 2000.  The decrease in
interest-earning  assets is  primarily a result of a decline in  mortgage-backed
securities,   principally  due  to  management's   decision  to  sharply  reduce
purchases.  This decrease was partially  offset by increased  loan volume and an
increase in loans held for sale due to significant  refinancing  activity during
2001 as a result of 40-year record low mortgage  interest  rates.  The change in
net interest income attributed to changes in volume increased despite a decrease
in  total  average   interest-earning  assets  because  the  volume  of  average
interest-earning  assets with higher rates  increased  more than the  offsetting
decrease in the volume of average  interest-earning assets with lower rates. The
yield on total  interest-earning  assets for 2001  decreased to 7.08% from 7.28%
for 2000,  primarily due to the repricing of loans and securities  available for
sale at lower rates,  partially offset by a higher  percentage of loans to total
earning assets during 2001. At December 31, 2001, 13% of the Company's portfolio
loans were tied to COFI  indices,  13% to  Treasury-based  indices  and 47% were
"hybrid"  ARMs - fixed  for  three to ten  years  and then  adjusting  annually.
Twenty-three  percent  of  the  portfolio  is  fixed.  The  remaining  4% of the
portfolio is in other adjustable-rate products.

     GS Holdings earned $3.0 billion of interest income on loans  receivable for
2001,  an increase of $127.9  million  from 2000.  The average  balance of loans
receivable  was $41.0 billion for 2001,  compared to $38.1 billion for 2000. The
weighted  average  yield on loans  receivable  decreased  to 7.27% for 2001 from
7.49% for 2000. The increase in the average  balance  reflects a net increase in
residential and commercial real estate loan origination  activities and new auto
loan  production,  primarily  due to lower  interest  rates  during 2001 and new
product  offerings.  The decrease in the  weighted  average  yield  reflects the
repricing of  variable-rate  loans,  a decrease in the prime rate on  commercial
banking loans and comparatively  lower market interest rates in 2001,  partially
offset by a higher yield on auto loans purchased  after July 1, 2001,  which are
recorded on a gross-coupon basis, rather than a credit-adjusted yield basis. The
impact of this change on net interest  income during the year ended December 31,
2001 was an increase of $10.1 million.


                                    Page 19


     Loan production is detailed in the table below (in thousands):


                                                                          Year Ended December 31,
                                                             -------------------------------------------------
                                                                2001               2000               1999
                                                                ----               ----               ----
                                                                                          
       Loans funded:
          Residential real estate loans:
             Adjustable-rate                                 $ 6,765,133        $ 7,259,633        $ 6,959,519
             Fixed-rate                                       18,748,809          5,841,362          8,755,853
                                                             -----------        -----------        -----------
                 Total residential real estate loans          25,513,942         13,100,995         15,715,372
             Commercial real estate loans                      1,652,885          1,287,732            781,042
             Commercial loans                                  1,043,144            701,023            610,385
             Consumer nonmortgage loans                          803,997            736,416            573,844
             Auto loans (directly originated)                     20,175             12,145                 --
             Other                                                    --                124                353
                                                             -----------        -----------        -----------
                 Total loans funded                          $29,034,143        $15,838,435        $17,680,996
                                                             ===========        ===========        ===========

       Loans purchased:
          Residential real estate loans                      $ 3,148,581        $   594,639        $ 2,048,315
             Auto loans (a)                                    1,150,013          1,053,960            485,802
                                                             -----------        -----------        -----------
                 Total loans purchased                       $ 4,298,594        $ 1,648,599        $ 2,534,117
                                                             ===========        ===========        ===========

       ------------
       (a)  Approximately 41%, 43% and zero  percent of this volume was in prime
            product;  59%, 57% and 100% was in sub-prime  product  for the years
            ended December 31, 2001, 2000 and 1999, respectively.


     GS Holdings earned $137.4 million of interest income on loans held for sale
for 2001, an increase of $74.8 million from 2000.  The average  balance of loans
held for sale was $2.0 billion for 2001,  an increase of $1.2 billion from 2000,
primarily attributed to increased  originations of residential  fixed-rate loans
as a result of heightened borrower refinancing activity in the current declining
interest rate environment. Fixed-rate production for sale totalled $17.6 billion
during the year ended  December  31,  2001,  an  increase  of 230% over the $5.3
billion  originated  during 2000.  The weighted  average yield on loans held for
sale decreased to 6.78% for 2001 from 7.48% for 2000, primarily due to declining
market interest rates.

     Interest income on mortgage-backed securities available-for-sale was $603.1
million in 2001, a decrease of $197.3 million from 2000.  The average  portfolio
balance  decreased $2.7 billion,  to $9.3 billion for 2001. The weighted average
yield on these  assets  decreased  from  6.66% for 2000 to 6.50%  for 2001.  The
decrease  in the volume is  primarily  attributed  to  management's  decision to
sharply   reduce   purchases,   coupled  with  high   repayments  and  sales  of
mortgage-backed    securities,    partially   offset   by   the   $1.1   billion
reclassification  in  mortgage-backed   securities  from  the   held-to-maturity
portfolio,  as  permitted  upon the adoption of SFAS No. 133 on January 1, 2001.
The decrease in the weighted  average yield primarily  reflects the repricing of
variable-rate securities at lower rates.

     Interest income on mortgage-backed  securities  held-to-maturity was $124.1
million for 2001, a decrease of $82.4 million from 2000.  The average  portfolio
balance decreased $1.2 billion,  to $1.6 billion for 2001,  primarily due to the
$1.1   billion   reclassification   in   mortgage-backed   securities   to   the
available-for-sale  portfolio, as permitted upon the adoption of SFAS No. 133 on
January 1, 2001.  The weighted  average  yields for 2001 and 2000 were 7.89% and
7.56%, respectively. The increase in the weighted average yield is primarily the
result of the aforementioned $1.1 billion  reclassification of securities with a
weighted average rate of 6.84%.

     Interest income on securities and interest-bearing  deposits in other banks
was $43.6 million for 2001, a decrease of $46.9  million from 2000.  The average
portfolio  balance  was $0.7  billion for 2001 and $1.4  billion  for 2000.  The
decrease in the volume is primarily  attributed  to payments and  maturities  of
securities. The lower weighted average yield of 5.81% for 2001 compared to 6.34%
for 2000 is primarily due to $2.4 million in interest income on a federal income
tax refund related to Old California Federal, received in the first half of 2000
(for which  there is no  corresponding  earning  asset),  and the  repricing  of
securities at lower rates during 2001.


                                    Page 20


     Dividends  on FHLB stock were $79.5  million for 2001,  a decrease of $13.4
million from 2000. The average balance outstanding during 2001 and 2000 was $1.4
billion and $1.3 billion,  respectively.  The weighted  average dividend on FHLB
stock  declined  to 5.63% for 2001 from  7.14% for  2000.  The  increase  in the
average  balance is due to an overall  increase in average  borrowings  from the
FHLB  while  the  decrease  in the  weighted  average  yield is the  result of a
reduction in the dividend rate on FHLB stock.

     INTEREST  EXPENSE.  Total  interest  expense was $2.6  billion for 2001,  a
decrease of $351.0 million from 2000. The decrease is primarily due to declining
market  interest  rates and a reduction in securities  sold under  agreements to
repurchase,  partially  offset by additional  borrowings under FHLB advances and
deposits used to fund total assets.

     Interest  expense on  deposits,  including  Brokered  Deposits,  was $831.5
million for 2001, a decrease of $96.9 million from 2000. The average  balance of
deposits outstanding  increased from $23.3 billion for 2000 to $24.4 billion for
2001. Deposit interest expense attributed to changes in volume decreased despite
an increase  in average  volume  because  the volume of the  average  individual
deposit  categories  with lower or zero rates (such as transaction and custodial
accounts) increased  significantly,  while those with higher rates (such as CDs)
decreased.  The  increase  in the average  balance is  primarily  attributed  to
increases in the average balances of money market accounts,  custodial  accounts
and retail customer checking  accounts,  partially offset by declines in CDs and
savings  account  balances.  The  overall  weighted  average  cost  of  deposits
decreased  to 3.41% for 2001 from  3.99%  for  2000,  primarily  due to a higher
average balance of lower rate money market,  custodial and checking accounts and
a lower average balance of higher rate CDs in 2001.

     Interest expense on securities sold under agreements to repurchase totalled
$196.4  million for 2001, a decrease of $155.7  million  from 2000.  The average
balance of such  borrowings for 2001 and 2000 was $3.6 billion and $5.4 billion,
respectively.  The decrease in the average  balance is  primarily  the result of
maturities  during  the year ended  December  31,  2001.  The  weighted  average
interest  rate on these  instruments  decreased to 5.41% for 2001 from 6.45% for
2000,  primarily due to maturities of higher rate fixed-rate  borrowings and the
repricing of variable-rate borrowings at lower rates during 2001.

     Interest  expense on borrowings  totalled $1.6 billion for 2001, a decrease
of $100.0 million from 2000. The average  balance  outstanding for 2001 and 2000
was $27.7 billion and $27.4 billion, respectively. The weighted average interest
rate on these  instruments  decreased to 5.67% for 2001 from 6.10% for 2000. The
increase in the average volume is the result of additional  FHLB borrowings used
to replace securities sold under agreements to repurchase, while the decrease in
the weighted average rate is primarily due to declining market interest rates in
2001.

     NET  INTEREST  INCOME.  Net interest  income was $1.4 billion for 2001,  an
increase of $213.8  million  from 2000.  The interest  rate spread  increased to
2.42% for 2001 from 2.02% for 2000,  primarily as a result of  declining  market
interest  rates  reducing costs of liabilities at a faster rate than the decline
in the  yield  on  assets.  Lower-costing  liabilities  were the  result  of the
replacement of higher-rate  borrowings and deposits with  lower-rate  borrowings
and  deposits as these  instruments  came due or were  repaid.  The net interest
margin  increased to 2.44% for the year ended  December  31,  2001,  up 38 basis
points from the 2.06% reported during the year 2000.

     NONINTEREST INCOME. Total noninterest income,  consisting primarily of loan
servicing fees, customer banking fees, gain on sale,  settlement and transfer of
loans, net, gain on sale of assets,  net and other income was $357.4 million for
2001,  representing  a decrease of $86.2 million from 2000.  Noninterest  income
includes the following components (in thousands):


                                                                               Year Ended December 31,
                                                                     -------------------------------------------
                                                                       2001              2000             1999
                                                                       ----              ----             ----
                                                                                               
       Noninterest income:
           Loan servicing fees, net                                  $(14,393)         $176,159         $127,834
           Customer banking fees and servicing charges                221,796           196,969          187,022
           Gain on sale, settlement and transfer of loans, net         78,440            49,730           32,885
           Gain (loss) on sale of assets, net                          21,942           (13,424)          24,042
           Other income                                                49,618            34,161           31,096
                                                                     --------          --------         --------
                Total noninterest income                             $357,403          $443,595         $402,879
                                                                     ========          ========         ========



                                    Page 21


     Loan servicing fees for the Company were $(14.4) million for the year ended
December 31,  2001,  compared to $176.2  million in 2000 and $127.8  million for
1999. The following  table details the  components of loan  servicing  fees, net
(dollars in thousands):


                                                                                 Year Ended December 31,
                                                                        ------------------------------------------
                                                                          2001            2000            1999
                                                                          ----            ----            ----
                                                                                               
       Components of loan servicing fees, net:
           Loan servicing fees                                          $ 457,542       $ 390,616       $ 358,992
           Amortization of MSRs                                          (361,076)       (204,032)       (212,310)
           Pass-through Interest Expense                                  (37,462)        (10,425)        (18,848)
           Net gain on MSRs/MSR derivatives (SFAS No. 133)                 79,948              --              --
           MSR valuation provision                                       (153,345)             --              --
                                                                        ---------       ---------       ---------
                Total loan servicing fees, net                          $ (14,393)      $ 176,159       $ 127,834
                                                                        =========       =========       =========

       Portfolio run off rate (residential portfolio only)                   30.1%           12.3%           20.7%
       Run off rate of MSR value (residential portfolio only)                23.9            11.2             N/A
       MSR amortization rate (residential portfolio only)                    24.1            13.6            18.1


     As the table  reflects,  gross loan servicing fees increased  $66.9 million
from  year-ago  levels,  which is  primarily  attributable  to the growth of the
Company's  servicing  portfolio and higher  ancillary  fees.  The  single-family
residential  loan servicing  portfolio,  excluding  loans serviced for the Bank,
increased  from $84.1  billion at December 31, 2000 to $85.2 billion at December
31,  2001.  The  portfolio  runoff  rate,  representing  the  percentage  of the
residential  portfolio  that has been paid off during the year,  influences  MSR
amortization,  which  increased  $157.0  million in 2001 over the same period in
2000. MSR amortization was also affected by a higher average MSR balance for the
year ended  December 31, 2001 compared to the same period in 2000.  Pass-through
Interest Expense  increased $27.0 million (259%) year over year, also influenced
by higher runoff rates.  Servicing fee income  includes a $79.9 million  pre-tax
gain from the impact of SFAS No. 133 pertaining to the MSR fair value hedges.  A
$153.3 million pre-tax  valuation  provision on the MSRs was recorded during the
year ended December 31, 2001.

     Customer  banking  fees were  $221.8  million  for 2001  compared to $197.0
million for 2000. The increase is primarily  attributed to increased emphasis by
management on  transaction  account growth and higher fee income on mutual fund,
annuity  and other  investment  and  insurance  product  sales  through  Cal Fed
Investments. 2001 also includes a $3.3 million reclassification to reflect gross
revenues from customer check printing fees rather than net revenues. Transaction
accounts  (including  custodial  accounts)  as a percentage  of retail  deposits
increased to 57.5% at December 31,  2001,  from 46.6% at December 31, 2000.  The
following table details the components of customer banking fees (in thousands):


                                                                                   Year ended December 31,
                                                                           ----------------------------------------
                                                                             2001            2000            1999
                                                                             ----            ----            ----
                                                                                                  
       Components of customer banking fees and service charges:
           Transaction account fees                                        $146,580        $120,992        $117,500
           Other retail customer fees                                         2,548           3,179           2,633
           Investment sales income                                           61,994          55,435          51,608
           Insurance commissions                                             10,674          17,363          15,281
                                                                           --------        --------        --------
                Total customer banking fees and service charges            $221,796        $196,969        $187,022
                                                                           ========        ========        ========


     Gain on sale,  settlement and transfer of loans, net totalled $78.4 million
for 2001,  an  increase  of $28.7  million  from 2000.  During  the years  ended
December  31, 2001 and 2000,  the Company  recorded  reductions  in its recourse
liability of $24.5 million and $20.5 million, respectively, which is included in
this  income  category.  This  liability  is a  life-of-loan  accrual  which has
experienced  favorable  performance  over the past several years.  The Company's
revised loss  estimate is lower than  previously  expected,  primarily for three
reasons:

     (a) The historical performance of these loans since they were sold has been
         better  than  initial estimates  and expectations,  with  only  minimal
         losses experienced over the past four years.


                                    Page 22


     (b) These  loans  are  generally  over  10  years old. This  seasoning  has
         contributed to lower LTVs, and hence, lower loss exposure.

     (c) Interest rates  have been  relatively low over the past few years,  and
         have continued  to decline.  Because substantially  all of  these loans
         are adjustable-rate  loans, borrowers  have enjoyed lower payments. The
         lag associated  with adjustable-rate  indices  assures  that borrowers'
         payments will continue to decline.

     During  2001,  California  Federal  sold  $16.3  billion  in  single-family
mortgage loans originated for sale with servicing rights retained as part of its
ongoing mortgage  banking  operations at gains of $48.7 million compared to $5.2
billion  of such  sales for the  corresponding  period in 2000 at gains of $21.1
million. The results in 2001 include $4.2 million related to the gain on sale of
$136.2  million  in  government-insured  loans  that were  previously  seriously
delinquent and had become performing (GNMA  reperformers).  The overall increase
in the volume of loans sold and the related gain is a result of the  significant
increase in fixed-rate  loan  originations as a result of the overall decline in
market interest rates and increased mortgage  refinancing.  Gain on sale in 2001
also includes a $6.1 million  unrealized  loss from the  application of SFAS No.
133 on the derivative rate locks,  forward loan sale commitments and closed loan
inventory.

     Gain on sale of assets, net totalled $21.9 million for 2001,  compared to a
net loss of $13.4  million  for 2000.  The gain  during  2001  includes  a $17.3
million gain on the sale of $777.9 million in  mortgage-backed  securities and a
gain of $9.3 million on the sale of the Company's  Concord EFS stock,  partially
offset by a $5.8 million loss on the  mark-to-market of the Company's  portfolio
of IO strip and "B" tranche mortgage  securities pursuant to EITF No. 99-20. The
loss during 2000 is primarily  attributed to an $18.7 million loss from the sale
of  approximately  $500 million of  mortgage-backed  securities  with an average
yield of 6.64%  during the second  quarter and a $0.9 million loss from the sale
of $187.6 million of  mortgage-backed  securities with an average yield of 6.59%
during the third quarter,  partially offset by a $1.5 million gain from the sale
of $699.2  million  mortgage-backed  securities  with an average  yield of 7.27%
during the fourth quarter and a $1.3 million gain from the sale of interest rate
swaps with a notional amount of $150.0 million in August 2000.

     Other income  totalled $49.6 million for 2001, an increase of $15.5 million
from 2000,  primarily  attributed to a gain of $20.7 million on the non-monetary
exchange of Star Systems  common stock for 634,520  shares of Concord EFS common
stock,  which  occurred  in the first  quarter of 2001 as a result of  Concord's
acquisition of Star Systems.

     NONINTEREST EXPENSE. Total noninterest expense was $959.3 million for 2001,
an increase of $60.9  million from 2000.  Noninterest  expense for 2001 included
increases  of $28.1  million  in other  noninterest  expense,  $27.4  million in
compensation  and  employee  benefit  expense,  $8.7  million in  occupancy  and
equipment  expense and $3.8 million in foreclosed real estate  operations,  net.
These  increases  were  partially   offset  by  decreases  of  $4.0  million  in
professional  fees  and $2.9  million  in  amortization  of  intangible  assets.
Noninterest expense includes the following components (in thousands):


                                                                  Year Ended December 31,
                                                               --------- ------ --- -------
                                                                 2001                2000
                                                               --------            --------
                                                                             
       Noninterest expense:
           Compensation and employee benefits                  $452,721            $425,327
           Occupancy and equipment                              161,931             153,223
           Professional fees                                     36,821              40,852
           Loan expense                                          16,828              17,018
           Foreclosed real estate operations, net                  (905)             (4,690)
           Amortization of intangible assets                     59,861              62,717
           Other expense                                        232,089             203,981
                                                               --------            --------
                Total noninterest expense                      $959,346            $898,428
                                                               ========            ========

     Compensation and employee  benefits expense was $452.7 million for 2001, an
increase of $27.4 million from 2000. The increase is primarily  attributed to an
increase in staff (from 7,821 FTE at December  31, 2000 to 8,205 at December 31,
2001),  primarily in  volume-related  operating groups, as well as normal salary
adjustments. In addition,


                                    Page 23


the Company has  experienced  an increase in group  insurance  and other benefit
costs that it has elected not to pass on to its employees.

     Occupancy and equipment expense was $161.9 million for 2001, an increase of
$8.7 million from 2000,  primarily due to an increase in depreciation expense as
a result  of  purchases  of  furniture  and  equipment,  mainly  computers  with
depreciable  lives of 36  months,  as well as higher  contract  maintenance  and
repair fees and increased rent expense.

     Professional  fees were $36.8  million for 2001, a decrease of $4.0 million
from 2000,  primarily  due to a decrease in  consulting  fees related to various
data processing systems projects.

     Foreclosed real estate operations,  net totalled $0.9 million in income for
the year ended 2001, compared to $4.7 million in income for 2000,  primarily due
to fewer gains on sale of REO properties during 2001.

     Amortization of intangible assets was $59.9 million for 2001, a decrease of
$2.9 million from 2000, primarily attributed to a $50.0 million reduction in the
goodwill balance in December 2000 due to the reversal of Old California  Federal
state deferred taxes.

     Other  noninterest  expense was $232.1  million in 2001  compared to $204.0
million in 2000.  The  increase in expenses  relates to increases in a number of
operating  expense  categories,  including retail back office  operations,  bank
charges, telephone, marketing, courier service and charitable contributions.

     PROVISION FOR LOAN LOSSES.  The provision for loan losses was zero for both
2001 and 2000.  This  reflects  management's  evaluation  of the adequacy of the
allowance based on, among other things,  past loan loss experience and known and
inherent risks in the portfolio,  evidenced in part by the continued  decline in
the Bank's level of non-performing assets.

     PROVISION FOR INCOME TAX. During 2001, GS Holdings  recorded net income tax
expense of $302.7 million,  which included net tax benefits of $29.0 million. In
prior years, an accrued  liability was established for the purpose of satisfying
assessments that may result from issues arising during audits with various state
taxing  authorities.  As a result of the  completion and settlement of audits in
various state taxing jurisdictions,  additional guidance on the deductibility of
covered asset losses,  and the current assessment of exposure for tax strategies
employed for prior years,  management reduced its accrued state tax liability by
$39.7 million. The Company also recorded additional Federal tax expense of $13.9
million due to the reduction of the state tax expense. In addition, during 2001,
an income  benefit of $3.2 million was recorded  due to the  utilization  of net
operating  losses of a subsidiary made available as a result of the subsidiary's
liquidation into California Federal.

     During 2000, GS Holdings recorded net income tax expense of $144.2 million.
Based on favorable  resolutions  of federal  income tax audits of Old California
Federal and Glendale Federal,  and the current status of Mafco's,  including the
Company's,  audits for the years 1991  through  1995.  During  2000,  management
changed its judgment about the realizability of the Company's deferred tax asset
and reduced its valuation  allowance by $211.7 million.  As a result of reducing
the valuation  allowance,  income tax expense was reduced by $161.7  million and
goodwill was reduced by $50.0 million.

     GS Holdings' effective gross federal income tax rate was 39% and 14% during
2001 and 2000, respectively, while its federal statutory income tax rate was 35%
during both periods. In 2001, the difference between the effective and statutory
rates was primarily the result of a reduction in the accrued state tax liability
and non-deductible  goodwill  amortization.  In 2000, the difference between the
effective and  statutory  rates was primarily the result of the reduction in the
deferred  tax asset  valuation  allowance,  partially  offset by  non-deductible
goodwill  amortization.  GS  Holdings'  effective  state  tax rate was 1% and 6%
during 2001 and 2000, respectively. The effective state tax rate declined during
2001 as a result of a reduction in the accrued  state tax  liability  previously
discussed.

     MINORITY INTEREST.  For each of the years ended December 31, 2001 and 2000,
dividends on the REIT Preferred Stock were recorded totalling $27.0 million, net
of the  income  tax  benefit,  which  will  inure to the Bank as a result of the
deductibility of such dividends for income tax purposes.


                                    Page 24


     EXTRAORDINARY ITEMS. During 2000, the FHLB called and the Bank prepaid $400
million in advances,  resulting in an extraordinary gain of $3.0 million, net of
income taxes of $2.1 million,  on the early  extinguishment  of such borrowings.
Also during 2000, the Bank repurchased $2.5 million outstanding principal amount
of  the  Convertible   Subordinated   Debentures  due  2001,   resulting  in  an
extraordinary gain of $41 thousand,  net of income taxes of $30 thousand, on the
early extinguishment of debt.

     CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING  PRINCIPLE.  Cumulative effect of
change in accounting  principle for the year ended  December 31, 2001 includes a
write-down  of $1.6  million,  net of income taxes of $1.1  million,  on certain
securities  as a result of the  Company's  implementation  of EITF No.  99-20 on
April 1, 2001.  See note 31 of the  Company's  Notes to  Consolidated  Financial
Statements.

     IMPACT OF SFAS NO. 133. On January 1, 2001,  the Company  adopted  SFAS No.
133.  In  connection  with  the  adoption  of this  pronouncement,  the  Company
reclassified   $1.2   billion   in   securities   from    held-to-maturity    to
available-for-sale,  which had the  effect of  improving  the OCI  component  of
stockholder's equity by $30.4 million. The pronouncement  impacted several other
areas of the financial  statements on a year-to-date  basis, as summarized below
(debit/(credit); in thousands):


                                              Assets                     Liabilities and Equity             Pre-tax Earnings
                                 --------------------------------    --------------------------------     ----------------------
                                  Loans                                              Taxes-                 Loan     (Gain)/Loss
                                   Held    Residential Derivative     Derivative      Other               Servicing  on Sale of
                                 for Sale     MSRs       Assets       Liabilities  Liabilities  OCI       Fees, Net     Loans
                                 --------     ----       ------       -----------  -----------  ---       ---------     -----
                                                                                              
Transfer hedge component
    of MSR balance               $     --   $ (95,013) $  95,013       $      --    $    --  $     --     $     --    $     --

Transition adjustment -
    (record initial fair values):
    MSRs and MSR hedges                --     (69,754)    78,610          (8,856)        --        --           --          --
    Warehouse loans                 3,834          --         --              --         --        --           --      (3,834)
    Interest rate locks                --          --      2,911              --         --        --           --      (2,911)
    FLSC hedges                        --          --         --          (5,696)        --        --           --       5,696
    Cash flow hedges - swaps           --          --         --         (75,482)    30,835    44,647           --          --
                                 --------   ---------  ---------       ---------    -------  --------     --------    --------
SUBTOTAL - JANUARY 1, 2001
    TRANSITION ENTRIES              3,834    (164,767)   176,534         (90,034)    30,835    44,647           --      (1,049)

Fair value adjustments:
    MSRs and MSR hedges                --      66,416     69,856         (56,324)        --        --      (79,948)         --
    Warehouse loans               (33,562)         --         --              --         --        --           --      33,562
    Interest rate locks                --          --     (2,911)        (13,269)        --        --           --      16,180
    FLSC hedges                        --          --     36,878           5,697         --        --           --     (42,575)
    Cash flow hedges - swaps           --          --         --        (126,343)    51,611    74,732           --          --
                                 --------   ---------  ---------       ---------    -------  --------     --------    --------
FAIR VALUE ADJUSTMENTS -
    YEAR ENDED
    DECEMBER 31, 2001             (33,562)     66,416    103,823        (190,239)    51,611    74,732      (79,948)      7,167

Other Activity - Year ended
    December 31, 2001:
    MSR hedge additions                --          --    713,575              --         --        --           --          --
    MSR hedge sales and
       maturities                      --          --   (660,726)         37,963         --        --           --          --
    Hedge receipts and
       payments                        --        (121)    15,820          (8,401)        --        --           --          --
                                 --------   ---------  ---------       ---------    -------  --------     --------    --------
TOTAL OTHER ACTIVITY - YEAR
    ENDED DECEMBER 31, 2001            --        (121)    68,669          29,562         --        --           --          --
                                 ========   =========  =========       =========    =======  ========     ========    ========
TOTAL IMPACT FROM
    SFAS NO. 133 - YEAR
    ENDED DECEMBER 31, 2001      $(29,728)  $ (98,472) $ 349,026       $(250,711)   $82,446  $119,379     $(79,948)   $  6,118
                                 ========   =========  =========       =========    =======  ========     ========    ========

     For additional  discussion of the Company's hedging activities,  please see
note 35 of the Company's Notes to Consolidated Financial Statements.


                                    Page 25


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     In the normal  course of business,  the Company is exposed to interest rate
risk,  which is the  potential  for  loss  due to  changes  in  interest  rates.
Financial  products  that  expose the  Company  to  interest  rate risk  include
securities,  loans, deposits,  debt and derivative financial instruments such as
swaps, swaptions, caps and floors.

     ALCO,  which  includes  senior  management  representatives,  monitors  and
considers   methods  of  managing  the   sensitivity   of  rate  and   repricing
characteristics of the balance sheet components to maintain acceptable levels of
changes in the NPV ratio and net  interest  income  due to  changes in  interest
rates.  The Company's goal is to effectively  invest its capital and to preserve
the value created by its core business  operations.  The  management  monitoring
processes  discussed  below are  designed to  minimize  the impact of sudden and
sustained changes in interest rates on the NPV ratio and net interest income.

     The Company's exposure to interest rate risk is reviewed at least quarterly
by the Board of  Directors  and ALCO.  Interest  rate risk  exposure is measured
using interest rate  sensitivity  analysis to determine the Bank's change in the
NPV  ratio and net  interest  income in the  event of  hypothetical  changes  in
interest  rates.  Interest  rate  sensitivity  gap analysis is used to determine
impact of the repricing  characteristics  of the Bank's assets and  liabilities.
The Board may direct  management  to adjust its asset and  liability mix to keep
interest rate risk within Board-approved limits.

     To reduce  exposure to interest rate  fluctuations,  the Company  developed
strategies to manage its liquidity,  shorten its effective maturities of certain
interest-earning  assets,  and increase the ability of its asset base to respond
to changes in interest  rates.  Management  has sought to  decrease  the average
maturity  of its assets by  originating  primarily  adjustable-rate  residential
mortgage  loans and  consumer  loans,  which are retained by the Company for its
portfolio. Any long-term,  fixed-rate  single-family  residential mortgage loans
are either exchanged for  mortgage-backed  securities  secured by such loans and
are then sold or are sold directly for cash in the secondary  market,  generally
with servicing retained.

     Interest rate sensitivity  analysis  measures the Bank's interest rate risk
by  computing  estimated  changes  in the NPV  ratio in the  event of a range of
assumed  changes  in market  interest  rates.  The NPV  ratio is a market  value
adjusted  capital to asset ratio and is  computed by taking the market  value of
assets  minus the market  value of  liabilities,  divided by the market value of
assets.  This  analysis  assesses  the risk of loss in  value in the  event of a
sudden and  sustained  increase  or  decrease  in market  interest  rates of one
hundred to three hundred basis points. The Bank's Board of Directors has adopted
an interest  rate risk policy which  establishes  minimum NPV ratios for various
interest rate scenarios.

     The  following  table  presents  the Bank's NPV ratios for the various rate
shock levels at December 31, 2001.

                                     Change in
                                   Interest Rates                     NPV Ratio
                                   --------------                     ---------
                               300 basis point rise                     5.65%
                               200 basis point rise                     6.90%
                               100 basis point rise                     7.77%
                               Base Scenario                            8.26%
                               100 basis point decline                  8.01%
                               200 basis point decline                  8.16%

                               NPV Sensitivity Measure                 (1.36)%


                                    Page 26


     The preceding  table indicates that as of December 31, 2001, the Bank's NPV
ratio would be expected to decrease in the event that  prevailing  market  rates
increase in a sudden and sustained manner.  The NPV sensitivity  measure,  which
compares  the  difference  between the base  scenario  and the lesser of the 200
basis point rise or decline,  as estimated  by the Bank's model is (1.36)%.  The
NPV  sensitivity  measure of (1.36)% when  combined with the Bank's NPV ratio of
6.90% in the 200 basis point rise results in a "minimal  risk" rating as defined
by the OTS policies, the lowest, or best, of four risk ratings.

     The  fair  market  value  of the  Company's  equity  decreases  in a rising
interest rate  environment  because the Company's  interest-bearing  liabilities
generally  reprice faster than its  interest-earning  assets,  some of which are
subject to periodic  caps.  The  reduction in value of the net  interest-earning
assets is partially  offset by an increase in value of MSRs that  appreciate  in
value as rates rise. In the current assumed declining interest rate environment,
the fair market value of the portfolio equity remains  relatively  stable as the
repricing of assets and  liabilities are similar and the decline in value of the
MSRs is more highly offset by the hedges.

     The Bank calculates the NPV ratio pursuant to guidelines established by the
OTS. The  calculation  is based on the net present value of estimated cash flows
considering  market  prepayment  assumptions  and  interest  rates  provided  by
independent  broker quotations and other public sources as of December 31, 2001,
adjusted to reflect shifts in the Treasury yield curve, as appropriate.

     The  computation  of the effect of  hypothetical  interest  rate changes is
based on numerous  assumptions,  including  relative  levels of market  interest
rates,  loan  prepayments and deposits  decay,  and should not be relied upon as
indicative of actual results.  Further,  the computations do not contemplate any
actions the ALCO could undertake in response to changes in interest rates.

     Certain  shortcomings  are inherent in the method of analysis  presented in
the  computation  of the NPV.  Actual  values may differ from those  projections
presented, based upon market conditions. Certain assets, such as adjustable-rate
loans,  which  represent one of the Bank's primary loan products,  have features
which restrict changes in interest rates on a short-term basis and over the life
of the assets.  In addition,  the Bank's  adjustable-rate  loan portfolio  could
decrease due to refinancing if market interest rates remain at current levels or
decline  further.  In the event of a change in interest  rates,  prepayment  and
early withdrawal levels would likely deviate significantly from those assumed in
the NPV. Finally,  the ability of many borrowers to repay their  adjustable-rate
mortgage loans may decrease in the event of interest rate increases.

     In  addition,  the Bank uses  interest  rate  sensitivity  gap  analysis to
monitor  the   relationship   between  the   maturity   and   repricing  of  its
interest-earning  assets  and  interest-bearing   liabilities,  to  maintain  an
acceptable interest rate spread.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The following  consolidated financial statements of GS Holdings at December
31, 2001 and 2000 and for the years ended  December 31, 2001,  2000 and 1999 are
included in this report at the pages indicated.

                                                                          PAGE
                                                                          ----
Independent Auditors' Report                                              F-1
Consolidated Balance Sheets                                               F-2
Consolidated Statements of Income                                         F-3
Consolidated Statements of Comprehensive Income                           F-4
Consolidated Statements of Stockholder's Equity                           F-5
Consolidated Statements of Cash Flows                                     F-8
Notes to Consolidated Financial Statements                                F-10

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

       None.


                                    Page 27


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  FINANCIAL STATEMENT SCHEDULES

     Schedules are omitted because of the absence of conditions under which they
are required or because the required information is provided in the consolidated
financial statements or notes thereto.

(b)  EXHIBITS

         2.1  Agreement  and Plan of  Reorganization,  dated as of  February  4,
              1998, by and among First Nationwide  (Parent) Holdings Inc., First
              Gibraltar Holdings, Inc.,  Hunter's Glen/Ford,  Ltd., Golden State
              Bancorp Inc. and Golden State Financial Corporation. (Incorporated
              by reference to Exhibit 2.1 to the Registrant's Current  Report on
              Form 8-K dated February 4, 1998 (the "February 1998 Form 8-K").)

         2.2  Amendment No. 1  dated as  of July 31, 1998,  by and  among  First
              Nationwide  (Parent)  Holdings  Inc.,  First  Nationwide  Holdings
              Inc.,   Golden  State   Bancorp  Inc.,   Golden  State   Financial
              Corporation, First Gibraltar Holdings Inc. and  Hunter's Glen/Ford
              Ltd., to  the Agreement  and Plan  of Reorganization,  dated as of
              February 4,  1998,  by and among  the  Parties.  (Incorporated  by
              reference to  Exhibit  2.2 to the  Registrant's  Annual  Report on
              Form 10-K  for the  year ended  December 31, 1998  (the "1998 Form
              10-K").)

         2.3  Agreement  dated  as  of  August 20, 2000  by and  between  Golden
              State  Bancorp  Inc.  and  GSB Investments Corp.  (Incorporated by
              reference to Exhibit 2.3 to the Registrant's Annual Report on Form
              10-K for the year ended December 31, 2000.)

         2.4  Agreement dated  as of  July 26, 2001  by and between Golden State
              Bancorp Inc. and GSB Investments Corp.

         3.1  Certificate of Incorporation of the Registrant.  (Incorporated  by
              reference to Exhibits 3.1 to the  Registrant's Quarterly Report on
              Form 10-Q for the quarter ended September 30, 1998.)

         3.2  By-laws   of   the   Registrant,   as  amended.  (Incorporated  by
              reference to  Exhibit 3.2 to the  Registrant's Quarterly Report on
              Form 10-Q for the  quarterly  period  ended  September  30, 1998.)

         4.1  Indenture,   dated   as  of   October  1,  1986,   between   First
              Nationwide  Bank,  A  Federal  Savings Bank,  and  Bank of America
              National  Trust  and  Savings  Association  re:  $100,000,000  10%
              Subordinated  Debentures  due 2006.  (Incorporated by reference to
              Exhibit 4.5 to the Registrant's Annual Report on Form 10-K for the
              year ended December 31, 1994.)

         4.2  First  Supplemental  Indenture,  dated  as  of September 30, 1994,
              among  First  Madison   Bank,  FSB,   First  Nationwide  Bank,   A
              Federal  Savings  Bank, and  Bank  of  America  National Trust and
              Savings    Association,    supplementing   the   2006   Indenture.
              (Incorporated  by  reference to  Exhibit 4.6  to the  Registrant's
              Annual  Report  on Form  10-K for  the  year  ended  December  31,
              1994.)

         4.3  Second Supplemental Indenture, dated as of January 3, 1997,  among
              First   Nationwide   Bank,  A  Federal   Savings  Bank, California
              Federal Bank, A Federal  Savings Bank and Bank of America National
              Trust and Savings Association, as trustee, supplementing  the 2006
              Indenture.   (Incorporated   by   reference   to  Exhibit  4.8  to
              Amendment No. 1 to the Registrant's Registration Statement on Form
              S-1 (File No. 333-21015).)

         4.4  Agreement Regarding Contingent  Litigation Recovery  Participation
              Interests, dated as of June 30, 1995, between  California  Federal
              Bank, and Chemical Trust Company of California, as Interest Agent.
              (Incorporated  by reference to  Exhibit 4.17 to Amendment No. 1 to
              the Registrant's Registration Statement on Form S-1 (File No. 333-
              21015).)


                                    Page 28


         4.5  Agreement  Regarding   Secondary  Contingent  Litigation  Recovery
              Participation  Interests,  dated  as of December 2, 1996,  between
              California Federal Bank,  and Chase Mellon  Shareholder  Services,
              L.L.C., as Interest Agent.  (Incorporated by reference  to Exhibit
              4.18 to Amendment No. 1 to the Registrant's Registration Statement
              on Form S-1 (File No. 333-21015).)

         4.6  Indenture dated as of August 6, 1998 between GS Escrow  Corp.  and
              The Bank of New York, as Trustee.  (Incorporated  by reference  to
              Exhibit 4.1  to the  Registrant's  Registration  Statement on Form
              S-1 (File No. 333-64597).)

         4.7  First Supplemental Indenture dated as of August 6, 1998 between GS
              Escrow Corp. and The Bank of New York,  as Trustee.  (Incorporated
              by reference  to Exhibit  4.2  to  the  Registrant's  Registration
              Statement on Form S-1 (File No. 333-64597).)

         4.8  Second Supplemental Indenture  dated as of August 6, 1998  between
              GS  Escrow   Corp.  and   The  Bank  of   New  York,  as  Trustee.
              (Incorporated  by  reference  to Exhibit 4.3  to the  Registrant's
              Registration Statement on Form S-1 (File No. 333-64597).)

         4.9  Third Supplemental Indenture dated as of August 6, 1998 between GS
              Escrow Corp. and The Bank of New York,  as Trustee.  (Incorporated
              by  reference  to  Exhibit 4.4  to the  Registrant's  Registration
              Statement on Form S-1 (File No. 333-64597).)

         4.10 Fourth Supplemental Indenture  dated as of August 6, 1998  between
              GS Escrow Corp. and The Bank of New York, as Trustee (Incorporated
              by  reference  to  Exhibit 4.5  to the  Registrant's  Registration
              Statement on Form S-1 (File No. 333-64597).)

         4.11 Fifth  Supplemental  Indenture  dated  as  of  September  11, 1998
              between  Golden State Holdings Inc.  and the Bank of New York,  as
              Trustee  (Incorporated   by  reference   to  Exhibit  4.6  to  the
              Registrant's  Registration  Statement  on  Form S-1 (File No. 333-
              64597).)

         10.1 Tax Sharing  Agreement, effective  as of  January 1, 1994,  by and
              among  First  Madison  Bank,  FSB,  the  Registrant's   and  Mafco
              Holdings Inc.  (Incorporated  by reference to Exhibit 10.10 to the
              Registrant's  Registration  Statement  on  Form  S-1 (File No. 33-
              82654).)

         10.2 Amendment to Tax Sharing Agreement, effective September  11, 1998,
              by and among Mafco Holdings Inc., Golden State Bancorp Inc., First
              Nationwide  Holdings  Inc.,   Glendale  Federal  Bank,  A  Federal
              Savings   Bank,   and   New   First   Nationwide   Holdings   Inc.
              (Incorporated by  reference to  Exhibit 10.2  to the  Registrant's
              1998 Form 10-K.)

         10.3 Tax Sharing Modification  Agreement dated as of December 22, 1998,
              between  Mafco  Holdings  Inc.  and   Golden  State  Bancorp  Inc.
              (Incorporated  by  reference  to Exhibit 10.3 to the  Registrant's
              1998 Form 10-K.)

         10.4 Office Lease,  dated as of November  15,  1990,  between  Webb/San
              Francisco  Ventures,  Ltd.  and  First Nationwide  Bank, A Federal
              Savings  Bank.   Confidential  treatment   has  been  granted  for
              portions of this document (Incorporated by  reference  to  Exhibit
              10.6 to Amendment No. 3 to the Registrant's Registration Statement
              on Form S-1 (File No. 33-82654).)

         10.5 Amendment No. 2 to Lease between First Nationwide  Bank, A Federal
              Savings  Bank,  and  RNM  135  Main,  L.P.  dated  April  6, 1995.
              (Incorporated  by  reference  to Exhibit  10.26 to  Post-Effective
              Amendment No. 1 to the Registrant's Registration Statement on Form
              S-1 (File No. 33-82654).)

         10.6 Letter dated March 30, 2000 extending the term of the office lease
              dated as  of November 15, 1990  between RNM  135 Main,  L. P.,  as
              successor to  Webb/San  Francisco  Venture,  Ltd.,  and California
              Federal Bank,  as successor  to First  Nationwide Bank,  A Federal
              Savings Bank.  (Incorporated by  reference to  Exhibit 10.6 to the
              Registrant's 2000 Form 10-K.)


                                    Page 29


         10.7  Employment   Agreement   dated   November   22,  1999,    between
               California Federal Bank,  and  Gerald J. Ford.  (Incorporated  by
               reference to Exhibit 10.8  to the  Registrant's Annual  Report on
               Form 10-K for the  year ended  December 31, 1999  (the "1999 Form
               10-K").)

         10.8  Employment Agreement,  dated  as  of  December 17, 1999,  between
               California Federal  Bank,  and  Carl B. Webb,  II.  (Incorporated
               by reference  to Exhibit  10.10 to  the  Registrant's  1999  Form
               10-K.)

         10.9  Employment Agreement,  dated  as  of  August  1,  1999,   between
               California Federal Bank, and Christie S. Flanagan.  (Incorporated
               by  reference  to  Exhibit 10.1  to  the  Registrant's  Quarterly
               Report on  Form 10-Q for the quarterly period ended September 30,
               1999.)

         10.10 Employment  Agreement,  dated  as of December 17,  1999,  between
               California  Federal  Bank,  and J. Randy Staff.  (Incorporated by
               reference to Exhibit 10.15 to the Registrant's 1999 Form 10-K.)

         10.11 Employment  Agreement  dated  as  of  August  1,  1999,   between
               California  Federal  Bank,  and  Scott A. Kisting.  (Incorporated
               by  reference  to Exhibit  10.2  to  the  Registrant's  Quarterly
               Report on  Form 10-Q  for the  quarterly  period ended  September
               30, 1999.)

         10.12 1998  Change  of Control  Plan,  dated  as  of  March  25,  1999.
               (Incorporated  by reference  to Exhibit 10.18 to the Registrant's
               1999 Form 10-K.)

         10.13 Litigation Management Agreement, dated as of February 4, 1998, by
               and among  Golden State  Bancorp,  Inc., Glendale  Federal  Bank,
               Federal Savings Bank, California Federal Bank, Stephen J. Trafton
               and Richard A. Fink.  (Incorporated by  reference to Exhibit 99.2
               to the February 1998 Form 8-K.)

         10.14 Reimbursement and  Expense  Allocation  Agreement  between Golden
               State Bancorp Inc.  and California  Federal Bank,  dated November
               23, 1998.  (Incorporated  by  reference  to  Exhibit 10.53 to the
               Registrant's 1998 Form 10-K.)

         10.15 Agreement for Provision of Services  between  California  Federal
               Bank, A Federal  Savings Bank  and Golden State Management  Inc.,
               dated November 23, 1998.  (Incorporated by  reference to  Exhibit
               10.54 to the Registrant's 1998 Form 10-K.)

         10.16 Amendment  No. 1 dated as of  January  1, 2000 to  Agreement  for
               Provision  of  Services  between  Mafco Holdings Inc. and  Golden
               State Bancorp  Inc., dated  January  1,  1999.  (Incorporated  by
               reference to Exhibit 10.16 to the Registrant's 2000 Form 10-K.)

         10.17 Amendment  No. 2 dated as of  December 2, 2001 to  Agreement  for
               Provision  of  Services  between  Mafco Holdings Inc.  and Golden
               State Bancorp Inc., dated January 1, 1999.

         12.1  Statement  regarding  the  computation  of  ratio of  earnings to
               combined fixed charges and minority  interest for the Registrant.

         21.1  Subsidiaries of the Registrant.  This exhibit has been omitted in
               accordance with General Instruction I of Form 10-K.

         24.1  Power of Attorney executed by Ronald O. Perelman.

(c)  REPORTS ON FORM 8-K

     None.


                                    Page 30


                            GLOSSARY OF DEFINED TERMS

     This glossary covers the preceding 10-K as well as the financial statements
beginnin on page F-1 of this document.

6 1/2% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2001 - In 1986, Cal Fed Inc., Old
      California Federal's  former parent  company, issued  $125 million of 6.5%
      convertible subordinated debentures due February 20, 2001
9 1/8% PREFERRED STOCK - One  newly issued share of preferred  stock of the Bank
      having  substantially the same terms as the REIT Preferred Stock
10% SUBORDINATED DEBENTURES DUE 2003 - In 1992, Old  California  Federal  issued
      $13.6 million of 10.0% unsecured subordinated debentures due 2003
10% SUBORDINATED  DEBENTURES  DUE 2006 - As  part  of  its 1994  acquisition  of
      First  Nationwide, California Federal  assumed  $92.1  million   principal
      amount  of  subordinated debentures, which  bear interest at 10% per annum
      and mature on October 1, 2006
10 5/8% BANK PREFERRED STOCK - 10 5/8% noncumulative  perpetual  preferred stock
      issued by California Federal
11 1/2% BANK PREFERRED STOCK - 11 1/2% noncumulative  perpetual  preferred stock
      issued by California Federal
11.20% SENIOR NOTES DUE 2004 - As part of its 1996 acquisition of  San Francisco
      Federal, California Federal assumed $50 million principal amount of 11.20%
      Senior Notes due September 1, 2004
1996 ACQUISITIONS - 1996 acquisitions of  Home Federal Financial Corporation and
      San Francisco Federal
2001 NOTES - 6 3/4% Senior Notes due 2001 that are part of the GS Holdings Fixed
      Rate Notes
2003 NOTES - 7% Senior Notes  due 2003  that are  part of the  GS Holdings Fixed
      Rate Notes
2005 NOTES - 7 1/8% Senior Notes due 2005 that are part of the GS Holdings Fixed
      Rate Notes
ACCRETABLE YIELD - excess of the pool's Expected Cash Flows over the amount paid
ALCO - Asset/Liability Management Committee
APB - Accounting Principles Board
APB OPINION NO. 16 - Business Combinations
APB OPINION NO. 17 - Intangible Assets
APB OPINION NO. 25 - Accounting for Stock Issued to Employees
APB  OPINION  NO.  30 -  Reporting  the  Results  of  Operations-Reporting   the
      Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual
      and Infrequently  Occurring Events and Transactions
ARM - Adjustable-rate mortgage
AUTO ONE - Auto One Acceptance Corporation
BANK - California  Federal Bank
BANK  PREFERRED  STOCK - the 10 5/8%  Bank  Preferred  Stock  together  with the
      11 1/2%  Bank  Preferred  Stock
BANK PREFERRED STOCK TENDER  OFFERS - FN Holdings  commenced  cash tender offers
      for each of the  Bank's two outstanding series of  Bank Preferred Stock in
      August 1998
BIF - Bank Insurance Fund
BROKERED DEPOSITS - Issued CDs  through direct  placement programs  and national
      investment banking firms
CAL FED - Cal Fed Bancorp Inc.
CAL FED ACQUISITION - Agreement and  Plan of  Merger among  FN Holdings, Cal Fed
      Bancorp Inc. and California  Federal Bank,  A  Federal  Savings  Bank.  FN
      Holdings acquired  100%  of  the  outstanding  stock  of  Cal Fed  and Old
      California   Federal,  and  First  Nationwide  merged  with  and  into Old
      California Federal in January 1997.
CALGL - Secondary Contingent Litigation Recovery Participation Interests
CALGZ - Contingent Litigation Recovery Participation Interests
CALIFORNIA FEDERAL - California Federal Bank
CALIFORNIA FEDERAL  GOODWILL  LITIGATION - California  Federal  Bank  v.  United
      States, Civil Action 92-138
CALIFORNIA FEDERAL GOODWILL LITIGATION ASSET - an  asset,  related to California
      Federal  Goodwill  Litigation,  arising  out  of  the  purchase of the Old
      California Federal.
CD - Certificate of deposit
CFI - Cal Fed Investments
CLAIMS COURT - United States Court of Federal Claims
COFI - Cost of Funds  Index  (tied to the FHLB's  11th  District  cost of funds)
COMPANY - Golden State Holdings Inc.
CRA - Community Reinvestment Act


                                    Page 31


                      GLOSSARY OF DEFINED TERMS (CONTINUED)

DEBT TENDER OFFERS - On September 14, 1998,  GS Holdings  commenced  cash tender
      offers for the FN Holdings  Notes
DECP - Deferred  Executive  Compensation Plan
DOWNEY  ACQUISITION - Auto  One's   acquisition  of  the   Downey  Auto  Finance
      Corporation in February, 2000.
DP - data processing
ECP - Executive Compensation Plan
EITF - Emerging Issues Task Force
EITF NO. 99-20 - Recognition of Interest  Income and Impairment on Purchased and
      Retained  Beneficial  Interests in Securitized Financial Assets
EXPECTED CASH FLOWS - expected  principal and interest cash flows
FAIR LENDING LAWS - Equal  Credit  Opportunity   and  the  Fair   Housing   Act,
      together
FASB - Financial Accounting  Standards Board
FDIC - Federal Deposit Insurance Corporation
FDICIA - Federal Deposit Insurance Corporation Improvement Act
FHLB - Federal Home Loan Bank of San Francisco
FHLB SYSTEM - Federal Home Loan Bank System
FHLMC - Federal Home Loan Mortgage Corporation
FICO - Financing Corporation
FIRREA - Financial Institutions Reform, Recovery and Enforcement Act of 1989 and
      its implementing regulations
FIRST GIBRALTAR - First Gibraltar Holdings Inc.
FIXED RATE NOTES - The 2001  Notes,  2003  Notes and 2005  Notes,  collectively,
      which together with the Floating Rate Notes are the GS Holdings Notes
FLOATING RATE NOTES DUE 2003 - GS Holdings Notes consist in part of $250 million
      aggregate principal amount of its Floating Rate Notes Due 2003
FLSC - forward loan sale commitments
FN ACQUISITION - California  Federal  acquired  First  Nationwide as part of its
      1994 acquisition
FN HOLDINGS - First Nationwide Holdings Inc.
FN HOLDINGS 10 5/8% NOTES - In  connection  with  the  Cal  Fed Acquisition,  GS
      Holdings acquired the  net proceeds  from  the  issuance  of $575  million
      principal amount of FN Escrow's 10 5/8% Senior Subordinated Notes due 2003
FN  HOLDINGS  ASSET  TRANSFER - FN  Holdings   contributed  all  of  its  assets
      (including all  of the  common stock  of  the  Bank)  to  GS  Holdings  in
      September 1998.
FN HOLDINGS NOTES - FN  Holdings 12 1/4% Senior  Notes, the  FN  Holdings 9 1/8%
      Senior Sub Notes and the FN Holdings 10 5/8% Notes, collectively
FNMA - Federal National Mortgage Association
FNMC - First Nationwide Mortgage Corporation
FSLIC - Federal Savings and Loan Insurance Corporation
FTE - Full-time equivalent staff
GAAP - accounting  principles generally accepted in the United States of America
GLEN FED MERGER - Glendale  Federal Bank merged with and into the Bank
GLENDALE FEDERAL - Glendale Federal Bank, Federal Savings Bank
GLENDALE GOODWILL LITIGATION - Glendale Federal Bank  v.  United States, No. 90-
      772C
GLENDALE GOODWILL LITIGATION ASSET - an asset,  related to the Glendale Goodwill
      Litigation, arising out of the purchase of Glendale Federal.
GNMA - Government National Mortgage Association
GOLDEN STATE - Golden State Bancorp Inc.
GOLDEN STATE ACQUISITION - FN Holdings  Asset Transfer,  Holding Company Mergers
      and Glen Fed Merger, collectively
GOLDEN STATE COMMON STOCK - Golden State common stock, par value $1.00
GOLDEN STATE GROUP -  consolidated  group of Golden State Bancorp,  Golden State
      Holdings and California Federal Bank, for which Golden State is the common
      parent


                                    Page 32


                      GLOSSARY OF DEFINED TERMS (CONTINUED)

GOLDEN STATE  MERGER - the merger,  completed on  September  11,  1998,  between
      Golden  State, the publicly traded parent company of Glendale Federal, and
      First Nationwide Holdings Inc. and Hunter's Glen/Ford, Ltd.
GOODWILL LITIGATION ASSETS - the California Federal  Goodwill  Litigation  Asset
      and the Glendale Goodwill Litigation Asset, collectively
GOVERNMENT - United States Government
GSAC - Gulf States Acceptance Company
GSAC  ACQUISITION  - Auto One, a subsidiary  of  the Bank,  acquired 100% of the
      partnership  interests  in  Gulf  States  Acceptance  Company,  a Delaware
      limited  partnership  and  its  general  partner,  Gulf  States  Financial
      Services, Inc., a Texas corporation, in February 1998
GSB INVESTMENTS - GSB Investments Corp.
GS ESCROW - GS Escrow Corp.
GS HOLDINGS - Golden State Holdings Inc.
GS HOLDINGS NOTES - On  August  6, 1998,  GS  Escrow  Corp,  which  subsequently
      merged  into GS  Holdings,  issued $2 billion of fixed and  floating  rate
      notes.
HOLA - Home Owners' Loan Act of 1933
HOLDING COMPANY MERGERS  -  FN  Holdings  merged  with  and  into  Golden  State
      Financial  Corporation,  which  owned all of the common  stock of Glendale
      Federal, together with the Golden State Merger
HUNTER'S GLEN - Hunter's Glen/Ford, Ltd.
IO - Interest only
INCENTIVE PLAN - management incentive plan
IRS - Internal Revenue Service
LIBOR - London Interbank Offered Rate
LOCOM - lower of cost or market
LTIP - Long Term Incentive Plan
LTV - Loan-to-value
MAFCO GROUP - Mafco  Holdings Inc. affiliated group
MAFCO HOLDINGS - Mafco Holdings Inc.
MBS - mortgage-backed securities
MERGER AGREEMENT - Agreement  and  Plan of  Merger  among  FN Holdings,  Cal Fed
      Bancorp Inc. and  California  Federal Bank, A Federal Savings Bank
MSR - Mortgage servicing rights
MSR HEDGE - To  reduce the  sensitivity  of its  earnings to  interest  rate and
      market value  fluctuations,  the Company hedges the change in value of its
      MSRs based on changes in interest rates
NEVADA PURCHASE - The Bank  acquired  twelve retail  branches  located in Nevada
      with deposits of  approximately  $543 million from Norwest Bank, Nevada, a
      subsidiary  of  Norwest  Corporation,  and Wells Fargo Bank, N.A. in April
      1999.
NOL - net operating loss
NONACCRETABLE   CONTRACTUAL   CASH  FLOWS  -  Excess  of  the  pool's  scheduled
      contractual principal  and contractual interest payments over its Expected
      Cash Flows as an amount that should not be accreted
notional amount - the amount on which calculations, payments  and the value of a
      derivative is  based.  Notional  amounts do  not represent  direct  credit
      exposures.
NPV - Net portfolio value
OCI - Other comprehensive income
OLD CALIFORNIA  FEDERAL - California  Federal Bank, A Federal Savings Bank prior
      to the Cal Fed  Acquisition
OLD FNB - First  Nationwide  Bank,  A  Federal  Savings  Bank  prior  to the  FN
      Acquisition
OLD FNB INDENTURE - Indenture governing the 10% Subordinated Debentures Due 2006
OMNIBUS STOCK PLAN - Golden State Bancorp Inc. Omnibus Stock Plan
OTC - over-the-counter
OTS - Office of Thrift Supervision
PARENT HOLDINGS - First Nationwide (Parent) Holdings Inc.
PARENT HOLDINGS NOTES - 12 1/2% Senior Notes due 2003
PARTICIPANTS  -  certain  executive  officers  of  the  Bank  eligible  for  the
      management  incentive plan


                                    Page 33


                      GLOSSARY OF DEFINED TERMS (CONTINUED)

PASS-THROUGH  INTEREST EXPENSE - represents  interest  that  FNMC  pays  to  the
      investor(s) for  loans  serviced  by FNMC,  which  are  paid  off  by  the
      borrower(s) before the end of the  month.  FNMC picks up the shortfall  of
      interest on the respective loans as a result of the contractual  agreement
      between the servicer (FNMC) and the investor(s) (i.e., GNMA)
PO - Principal only
QTL - Qualified Thrift Lender
REIT - Real Estate Investment Trust
REIT  PREFERRED  STOCK  - 9 1/8%  Noncumulative  Exchangeable  Preferred  Stock,
      Series A,  issued by California  Federal Preferred Capital  Corporation in
      January 1996.
REO - real estate owned
REPOS - short-term securities sold under agreements to repurchase
SAIF - Savings Association Insurance Fund
SCHEDULED CONTRACTUAL CASH FLOWS - the pool's  scheduled  contractual  principal
      and contractual interest payments
SEC - Securities and Exchange Commission
SERVICING SALE - During April 1999,  the Bank's  wholly-owned  mortgage  banking
      subsidiary,  First Nationwide Mortgage  Corporation  sold servicing rights
      on approximately 49,000 loans with an UPB of $2.0 billion.
SFAS - Statement of Financial Accounting Standards
SFAS NO. 65 - Accounting for Certain Mortgage Banking Activities
SFAS NO. 72  -  Accounting  for   Certain  Acquisitions  of  Banking  or  Thrift
      Institutions
SFAS NO. 109 - Accounting for Income Taxes
SFAS NO. 115 - Accounting for Certain Investments in Debt and Equity Securities
SFAS NO. 121 - Accounting for the  Impairment of Long-lived Assets and for Long-
      lived Assets to be Disposed of
SFAS NO. 123 - Accounting for Stock-Based Compensation
SFAS NO. 125 - Accounting for  Transfers and  Servicing of  Financial Assets and
      Extinguishment of Liabilities
SFAS NO. 131  -  Disclosures  about  Segments  of  an  Enterprise  and   Related
      Information
SFAS NO. 133 - Accounting for Derivative Instruments and Hedging Activities
SFAS NO. 140 - Accounting  for  Transfers and Servicing of Financial  Assets and
      Extinguishments  of  Liabilities,  a replacement of FASB Statement No. 125
SFAS NO. 141 - Accounting for Business Combinations
SFAS NO. 142 - Accounting for Goodwill and Intangible Assets
SFAS NO. 143 - Accounting for Asset Retirement Obligations
SFAS NO. 144 - Accounting for the Impairment or Disposal of Long-Lived Assets
SFFED  ACQUISITION - The acquisition of San Francisco  Federal by the Company in
      February 1996
SLHC - savings and loan holding company
STOCK PLAN - Golden State Bancorp  Inc. Omnibus Stock Plan
TAX SHARING AGREEMENT - Prior  to  the  Golden  State  Acquisition, for  federal
      income  tax  purposes, the  Bank, FN  Holdings,  and Mafco  Holdings  were
      parties to a tax sharing  agreement effective as of January 1, 1994
UPB - Unpaid principal balance
VERDUGO - Verdugo Trustee Service Corporation
XCF - XCF Acceptance Corporation


                                    Page 34


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

Dated:  March 19, 2002

                                                GOLDEN STATE HOLDINGS INC.




                                                By:  /S/ GERALD J. FORD
                                                   -----------------------------
                                                     Gerald J. Ford
                                                     Chairman of the Board
                                                     and Chief Executive Officer

     Pursuant to the  requirement of the Securities  Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the date indicated.


                  NAME                                        TITLE                                  DATE
                                                                                             
      /s/Gerald J. Ford                              Chairman of the Board, Chief                  March 19, 2002
- ---------------------------------------------        Executive Officer and Director
         Gerald J. Ford                              (Principal Executive Officer)



      /s/Carl B. Webb                                President, Chief Operating Officer            March 19, 2002
- ---------------------------------------------        and Director
         Carl B. Webb


      /s/Richard H. Terzian                          Executive Vice President                      March 19, 2002
- ---------------------------------------------        and Chief Financial Officer
         Richard H. Terzian                          (Principal Financial Officer)



      /s/Renee Nichols Tucei                         Executive Vice President and                  March 19, 2002
- ---------------------------------------------        Controller
         Renee Nichols Tucei                         (Principal Accounting Officer)



      /s/Howard Gittis                               Director                                      March 19, 2002
- ---------------------------------------------
         Howard Gittis

                 *                                   Director                                      March 19, 2002
- ---------------------------------------------
         Ronald O. Perelman

*  James R. Eller,  Jr., by signing his name,  hereto,  does hereby execute this
   report on Form 10-K on behalf of the directors and officers of the Registrant
   indicated above by asterisks, pursuant to powers of attorney duly executed by
   such  directors  and  officers  and filed as  exhibits to this report on Form
   10-K.

                                                By:  /S/ James R. Eller, Jr.
                                                   -----------------------------
                                                     James R. Eller, Jr.
                                                     Attorney-in-fact


                                    Page 35



                          INDEPENDENT AUDITORS' REPORT



The Stockholder and Board of Directors
Golden State Holdings Inc.:

     We have  audited the  accompanying  consolidated  balance  sheets of Golden
State Holdings Inc. and  subsidiaries  as of December 31, 2001 and 2000, and the
related consolidated statements of income,  comprehensive income,  stockholder's
equity  and cash  flows for each of the  years in the  three-year  period  ended
December  31,   2001.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the financial position of Golden State
Holdings Inc. and subsidiaries as of December 31, 2001 and 2000, and the results
of their operations and their cash flows for each of the years in the three-year
period  ended  December 31,  2001,  in  conformity  with  accounting  principles
generally accepted in the United States of America.

     As discussed in Note 2(p) to the  consolidated  financial  statements,  the
Company changed its method of accounting for derivative  instruments and hedging
activities  in 2001 with the  adoption  of  Statement  of  Financial  Accounting
Standards  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
Activities."




                                                      KPMG LLP



San Francisco, California
January 15, 2002


                                      F-1

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                           December 31, 2001 and 2000
                  (dollars in thousands, except per share data)


                                       Assets                                               2001               2000
                                                                                         -----------        -----------
                                                                                                      
Cash and due from banks                                                                  $   709,139        $   697,441
Interest-bearing deposits in other banks                                                         103                123
Short-term investment securities                                                              95,929             85,510
                                                                                         -----------        -----------
     Cash and cash equivalents                                                               805,171            783,074

Securities available for sale, at fair value                                                 116,054            637,070
Securities held to maturity (fair value of $30,602 and $590,571 at December 31,
     2001 and 2000, respectively)                                                             30,602            587,503
Mortgage-backed securities available for sale, at fair value (includes securities
     pledged to creditors with the right to sell or repledge of $1,607,130 and
     $2,620,399 at December 31, 2001 and 2000, respectively)                               7,057,903          9,866,823
Mortgage-backed securities held to maturity (fair value $1,411,157 and
     $2,959,677 at December 31, 2001 and 2000, respectively) (includes securities
     pledged to creditors with the right to sell or repledge of $763,438 and
     $2,053,070 at December 31, 2001 and 2000, respectively)                               1,385,113          2,886,612
Loans held for sale, net                                                                   2,608,365            845,763
Loans receivable, net                                                                     39,335,623         39,592,814
Investment in FHLB System                                                                  1,446,607          1,361,066
Premises and equipment, net                                                                  276,411            290,899
Foreclosed real estate, net                                                                   18,564             19,080
Accrued interest receivable                                                                  288,308            364,414
Intangible assets (net of accumulated amortization of $306,011 and $246,150
     at December 31, 2001 and 2000, respectively)                                            640,843            691,288
MSRs, net of valuation allowance                                                           1,623,947          1,559,323
Derivative assets                                                                            349,026                 --
Other assets                                                                                 536,281          1,029,082
                                                                                         -----------        -----------
         Total assets                                                                    $56,518,818        $60,514,811
                                                                                         ===========        ===========

             Liabilities, Minority Interest and Stockholder's Equity

Deposits                                                                                 $25,146,827        $23,462,372
Securities sold under agreements to repurchase                                             2,363,945          4,511,309
Borrowings                                                                                24,444,541         28,800,557
Derivative liabilities                                                                       250,711                 --
Other liabilities                                                                          1,188,005            942,397
                                                                                         -----------        -----------
         Total liabilities                                                                53,394,029         57,716,635
                                                                                         ===========        ===========

Commitments and contingencies                                                                     --                 --

Minority interest                                                                            500,000            500,000

Stockholder's equity
     Common stock, $1.00 par value, (1,000 shares authorized, issued and
         outstanding at December 31, 2001 and 2000, respectively)                                  1                  1
     Additional paid-in capital                                                            1,569,894          1,564,821
     Accumulated other comprehensive loss, net                                               (63,327)           (91,405)
     Retained earnings (substantially restricted)                                          1,118,221            824,759
                                                                                         -----------        -----------
     Total stockholder's equity                                                            2,624,789          2,298,176
                                                                                         -----------        -----------
         Total liabilities, minority interest and stockholder's equity                   $56,518,818        $60,514,811
                                                                                         ===========        ===========

See accompanying notes to consolidated financial statements.



                                      F-2

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                        Consolidated Statements of Income
                  Years Ended December 31, 2001, 2000 and 1999
                                 (in thousands)


                                                                                        2001            2000            1999
                                                                                     ----------      ----------      ----------
                                                                                                            
Interest income:
     Loans receivable                                                                $2,980,884      $2,852,971      $2,332,500
     Mortgage-backed securities available for sale                                      603,142         800,444         872,823
     Mortgage-backed securities held to maturity                                        124,117         206,469         177,644
     Loans held for sale                                                                137,430          62,591         109,486
     Securities available for sale                                                       18,718          55,917          76,621
     Securities held to maturity                                                         23,899          29,499          11,459
     Interest-bearing deposits in other banks                                               973           5,034          12,049
     Dividends on FHLB stock                                                             79,485          92,872          59,639
                                                                                     ----------      ----------      ----------
         Total interest income                                                        3,968,648       4,105,797       3,652,221
                                                                                     ----------      ----------      ----------

Interest expense:
     Deposits                                                                           831,538         928,407         888,286
     Securities sold under agreements to repurchase                                     196,425         352,100         265,467
     Borrowings                                                                       1,577,508       1,677,498       1,312,629
     Other                                                                                1,565              --              --
                                                                                     ----------      ----------      ----------
         Total interest expense                                                       2,607,036       2,958,005       2,466,382
                                                                                     ----------      ----------      ----------
         Net interest income                                                          1,361,612       1,147,792       1,185,839
Provision for loan losses                                                                    --              --          10,000
                                                                                     ----------      ----------      ----------
         Net interest income after provision for loan losses                          1,361,612       1,147,792       1,175,839
                                                                                     ----------      ----------      ----------

Noninterest income:
     Loan servicing fees, net                                                           (14,393)        176,159         127,834
     Customer banking fees and service charges                                          221,796         196,969         187,022
     Gain on sale, settlement and transfer of loans, net                                 78,440          49,730          32,885
     Gain (loss) on sale of assets, net                                                  21,942         (13,424)         24,042
     Other income                                                                        49,618          34,161          31,096
                                                                                     ----------      ----------      ----------
         Total noninterest income                                                       357,403         443,595         402,879
                                                                                     ----------      ----------      ----------

Noninterest expense:
     Compensation and employee benefits                                                 452,721         425,327         389,904
     Occupancy and equipment                                                            161,931         153,223         141,696
     Professional fees                                                                   36,821          40,852          52,493
     Loan expense                                                                        16,828          17,018          17,200
     Foreclosed real estate operations, net                                                (905)         (4,690)         (6,411)
     Amortization of intangible assets                                                   59,861          62,717          69,724
     Other expense                                                                      232,089         203,981         227,329
                                                                                     ----------      ----------      ----------
         Total noninterest expense                                                      959,346         898,428         891,935
                                                                                     ----------      ----------      ----------

     Income before income taxes, minority interest, extraordinary items and
         cumulative effect of change in accounting principle                            759,669         692,959         686,783
     Income tax expense                                                                 302,667         144,204         234,263
     Minority interest: provision in lieu of income tax expense                              --              --          79,005
     Minority interest: other                                                            26,988          26,987          34,936
                                                                                     ----------      ----------      ----------
         Income before extraordinary items and cumulative effect of change in
         accounting principle                                                           430,014         521,768         338,579
     Extraordinary items - gains on early extinguishment of debt, net of
         applicable taxes of $2,083 and $1,801 in 2000 and 1999,
         respectively                                                                        --           3,014           2,472
     Cumulative effect of change in accounting principle, net of applicable
         taxes of $1,072 in 2001                                                         (1,552)             --              --
                                                                                     ----------      ----------      ----------
         Net income                                                                  $  428,462      $  524,782      $  341,051
                                                                                     ==========      ==========      ==========

See accompanying notes to consolidated financial statements.



                                      F-3

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                 Consolidated Statements of Comprehensive Income
                  Years Ended December 31, 2001, 2000 and 1999
                                 (in thousands)


                                                                            2001              2000               1999
                                                                         ----------        ----------         ----------
                                                                                                      
 Net income                                                               $428,462          $524,782           $ 341,051

 Other comprehensive income (loss), net of tax:
    Unrealized holding gain (loss) on securities available for sale:
        Unrealized holding gain (loss) arising during the period           134,400           170,821            (282,241)
        Less: reclassification adjustment for (gain) loss included
             in net income                                                 (15,941)            9,976                (742)
                                                                          --------          --------           ---------
                                                                           118,459           180,797            (282,983)
    Amortization of market adjustment for securities
        transferred from available-for-sale to held-to-maturity             28,998             4,630                  --

    Transition adjustment upon adoption of SFAS No. 133                    (44,647)               --                  --

    Change in fair value of derivatives used for cash flow hedges,
        net of applicable taxes of $51,611                                 (74,732)               --                  --
                                                                          --------          --------           ---------
 Other comprehensive income (loss)                                          28,078           185,427            (282,983)
                                                                          --------          --------           ---------
 Comprehensive income                                                     $456,540          $710,209           $  58,068
                                                                          ========          ========           =========

See accompanying notes to consolidated financial statements.



                                      F-4

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                 Consolidated Statements of Stockholder's Equity
                  Years Ended December 31, 2001, 2000 and 1999
                                 (in thousands)


                                                                                                          Retained
                                                 Additional                    Other        (Loss)        Earnings        Total
                                         Common   Paid-in     Accumulated  Comprehensive  Income, Net  (Substantially  Stockholder's
                                         Stock    Capital     Securities    Derivatives      Total       Restricted)      Equity
                                         -----    -------     ----------    -----------      -----       -----------      ------
                                                                                                    
  Balance at December 31, 1998            $1     $1,512,061     $   6,151     $      --      $   6,151     $  214,043    $1,732,256

  Net income                              --             --            --            --             --        341,051       341,051

  Golden State Acquisition - see note 3   --        (12,380)           --            --             --             --       (12,380)
  Adjustment to initial dividend of tax
     benefits to parent due to
     deconsolidation                      --             --            --            --             --         66,383        66,383
  Impact of Golden State restricted
     common stock                         --            477            --            --             --             --           477
  Tax benefit on exercise of stock
     options                              --          2,013            --            --             --             --         2,013
  Dividends to parent                     --             --            --            --             --       (225,500)     (225,500)
  Contributions from parent               --         40,000            --            --             --             --        40,000
  Change in net unrealized holding gain
     (loss) on securities available for
     sale                                 --             --      (282,983)           --       (282,983)            --      (282,983)
                                          --     ----------     ---------     ---------      ---------     ----------    ----------
  Balance at December 31, 1999             1      1,542,171      (276,832)           --       (276,832)       395,977     1,661,317

  Net income                              --             --            --            --             --        524,782       524,782

  Change in unrealized holding loss
     on securities available for sale     --             --       180,797            --        180,797             --       180,797
  Amortization of unrealized holding
     loss on securities held to maturity  --             --         4,630            --          4,630             --         4,630
  Dividends to parent                     --             --            --            --             --        (96,000)      (96,000)
  Contributions from parent               --         19,000            --            --             --             --        19,000
  Impact of Golden State restricted
     common stock                         --          3,175            --            --             --             --         3,175
  Tax benefit on exercise of stock
     options                              --            475            --            --             --             --           475
                                          --     ----------     ---------     ---------      ---------     ----------    ----------
  Balance at December 31, 2000             1      1,564,821       (91,405)                     (91,405)       824,759     2,298,176

  Net income                              --             --            --            --             --        428,462       428,462

  Change in net unrealized holding gain
     (loss) on securities available for
     sale                                 --             --        88,085            --         88,085             --        88,085
   Change in net unrealized holding loss
     on derivatives                       --             --            --       (74,732)       (74,732)            --       (74,732)
  Unrealized loss on securities
     reclassified from held-to-maturity,
     net of tax                           --             --        30,374            --         30,374             --        30,374
  Amortization of unrealized holding loss
     on reclassified securities, net of
     tax                                  --             --        28,998            --         28,998             --        28,998
  Transition adjustment upon adoption
     of SFAS No. 133                      --             --            --       (44,647)       (44,647)            --       (44,647)
  Dividends to parent                     --             --            --            --             --       (135,000)     (135,000)
  Impact of Golden State restricted
     common stock                         --          3,458            --            --             --             --         3,458
  Tax benefits on exercise of stock       --          1,615            --            --             --                        1,615
                                          --     ----------     ---------     ---------      ---------     ----------    ----------
  Balance at December 31, 2001            $1     $1,569,894     $  56,052     $(119,379)     $ (63,327)    $1,118,221    $2,624,789
                                          ==     ==========     =========     =========      =========     ==========    ==========

  See accompanying notes to consolidated financial statements.



                                      F-5

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                  Years Ended December 31, 2001, 2000 and 1999
                                 (in thousands)


                                                                     2001                  2000               1999
                                                                 -------------         ------------       ------------
                                                                                                 
Cash flows from operating activities:
Net income                                                       $    428,462          $   524,782        $   341,051
Adjustments to reconcile net income to net cash (used in)
      provided by operating activities:
      Amortization of intangible assets                                59,861               62,717             69,724
      Provision for deferred income taxes                             117,117               23,367            146,373
      Accretion of discount on borrowings                               1,041                1,093              1,018
      Amortization of purchase accounting
          premiums and discounts, net                                  11,269                  269              7,541
      Amortization of MSRs                                            361,076              204,032            212,310
      Provision for loan losses                                            --                   --             10,000
      (Gain) loss on sale of assets, net                              (21,942)              13,424            (21,699)
      Gain on sale of branches, net                                        --                   --             (2,343)
      Gain on sale of foreclosed real estate, net                      (3,203)              (8,950)           (13,069)
      Loss on sale, settlement and transfer of loans, net             291,074               76,918            152,657
      Capitalization of originated MSRs                              (369,514)            (126,648)          (185,541)
      Extraordinary items - gains on early
          extinguishment of debt, net                                      --               (3,014)            (2,472)
      Depreciation and amortization of premises and
          equipment                                                    53,422               51,067             37,465
      Amortization of deferred debt issuance costs                      6,773                7,354              7,295
      FHLB stock dividends                                            (79,485)             (92,872)           (59,639)
      Purchases and originations of loans held for sale           (17,934,105)          (5,344,219)        (8,345,470)
      Net proceeds from the sale of loans held for sale            15,996,488            5,059,241          9,711,385
      Net gain on derivatives used to hedge MSRs                      (79,948)                  --                 --
      Provision for loss on MSRs                                      153,345                   --                 --
      Decrease (increase) in other assets                             166,400             (452,212)            69,397
      Decrease (increase)  in accrued interest receivable              76,106              (41,580)            (4,141)
      Increase (decrease) in other liabilities                        448,293              272,812           (263,027)
      Amortization of deferred compensation expense -
          Golden State restricted common stock                          1,768                1,897                477
      Gain on non-monetary exchange of Star Systems
          common stock                                                (20,671)                  --                 --
      Reduction in net accrued tax liability                          (25,805)                  --                 --
      Minority interest: provision in lieu of income taxes                 --                   --             79,005
      Minority interest: other                                         26,988               26,987             34,936
      Dividends on Golden State restricted common stock                    63                   36                 --
                                                                 ------------          -----------        -----------
          Net cash (used in) provided by operating activities        (335,127)             256,501          1,983,233
                                                                 ============          ===========        ===========

                                                                                                          (Continued)


         See accompanying notes to consolidated financial statements.



                                      F-6

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                Consolidated Statements of Cash Flows, continued
                  Years Ended December 31, 2001, 2000 and 1999
                                 (in thousands)


                                                                                     2001              2000              1999
                                                                                 -------------     ------------      ------------
                                                                                                            
Cash flows from investing activities:
     Acquisitions and divestitures:
         Downey Acquisition                                                      $          --     $   (379,314)     $         --
         Nevada Purchase                                                                    --               --           458,943
     Purchases of securities available for sale                                        (90,967)         (50,691)         (807,690)
     Proceeds from maturities of securities available for sale                         700,563           58,022           431,934
     Purchases of securities held to maturity                                           (9,403)          (4,199)          (28,869)
     Principal payments and proceeds from maturities of securities
         held to maturity                                                              530,345           51,289            94,820
     Purchases of mortgage-backed securities available for sale                       (171,943)        (115,256)       (4,832,344)
     Principal payments on mortgage-backed securities available for sale             3,477,044        1,878,401         3,623,918
     Proceeds from sales of mortgage-backed securities available for sale              788,564        1,367,666           193,732
     Principal payments on mortgage-backed securities held to maturity                 433,575          428,067           621,179
     Proceeds from sales of loans                                                       83,829           98,894            18,528
     Loan originations and principal collections, net                                4,277,725       (3,804,590)       (1,694,325)
     Purchases of loans receivable                                                  (4,298,594)      (1,648,599)       (2,197,573)
     Purchases of FHLB stock, net                                                      (23,193)        (107,570)         (110,477)
     Purchases of premises and equipment                                               (42,166)         (48,718)          (44,331)
     Proceeds from disposal of premises and equipment                                   16,448            4,146            14,549
     Proceeds from sales of foreclosed real estate                                      33,442           75,312           136,565
     Proceeds from sale of Concord EFS common stock                                     29,948               --                --
     Purchase of remaining 20% interest in Auto One                                     (9,000)              --                --
     Purchases of MSRs                                                                (308,003)        (344,262)         (334,842)
     Hedge (payments) receipts                                                          (7,298)           5,593           (10,191)
     Purchases of derivatives                                                         (713,575)        (127,199)          (67,698)
     Proceeds from sales and settlements of derivatives                                622,765          101,114            46,860
     Proceeds from sales of MSRs                                                            --              774            30,802
                                                                                 -------------     ------------      ------------
         Net cash provided by (used in) investing activities                         5,320,106       (2,561,120)       (4,456,510)
                                                                                 -------------     ------------      ------------

Cash flows from financing activities:
     Branch sales                                                                           --               --           (69,340)
     Net increase (decrease) in deposits                                             1,685,252          423,216        (2,074,736)
     Proceeds from additional borrowings                                           111,475,897       43,513,455        33,029,009
     Principal payments on borrowings                                             (115,466,294)     (40,367,906)      (29,717,967)
     Net (decrease) increase in securities sold under agreements
         to repurchase                                                              (2,147,364)        (970,438)        1,243,352
     Principal payment on GS Holdings Notes                                           (350,000)              --                --
     Bank Preferred Stock Tender Offers                                                     --               --           (97,621)
     Debt Tender Offers                                                                     --               --              (253)
     Dividends on common stock                                                        (135,000)         (96,000)         (225,500)
     Dividends paid to minority stockholders, net of taxes                             (26,988)         (26,987)          (30,752)
     Tax benefit on exercise of stock options                                            1,615              475             2,013
     Capital contribution from parent                                                       --           19,000            40,000
                                                                                 -------------     ------------      ------------
         Net cash (used in) provided by financing activities                        (4,962,882)       2,494,815         2,098,205
                                                                                 -------------     ------------      ------------

Net change in cash and cash equivalents                                                 22,097          190,196          (375,072)
Cash and cash equivalents at beginning of year                                         783,074          592,878           967,950
                                                                                 -------------     ------------      ------------
Cash and cash equivalents at end of year                                         $     805,171     $    783,074      $    592,878
                                                                                 =============     ============      ============

See accompanying notes to consolidated financial statements.



                                      F-7

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(1)  ORGANIZATION

     The  Company,  a wholly  owned  subsidiary  of Golden  State,  is a holding
company whose only significant asset is all of the common and preferred stock of
the Bank.  Activities for the consolidated  entity are primarily  carried out by
the Bank and its subsidiaries.

     The Bank is a diversified  financial services company that primarily serves
consumers in California and, to a lesser extent, in Nevada. The Bank's principal
business  consists of operating  retail branches that provide  deposit  products
(for example  demand,  transaction  and savings  accounts),  and sell investment
products (for example mutual funds,  annuities and insurance).  In addition,  it
engages in mortgage banking activities, including originating and purchasing 1-4
unit residential loans for sale or retention, and servicing loans for itself and
others. To a lesser extent, the Bank originates and/or purchases commercial real
estate,  commercial  banking and  consumer  loans for  investment.  Revenues are
derived  primarily from interest earned on loans and securities,  gains on sales
of loans  and  other  investments  and fees  received  in  connection  with loan
servicing,   securities  brokerage  and  other  customer  service  transactions.
Expenses  primarily  consist  of  interest  on  customer  deposit  accounts  and
borrowings,  and general and administrative  expenses including compensation and
benefits,  occupancy  and  equipment,  professional  fees and other  general and
administrative expenses.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The  accounting and reporting  policies of the Company  conform to GAAP and
prevailing  practices  within the banking and thrift  industries.  The following
summarizes the more significant of these policies.

     A glossary of defined terms appears on page 31.

     (a) Basis of Presentation

     The accompanying  consolidated financial statements include the accounts of
GS Holdings, the Bank and the Bank's wholly owned subsidiaries.  All significant
intercompany  balances and transactions  have been eliminated in  consolidation.
Certain  amounts  in the prior  years have been  reclassified  to conform to the
current  year's  presentation.  As GS Holdings'  common stock is wholly owned by
Golden State, earnings per share data is not presented.

     (b) Cash and Cash Equivalents

     For purposes of the  consolidated  statements of cash flows,  cash and cash
equivalents include cash and due from banks,  interest-bearing deposits in other
banks, and other short-term  investment  securities with original  maturities of
three months or less.  Savings and loan associations are required by the Federal
Reserve  System  to  maintain  non-interest  bearing  cash  reserves  equal to a
percentage of certain deposits.  The reserve  requirement for California Federal
at December 31, 2001 was $52.3 million,  which was met with vault cash of $112.2
million and cash  reserves  of $28.6  million.  In  addition,  the Company  held
restricted  cash related to escrows on loans held for sale of $63.5  million and
$43.4 million at December 31, 2001 and 2000, respectively.

     (c) Securities and Mortgage-backed Securities

     The  Company's   investment  in  securities   consists  primarily  of  U.S.
government and agency  securities and  mortgage-backed  securities.  The Company
classifies debt and equity  securities,  including  mortgage-backed  securities,
into one of three categories:  held-to-maturity,  available-for-sale  or trading
securities.  Securities held to maturity  represent  securities which management
has the positive  intent and ability to hold to  maturity;  these are carried at
amortized  cost.  Securities  bought  and held  principally  for the  purpose of
selling  them in the near term are  classified  as  trading  securities  and are
reported at fair value, with unrealized gains and losses included in income. All
other  securities,  including equity  securities with readily  determinable fair
values, are classified as available-for-sale and are carried at fair value, with
unrealized  holding  gains  and  losses,  net of  tax,  reported  as a  separate
component of stockholder's equity. Declines in the value of held-to-maturity and
available-for-sale  securities below their cost that are deemed to be other than
temporary are reflected in earnings as realized losses. Realized gains and


                                      F-8

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


losses  on  securities   available   for   sale   are   computed on  a  specific
identification basis and are accounted for on a trade-date basis.

     Securities  available  for  sale  include  IO  strips,  some of  which  are
accounted for as trading securities and reported at fair value and some of which
are  accounted  for in accordance  with EITF No. 99-20 with  impairment  charges
recorded to income.

     Amortization   and  accretion  of  premiums  and   discounts   relating  to
mortgage-backed  securities  is  recognized  using the interest  method over the
estimated lives of the underlying mortgages.

     (d) Loans Held for Sale, Net

     One to four unit residential  loans originated and intended for sale in the
secondary  market which  qualify for fair value  hedging  under SFAS No. 133 are
carried at fair market value,  less the values  associated with  servicing.  Net
unrealized gains and losses are recognized as a component of income.

     One to four unit residential  loans originated and intended for sale in the
secondary  market which do not qualify for fair value hedging under SFAS No. 133
were carried at the lower of aggregate cost or fair market value based on quoted
market  prices  for  mortgage-backed  securities  backed by similar  loans.  Net
unrealized losses were recognized in a valuation allowance by charges to income.

     Loans  held for  sale are  valued  based  upon  quoted  market  prices  for
mortgage-backed securities backed by similar loans.

     (e) Loans Receivable, Net

     Loans  receivable,  net,  is stated at UPBs,  less the  allowance  for loan
losses,  and net of  deferred  loan  origination  fees  or  costs  and  purchase
discounts or premiums.

     Interest is accrued  monthly at the loan's stated rate for loans on accrual
status.  Discounts  or premiums on 1-4 unit  residential  loans are  accreted or
amortized to income  using the interest  method,  generally  over the  remaining
contractual  loan period.  Discounts or premiums on consumer and other loans are
recognized over the lives of the loans using the interest method.

     Adjustable-rate  mortgages comprise a significant  portion of the Company's
real  estate  loan  portfolio.  The  interest  rate and  payment  terms of these
mortgages  adjust on a  periodic  basis in  accordance  with  various  published
indices. The majority of these adjustable-rate  mortgages have terms which limit
the amount of  interest  rate  adjustment  that can occur each year and over the
life of the mortgage. When such limits are applied, negative amortization occurs
on certain adjustable-rate mortgages. See note 34.

     Charges to income increase the allowance for loan losses while  charge-offs
(net of recoveries) decrease it. Management  periodically evaluates the adequacy
of the  allowance  based  on  such  factors  as the  Company's  past  loan  loss
experience,  known and inherent risks in the portfolio,  adverse situations that
have  occurred but are not yet known that may affect the  borrower's  ability to
repay, the estimated value of underlying  collateral,  and economic  conditions.
Management  uses  assumptions  consistent  with  those  that  would  be  used by
unrelated  buyers and sellers.  For example,  in determining  the estimated fair
value of a loan's collateral, management would consider occupancy, rental rates,
and property  expenses  from  industry  sources.  Management's  methodology  for
assessing the adequacy of the allowance includes the evaluation of the following
three key  elements:  (a) the formula  allowance,  (b) specific  allowances  for
identified  problem  loans  and (c) the  unallocated  allowance.  As  management
utilizes information currently available to make such evaluation,  the allowance
for loan losses is  subjective  and may be adjusted in the future  depending  on
changes in economic and environmental  conditions,  management assumptions about
specific borrowers or other factors. Additionally, regulatory authorities, as an
integral part of their regular examination process,  review the Bank's allowance
for estimated losses on a periodic basis. These authorities may require the Bank
to recognize adjustments to the allowance based on their judgment of information
available to them at the time of their examination.


                                      F-9

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     Loans  that are  contractually  ninety  days or more past due are placed on
nonaccrual  status,  and the  related  accrued  interest  is charged  off, or an
allowance  is  established,  based  on  management's  periodic  evaluation.  The
allowance is  established  by a charge to interest  income equal to all interest
previously  accrued,  and income is  subsequently  recognized only to the extent
that cash payments are received.  When, in management's judgment, the borrower's
ability to make periodic interest and principal  payments  resumes,  the loan is
returned to accrual status.

     (f) Securitized Loan Sales

     When  the  Company  sells   residential   mortgage   loans  as  part  of  a
securitization transaction, it generally retains the servicing rights and one or
more  subordinated  tranches,  both  of  which  are  retained  interests  in the
securitized receivables. Gain or loss on sale of the receivables depends in part
on  the  previous  carrying  amount  of the  financial  assets  involved  in the
transfer,  allocated between the assets sold and the retained interests based on
their  relative  fair values at the date of  transfer.  To obtain  fair  values,
quoted market prices are used if  available.  However,  quotes are generally not
available for retained interests,  so the Company generally estimates fair value
based on the  present  value of  future  expected  cash  flows  estimated  using
management's  best estimates of the key assumptions  (credit losses,  prepayment
speeds and discount rates  commensurate  with the risks involved)  applied by an
independent company in its valuation analysis.

     (g) Auto One Loans

     The Company,  through its subsidiary,  Auto One,  originates loans and also
purchases loans individually and in groups. For loans purchased prior to July 1,
2001,  the loans are grouped and accounted for in  homogeneous  pools based upon
certain risk  characteristics,  including  interest coupon rate, credit quality,
and period of origination. At acquisition,  the Company estimated the amount and
timing of undiscounted  Expected Cash Flows for each pool. For certain purchased
pools of loans, the amount paid reflects the Company's  determination that it is
probable the Company will be unable to collect all amounts due  according to the
contractual  terms  of  the  underlying  loans  in  the  pool.  Accordingly,  at
acquisition, the Company recognized the excess of the Scheduled Contractual Cash
Flows over the Expected Cash Flows as Nonaccretable  Contractual Cash Flows. The
excess of the  Expected  Cash  Flows  over  the  price  paid - representing  the
Accretable  Yield - is accreted into interest  income over the remaining life of
each pool.

     Over the life of each pool of loans  purchased  prior to July 1, 2001,  the
Company  continues to estimate Expected Cash Flows. In the event a pool's actual
cash flows plus the expected cash payments are less than the Expected Cash Flows
estimated at the time of the purchase,  the amount by which the current carrying
value  of the  pool  exceeds  the  present  value  of the  expected  cash  flows
discounted at the originally  estimated internal rate of return is an impairment
and requires an  allocation  of the  allowance  for loan losses  established  by
provisions for loan losses. If the present value of a pool's expected  remaining
cash  flows  discounted  at the  originally  estimated  internal  rate of return
exceeds the current  carrying  value of the pool,  the amount of the  Accretable
Yield is increased and the amount of the Nonaccretable Contractual Cash Flows is
decreased  by the  amount  the sum of a pool's  expected  remaining  cash  flows
exceeds the sum of the  remaining  payments less the  Nonaccretable  Contractual
Cash Flows. The adjusted  Accretable Yield is accreted into interest income over
the pool's remaining life using the interest method.

     All Auto One originated  loans,  and Auto One loans purchased after July 1,
2001 are  recorded on a  gross-coupon  basis,  rather than on a  credit-adjusted
yield basis. Accordingly,  an allowance for loan losses is established for those
loans when an adverse  situation  has occurred  that will affect the  borrower's
ability to repay principal and interest.

     (h) Impaired Loans

     The Company  considers a loan impaired when,  based on current  information
and events,  it is "probable"  that it will be unable to collect all amounts due
(i.e.,  both principal and interest)  according to the contractual  terms of the
loan agreement.  Any insignificant delay or insignificant shortfall in amount of
payments  will  not  cause  a loan to be  considered  impaired.  In  determining
impairment, the Company considers large non-homogeneous loans including


                                      F-10

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


nonaccrual  loans,  troubled  debt  restructurings  and  performing  loans  that
exhibit,   among  other   characteristics,   high   loan-to-value   ratios,  low
debt-coverage  ratios,  or other indications that the borrowers are experiencing
increased  levels of  financial  difficulty.  Loans  collectively  reviewed  for
impairment  by the Company  include all  single-family  loans,  consumer  loans,
commercial  banking  loans  under  $100,000  and  performing   multi-family  and
commercial real estate loans under $500,000,  excluding loans which have entered
the workout process.

     Impairment  is  measured  based on (a) the  present  value of the  expected
future  cash  flows of the  impaired  loan  discounted  at the  loan's  original
effective  interest rate, (b) the observable  market price of the impaired loan,
or (c) the fair value of the  collateral  of a  collateral-dependent  loan.  The
Company measures  collateral-dependent impaired loans based on the fair value of
the loan's  collateral,  less disposal costs.  The amount,  if any, by which the
recorded investment of the loan exceeds the measure of the impaired loan's value
is  recognized  by  recording a  valuation  allowance.  Large  groups of smaller
balance homogeneous loans are collectively evaluated for impairment.

     Cash receipts on impaired  loans not  performing  according to  contractual
terms are generally applied to reduce the carrying value of the loan, unless the
Company  believes it will recover the remaining  principal  balance.  Impairment
losses are included in the allowance  for loan losses.  Upon  disposition  of an
impaired loan,  loss of principal,  if any, is recorded  through a charge-off to
the allowance for loan losses.

     (i) Loan Origination and Commitment Fees and Related Costs

     Loan  origination  fees, net of loan  origination  costs,  are deferred and
amortized  to interest  income  using the interest  method,  generally  over the
contractual  term of the loan,  adjusted for actual loan prepayment  experience.
Unamortized  fees, net of loan origination  costs on loans sold or paid in full,
are recognized as income or expense, as appropriate.  Adjustable-rate loans with
lower  initial  interest  rates  during the  introductory  period  result in the
amortization  of a  substantial  portion  of the net  deferred  fees  during the
introductory period.

     Fees  received  in  connection  with  loan  commitments  are  deferred  and
recognized  as fee  revenue  on a  straight-line  basis  over  the  term  of the
commitment.  If the commitment is subsequently  exercised  during the commitment
period,  the  remaining  unamortized  commitment  fee at the time of exercise is
recognized over the term of the loan using the interest method.

     Forward loan sale  commitments and related  commitment fees, which are paid
to  investors  for the  right to  deliver  residential  loans in the  future  at
specified  yield,  are  marked  to  market  through  earnings  and  included  in
derivative  assets and  liabilities.  Prior to the  adoption  of SFAS No. 133 on
January  1,  2001,  these  fees were  deferred.  Amounts  were  included  in the
recognition  of gain  (loss)  on sale of loans as loans  were  delivered  to the
investor in proportion to the percentage  relationship of loans delivered to the
total  commitment  amount.  Any unused fees were recognized as an expense at the
expiration  of  the  commitment  date,  or  earlier,  if it was  determined  the
commitment would not be filled.

     Other loan fees and charges,  which represent income from the prepayment of
loans,   delinquent  payment  charges,  and  miscellaneous  loan  services,  are
recognized as income when collected.

     (j) Premises and Equipment, Net

     Land is carried at cost. Premises, equipment and leasehold improvements are
stated at cost, less accumulated depreciation. Premises, equipment and leasehold
improvements  are depreciated to their residual value on a  straight-line  basis
over the lesser of the lease term or the  estimated  useful lives of the various
classes of assets. Maintenance and repairs on premises and equipment are charged
to expense in the period incurred.

     Closed  facilities of the Company and its  subsidiaries are carried at fair
value.  In the case of  leased  premises  that are  vacated  by the  Company,  a
liability is recorded  representing the difference between the net present value
of  future  lease  payments  plus  holding  costs and the net  present  value of
anticipated sublease income, if any, for the remaining term of the lease.


                                      F-11

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     (k) Foreclosed Real Estate, Net

     Real estate acquired through,  or in lieu of, loan foreclosure is initially
recorded at fair value less estimated disposal costs at the time of foreclosure.
Subsequent to foreclosure, the Company charges current earnings with a provision
for estimated  losses if the carrying value of the collateral  property  exceeds
its fair value.  Gains or losses on the sale of real estate are recognized  upon
disposition of the property.  Carrying  costs such as  maintenance  and property
taxes are expensed as incurred.

     (l) Intangible Assets

     Intangible assets,  which primarily consist of the excess of cost over fair
value  of net  assets  acquired  in  business  combinations  accounted  for as a
purchase,  are amortized on a straight-line basis over the expected period to be
benefited of 15 years.  The Company  periodically  reviews the operations of the
businesses  acquired  to  determine  that income from  operations  continues  to
support the recoverability of its intangible assets and the amortization periods
used.  See note 2(u),  "Recent  Accounting  Pronouncements - Goodwill  and Other
Intangible Assets."

     (m) Mortgage Servicing Rights

     The Company purchases MSRs separately and acquires MSRs through the sale of
loans it purchases or originates.  Generally,  purchased MSRs are capitalized at
the cost to  acquire  the rights  and are  carried at the lower of cost,  net of
accumulated  amortization,  or fair value,  in accordance  with SFAS No. 140 and
SFAS No. 65. Originated MSRs are capitalized based on the relative fair value of
the servicing  right to the fair value of the loan and the  servicing  right and
are  carried  at  the  lower  of the  capitalized  amount,  net  of  accumulated
amortization,  or fair value.  In addition,  the MSR  carrying  value is further
adjusted  for  changes in fair value  resulting  from the  application  of hedge
accounting,  in accordance with SFAS No. 133. Changes in fair value are recorded
in loan servicing fees.

     A portion of the cost of  originating  a mortgage  loan is allocated to the
mortgage servicing right based on its relative fair value. To determine the fair
value of MSRs the Company uses market prices for comparable  mortgage  servicing
contracts,  when  available,  or  alternatively,  uses a  valuation  model  that
calculates the present value of estimated future net servicing  income. In using
this  valuation  method,  the  Company  incorporates   assumptions  that  market
participants would use in estimating future net servicing income, which includes
estimates of the cost to service, the discount rate, custodial earnings rate, an
inflation  rate,  ancillary  income,  prepayment  speeds and  default  rates and
losses. See note 37 for more information on the valuation of MSRs.

     MSRs are amortized in proportion to, and over the period of,  estimated net
servicing income.  The amortization of the MSRs is analyzed  periodically and is
adjusted to reflect changes in prepayment rates and other estimates.

     The Company evaluates the possible  impairment of servicing rights based on
the  difference  between  the  carrying  amount  and  current  fair value of the
servicing rights. In determining impairment, the Company aggregates all MSRs and
stratifies them into tranches based on the predominant risk  characteristics  of
interest rate,  loan type and investor type. If impairment  exists,  a valuation
allowance is established  for any excess of amortized cost over the current fair
value, by risk  stratification  tranche,  by a charge to income.  If the Company
later  determines that all or a portion of the impairment no longer exists for a
particular  tranche, a reduction of the allowance may be recorded as an increase
to income.

     The Company  employs  hedging  techniques  through the use of interest rate
floors, interest rate swaptions, interest rate swaps and principal-only swaps to
reduce the  sensitivity  of its  earnings and value of its  servicing  rights to
changing  interest rates and borrower  prepayments as further  discussed in note
36. At the  inception  of the  hedge  and  throughout  the  hedge  period,  high
effectiveness of the hedge instruments is anticipated. Therefore, changes in the
market value of the hedge  instruments due to changes in the benchmark  interest
rate being hedged will substantially  offset changes in the market value of MSRs
due to these interest rate changes.  Both the changes in the market value of the
MSR and the offsetting  related hedge  instruments  are marked to market through
current income.


                                      F-12

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


If   high  effectiveness  did   not  exist,  the   hedge  instruments  would  be
considered  speculative  and would be marked to market  with  changes  in market
value  reflected  in current  income,  and the MSR  carrying  value would not be
adjusted,  except for any LOCOM adjustments required in accordance with SFAS No.
140.

     Since the adoption of SFAS No. 133, the Company's  derivative contracts are
carried at fair market value with changes in value reflected in income.  Amounts
paid and received  under the terms of these  contracts are  recognized as income
and expense when paid and received.

     Prior to the adoption of SFAS No. 133 on January 1, 2001,  the premium paid
by the Company on the interest rate floors and swaptions was amortized  over the
life of the  contract.  Amounts  received or paid under the interest rate swaps,
principal  only  swaps,  interest  rate  floors,   interest  rate  swaptions  or
terminated hedges were included in the carrying value of MSRs and were amortized
as part of the basis in MSRs.

     (n) Gains/Losses on Sales, Settlement and Transfer of Loans, Net

     Mortgage  loans are  generally  sold with the MSRs retained by the Company.
The carrying  value of mortgage  loans sold is reduced by the cost  allocated to
the associated  MSRs.  Gains or losses on sales of mortgage loans are recognized
based on the difference  between the selling price and the carrying value of the
related  mortgage loans sold.  Deferred  origination  fees and expenses,  net of
commitment fees paid in connection with the sale of the loans, are recognized at
the time of sale in the gain or loss determination.

     Unrealized  mark to market  gains and losses on those  loans held for sale,
forward loan sale commitments and interest rate lock  commitments  which qualify
as fair value hedges are recognized in income.

     In the normal  course of  business,  the Company  purchases  loans held for
investment at a discount.  Proceeds received in settlement of loans in excess of
the carrying value are included in gain on sale and settlement of loans, net.

     (o) Servicing Fee Income

     Servicing  fee income is recorded  for fees earned for  servicing  mortgage
loans under  servicing  agreements  with FNMA,  FHLMC,  GNMA and certain private
investors.  The fees are based on a contractual  percentage  of the  outstanding
principal  balance or a fixed  amount per loan and are  recorded  as income when
received. The amortization of and valuation provisions for MSRs and Pass-through
Interest Expense are netted against servicing fee income.

     (p) Derivatives

     The Company adopted SFAS No. 133 on January 1, 2001. In connection with the
adoption  of this  pronouncement,  the  Company  reclassified  $1.2  billion  in
securities from held-to-maturity to available-for-sale,  which had the effect of
improving the OCI component of stockholder's equity by $30.4 million. The effect
on pre-tax net income from the  adoption  was an  increase of $1.0  million.  In
accordance with the transition  provisions of SFAS No. 133, the Company recorded
a transition  adjustment of $44.6 million (net of $30.8 million in taxes), (as a
decrease  in equity)  in OCI in a manner  similar  to a  cumulative  effect of a
change in accounting principle. The transition adjustment was the initial amount
necessary to adjust the carrying values of certain derivative  instruments (that
qualified  as cash flow  hedges) to fair value to the  extent  that the  related
hedge transactions had not yet been recognized. In accordance with SFAS No. 133,
derivative  assets  represent  contracts  with a positive  fair value (where the
counterparty would owe the Company money) and derivative  liabilities  represent
contracts  with  a  negative  fair  value  (where  the  Company  would  owe  the
counterparty money).


                                      F-13

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The Company uses interest rate derivative financial  instruments  (interest
rate swaps,  interest rate floors,  interest rate  swaptions and principal  only
swaps) primarily to hedge against the change in value of the mortgage  servicing
portfolio due to expected prepayment risk assumption changes caused by declining
interest  rates  and to  hedge  against  the  interest  rate  risk  inherent  in
floating-rate FHLB advances and reverse repos. These instruments serve to reduce
the  Company's  exposure to movements in interest  rates,  both at inception and
throughout  the  hedge  period.  At the  inception  of the  hedge,  the  Company
identifies  an  individual  asset  or  liability,  or an  identifiable  group of
essentially  similar assets or liabilities,  that expose the Company to interest
rate risk at the consolidated level.

     Interest rate derivative  financial  instruments  receive hedge  accounting
treatment  only if they are  designated  as a hedge and are  expected to be, and
are,  effective in  substantially  reducing  interest rate risk arising from the
assets and  liabilities  identified  as  exposing  the  Company  to risk.  Those
derivative financial instruments that do not meet the hedging criteria discussed
below would be  classified as trading  activities  and would be recorded at fair
value with changes in fair value recorded in income.  Derivative hedge contracts
must meet specific effectiveness tests (i.e., over time the change in their fair
values due to the designated  hedge risk must be within 80 to 125 percent of the
opposite change in the fair values of the hedged assets or liabilities). Changes
in fair value of the  derivative  financial  instruments  must be  effective  at
offsetting  changes in the fair value of the hedged items due to the  designated
hedge risk during the term of the hedge.  Further,  if the underlying  financial
instrument  differs  from the hedged asset or  liability,  there must be a clear
economic relationship between the prices of the two financial instruments.

     If periodic assessment indicates derivatives no longer provide an effective
hedge,  the derivatives  contracts would be closed out and settled or classified
as a trading activity. For hedges of borrowings,  the net settlement (upon close
out or termination) that offsets changes in the value of the hedged borrowing is
deferred  and  amortized  into net  interest  income over the life of the hedged
asset or liability.  For hedges of MSRs, the net  settlement  (upon close out or
termination)  that offsets changes in the value of the MSRs adjusts the basis of
the MSRs and is deferred and amortized to loan servicing income over the life of
the MSRs. The portion,  if any, of the net settlement amount that did not offset
changes in the value of the hedge asset or liability is  recognized  immediately
in noninterest income.

     Beginning  January 1, 2001, in accordance with SFAS No. 133, hedges of FHLB
advances and reverse repos are generally accounted for as cash flow hedges, with
changes in fair value recorded in derivative  assets or liabilities and OCI. MSR
hedges  are  accounted  for as fair  value  hedges,  with  changes in fair value
recorded in derivative  assets or liabilities and loan servicing fees. Rate lock
commitments  and hedges of forward loan sales are  recorded at fair value,  with
changes in fair value  recorded in  derivative  assets or  liabilities  and gain
(loss) on sale of loans,  net.  MSR  hedging  instruments  are  marked to market
through  earnings and included in derivative  assets and  liabilities.  The fair
market value is recorded  based on the estimated  amounts that the Company would
receive or pay to  terminate  the  contracts  at the  reporting  date.  Prior to
January 1, 2001,  hedge-related  premiums  were  classified on the balance sheet
with the hedged  asset or  liability  at the time the  premium  was paid.  These
premiums  were  amortized to net loan  servicing fee income over the life of the
contract.

     Prior to January 1, 2001,  interest rate swaps that hedged  borrowings were
accounted  for under the "accrual  method."  Interest  rate  floors,  swaptions,
principal only swaps and interest rate swaps that hedged MSRs were accounted for
under the "deferral  method." Under the accrual method, the net interest payment
due or owed under the instrument was recognized over the life of the contract in
net interest  income.  Under the deferral method,  realized gains or losses,  or
payments made or received on the derivative financial instrument,  were reported
as adjustments to the carrying value of the hedged asset or liability. There was
no recognition  under either method on the balance sheet for changes in the fair
value of the derivatives.

     Cash flows  resulting from the derivative  financial  instruments  that are
accounted  for as hedges of assets and  liabilities  are  classified in the cash
flow statement in the same category as the cash flows of the items being hedged.


                                      F-14

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     (q) Income Taxes

     Income  taxes are  accounted  for under  the  asset and  liability  method.
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and operating loss and tax credit  carryforwards.  Deferred tax assets and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

     A valuation  allowance is  maintained  against the deferred tax asset in an
amount  representing the amount of such asset which is more likely than not that
the Company will be unable to utilize.  The  deferred  tax asset is  continually
evaluated for realizability.  To the extent that management's judgment regarding
the  realization  of the  deferred  tax  asset  changes,  an  adjustment  to the
allowance is recorded,  with an offsetting increase or decrease, as appropriate,
in income tax  expense.  Such  adjustments  are  recorded in the period in which
management's estimate as to the realizability of the asset changed.

     Prior to the Golden State  Merger,  for federal  income tax  purposes,  the
Company was a member of the Mafco Group,  and  accordingly,  its federal taxable
income  or loss  prior to the  Golden  State  Acquisition  was  included  in the
consolidated  federal  income tax return  filed by Mafco.  The  Company was also
included  in  certain  state  and  local  income  tax  returns  of  Mafco or its
subsidiaries.  The  Company's  tax sharing  agreement  with Mafco  provided that
income taxes be based on the  separate  results of the  Company.  The  agreement
generally  provided  that the Company would pay Mafco amounts equal to the taxes
that the Company would be required to pay if it were to file a return separately
from the affiliated group. Furthermore,  the agreement provided that the Company
would be entitled to take into  account any net  operating  loss  carryovers  in
determining  its tax  liability.  The agreement also provided that Mafco pay the
Company  amounts equal to tax refunds the Company would be entitled to if it had
always filed a separate company tax return.

     In connection with the Golden State Acquisition,  the tax sharing agreement
with FN Holdings was assumed by GS Holdings and the Company and its subsidiaries
became part of the Golden State affiliated group.  Accordingly,  the Company and
its subsidiaries file consolidated  federal income tax returns and certain state
and local income tax returns for periods subsequent to September 11, 1998.

     (r) Stock Compensation Plan

     SFAS No. 123  encourages all entities to adopt a fair value based method of
accounting for employee stock compensation plans,  whereby  compensation cost is
measured  at the grant  date  based on the value of the award and is  recognized
over the service period,  which is usually the vesting period.  However, it also
allows an entity to continue to measure  compensation cost for those plans using
the intrinsic value based method of accounting prescribed by APB Opinion No. 25,
whereby  compensation  cost is the excess, if any, of the quoted market price of
the  stock at the grant  date (or other  measurement  date)  over the  amount an
employee  must pay to acquire  the stock.  Stock  options  issued  under  Golden
State's stock option plan  established  for the benefit of the Bank's  employees
have no  intrinsic  value at the grant  date,  and under APB  Opinion No. 25, no
compensation  cost was  recognized  for them.  Compensation  expense  related to
restricted  stock issued  under Golden  State's  stock plan is  recognized  on a
straight line basis over the vesting period for each tranche of the award,  with
a corresponding  increase to additional  paid-in capital.  Dividends on unvested
restricted  stock are  recorded as  compensation  expense  with a  corresponding
increase  to  additional  paid-in  capital.  The  Company  uses  the  accounting
methodology  prescribed in APB Opinion No. 25 and complies  with the  disclosure
requirements of SFAS No. 123.


                                      F-15

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     (s) Off-balance Sheet Activities

     The  Company  is a party  to  credit  related  financial  instruments  with
off-balance  sheet risk in the normal  course of business to meet the  financing
needs of its  customers.  These  financial  instruments  include  commitments to
extend credit,  standby letters of credit and commercial letters of credit. Such
commitments  involve,  to varying degrees,  elements of credit and interest rate
risk in excess of the amount recognized in the consolidated balance sheets.

     The Company's  exposure to credit loss is  represented  by the  contractual
amount of these commitments. The Company uses the same credit policies in making
commitments as it does for on-balance sheet instruments.

     (t) Management's Use of Estimates

     The preparation of the consolidated financial statements in conformity with
GAAP requires  management to make estimates and assumptions  that affect (a) the
reported amounts of assets and liabilities,  (b) disclosure of contingent assets
and liabilities at the date of the consolidated financial statements and (c) the
reported  amounts of revenues and expenses  during the  reported  period.  On an
ongoing basis, the Company  evaluates its estimates,  including those related to
investments,  allowances for loan losses, loans held for sale, MSRs,  intangible
assets, income taxes,  post-retirement  benefits,  contingencies and litigation.
Actual results could differ from those estimates.  Material estimates subject to
change include the allowance for loan losses and MSRs.  For more  information on
the assumptions  used in making these  estimates,  refer to notes 2(e), 2(m), 16
and 36.

     (u) Recent Accounting Pronouncements

     BUSINESS COMBINATIONS

     On July 20,  2001,  the FASB issued  SFAS No. 141 which  defines a business
combination  as a  transaction  through  which an  enterprise  acquires all or a
portion of the net assets that constitute a business or equity  interests of one
or more enterprises and obtains control over those enterprises.  This definition
is not substantively different from the APB Opinion No. 16 definition.

     SFAS No. 141 requires that all business combinations be accounted for using
the  purchase  method.  Use of the  pooling-of-interests  method to account  for
business combinations, which APB Opinion No. 16 required to be used when certain
criteria were met, is prohibited. SFAS No. 141 provides guidance for determining
the acquiror  versus the acquiree in an acquisition.  In addition,  SFAS No. 141
requires that  additional  information be disclosed  about business  combination
transactions.

     The accounting,  disclosure and financial statement  provisions of SFAS No.
141 became  effective for business  combinations  initiated after June 30, 2001,
and has not materially  impacted the Company's  current  financial  condition or
operating results.

     GOODWILL AND OTHER INTANGIBLE ASSETS

     On July  20,  2001,  the  FASB  also  issued  SFAS No.  142.  SFAS No.  142
supersedes APB Opinion No. 17 and establishes new accounting  standards for both
identifiable  and  unidentifiable  intangible  assets  acquired  in  a  business
combination,  including  goodwill,  but does not  address  internally  developed
intangible  assets.  It would continue to require  recognition of goodwill as an
asset but would not permit amortization of goodwill as currently required by APB
Opinion No. 17.  Instead,  goodwill  would be tested for  impairment  at a level
referred to as a reporting  unit. A reporting  unit is the same level as, or one
level below, an operating segment (as that term is used in SFAS No. 131).

     Goodwill would be tested for impairment annually and on an interim basis if
an event or circumstance  occurs between annual tests that might reduce the fair
value of a reporting unit below its carrying  value. An example of such an event
or circumstance may include an adverse change in the business climate or market,
a legal factor,  an action by regulators,  an introduction of competition,  or a
loss of key  personnel.  Goodwill  would  also be tested  for  impairment  on an
interim  basis  when  (a)  a  more-likely-than-not  expectation  exists  that  a
reporting unit or a


                                      F-16

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


significant portion  of a  reporting unit  will be  sold or  otherwise  disposed
of,  (b) a  significant  asset  group  within a  reporting  unit is  tested  for
recoverability  under SFAS No. 121, or (c) a subsidiary of that  reporting  unit
has recognized a goodwill impairment loss. The fair value of each reporting unit
would not have to be  recomputed  every year if the  components of the reporting
unit had not changed  since the previous  fair value  computation,  the previous
fair value  amount  exceeded  the  carrying  amount of the  reporting  unit by a
substantial  margin,  and no evidence  exists  indicating  that the current fair
value of the reporting unit may be less than its current carrying amount.

     Goodwill  would be tested for  impairment  using a two-step  approach.  The
first step is a comparison of the fair value of a reporting unit to its carrying
amount,  including goodwill.  If the fair value of the reporting unit is greater
than its carrying  amount,  goodwill is not  considered  impaired and no further
work is  required.  If the fair  value of the  reporting  unit is less  than its
carrying amount,  the second step of the impairment test must be performed.  The
second step of the impairment  test is a comparison of the implied fair value of
goodwill to its carrying  amount.  If the implied fair value of goodwill is less
than its carrying amount, goodwill is considered impaired and an impairment loss
recognized.  The  impairment  loss would be  measured as the amount by which the
carrying amount of goodwill exceeds its implied fair value.

     An acquired  intangible  asset other than goodwill  would be amortized over
its useful economic life and reviewed for impairment in accordance with SFAS No.
144.

     The aggregate amount of goodwill would be presented as a separate line item
in the balance sheet. The aggregate amount of goodwill  impairment  losses would
be  presented  as a separate  line item in the  operating  section of the income
statement  unless a goodwill  impairment  loss is associated with a discontinued
operation. At a minimum,  intangible assets would be aggregated and presented as
a  separate  line item in the  statement  of  financial  position.  Amortization
expense and impairment losses for intangible assets other than goodwill would be
presented in income statement line items as deemed appropriate for each entity.

     SFAS No. 142 is effective for the Company on January 1, 2002.

     Management   has   reviewed  the  records   from  the   Company's   various
acquisitions.  At December 31, 2001,  the Company's  $640.8  million  intangible
asset  includes $1.0 million  representing  a core deposit  intangible and $49.4
million  representing  goodwill generated pursuant to SFAS No. 72. The remaining
$590.4 million of this asset balance  represents  goodwill that will cease to be
amortized  as of January 1, 2002  pursuant  to SFAS No.  142. As a result of the
implementation of SFAS No. 142,  management expects GAAP earnings to increase by
$13.9 million per quarter in 2002.

     ACCOUNTING FOR ASSET RETIREMENT OBLIGATIONS

     In June 2001, the FASB issued SFAS No. 143, which addresses the recognition
and  measurement  of  obligations  associated  with the  retirement  of tangible
long-lived assets. SFAS No. 143 applies to legal obligations associated with the
retirement of long-lived  assets resulting from the  acquisition,  construction,
development or the normal operation of a long-lived asset. SFAS No. 143 requires
that  the fair  value  of an asset  retirement  obligation  be  recognized  as a
liability in the period in which it is incurred. The asset retirement obligation
is to be capitalized as part of the carrying amount of the long-lived  asset and
the expense is to be recognized  over the useful life of the  long-lived  asset.
SFAS No. 143 is effective  January 1, 2003, with early adoption  permitted.  The
Company  plans to adopt  SFAS No.  143  effective  January  1, 2003 and does not
expect the adoption of the statement to have a material  impact on the Company's
financial condition or operating results.

     ACCOUNTING FOR THE IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS

     On October 3, 2001, the FASB issued SFAS No. 144. SFAS No. 144  establishes
a single  accounting  model  for the  financial  accounting  and  reporting  for
impairment  or  disposal  of  long-lived  assets.  The  reason for  issuing  the
Statement stemmed from the failure of SFAS No. 121 to address the accounting for
the  disposal  of a  segment  of a  business  accounted  for  as a  discontinued
operation under APB Opinion No. 30. Thus, two accounting models


                                      F-17

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


existed for  the disposal  of long-lived  assets.  SFAS No. 144  is based on the
framework established in SFAS No. 121.

     The accounting,  disclosure and financial statement  provisions of SFAS No.
144 are  effective  for financial  statements  issued for the Company  beginning
January 1, 2002.  The  provisions of the  Statement  generally are to be applied
prospectively.

     The implementation of SFAS No. 144 is not expected to materially impact the
Company's financial condition or operating results.

(3)  ACQUISITIONS AND DIVESTITURES

     GOLDEN STATE ACQUISITION

     On  September  11, 1998,  pursuant to the Golden  State  Merger  agreement,
Parent  Holdings and Hunter's Glen completed the Golden State Merger,  accounted
for under the purchase method of accounting.

     Pursuant to the Golden State Merger agreement,  First Gibraltar, the parent
company of Parent Holdings,  and Hunter's Glen, a 20% minority shareholder of FN
Holdings,   received  at  the  closing  of  the  Golden  State  Acquisition,  in
consideration  of their  interests  as  stockholders  of Parent  Holdings and FN
Holdings,  56,722,988 shares of Golden State Common Stock, that constituted,  in
the aggregate,  47.9% of the common stock outstanding,  immediately after giving
effect to the Golden  State  Acquisition.  In  connection  with the Golden State
Merger,  the Hunter's  Glen minority  interest in FN Holdings was  extinguished.
Subsequent to the Golden State Merger, GSB Investments,  an indirect  subsidiary
of Mafco Holdings Inc., became the successor to First Gibraltar under the Golden
State Merger  agreement  and the owner of the shares of common stock  previously
held by First Gibraltar.

     At September 11, 1998,  Glendale  Federal had total assets of approximately
$18.9  billion and  deposits of $11.3  billion and  operated 181 branches and 26
loan offices in California.  Excess cost over fair value of net assets  acquired
in the Golden  State  Acquisition  totalled  $354.8  million.  Since the date of
purchase,  the results of operations related to such assets and liabilities have
been included in the Company's consolidated statements of income.

     Merger and integration  costs associated with the Golden State  Acquisition
was $7.7 million for the year ended December 31, 1999,  including  severance for
terminated California Federal employees,  expenses for California Federal branch
closures, and conversion and consolidation costs, as well as transition expenses
for duplicate personnel,  facilities and computer systems during the integration
period. No such expenses were incurred during 2001 or 2000.

     During the year ended  December 31, 1999,  the Company  recorded fair value
and  other  adjustments  to  increase  intangible  assets  in the  Golden  State
Acquisition by $0.3 million,  increasing a previously  recorded  vacant facility
accrual.  In addition,  intangible  assets were reduced by $16.6 million,  $18.1
million  and $12.4  million  related to (a)  previously  accrued  severance  and
termination   costs  (which  had  not  been  utilized  upon  completion  of  the
integration plan), (b) a "true-up"  adjustment of the deferred tax asset and (c)
the purchase price, respectively.

     During the year ended December 31, 2000, the Company  recorded  adjustments
to reduce  intangible assets by $2.3 million related to a tax refund for periods
prior to the Golden State Acquisition and to increase  intangible assets by $2.1
million to "true-up" the deferred tax asset.  No  adjustments  were made in 2001
for the Golden State Acquisition.

     AUTO ONE ACQUISITION

     On November 16, 2001,  the Bank purchased the remaining 20% interest in its
subsidiary, Auto One, for $9 million, which was recorded as goodwill.


                                      F-18

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     DOWNEY ACQUISITION

     On February 29,  2000,  Auto One closed the Downey  Acquisition  with prime
auto loans of approximately $370 million. Intangible assets of $7.7 million were
recorded in connection with this acquisition.

     NEVADA BRANCH PURCHASE

     On April 16, 1999, the Bank  consummated  the Nevada Purchase with deposits
of  approximately  $543 million.  An  unidentifiable  intangible  asset of $50.7
million was recorded in connection with this acquisition.

     CAL FED ACQUISITION

     On January 3, 1997, pursuant to the Merger Agreement among FN Holdings, Cal
Fed and Old California  Federal,  FN Holdings completed the Cal Fed Acquisition.
At December 31, 1996, Old California  Federal had total assets of  approximately
$14.1  billion and  deposits  of $8.9  billion,  and  operated  119  branches in
California and Nevada. Excess cost over fair value of net assets acquired in the
Cal Fed Acquisition  totalled $397.6  million.  Since the date of purchase,  the
results of operations  related to such assets and liabilities have been included
in the Company's consolidated statements of income.

     During 1999, the Company recorded an adjustment to reduce other liabilities
and excess cost over fair value of net assets acquired by $38.2 million, related
to a tax refund for periods prior to January 3, 1997.  During 2000,  the Company
recorded adjustments to reduce other liabilities and excess cost over fair value
of net assets  acquired by $52.1 million as a result of a "true-up" the deferred
tax asset,  $21.0 million  related to the reversal of state  deferred  taxes and
$180  thousand  related to receipt of a tax refund for periods  prior to the Cal
Fed Acquisition. During 2001, the Company recorded adjustments to increase other
liabilities  and  excess  cost over fair value of net  assets  acquired  by $416
thousand for tax deficiencies for periods prior to the Cal Fed Acquisition.

     SERVICING SALE

     During April 1999, the Bank's  wholly-owned  mortgage  banking  subsidiary,
FNMC,  sold servicing  rights on  approximately  49,000 loans with a UPB of $2.0
billion, recognizing a pre-tax gain of $16.3 million.

     PURCHASE ACCOUNTING ADJUSTMENTS

     Premiums and  discounts  related to  interest-earning  assets  acquired and
interest-bearing  liabilities  assumed are  amortized  (accreted)  to operations
using the interest  method over the estimated  remaining lives of the respective
assets and liabilities.


                                      F-19

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(4)  SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION


                                                                                   Year Ended December 31,
                                                                         -------------------------------------------
                                                                            2001             2000            1999
                                                                         ----------       ----------      ----------
                                                                                        (in thousands)
                                                                                                 
Cash paid (received) for:
     Interest                                                            $2,827,012       $2,881,679      $2,255,685
     Income taxes, net                                                      227,632           (9,012)         64,318

Non-cash activities:
     Reclassification of mortgage-backed securities
         from the available-for-sale portfolio to the
         held-to-maturity portfolio                                              --        1,055,611              --
     Reclassification of securities from the available-for-sale
         portfolio to the held-to-maturity portfolio                             --          445,000              --
     Principal reductions to loans due to foreclosure                        30,990           47,175         101,692
     Loans made to facilitate the sale of real estate                         1,631            5,433          10,039
     Loans exchanged for mortgage-backed securities                              --          116,517         227,099
     Reclassification of loans from loans held for sale
         to loans receivable                                                  6,542           77,913         110,313
     Reclassification of loans receivable to loans held for sale            160,999               --              --
     Reclassification of mortgage-backed securities to
         loans held for sale                                                     --            1,052              --
     Reduction of previously accrued severance
         and contract termination costs                                          --               --          18,908
     Reduction of valuation allowance of deferred tax asset                      --          211,738              --
     True-up of deferred tax asset                                               --               --          18,146
     Adjustment to initial dividend of tax benefits to
         former parent due to deconsolidation                                    --               --          66,383
     Impact of Golden State restricted common stock                           3,458            3,175             477
     Adjustment to Golden State Acquisition
         purchase price                                                          --               --         (12,380)
     Reclassification of mortgage-backed securities from the
         held-to-maturity portfolio to the available-for-sale
         portfolio upon the adoption of SFAS No. 133                      1,067,933               --              --
     Reclassification of securities from the held-to-maturity
         portfolio to the available-for-sale portfolio upon the
         adoption of SFAS No. 133                                            84,984               --              --
     Reclassification of derivative assets ($173.6 million) and
         derivative liabilities ($8.8 million) related to MSRs
         at fair value upon the adoption of SFAS No. 133                    164,767               --              --



                                      F-20

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(5)  RECLASSIFICATION OF SECURITIES

     On January 1, 2001, the Company reclassified $1.1 billion and $85.0 million
carrying  value of  mortgage-backed  securities  and U.S.  government and agency
securities,  respectively,  from securities held to maturity to their respective
available-for-sale  portfolios,  as permitted upon the adoption of SFAS No. 133.
The net unrealized loss related to these securities of $30.4 million,  which was
recorded in OCI upon their initial transfer to the held-to-maturity portfolio in
April 2000, was reclassified from accumulated other  comprehensive loss, and the
securities were subsequently marked to market in accordance with SFAS No. 115.

     On April 30, 2000, the Company reclassified $1.1 billion and $445.0 million
carrying  value of  mortgage-backed  securities  and U.S.  government and agency
securities, respectively, from securities available for sale to their respective
held-to-maturity  portfolios.  These assets primarily comprise  securities which
are  required  as part of the Bank's  regulatory  liquidity  portfolio.  The net
unrealized loss related to these securities of $64.0 million,  which is included
as a component of equity (accumulated other comprehensive loss), is amortized to
interest  income over the remaining  life of the  securities  using the interest
method.  The effect of this  amortization  on interest income is fully offset by
the  effect  of  amortization  of the  related  discount  recorded  against  the
respective assets at the time of transfer.

(6)  SECURITIES AVAILABLE FOR SALE

     Securities  available  for sale  and the  related  unrealized  gain or loss
consisted of the following (in thousands):


                                                                            December 31, 2001
                                                   -------------------------------------------------------------------
                                                                                                  Net
                                                   Amortized     Unrealized    Unrealized     Unrealized     Carrying
                                                     Cost          Gains         Losses          Gain          Value
                                                     ----          -----         ------          ----          -----
                                                                                              
  Marketable equity securities                     $    640        $  248        $  --          $ 248        $    888
  U.S. government and agency obligations             29,190           180           --            180          29,370
  Municipal securities                               85,377           678         (259)           419          85,796
                                                   --------        ------        -----          -----        --------
           Total                                   $115,207        $1,106        $(259)           847        $116,054
                                                   ========        ======        =====                       ========
  Estimated tax effect                                                                           (346)
                                                                                                -----
       Net unrealized holding gain in
           stockholder's equity                                                                 $ 501
                                                                                                =====




                                                                            December 31, 2000
                                                   -------------------------------------------------------------------
                                                                                                  Net
                                                   Amortized     Unrealized    Unrealized     Unrealized     Carrying
                                                     Cost          Gains         Losses          Gain          Value
                                                     ----          -----         ------          ----          -----
                                                                                              
  Marketable equity securities                     $    640         $325        $    --        $   325       $    965
  U.S. government and agency obligations            638,488           36         (2,419)        (2,383)       636,105
                                                   --------         ----        -------        -------       --------
           Total                                   $639,128         $361        $(2,419)        (2,058)      $637,070
                                                   ========         ====        =======                      ========
  Estimated tax effect                                                                             841
                                                                                               -------
       Net unrealized holding loss in
           stockholder's equity                                                                $(1,217)
                                                                                               =======



                                      F-21

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements




                                                                            December 31, 1999
                                                   -------------------------------------------------------------------
                                                                                                  Net
                                                   Amortized     Unrealized    Unrealized     Unrealized     Carrying
                                                     Cost          Gains         Losses       Gain (Loss)      Value
                                                     ----          -----         ------       -----------      -----
                                                                                             
  Marketable equity securities                     $      336       $811        $     --       $    811     $    1,147
  U.S. government and agency obligations            1,143,665         47         (69,125)       (69,078)     1,074,587
                                                   ----------       ----        --------       --------     ----------
           Total                                   $1,144,001       $858        $(69,125)       (68,267)    $1,075,734
                                                   ----------       ----        --------                    ----------
  Estimated tax effect                                                                           28,774
                                                                                               --------
      Net unrealized holding loss in
           stockholder's equity                                                                $(39,493)
                                                                                               ========


     The weighted average stated interest rates on securities available for sale
were 3.55%, 6.21% and 6.24% at December 31, 2001, 2000 and 1999, respectively.

     The following  represents a summary of the amortized  cost,  estimated fair
value (carrying  value) and weighted  average yield of securities  available for
sale with related maturities (dollars in thousands):


                                                                               December 31, 2001
                                                                 ---------------------------------------------
                                                                                   Estimated          Weighted
                                                                 Amortized           Fair              Average
                                                                   Cost              Value              Yield
                                                                   ----              -----              -----
                                                                                               
       Marketable equity securities                              $    640           $    888            5.13%
       U.S. government and agency obligations:
            Maturing within 1 year                                 23,095             23,098            1.81
            Maturing after 1 year but within 5 years                6,095              6,272            4.76
       Municipal securities:
            Maturing after 5 years but within 10 years             19,828             19,869            4.79
            Maturing after 10 years                                65,549             65,927            5.12
                                                                 --------           --------
               Total                                             $115,207           $116,054            4.38%
                                                                 ========           ========


     At December 31, 2001, U.S. government and agency obligations  available for
sale of $26.9 million were pledged as collateral for various  obligations,  none
of which were pledged to creditors with the right to sell or repledge.  See note
34.

(7)  SECURITIES HELD TO MATURITY

     Securities held to maturity consisted of the following (in thousands):


                                                                        December 31, 2001
                                              ----------------------------------------------------------------------
                                                                                               Net
                                              Amortized      Unrealized     Unrealized     Unrealized      Estimated
                                                 Cost           Gains         Losses       Gain (Loss)    Fair Value
                                                 ----           -----         ------       -----------    ----------
                                                                                             
Commercial paper                               $30,602           $--            $--            $--          $30,602
                                               =======           ===            ===            ===          =======



                                      F-22

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements




                                                                            December 31, 2000
                                                   ------------------------------------------------------------------
                                                                                                  Net       Estimated
                                                   Amortized     Unrealized    Unrealized     Unrealized      Fair
                                                     Cost          Gains         Losses       Gain (Loss)     Value
                                                     ----          -----         ------       -----------     -----
                                                                                              
Municipal securities                               $511,532        $6,153       $ (3,085)      $  3,068      $514,600
Commercial paper                                     75,971            --             --             --        75,971
                                                   --------        ------       --------       --------      --------
         Total                                     $587,503        $6,153       $ (3,085)      $  3,068      $590,571
                                                   ========        ======       ========       ========      ========
Securities included above transferred
     from available-for-sale                       $497,894        $   --       $(52,894)      $(52,894)     $445,000
                                                   ========        ======       ========                     ========
Estimated tax effect                                                                             21,607
Amortization of unrealized holding loss                                                           2,289
                                                                                               --------
     Net unrealized holding loss in
         stockholder's equity                                                                  $(28,998)
                                                                                               ========




                                                                            December 31, 1999
                                                   ------------------------------------------------------------------
                                                                                                  Net       Estimated
                                                   Amortized     Unrealized    Unrealized     Unrealized       Fair
                                                     Cost          Gains         Losses       Gain (Loss)      Value
                                                     ----          -----         ------       -----------      -----
                                                                                              
Municipal securities                               $ 84,727        $415         $(5,323)       $ (4,908)     $ 79,819
Commercial paper                                    100,630          --              --              --       100,630
                                                   --------        ----         -------        --------      --------
         Total                                     $185,357        $415         $(5,323)       $ (4,908)     $180,449
                                                   ========        ====         =======        ========      ========


     The weighted  average stated  interest rates on securities held to maturity
were 2.37%, 5.95% and 4.89% at December 2001, 2000 and 1999,  respectively.  The
entire balance of securities held to maturity at December 31, 2001,  which had a
weighted average yield of 2.37%, matures within one year.

     At December 31, 2001,  commercial  paper  investments of $30.3 million were
held in reserve with third-party  trustees to guarantee  credit  enhancements on
loans transferred as part of  securitization  transactions by the Bank. See note
34.

(8)  MORTGAGE-BACKED SECURITIES AVAILABLE FOR SALE

     The following table provides details on MBS sales (in thousands):


                                                             Year Ended December 31,
                                                 -----------------------------------------------
                                                   2001                2000                1999
                                                 --------           ----------           -------
                                                                               
     Proceeds from sales                         $788,564           $1,367,666          $193,732
     Carrying value                               771,230            1,385,802           193,732
                                                 --------           ----------          --------
         Net gain (loss) on sales (a)            $ 17,334           $  (18,136)         $     --
                                                 ========           ==========          ========

     ___________
     (a) Net gain (loss) on sales represents gross gains in 2001 and gross gains
         of $19.6 million and gross losses of $1.5 million in 2000.


                                      F-23

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     Mortgage-backed  securities  available for sale and the related  unrealized
gain or loss consisted of the following (in thousands):


                                                                             December 31, 2001
                                                   --------------------------------------------------------------------
                                                                                                  Net
                                                    Amortized     Unrealized    Unrealized     Unrealized     Carrying
                                                      Cost          Gains         Losses       Gain (Loss)      Value
                                                      ----          -----         ------       -----------      -----
                                                                                              
GNMA                                               $  388,888      $  3,991      $  (249)       $  3,742     $  392,630
FNMA                                                1,052,686        10,905       (2,254)          8,651      1,061,337
FHLMC                                                 418,820         4,730         (518)          4,212        423,032
Other mortgage-backed securities                      200,130           205       (2,110)         (1,905)       198,225
Collateralized mortgage obligations                 4,884,717        85,833       (4,062)         81,771      4,966,488
Other - trading securities (IO strips)                 16,191            --           --              --         16,191
                                                   ----------      --------      -------        --------     ----------
       Total                                       $6,961,432      $105,664      $(9,193)         96,471     $7,057,903
                                                   ==========      ========      =======                     ==========
Estimated tax effect                                                                             (39,409)
                                                                                                --------
    Net unrealized holding gain in
       stockholders' equity                                                                     $ 57,062
                                                                                                ========




                                                                             December 31, 2000
                                                   --------------------------------------------------------------------
                                                                                                  Net
                                                    Amortized     Unrealized    Unrealized     Unrealized     Carrying
                                                      Cost          Gains         Losses       Gain (Loss)      Value
                                                      ----          -----         ------       -----------      -----
                                                                                               
GNMA                                               $  385,906      $   152       $ (4,050)      $ (3,898)     $  382,008
FNMA                                                1,327,352        3,429         (7,648)        (4,219)      1,323,133
FHLMC                                                 534,498        2,395           (467)         1,928         536,426
Other mortgage-backed securities                      338,405        1,156         (2,053)          (897)        337,508
Collateralized mortgage obligations                 7,330,167       11,679        (54,098)       (42,419)      7,287,748
                                                   ----------      -------       --------       --------      ----------
       Total                                       $9,916,328      $18,811       $(68,316)       (49,505)     $9,866,823
                                                   ==========      =======       ========                     ==========
Estimated tax effect                                                                              20,223
                                                                                                --------
    Net unrealized holding loss in
       stockholders' equity                                                                     $(29,282)
                                                                                                ========




                                                                             December 31, 1999
                                                   --------------------------------------------------------------------
                                                                                                  Net
                                                    Amortized     Unrealized    Unrealized     Unrealized     Carrying
                                                      Cost          Gains         Losses       Gain (Loss)      Value
                                                      ----          -----         ------       -----------      -----
                                                                                             
GNMA                                               $   645,299     $   402      $ (12,897)     $ (12,495)   $   632,804
FNMA                                                 2,554,242       5,087        (56,767)       (51,680)     2,502,562
FHLMC                                                  910,543       4,958         (8,553)        (3,595)       906,948
Other mortgage-backed securities                       499,117       6,845        (10,018)        (3,173)       495,944
Collateralized mortgage obligations                  9,562,817       1,778       (338,288)      (336,510)     9,226,307
                                                   -----------     -------      ---------      ---------    -----------
       Total                                       $14,172,018     $19,070      $(426,523)      (407,453)   $13,764,565
                                                   ===========     =======      =========                   ===========
Estimated tax effect                                                                             171,741
                                                                                               ---------
    Net unrealized holding loss in
       stockholder's equity                                                                    $(235,712)
                                                                                               =========



                                      F-24

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The following  represents a summary of the amortized  cost,  estimated fair
value  (carrying  value),  weighted  average yield and weighted  average life of
mortgage-backed securities available for sale (dollars in thousands):


                                                                       December 31, 2001
                                               -----------------------------------------------------------------
                                                                  Estimated          Weighted           Weighted
                                               Amortized            Fair             Average            Average
                                                  Cost              Value             Yield               Life
                                                  ----              -----             -----               ----
                                                                                                       (in years)
                                                                                              
  GNMA                                         $  388,888        $  392,630            6.81%              22.8
  FNMA                                          1,052,686         1,061,337            6.26               21.7
  FHLMC                                           418,820           423,032            6.75               20.5
  Other mortgage-backed securities                200,130           198,225            6.64               20.0
  Collateralized mortgage obligations           4,884,717         4,966,488            6.36               23.8
  Other - trading securities (IO strips)           16,191            16,191           13.62               28.8
                                               ----------        ----------
         Total                                 $6,961,432        $7,057,903            6.42%              23.2
                                               ==========        ==========


     The weighted  average stated interest rates on  mortgage-backed  securities
available  for sale were 6.46%,  6.89% and 6.62% at December 31, 2001,  2000 and
1999,  respectively.  At  December  31,  2001,  2000 and  1999,  mortgage-backed
securities available for sale included securities  totalling $0.4 billion,  $0.7
billion and $0.9 billion,  respectively,  which resulted from the securitization
of certain qualifying mortgage loans from the Bank's, Old California  Federal's,
Glendale Federal's and San Francisco Federal's loan portfolios.

     At December 31, 2001, 2000 and 1999,  mortgage-backed  securities available
for sale included $1.8 billion, $3.0 billion and $4.3 billion,  respectively, of
variable-rate securities.

     At December 31, 2001, mortgage-backed securities available for sale of $3.9
billion were pledged as collateral for FHLB advances and  securities  sold under
agreements  to  repurchase,  $1.6 billion of which were pledged to creditors who
have the  right to sell or  repledge  the  collateral.  See notes 18, 19 and 34.
Further,  at December 31, 2001,  mortgage-backed  securities  available for sale
with a  carrying  value  of  $776.8  million  were  pledged  for  various  other
obligations and include $127.0 million in securities  pledged to FNMA associated
with the sales of certain securitized multi-family loans as further discussed in
note 34.


                                      F-25

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(9)  MORTGAGE-BACKED SECURITIES HELD TO MATURITY

     Mortgage-backed  securities held to maturity consisted of the following (in
thousands):


                                                                             December 31, 2001
                                                   --------------------------------------------------------------------
                                                                                                  Net
                                                    Amortized     Unrealized    Unrealized     Unrealized    Estimated
                                                      Cost          Gains         Losses       Gain(Loss)    Fair Value
                                                      ----          -----         ------       ----------    ----------
                                                                                              
FHLMC                                              $   86,504      $ 3,188         $--           $ 3,188     $   89,692
FNMA                                                1,297,948       22,862          --            22,862      1,320,810
Other mortgage-backed securities                          661           --          (6)               (6)           655
                                                   ----------      -------         ---           -------     ----------
         Total                                     $1,385,113      $26,050         $(6)          $26,044     $1,411,157
                                                   ==========      =======         ===           =======     ==========




                                                                             December 31, 2000
                                                   --------------------------------------------------------------------
                                                                                                  Net
                                                    Amortized     Unrealized    Unrealized     Unrealized    Estimated
                                                      Cost          Gains         Losses       Gain(Loss)    Fair Value
                                                      ----          -----         ------       ----------    ----------
                                                                                              
GNMA                                               $  237,437      $ 6,309       $ (1,204)      $  5,105     $  242,542
FHLMC                                                 234,969        7,785             (2)         7,783        242,752
FNMA                                                2,413,331       60,771           (589)        60,182      2,473,513
Other mortgage-backed securities                          875           --             (5)            (5)           870
                                                   ----------      -------       --------       --------     ----------
         Total                                     $2,886,612      $74,865       $ (1,800)      $ 73,065     $2,959,677
                                                   ==========      =======       ========       ========     ==========
Securities included above transferred
     from available-for-sale                       $1,110,920      $   628       $(55,937)      $(55,309)    $1,055,611
                                                   ==========      =======       ========                    ==========
Estimated tax effect                                                                              22,594
Amortization of unrealized holding loss                                                            2,341
                                                                                                --------
    Net unrealized holding loss in
         stockholder's equity                                                                   $(30,374)
                                                                                                ========




                                                                             December 31, 1999
                                                   --------------------------------------------------------------------
                                                                                                  Net
                                                    Amortized     Unrealized    Unrealized     Unrealized    Estimated
                                                      Cost          Gains         Losses       Gain(Loss)    Fair Value
                                                      ----          -----         ------       ----------    ----------
                                                                                              
FHLMC                                              $  161,129      $ 3,801       $     --       $  3,801     $  164,930
FNMA                                                1,987,428       16,687        (20,170)        (3,483)     1,983,945
Other mortgage-backed securities                        1,139           --             --             --          1,139
                                                   ----------      -------       --------       --------     ----------
         Total                                     $2,149,696      $20,488       $(20,170)      $    318     $2,150,014
                                                   ==========      =======       ========       ========     ==========



                                      F-26

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The following  represents a summary of the amortized cost (carrying value),
estimated  fair value,  weighted  average  yield and  weighted  average  life of
mortgage-backed securities held to maturity (dollars in thousands):


                                                                       December 31, 2001
                                              ------------------------------------------------------------------
                                                                  Estimated          Weighted           Weighted
                                               Amortized            Fair             Average            Average
                                                  Cost              Value             Yield               Life
                                                  ----              -----             -----               ----
                                                                                                       (in years)
                                                                                              
FHLMC                                         $   86,504          $   89,692           7.24%              19.7
FNMA                                           1,297,948           1,320,810           6.46               15.3
Other mortgage-backed securities                     661                 655          12.61               13.8
                                              ----------          ----------
         Total                                $1,385,113          $1,411,157           6.51%              15.5
                                              ==========          ==========


     The weighted  average stated interest rates on  mortgage-backed  securities
held to maturity  were 6.46%,  7.45% and 6.92% at December  31,  2001,  2000 and
1999,  respectively.  At  December  31,  2001,  2000 and  1999,  mortgage-backed
securities held to maturity  included  securities with carrying values totalling
$1.4 billion, $1.8 billion and $2.1 billion,  respectively,  which resulted from
the securitization with FNMA and FHLMC of certain qualifying mortgage loans from
the Bank's,  Old  California  Federal's,  Glendale  Federal's  and San Francisco
Federal's loan portfolio with full recourse to the Bank.

     At December 31, 2001,  2000 and 1999,  mortgage-backed  securities  held to
maturity included $1.3 billion, $1.8 billion and $2.1 billion,  respectively, of
variable-rate securities.

     At December 31, 2001,  mortgage-backed  securities held to maturity of $0.9
billion  were pledged as  collateral  for various  obligations,  $0.8 billion of
which  were  pledged to  creditors  who have the right to sell or  repledge  the
collateral.   See  notes  18,  19  and  34.  Further,   at  December  31,  2001,
mortgage-backed  securities  held to  maturity  with a carrying  value of $146.8
million were pledged for various other obligations. See note 34.

(10) LOANS RECEIVABLE, NET

     Loans receivable, net, included the following (in thousands):


                                                                                          December 31,
                                                                                ---------------------------------
                                                                                   2001                  2000
                                                                                -----------           -----------
                                                                                                
       Real estate loans:
          1-4 unit residential                                                  $29,546,035           $30,828,368
          Multi-family residential                                                4,130,287             3,569,228
          Commercial real estate                                                  2,354,919             2,487,093
          Land                                                                       14,055                22,384
          Construction                                                                2,495                 7,416
                                                                                -----------           -----------
             Total real estate loans                                             36,047,791            36,914,489
                                                                                -----------           -----------
       Equity-line                                                                  639,297               538,524
       Other consumer loans                                                         283,434               302,559
       Auto loans, net (a)                                                        1,917,591             1,567,257
       Commercial loans                                                             693,114               557,796
                                                                                -----------           -----------
             Total consumer and other loans                                       3,533,436             2,966,136
                                                                                -----------           -----------
             Total loans receivable                                              39,581,227            39,880,625
       Deferred loan fees, costs, discounts and premiums, net                       243,120               229,962
       Allowance for loan losses                                                   (497,298)             (526,308)
       Purchase accounting adjustments, net                                           8,574                 8,535
                                                                                -----------           -----------
             Total loans receivable, net                                        $39,335,623           $39,592,814
                                                                                ===========           ===========

       ______________
       (a) $766.0  million and  $632.4  million  of  this  portfolio  represents
           prime  product  as  of  December 31,  2001  and  2000,  respectively.
           The prime product is 40% of the total portfolio balance at each date.


                                      F-27

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     At December 31, 2001, $27.1 billion in residential  loans,  $3.6 billion in
multi-family loans and $1.6 billion in commercial real estate loans were pledged
as collateral for FHLB advances as discussed in notes 19 and 34.

     As a result of the Golden State and Cal Fed Acquisitions,  the Bank assumed
obligations for certain loans sold with recourse.  The  outstanding  balances of
loans sold with recourse at December 31, 2001  totalled  $2.0 billion.  No loans
were sold with recourse during the years ended December 31, 2001, 2000 and 1999.
The Bank  evaluates  the  credit  risk of  loans  sold  with  recourse  and,  if
necessary,  records a liability  (included in other  liabilities)  for estimated
losses  related to these  potential  obligations.  At December  31,  2001,  such
liability totalled $23.7 million.

     Auto loans  purchased at a discount  related to credit quality are included
in the balance sheet amount of loans receivable as follows (in thousands):


                                                                                        December 31,
                                                                               ------------------------------
                                                                                  2001               2000
                                                                               -----------        -----------
                                                                                            
       Auto loans:  contractual payments receivable                            $1,885,168         $2,124,182
       Accretable Yield                                                          (136,515)          (232,635)
       Nonaccretable Contractual Cash Flows                                      (336,073)          (334,878)
                                                                               ----------         ----------
       Loans purchased at a discount relating to credit quality, net           $1,412,580         $1,556,669
                                                                               ==========         ==========


     Nonaccretable  Contractual Cash Flows represents  contractual principal and
interest cash flows that the Company determined, at acquisition, it was probable
the Company would be unable to collect. The decrease in Accretable Yield in 2001
is primarily due to fewer loan additions using the accretable yield methodology,
offset in part by higher payments and payoffs.


                                                                                   Nonaccretable
                                                             Accretable             Contractual
                                                                Yield                Cash Flows
                                                                -----                ----------
                                                                        (in thousands)
                                                                              
      Balance at December 31, 1998                           $ (88,145)             $(121,334)
          Addition - purchases                                (114,640)              (163,816)
          Accretion                                             80,432                     --
          Allocation from allowance for loan losses                 --                 (7,339)
          Eliminations                                          (1,591)                89,488
                                                             ---------              ---------
      Balance at December 31, 1999                            (123,944)              (203,001)
          Addition - purchases                                (266,800)              (267,155)
          Accretion                                            145,942                     --
          Reclassification                                      18,565                (18,565)
          Charge-offs                                           (6,398)                    --
          Eliminations                                              --                153,843
                                                             ---------              ---------
      Balance at December 31, 2000                            (232,635)              (334,878)
          Addition - purchases                                (125,394)              (154,346)
          Accretion                                            202,861                     --
          Reclassification                                      30,472                (30,472)
          Charge-offs                                          (11,819)                    --
          Eliminations                                              --                183,623
                                                             ---------              ---------
      Balance at December 31, 2001                           $(136,515)             $(336,073)
                                                             =========              =========


     During the year ended  December  31, 2001 and 2000,  the  Company  incurred
losses  totalling  $11.8  million  and  $6.4  million,  respectively,  on  loans
purchased  at a  discount  as a result  of pool  impairment.  These  losses  are
reflected  as  charge-offs.  During the  fourth  quarter  of 1999,  the  Company
incurred  losses of $7.3 million on loans  purchased at a discount by increasing
the  allocated  allowance  for  loan  losses  relative  to such  loans.  No loss
allowance  was acquired from  predecessor  institutions  in connection  with the
Downey Acquisition. No loss accruals were reversed in 2001, 2000 or 1999.


                                      F-28

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The  following  table  presents  loans which have been placed on nonaccrual
status as of the dates indicated (in thousands):


                                                                               December 31,
                                                                    ----------------------------
                Nonaccrual loans:                                     2001                2000
                                                                      ----                ----
                                                                                  
                    Real estate loans:
                       1-4 unit residential                         $ 75,078            $ 88,650
                       Multi-family residential                          491               3,253
                       Commercial and other                            3,786               1,509
                       Land                                               --                  84
                       Construction                                       --                  68
                                                                    --------            --------
                          Total real estate                           79,355              93,564
                    Non-real estate:
                       Auto One                                       10,878               5,721
                       Commercial banking                              9,759              14,986
                       Consumer                                          600                 768
                                                                    --------            --------
                          Total non-real estate                       21,237              21,475
                                                                    --------            --------
                                Total nonaccrual loans              $100,592            $115,039
                                                                    ========            ========

     For loans on nonaccrual status, the following table summarizes the interest
income recognized  ("Recognized") and total interest income that would have been
recognized  had the borrowers  performed  under the original  terms of the loans
("Contractual") (in thousands):


                                                           Year Ended December 31,
                          ------------------------------------------------------------------------------------------
                                    2001                            2000                             1999
                          -------------------------      --------------------------      ---------------------------
                          Recognized    Contractual      Recognized     Contractual      Recognized      Contractual
                          ----------    -----------      ----------     -----------      ----------      -----------
                                                                                         
Nonaccrual loans            $6,177        $9,968           $4,743         $7,385           $6,410          $10,864


     Activity  in the  allowance  for loan losses is  summarized  as follows (in
thousands):


                                                                                 December 31,
                                                                ---------------------------------------------
                                                                  2001               2000              1999
                                                                  ----               ----              ----
                                                                                            
      Balance - beginning of year                               $526,308           $554,893          $588,533
      Provision for loan losses                                       --                 --            10,000
      Charge-offs                                                (32,002)           (33,477)          (40,312)
      Recoveries                                                   3,122              4,892             4,681
      Reclassifications (a)                                         (130)                --              (670)
      Allocation to Nonaccretable Contractual
          Cash Flows of purchased auto loan portfolio                 --                 --            (7,339)
                                                                --------           --------          --------
      Balance - end of year                                     $497,298           $526,308          $554,893
                                                                ========           ========          ========

      ___________
      (a) The reclassification  of $130 thousand for the year ended December 31,
          2001 relates to loans transferred to the held-for-sale portfolio.  The
          reclassification of $670 thousand for the year ended December 31, 1999
          represents an adjustment resulting  from the acquisition of loans from
          GSAC.

     At December 31, 2001, $29.0 billion, or 80.3%, of the Company's real estate
loan  portfolio was  collateralized  by properties  located in  California.  The
financial condition of the Company is affected by interest rates and real estate
market conditions, both of which are volatile. Any downturn in the economy could
reduce real estate  values.  An increase in the general level of interest  rates
may adversely affect the ability of certain borrowers to pay their  obligations.
Accordingly,  if  interest  rates rise or real  estate  market  values  decline,
particularly  in  California,  the Company may find it difficult to maintain its
asset quality and may require  additional  allowances for loss above the amounts
currently estimated by management.


                                      F-29

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(11) SECURITIZED LOAN SALES

     In years prior to 2000,  the Company  entered into  certain  securitization
transactions,  which  resulted in the  recording  of residual  interests  on the
Company's  books.  The Company has  securitized  interests in  residential  real
estate loans. When the Company  securitized  assets,  it retained  interest-only
strips, subordinated tranches and, in some cases, a cash reserve account, all of
which are considered  retained interests in the securitized  assets.  Gains upon
sale of the assets depend, in part, on the Company's  allocation of the previous
carrying  amount of the  assets to the  retained  interests.  Previous  carrying
amounts are  allocated in  proportion  to the relative fair values of the assets
sold and interests retained.

     At December  31, 2001,  key economic  assumptions  and  sensitivity  of the
current fair value of residual cash flows to immediate 10 percent and 20 percent
adverse changes in those assumptions are as follows (dollars in thousands):


                                                                                       Residential Adjustable-Rate
                                                                                              Mortgage Loans
                                                                                       ---------------------------
                                                                                              
       Fair value of retained interests (a)                                                      $146,782
       Weighted average life (in years)                                                              4.01

       Prepayment speed assumption (annual rate)                                                    17.63%
          Impact on fair value of 10% adverse change                                             $    (46)
          Impact on fair value of 20% adverse change                                             $    (91)

       Expected credit losses (annual rate)                                                         (0.25)%
          Impact on fair value of 10% adverse change                                             $    (37)
          Impact on fair value of 20% adverse change                                             $    (74)

       Bond equivalent effective yield discount rate (semi-annual compounding)                       4.75%
          Impact on fair value of 10% adverse change                                             $   (734)
          Impact on fair value of 20% adverse change                                             $ (1,469)

       ___________
       (a) Excludes cash reserve accounts of $11.2 million.

     The following table presents  quantitative  information about delinquencies
and net credit losses for  securitized  financial  assets managed by the Company
(in thousands):


                                                            Principal Amount of
                                       Total Principal       Loans 60 Days or                 Net Credit
                                      Amount of Loans       More Past Due (a)                 Losses (b)
                                     -----------------      ------------------     -----------------------------------
                                                    December 31,                   During the Year Ended December 31,
                                     -----------------------------------------     -----------------------------------
                                       2001       2000        2001       2000           2001              2000
                                       ----       ----        ----       ----           ----              ----
                                                                                         
Carrying value of residential
    adjustable-rate mortgage loans
    managed or securitized (c):
    Loans held by the Company        $148,236   $223,632     $  953    $ 7,643           --                --
      in portfolio
    Loans held by others but
      serviced by the Company          13,179     80,734         84      2,759
                                     --------   --------     ------    -------
      Total                          $161,415   $304,366     $1,037    $10,402           --                --
                                     ========   ========     ======    =======

                                                                                                          (Continued)



                                      F-30

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


____________
(a)  Loans 60 days or more past due are based on end-of-period total loans.

(b)  Net credit losses are charge-offs and are based on total loans outstanding.

(c)  Owned and  securitized loans  are mortgage  loans in  which the  transferor
     retains a subordinate interest or retains any risk of loss.

(12) IMPAIRED LOANS

     At December  31, 2001 and 2000,  loans that are  considered  to be impaired
totalled $59.1 million and $97.2 million,  respectively  (of which $14.1 million
and  $19.5  million,  respectively,  were on  nonaccrual  status).  The  average
recorded  investment in impaired loans during the years ended December 31, 2001,
2000 and 1999 was approximately $60.5 million, $91.3 million and $139.3 million,
respectively.  For the years ended December 31, 2001, 2000 and 1999, the Company
recognized interest income on those impaired loans of $4.6 million, $8.3 million
and $9.5 million,  respectively,  which included $0.5 million,  $1.6 million and
$2.7 million of interest income recognized using the cash basis method of income
recognition.

     Generally,  allowances for loan losses  relative to impaired loans have not
been  allocated  from the general  allowance  because the carrying value of such
loans,  net of  purchase  accounting  adjustments,  exceeds  the loans'  related
collateral values less estimated selling costs.

(13) INVESTMENT IN FHLB

     The Company  carries FHLB stock at cost. The FHLB provides a central credit
facility for member  institutions.  As a member of the FHLB system,  the Bank is
required to own FHLB  capital  stock in an amount equal to the greater of (a) 1%
of the Bank's  residential  mortgage loans, home purchase  contracts and similar
obligations at the beginning of each calendar year, (b) .3% of total assets,  or
(c) 5% of its advances  (borrowings)  from the FHLB.  The Bank was in compliance
with this requirement at December 31, 2001, 2000 and 1999. At December 31, 2001,
the Bank pledged FHLB stock as collateral for FHLB advances as further discussed
in note 19.

(14) PREMISES AND EQUIPMENT, NET

     The following  table  summarizes  premises and  equipment,  net (dollars in
thousands):


                                                                                                     Estimated
                                                                    December 31,               Depreciable Lives at
                                                            ----------------------------
                                                               2001              2000            December 31, 2001
                                                            ----------        ----------       --------------------
                                                                                              
       Land                                                 $  45,689          $  46,155                --
       Buildings and leasehold improvements                   163,709            157,482               1-39
       Furniture and equipment                                237,002            205,986               1-7
       Construction in progress                                10,261             12,169                --
                                                            ---------          ---------
                                                              456,661            421,792
       Accumulated depreciation and amortization             (180,250)          (130,893)
                                                            ---------          ---------
           Total premises and equipment, net                $ 276,411          $ 290,899
                                                            =========          =========


     Depreciation and amortization expense related to premises and equipment for
the years ended December 31, 2001,  2000 and 1999 totalled $53.4 million,  $51.1
million and $37.5 million, respectively.


                                      F-31

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The  Company  rents  certain   premises  and  equipment  under   long-term,
noncancellable operating leases expiring at various dates through the year 2034.
Such  rental  expenses  are  included in  occupancy  and  equipment  expense and
totalled  $39.8 million,  $38.6 million and $41.1  million,  for the years ended
December 31, 2001,  2000 and 1999,  respectively.  Rental  income from  sublease
agreements  for the years ended  December 31, 2001,  2000 and 1999 totalled $4.9
million, $5.1 million and $5.6 million,  respectively. At December 31, 2001, the
projected minimum rental commitments, net of sublease agreements, under terms of
the leases were as follows (in thousands):

                                                   Cash               Effect on
                                                Commitment           Net Income
                                                ----------           ----------
       Year Ending
       -----------

       2002                                      $ 48,036             $ 28,413
       2003                                        45,665               27,011
       2004                                        41,282               24,418
       2005                                        36,096               21,351
       2006                                        25,058               14,822
       Thereafter                                  54,299               32,118
                                                 --------             --------
          Total                                  $250,436             $148,133
                                                 ========             ========

     On October 4, 2001, the Bank sold a property complex consisting of a retail
branch  and a lending  facility  totalling  approximately  17,088  square  feet,
resulting in a gain of $2.0  million.  As part of the sale  agreement,  the Bank
agreed to lease back 6,363 square feet,  under two  separate  lease  agreements.
Approximately $0.9 million of the gain was deferred and is being recognized over
the life of the respective  leases. The lease covering the lending facility is a
month-to-month  lease.  The lease  covering the branch office is  non-cancelable
with a  termination  date of October,  2008.  It is the Bank's  intent to occupy
these facilities until lease termination.

     At December 31, 2001, the projected  minimum rental  commitments  under the
terms of the leases were as follows (in thousands):

                              Lending Facility       Branch           Total
                              ---------------        ------           -----
        Year Ending
        -----------
        2002                       $17               $  150           $  167
        2003                        --                  150              150
        2004                        --                  150              150
        2005                        --                  150              150
        2006                        --                  150              150
        Thereafter                  --                  264              264
                                   ---               ------           ------
                Total              $17               $1,014           $1,031
                                   ===               ======           ======

     On  November  15,  1999,  the Bank  sold a complex  consisting  of a retail
branch, a parking lot and administrative offices totalling approximately 139,608
square feet, resulting in a gain of $5.3 million. As part of the sale agreement,
the Bank  agreed to lease  back  16,253  square  feet under two  separate  lease
agreements.  Approximately  $1.8  million of the gain was  deferred  and will be
recognized over the life of the respective leases. The lease covering the branch
and parking lot is cancelable  with six months' notice with a final  termination
date of  November,  2009.  The lease  covering  the  administrative  offices  is
non-cancelable  with a  termination  date of  November,  2004.  It is the Bank's
intent to occupy these facilities until lease termination.


                                      F-32

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     At December 31, 2001, the projected  minimum rental  commitments  under the
terms of the leases were as follows (in thousands):


                                                      Branch and         Administrative
                                                     Parking Lot             Offices                Total
                                                     -----------             -------                -----
       Year Ending
       -----------
                                                                                          
       2002                                              $116                  $205                $  321
       2003                                               116                   205                   321
       2004                                               116                   188                   304
       2005                                               116                    --                   116
       2006                                               116                    --                   116
       Thereafter                                         337                    --                   337
                                                         ----                  ----                ------
             Total                                       $917                  $598                $1,515
                                                         ====                  ====                ======


(15) ACCRUED INTEREST RECEIVABLE

     The following table summarizes accrued interest receivable (in thousands):


                                                                               December 31,
                                                                        --------------------------
                                                                          2001             2000
                                                                        --------         ---------
                                                                                    
       Cash and cash equivalents and securities                         $ 26,990          $ 54,637
       Mortgage-backed securities                                         21,185            38,858
       Loans receivable and loans held for sale                          240,133           270,919
                                                                        --------          --------
          Total accrued interest receivable                             $288,308          $364,414
                                                                        --------          --------



                                      F-33

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(16) MORTGAGE SERVICING RIGHTs

     The following table summarizes activity for MSRs and the MSR hedges for the
years  ended  December  31,  2001,  2000 and 1999 (in  thousands).  Prior to the
adoption  of SFAS No. 133 on January 1, 2001,  the MSR hedges  were  included in
MSRs on the balance sheet.  Since the adoption of SFAS No. 133, MSR hedges are a
component of derivative assets and derivative liabilities on the balance sheet.


                                                                                               MSR
                                                                             MSR              Hedge           Total
                                                                          ----------        ---------       ----------
                                                                                                   
  Balance at December 31, 1998                                            $  855,727        $  87,854       $  943,581
         Additions - purchases                                               334,842               --          334,842
         Originated servicing                                                193,855               --          193,855
         Sales                                                               (18,604)              --          (18,604)
         Swaption sales                                                       28,727          (58,553)         (29,826)
         Interest rate floor sales                                            21,208          (38,242)         (17,034)
         Premiums paid                                                            --           67,698           67,698
         Payments made to counterparties, net                                 10,191               --           10,191
         Amortization                                                       (193,710)         (18,600)        (212,310)
                                                                          ----------         --------       ----------
  Balance at December 31, 1999                                             1,232,236           40,157        1,272,393
         Additions - purchases                                               344,262               --          344,262
         Originated servicing                                                126,648               --          126,648
         Sales                                                                  (440)              --             (440)
         Swaption sales                                                      (20,088)         (30,417)         (50,505)
         Interest rate floor sales                                           (25,675)         (24,934)         (50,609)
         Interest rate floor receipts                                           (224)              --             (224)
         Premiums paid                                                            --          127,199          127,199
         Payments received from counterparties, net                           (5,369)              --           (5,369)
         Amortization                                                       (187,040)         (16,992)        (204,032)
                                                                          ----------         --------       ----------
  Balance at December 31, 2000                                             1,464,310           95,013        1,559,323
         SFAS No. 133 transition adjustment                                  (69,754)              --          (69,754)
         Additions - purchases                                               308,003               --          308,003
         Originated servicing                                                369,514               --          369,514
         Swaption sales                                                           --         (488,143)        (488,143)
         Interest rate floor sales                                                --         (151,715)        (151,715)
         Interest rate floor receipts                                           (121)          (5,074)          (5,195)
         Interest rate swap sales                                                 --           17,228           17,228
         Interest rate swap payments                                              --           18,688           18,688
         Premiums paid                                                            --          713,576          713,576
         PO swap sale/matured                                                     --             (135)            (135)
         Payments received from counterparties, net                               --           (6,195)          (6,195)
         SFAS No. 133 current year fair value adjustments                     66,416           83,287          149,703
         Provision for loss in fair value                                   (153,345)              --         (153,345)
         Amortization                                                       (361,076)              --         (361,076)
                                                                          ----------         --------       ----------
  Balance at December 31, 2001                                            $1,623,947         $276,530       $1,900,477
                                                                          ==========         ========       ==========

     Aggregate  1-4  unit  residential  loan  participations,  whole  loans  and
mortgage pass-through securities serviced for other investors (not including the
Bank) by FNMC  totalled  $85.2  billion,  $84.1  billion and $72.9  billion,  at
December  31, 2001,  2000 and 1999,  respectively.  In addition,  FNMC had $13.8
billion,  $11.1  billion and $10.4  billion of master  servicing at December 31,
2001, 2000 and 1999, respectively.

     The Company's loans serviced for others,  secured by properties  located in
California, Texas, and Florida was 45%, 7% and 6%, respectively, at December 31,
2001 and 46%, 7% and 6%, respectively, at December 31, 2000.


                                      F-34

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     MSR fair value  totalled $1.6 billion and $1.5 billion at December 31, 2001
and 2000, respectively. See discussion of valuation assumptions at note 37.

     A  recent  decline  in  long-term   interest  rates  has  resulted  in  the
acceleration  of  mortgage  loan  prepayments.   Higher  levels  of  prepayments
accelerate amortization of MSRs and result in a reduction in the market value of
MSRs and  servicing  fee income.  To reduce the  sensitivity  of its earnings to
interest rate and market value  fluctuations,  the Company  hedges the change in
value of its MSRs based on changes in the benchmark  interest  rate. The Company
does not hedge certain components of its portfolio,  notably ARMs and loans with
prepayment penalties. In addition, the Company hedges only certain components of
risk, which have not generally included the mortgage rate spread to other market
interest rates.

     MSRs are amortized over the period of estimated net servicing income.  SFAS
No. 140  requires  enterprises  to measure the  impairment  of MSRs based on the
difference  between the carrying amount of the MSRs and their current  estimated
fair value.  At December 31, 2000, no allowance  for  impairment of the MSRs was
necessary. During the year ended December 31, 2001, the Company recorded pre-tax
valuation  provisions on its MSRs of $153.3  million.  The provision for 2001 is
due in large part to the  significant  decline in interest rates during 2001. On
an aggregate  basis,  at December 31, 2001, the estimated fair value of the MSRs
was $15.3 million higher than book value (net of a valuation allowance of $153.3
million).  To the  extent  there is  recovery  of fair  values  of the  impaired
tranches in future quarters, the valuation allowance will be reduced.

     The Company  owned  several  derivative  instruments  at December 31, 2001,
which were used to hedge  against the change in value of the mortgage  servicing
portfolio due to expected prepayment risk assumption  changes.  These derivative
instruments  included  interest  rate swap  agreements,  Constant  Maturity Swap
interest  rate  floor  contracts,   swaptions  and  principal  only  swaps.  MSR
derivatives  at December  31, 2001 are  comprised of the  following  (dollars in
thousands):


                                   Notional                                                          Fair Value at
          Derivative                Amount             Contract Provisions          Maturity       December 31, 2001
          ----------                ------             -------------------          --------     --------------------
                                                                                                 Assets   Liabilities
                                                                                                 ------   -----------
                                                                                            
Interest rate swap agreements    $ 2,462,000   Weighted average pay rate of 1.9%   2010 - 2011  $ 42,102   $(34,541)
                                               Receive rates between 4.8% and 6.2%

Interest rate floor  contracts     3,054,000   Strike rates between 6.0% and 6.7%     2006        78,917         --
(a)

Swaption contracts (b)             4,111,000   Strike rates between 5.5% and 6.9%  2002 - 2004   183,641         --

Principal only swap agreements       378,928   Index tied to LIBOR from a PO strip 2002 - 2029     7,487     (1,076)
                                 -----------                                                    --------   --------
                                 $10,005,928                                                    $312,147   $(35,617)
                                 ===========                                                    ========   ========

____________
(a)  Premiums paid to counterparties  in exchange  for the right to receive cash
     payments when  the 10-year  Constant Maturity  Swap rate  falls  below  the
     strike rate are recorded as part of the MSR derivative asset on the balance
     sheet.

(b)  Premiums paid to counterparties in exchange  for the right to enter into an
     interest rate swap are recorded as part of the MSR derivative asset  on the
     balance sheet.

     The estimated market value of interest rate floor contracts,  interest rate
swaps,  principal only swaps and swaptions  designated as hedges against MSRs at
December  31, 2000 were $52.8  million,  $5.1  million,  $1.2 million and $105.6
million, respectively. Beginning January 1, 2001, the derivative instruments are
carried at fair value in  accordance  with SFAS No. 133. See note 36 for further
discussion.


                                      F-35

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The following summarizes servicing advances and other receivables (included
in  other  assets)  related  to 1-4  unit  residential  loan  servicing,  net of
valuation  allowances  of $16.3  million  and  $16.1  million  in 2001 and 2000,
respectively, (in thousands):

                                                           December 31,
                                                    ---------------------------
                                                      2001               2000
                                                      ----               ----
      Servicing advances                            $108,682           $106,120
      Checks in process of collection                  1,215                745
      Other                                            5,501              6,287
                                                    --------           --------
                                                    $115,398           $113,152
                                                    ========           ========

(17) DEPOSITS

     A summary of the carrying value of deposits follows (dollars in thousands):


                                                                                December 31,
                                                                     ---------------------------------
                                                                        2001                  2000
                                                                        ----                  ----
                                                                                     
       Transaction Accounts:
            Non-interest checking                                    $ 2,013,163           $ 1,749,359
            Interest-bearing checking                                  2,139,674             2,063,185
                                                                     -----------           -----------
               Subtotal checking                                       4,152,837             3,812,544

            Money market                                               4,614,223             2,948,853
            Passbook savings                                           3,055,766             3,086,852
                                                                     -----------           -----------
               Total transaction accounts                             11,822,826             9,848,249

       Certificates of deposit                                        10,618,260            12,241,809
                                                                     -----------           -----------
               Subtotal retail deposits                               22,441,086            22,090,058

       Custodial accounts                                              2,512,684               825,438
       Accrued interest payable                                           46,184                80,225
       Purchase accounting                                                   328                 1,009
                                                                     -----------           -----------
               Total retail deposits                                  25,000,282            22,996,730

       Brokered Deposits:
           Certificates of deposit                                        60,692               369,581
           Money market                                                   84,993                84,155
           Accrued interest payable                                          723                11,653
           Purchase accounting                                               137                   253
                                                                     -----------           -----------
               Total brokered deposits                                   146,545               465,642
                                                                     -----------           -----------
               Total deposits                                        $25,146,827           $23,462,372
                                                                     ===========           ===========

       Checking deposits as a % of retail deposits
           (including custodials)                                           26.7%                 20.2%
       Transaction accounts as a % of retail deposits
           (including custodials)                                           57.5%                 46.6%
       Checking deposits as a % of retail deposits
           (excluding custodials)                                           18.5%                 17.3%
       Transaction accounts as a % of retail deposits
           (excluding custodials)                                           52.7%                 44.6%


     The aggregate amount of jumbo  certificates of deposit (term deposits) with
a minimum  denomination  of $100,000  was  approximately  $2.8  billion and $3.3
billion at December 31, 2001 and 2000, respectively.


                                      F-36

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     Total  deposits  include  Golden State  deposits of $12.7 million and $32.6
million at December 31, 2001 and 2000, respectively.

     The  following   summarizes   interest  expense  by  deposit  category  (in
thousands):


                                                                        December 31,
                                                        --------------------------------------------
                                                          2001               2000           1999
                                                        --------           --------       --------
                                                                                 
      Passbook savings                                  $ 76,702           $116,321       $124,618
      Interest-bearing demand deposits                     9,903             13,914         17,772
      Money market deposit accounts                      129,796            120,683        124,368
      Term accounts                                      615,137            677,489        621,528
                                                        --------           --------       --------
        Total                                           $831,538           $928,407       $888,286
                                                        ========           ========       ========


     At December 31, 2001, term accounts were scheduled to mature as follows (in
thousands):

      Year Ending
      -----------
      2002                                            $ 9,141,546
      2003                                              1,029,717
      2004                                                139,747
      2005                                                191,974
      2006                                                174,959
      Thereafter                                            1,009
                                                      -----------
          Total                                       $10,678,952
                                                      ===========

(18) SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

     The following  summarizes  securities  sold under  agreements to repurchase
(dollars in thousands):


                                                                          December 31, 2001
                                                  ------------------------------------------------------------------
                                                      Underlying Collateral                 Repurchase Liability
                                                  -----------------------------             --------------------
                                                   Recorded            Market                           Interest
                                                   Value (a)           Value                  Amount      Rate
                                                   ---------           -----                  ------      ----
                                                                                              
      Maturing in 30 to 90 days                   $  251,830         $  250,619             $  200,000    4.16%
      Maturing after 90 days to 1 year               221,859            220,736                200,000    3.10
      Maturing over 1 year                         1,925,644          1,914,635              1,950,000    3.11
                                                  ----------         ----------             ----------
          Total (b)                                2,399,333          2,385,990              2,350,000    3.20%
      Accrued interest payable                            --                 --                 13,945
                                                  ----------         ----------             ----------
                                                  $2,399,333         $2,385,990             $2,363,945
                                                  ==========         ==========             ==========




                                                                          December 31, 2000
                                                  ------------------------------------------------------------------
                                                      Underlying Collateral                 Repurchase Liability
                                                  -----------------------------             --------------------
                                                   Recorded            Market                           Interest
                                                   Value (a)           Value                  Amount      Rate
                                                   ---------           -----                  ------      ----
                                                                                              
      Maturing within 30 days                     $  980,736         $  981,379             $  888,748    6.61%
      Maturing in 30 to 90 days                      477,528            481,113                423,597    6.63
      Maturing after 90 days to 1 year             1,315,377          1,317,242              1,284,115    6.74
      Maturing over 1 year                         1,931,155          1,943,241              1,850,000    7.28
                                                  ----------         ----------             ----------
          Total (b)                                4,704,796          4,722,975              4,446,460    6.93%
      Accrued interest payable                            --                 --                 64,849
                                                  ----------         ----------             ----------
                                                  $4,704,796         $4,722,975             $4,511,309
                                                  ==========         ==========             ==========

                                                                                                           (Continued)



                                      F-37

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


____________
(a)  Recorded value includes accrued  interest at December 31, 2001 and 2000. In
     addition, the  recorded  values  at  December 31,  2001  and  2000  include
     adjustments for  the unrealized  gain or loss on mortgage-backed securities
     available for sale.

(b)  Total mortgage-backed securities collateral at December 31,  2001 and  2000
     includes  $0.8  billion  and  $1.7  billion,  respectively, in  outstanding
     balances of loans securitized with full recourse to the  Bank.  The  market
     value of such collateral  was $0.8 billion and $1.7 billion at December 31,
     2001 and 2000, respectively.

     At December 31, 2001 and 2000, these agreements had weighted average stated
interest rates of 3.20% and 6.93%, respectively.  Third party securities dealers
hold the underlying securities.  These dealers may have loaned the securities to
other  parties  in the normal  course of their  operations,  but all  agreements
require the dealers to resell to California Federal the identical  securities at
the maturities of the  agreements.  The average daily balance of securities sold
under  agreements to repurchase was $3.6 billion,  $5.4 billion and $5.1 billion
during 2001, 2000 and 1999,  respectively;  the weighted average rate was 5.41%,
6.45% and 5.18% during 2001, 2000 and 1999, respectively; and the maximum amount
outstanding at any month-end during these periods was $4.7 billion, $8.5 billion
and $6.2 billion, respectively.

     At December 31, 2001,  securities sold under  agreements to repurchase were
collateralized  with $1.6 billion of  mortgage-backed  securities  available for
sale and $0.8 billion of mortgage-backed securities held to maturity.

(19) BORROWINGS

     Borrowings are summarized as follows (dollars in thousands):


                                                                               December 31,
                                                       ---------------------------------------------------------
                                                                 2001                             2000
                                                       ------------------------         ------------------------
                                                        Carrying        Average          Carrying        Average
                                                          Value           Rate            Value           Rate
                                                          -----           ----            -----           ----
                                                                                              
      Fixed-rate borrowings from FHLB                  $17,487,045        5.13%         $21,337,878        6.08%
      Variable-rate borrowings from FHLB                 4,836,000        2.23            5,090,000        6.71
      10% Subordinated Debentures due 2006                  92,100       10.00               92,100       10.00
      FN Holdings 10 5/8% Senior Subordinated
         Notes due 2003                                        250       10.63                  250       10.63
      6 1/2% Convertible Subordinated
         Debentures due 2001                                    --          --                  160        6.50
      10% Subordinated Debentures due 2003                      --          --                4,299       10.00
      Floating Rate Notes due 2003                         250,000        3.23              250,000        7.76
      6 3/4% Senior Notes due 2001                              --          --              350,000        6.75
      7% Senior Notes due 2003                             600,000        7.00              600,000        7.00
      7 1/8% Senior Notes due 2005                         800,000        7.13              800,000        7.13
      Federal funds purchased                              225,000        1.63                   --          --
      Other borrowings                                          55        9.22                  406        7.57
                                                       -----------                      -----------
              Total borrowings                          24,290,450        4.63           28,525,093        6.28
      Discount on borrowings                                (5,580)                          (8,564)
      Purchase accounting adjustments, net                   2,524                            7,420
                                                       -----------                      -----------
              Subtotal                                  24,287,394        4.63%          28,523,949        6.28%
      Accrued interest payable                             157,147                          276,608
                                                       -----------                      -----------
                                                       $24,444,541                      $28,800,557
                                                       ===========                      ===========



                                      F-38

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The following  summarizes  maturities and weighted  average stated interest
rates on  borrowings  at December 31, 2001,  not  including  discounts,  accrued
interest payable or purchase accounting adjustments (dollars in thousands):


                                                                                                    Weighted
                                                           Balances Maturing                      Average Rates
       Maturities during the Years                  ---------------------------              ------------------------
           Ending December 31,                        FHLB              Other                FHLB               Other
           -------------------                        ----              -----                ----               -----
                                                                                                    
         2002                                       $10,231,000        $225,018              4.20%               1.63%
         2003                                         7,990,000         850,000              4.73                5.89
         2004                                         3,450,000              --              5.24                  --
         2005                                           651,625         800,250              2.58                7.13
         2006                                                --          92,100                --               10.00
         Thereafter                                         420              37              7.74                9.54
                                                    -----------      ----------
             Total                                  $22,323,045      $1,967,405              4.50%               6.10%
                                                    ===========      ==========


     The following summarizes interest expense on borrowings for the years ended
December 31, 2001, 2000 and 1999 (in thousands):


                                                                                Year Ended December 31,
                                                                    ---------------------------------------------
                                                                       2001              2000              1999
                                                                       ----              ----              ----
                                                                                              
      FHLB advances                                                 $1,366,607        $1,521,806       $1,165,010
      Interest rate swap agreements                                     67,279             7,188            5,940
      10% Subordinated Debentures due 2006                               9,210             9,210            9,210
      11.20% Senior Notes due 2004                                          --                --              651
      FN Holdings 10 5/8% Senior Subordinated Notes
           due 2003                                                         27                27               26
      6 1/2% Convertible Subordinated Debentures due 2001                    1                32              172
      10% Subordinated Debentures due 2003                                 333               430              430
      Floating Rate Notes due 2003                                      13,455            18,942           15,931
      6 3/4% Senior Notes due 2001                                      13,781            23,625           23,625
      7% Senior Notes due 2003                                          42,000            42,000           42,000
      7 1/8% Senior Notes due 2005                                      57,000            57,000           57,000
      Federal funds purchased                                           11,661             4,747            2,750
      Other borrowings                                                       8                28               25
      Discount accretion                                                 1,042             1,092            1,031
      Purchase accounting adjustments                                   (4,896)           (8,629)         (11,172)
                                                                    ----------        ----------       ----------
           Total                                                    $1,577,508        $1,677,498       $1,312,629
                                                                    ==========        ==========       ==========


     The following summarizes the carrying value of assets pledged as collateral
for FHLB advances (in thousands):

                                                               December 31, 2001
                                                               -----------------
      Loans receivable                                            $32,332,761
      Mortgage-backed securities available for sale                 2,338,317
      FHLB stock                                                    1,446,607
                                                                  -----------
           Total                                                  $36,117,685
                                                                  ===========


                                      F-39

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     FHLB ADVANCES

     During  2000,  the FHLB called and the Bank  prepaid  $400  million in FHLB
advances,  resulting in extraordinary gains of $3.0 million, net of income taxes
of $2.1 million, on the early extinguishment of such borrowings.

     10% SUBORDINATED DEBENTURES DUE 2006

     As part of the FN  Acquisition,  California  Federal  assumed $92.1 million
principal amount of the 10% Subordinated Debentures Due 2006.

     Events of default under the Old FNB Indenture include,  among other things:
(a) a 30-day  default in the  payment of  interest,  (b) a default in  principal
payment  when due,  (c) the  failure  to comply  with  covenants  in the Old FNB
Indenture,  provided  that the Bank does not cure the default  within 60 days of
receipt of notice by the trustee or holders of at least 25% in principal  amount
of the outstanding 10%  Subordinated  Debentures Due 2006, (d) certain events of
bankruptcy,  insolvency  or  reorganization  of the  Bank,  (e) the  FSLIC (or a
comparable entity) is appointed to act as conservator,  liquidator,  receiver or
other legal custodian for the Bank and (f) a default under other indebtedness of
the Bank in excess of $10 million  resulting in such  indebtedness  becoming due
and payable, and such default or acceleration has not been rescinded or annulled
within 60 days of receipt of notice of such  failure by the  trustee to the Bank
or by  holders  of at least  25% in  principal  amount  of the  outstanding  10%
Subordinated Debentures Due 2006 to the Bank and the trustee.

     11.20% SENIOR NOTES DUE 2004

     As part of the SFFed  Acquisition,  California  Federal assumed $50 million
principal  amount of the 11.20%  Senior  Notes.  On December 20, 1999,  the Bank
repurchased all of the remaining $6.0 million  outstanding  principal  amount of
the 11.20% Senior Notes at a price of 113.9% of the principal  amount,  plus the
accrued interest thereon.  The Bank recorded an extraordinary  loss, net of tax,
of $0.2 million in connection with this repurchase.

     FN HOLDINGS 10 5/8% SENIOR SUBORDINATED NOTES DUE 2003

     In connection with the Cal Fed  Acquisition,  GS Holdings  acquired the net
proceeds from the issuance of $575 million  principal  amount of the FN Holdings
10 5/8% Notes and assumed FN Escrow's  obligations under the FN Holdings 10 5/8%
Notes and  indenture.  At December 31, 2001,  $0.3 million of the FN Holdings 10
5/8% Notes remained outstanding.

     GS  Holdings  had the right to redeem the FN  Holdings 10 5/8% Notes at its
option, in whole or in part, during the twelve-month period beginning January 1,
2002 at a price of  102.656%  plus  accrued  and unpaid  interest to the date of
redemption,  and thereafter at 100% plus accrued and unpaid interest to the date
of  redemption.  The $0.3  million of  remaining  FN Holdings 10 5/8% Notes were
redeemed in January, 2002.

     As a result of the Cal Fed Acquisition, the Bank was obligated with respect
to the following two outstanding securities of Old California Federal.

     6 1/2% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2001

     In 1986,  Cal Fed Inc.,  Old California  Federal's  former parent  company,
issued $125  million of the 6 1/2%  Convertible  Subordinated  Debentures.  As a
result of a corporate  restructuring  in December  1992, Cal Fed Inc. was merged
with  and  into  XCF,  a  subsidiary  of  Old  California  Federal.  The 6  1/2%
Convertible Subordinated Debentures were redeemable at the option of the holders
on February 20, 2000, at 123% of their principal amount.  Due to the purchase of
all of the Cal Fed Stock by FN Holdings in the Cal Fed Acquisition on January 3,
1997, the common stock conversion feature has been eliminated.  During the first
quarter of 2000, the Bank repurchased $2.5 million outstanding  principal amount
of the 6 1/2% Convertible Subordinated Debentures, resulting in an extraordinary
gain  of $41  thousand,  net  of  income  taxes  of $30  thousand  on the  early
extinguishment  debt.  The  remaining  balance of $160 thousand was paid in full
during the first quarter of 2001.


                                      F-40

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     10% SUBORDINATED DEBENTURES DUE 2003

     On December 16, 1992,  Old  California  Federal issued $13.6 million of the
10% Subordinated  Debentures.  The remaining balance of $4.3 million was paid in
full during the fourth quarter of 2001.

     FLOATING RATE NOTES DUE 2003

     On August 6, 1998,  GS Escrow,  an affiliate  of GS  Holdings,  issued $250
million  principal  amount of the Floating  Rate Notes Due 2003.  The notes will
mature on August 1, 2003 with interest  payable  quarterly on February 1, May 1,
August  1 and  November  1.  Interest  on the  Floating  Rate  Notes is equal to
three-month LIBOR plus 100 basis points per annum,  except that the initial rate
was 6 3/4%,  based on six-month  LIBOR until the first interest  payment date on
February 1, 1999.  At December 31, 2001,  the interest rate on the Floating Rate
Notes Due 2003 was 3.23%.  Deferred  costs  associated  with the issuance of the
Floating Rate Notes totalling $3.1 million were recorded in other assets and are
being amortized over the term of the Floating Rate Notes.

     The Floating  Rate Notes are  redeemable  at the option of GS Holdings,  in
whole or in part,  after August 1, 2000 at a price of 101.5% of the  outstanding
principal amount during the  twelve-month  period beginning August 1, 2000; at a
price of 101% of the outstanding principal amount during the twelve-month period
beginning August 1, 2001; and at a price of 100.5% of the outstanding  principal
amount  during the  twelve-month  period  beginning  August 1,  2002;  including
accrued and unpaid interest, if any, to the date of redemption.  In the event of
a change in control,  the  Floating  Rate Notes are  redeemable  in whole at the
option of GS Holdings.  The redemption price includes principal plus accrued and
unpaid interest, if any, to the date of redemption,  plus the excess, if any, of
(a) the sum of the present value of the  redemption  price for the Floating Rate
Notes and the remaining  scheduled  interest  payments over (b) the  outstanding
principal amount of the Floating Rate Notes to be redeemed.

     FIXED RATE NOTES

     On August 6, 1998,  GS Escrow,  an affiliate  of GS  Holdings,  issued $350
million principal amount of the 2001 Notes, $600 million principal amount of the
2003 Notes and $800 million  principal  amount of the 2005 Notes. The Fixed Rate
Notes  will  mature on August 1 of the  respective  year with  interest  payable
semiannually on February 1 and August 1. The 2001 Notes matured and were paid in
full on August 1, 2001. Deferred costs associated with the issuance of the Fixed
Rate Notes totalling $3.5 million,  $12.5 million and $19.5 million for the 2001
Notes, the 2003 Notes and the 2005 Notes,  respectively,  were recorded in other
assets and are being  amortized  over the terms of the notes using the  interest
method.

     The Fixed Rate Notes are redeemable at the option of GS Holdings,  in whole
or in part,  at a redemption  price equal to  principal  plus accrued and unpaid
interest, if any, to the date of redemption, plus the excess, if any, of (a) the
sum of the present value of the redemption price for the notes and the remaining
scheduled  interest  payments over (b) the outstanding  principal  amount of the
notes to be redeemed.


                                      F-41

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(20) ACCRUED TERMINATION AND FACILITIES COSTS

     In  connection  with the Golden  State  Acquisition,  the Company  recorded
liabilities   resulting  from  (a)  branch   consolidations   due  to  duplicate
facilities;  (b) employee  severance and  termination  benefits due to a planned
reduction in force; and (c) expenses incurred under  contractual  obligations to
terminate services provided by outside service providers  (principally  relating
to DP systems expenses).  The merger and integration plan relative to the Golden
State  Acquisition  was in place on September  11, 1998.  Certain of these costs
were included in the allocation of purchase price and others were  recognized in
net income.  The table below  summarizes  the activity in the  liability for the
costs related to such plan (in thousands):


                                                                   Severance and
                                                 Branch             Termination             Contract
                                             Consolidations           Benefits           Terminations       Total
                                             --------------        --------------      ----------------   --------
                                                                                              
Balance at December 31, 1998                    $ 29,870              $ 33,480             $ 11,815       $ 75,165
       Additional liabilities recorded             9,401                    71                   --          9,472
       Charges to liability account              (15,220)               (4,140)              (9,523)       (28,883)
       Reversal of accrual                            --               (16,641)              (2,267)       (18,908)
                                                --------              --------             --------       --------
Balance at December 31, 1999                      24,051                12,770                   25         36,846
       Additional liabilities recorded             2,504                    --                   --          2,504
       Charges to liability account              (10,511)                 (241)                 (25)       (10,777)
                                                --------              --------             --------       --------
Balance at December 31, 2000                      16,044                12,529                   --         28,573
       Charges to liability account               (1,836)                   --                   --         (1,836)
       Reversal of accrual                            --                   (29)                  --            (29)
                                                --------              --------             --------       --------
Balance at December 31, 2001                    $ 14,208              $ 12,500             $     --       $ 26,708
                                                ========              ========             ========       ========


     The Bank had  identified  certain of its retail  banking  facilities  to be
closed and  marketed for sale,  with the related  operations  consolidated  into
other  retail  banking  facilities  acquired  in the Golden  State  Acquisition.
Accordingly,  the liabilities  established represent the estimated present value
of  occupancy  expenses,  offset  by  estimates  of  sub-lease  income  over the
applicable  remaining  lease  terms.  The first group of branches  was closed in
November  1998.  The final  closure was in June 2000.  The  balance  relating to
accrued  costs  for  branch  consolidations   remaining  at  December  31,  2001
represents remaining lease obligations, net of sub-lease income.

     In  connection  with the Golden State  Acquisition,  management  identified
approximately  1,100  full-time  equivalent  positions to be eliminated.  During
1999, this estimate was increased to 1,141.  These  positions  spanned all areas
and business  units of the Bank. As of December 31, 2000, all positions had been
eliminated.  The balance relating to accrued severance and termination  benefits
remaining at December  31, 2001  primarily  represents  a liability  for annuity
benefits contractually payable to former senior officers of Golden State.

     The  Bank  had  also  established   additional   liabilities  for  contract
termination costs with outside service  providers.  As of December 31, 2000, all
such contracts have been terminated.


                                      F-42

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The table below provides detail of the initial liability  recorded in 1998,
additional liabilities recorded and subsequent reversals of the excess liability
(see note 3) (in thousands):


                                                           Merger Costs          Expenses
                                                           Included in         Recognized in
                                                          Allocation of         Net Income
                                                         Purchase Price          (Pre-tax)            Total
                                                         --------------        -------------         --------
                                                                                            
      Branch Consolidation                                  $ 22,304              $ 7,566            $ 29,870
      Severance and termination benefits                      42,211                6,092              48,303
      Contract termination                                    14,455                   --              14,455
                                                            --------              -------            --------
          Total liability initially established in 1998       78,970               13,658              92,628
      Additional liability recorded in 1999                      500                8,972               9,472
      Excess liability reversed in 1999                      (16,641)              (2,267)            (18,908)
                                                            --------              -------            --------
      Balance at December 31, 1999                            62,829               20,363              83,192
      Additional liability recorded in 2000                       --                2,504               2,504
                                                            --------              -------            --------
      Balance at December 31, 2000                            62,829               22,867              85,696
      Excess liability reversed in 2001                          (29)                  --                 (29)
                                                            --------              -------            --------
          Net liability recorded from
              Golden State Acquisition                      $ 62,800              $22,867            $ 85,667
                                                            ========              =======            ========


(21) SEGMENT REPORTING

     The  Company  has two  reportable  segments,  the  community  bank  and the
mortgage bank. The community bank operates retail deposit branches in California
and Nevada.  The community bank provides  retail  consumer and small  businesses
with: (a) deposit products (including demand, transaction and savings accounts),
(b) investment  products  (including mutual funds,  annuities and insurance) and
(c) lending  products  (such as consumer and  commercial  loans).  Further,  the
community bank segment  invests in residential  real estate loans purchased from
FNMC and from others, and also invests in mortgage-backed  and other securities.
The mortgage  banking  segment,  conducted  by FNMC,  operates  loan  production
facilities  throughout the United States and originates or purchases  fixed-rate
1-4 unit  residential  loans for sale and services  loans for itself and others.
The mortgage  banking  segment  also  originates  adjustable-rate  loans for the
community bank segment.

     The accounting  policies of the segments are the same as those described in
note 2. The Company  evaluates  performance  based on net interest  income after
provision for loan losses,  noninterest  income,  and noninterest  expense.  The
total  of  these  three  items  is  the   reportable   segment's  net  (pre-tax)
contribution.

     The Company's  reportable  segments are strategic business units that offer
different  services in different  geographic areas. They are managed  separately
because each segment  appeals to different  markets and,  accordingly,  requires
different technology and marketing strategies.


                                      F-43

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     Since the  Company  derives a  significant  portion  of its  revenues  from
interest  income,  and interest  expense is the most  significant  expense,  the
segments are reported below using net interest income.  Because the Company also
evaluates performance based on noninterest income and noninterest expense goals,
these measures of segment profit and loss are also  presented.  The Company does
not allocate income taxes to the segments.


                                                                    Community           Mortgage
                                                                     Banking            Banking            Total
                                                                     -------            -------            -----
                                                                                     (in thousands)
                                                                                               
  Net interest income after provision for loan losses: (a)
          2001                                                      $1,378,192          $112,788        $ 1,490,980
          2000                                                       1,250,631             7,585          1,258,216
          1999                                                       1,237,624            47,814          1,285,438

  Noninterest income: (b)
          2001                                                         347,621            51,160            398,781
          2000                                                         247,957           242,034            489,991
          1999                                                         229,001           220,509            449,510

  Noninterest expense: (c)
          2001                                                         805,860           158,126            963,986
          2000                                                         752,696           150,372            903,068
          1999                                                         718,668           177,907            896,575

  Pre-tax contribution:
          2001                                                         919,953             5,822            925,775
          2000                                                         745,892            99,247            845,139
          1999                                                         747,957            90,416            838,373

  Segment assets:  (d)
          2001                                                      56,317,391         5,876,410 (e)     62,193,801
          2000                                                      60,149,476         3,498,106 (e)     63,647,582
          1999                                                      56,806,653         3,459,880 (e)     60,266,533

  ------------------
  (a)  Includes $129.4  million,  $110.4  million  and $109.6  million for 2001,
       2000 and 1999,  respectively, in earnings credit  provided to FNMC by the
       Bank, primarily  for custodial bank account  balances  generated by FNMC.
       Also includes $237.0 million, $253.2 million and $235.6 million for 2001,
       2000  and  1999,   respectively,   in  interest  income  and  expense  on
       intercompany loans.

  (b)  Includes $41.4  million, $46.4 million  and $46.6 million for 2001,  2000
       and 1999, respectively, in intercompany servicing fees.

  (c)  Includes  $4.6  million  for  2001,  2000  and  1999,   respectively,  in
       intercompany noninterest expense.

  (d)  Includes $5.6 billion,  $3.1 billion  and $3.2 billion for 2001, 2000 and
       1999, respectively,  in intercompany borrowings and  $57.7 million, $43.6
       million and  $30.2 million  for  2001,  2000 and 1999,  respectively,  in
       intercompany deposits maintained with the Bank.

  (e)  Includes $1.9  billion, $1.6 billion and  $1.3 billion for 2001, 2000 and
       1999, respectively, in MSRs and the related hedge.


                                      F-44

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The  following  reconciles  the  above  table to the  amounts  shown on the
consolidated financial statements as of and for the years ended December 31, (in
thousands):


                                                                  2001               2000              1999
                                                               -----------       -----------       -----------
                                                                                          
      Net interest income after provision for loan losses:
      Total net interest income for reportable segments        $ 1,490,980       $ 1,258,216       $ 1,285,438
      Elimination of intersegment net interest income             (129,368)         (110,424)         (109,599)
                                                               -----------       -----------       -----------
         Total                                                 $ 1,361,612       $ 1,147,792       $ 1,175,839
                                                               ===========       ===========       ===========

      Noninterest income:
      Total noninterest income for reportable segments         $   398,781       $   489,991       $   449,510
      Elimination of intersegment servicing fees                   (41,378)          (46,396)          (46,631)
                                                               -----------       -----------       -----------
         Total                                                 $   357,403       $   443,595       $   402,879
                                                               ===========       ===========       ===========

      Noninterest expense:
      Total noninterest expense for reportable segments        $   963,986       $   903,068       $   896,575
      Elimination of intersegment expense                           (4,640)           (4,640)           (4,640)
                                                               -----------       -----------       -----------
         Total                                                 $   959,346       $   898,428       $   891,935
                                                               ===========       ===========       ===========

      Pre-tax contribution:
      Total contributions for reportable segments              $   925,775       $   845,139       $   838,373
      Elimination of intersegment contributions                   (166,106)         (152,180)         (151,590)
                                                               -----------       -----------       -----------
         Total                                                 $   759,669       $   692,959       $   686,783
                                                               ===========       ===========       ===========

      Total assets:
      Total assets for reportable segments                     $62,193,801       $63,647,582       $60,266,533
      Elimination of intersegment borrowings                    (5,617,314)       (3,089,139)       (3,195,180)
      Elimination of intersegment deposits                         (57,669)          (43,632)          (30,222)
                                                               -----------       -----------       -----------
         Total                                                 $56,518,818       $60,514,811       $57,041,131
                                                               ===========       ===========       ===========



                                      F-45

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(22) COMPREHENSIVE INCOME

     Comprehensive income includes certain revenue, expenses, gains, and losses,
such as unrealized gains and losses on available-for-sale  securities, which are
required  to be reported as a separate  component  of the equity  section of the
balance sheet rather than in net income.

     The tax effect associated with unrealized gain (loss) on securities for the
years  ended  December  31,  2001,  2000 and 1999 is  summarized  as follows (in
thousands):


                                                                           Before-tax      Tax benefit      Net-of-tax
                                                                             amount         (expense)         amount
                                                                             ------         ---------         ------
                                                                                                    
  2001
  ----
  Unrealized gain on securities:
     Unrealized holding gain arising during the period                     $ 227,219        $ (92,819)       $ 134,400
     Less: reclassification adjustment for gain in net income                (26,950)          11,009          (15,941)
  Amortization of market adjustment for securities transferred
     from available-for-sale to held-to-maturity                              49,025          (20,027)          28,998
  Transition adjustment upon adoption of SFAS No. 133                        (75,481)          30,834          (44,647)
  Change in fair value of derivatives used for cash flow hedges             (126,343)          51,611          (74,732)
                                                                           ---------        ---------        ---------
          OCI                                                              $  47,470        $ (19,392)       $  28,078
                                                                           =========        =========        =========

  2000
  ----
  Unrealized gain on securities:
     Unrealized holding gain arising during the period                     $ 299,311        $(128,490)       $ 170,821
     Less: reclassification adjustments for losses in net income              16,866           (6,890)           9,976
  Amortization of market adjustment for securities transferred
     from available-for-sale to held-to-maturity                               7,826           (3,196)           4,630
                                                                           ---------        ---------        ---------
          OCI                                                              $ 324,003        $(138,576)       $ 185,427
                                                                           =========        =========        =========

  1999
  ----
  Unrealized loss on securities:
     Unrealized holding loss arising during the period                     $(487,673)       $ 205,432        $(282,241)
     Less: reclassification adjustments for gains in net income               (1,283)             541             (742)
                                                                           ---------        ---------        ---------
          Other comprehensive loss                                         $(488,956)       $ 205,973        $(282,983)
                                                                           =========        =========        =========


(23) MINORITY INTEREST

     REIT PREFERRED STOCK

     In November 1996, the Bank formed  Preferred  Capital Corp. for the purpose
of  acquiring,  holding and  managing  real estate  mortgage  assets.  Preferred
Capital  Corp.  is a Maryland  corporation  and  qualifies as a REIT for federal
income tax purposes.  All of Preferred  Capital Corp.'s common stock is owned by
the Bank. FNMC services  Preferred Capital Corp.'s mortgage assets pursuant to a
subservicing agreement.

     On January 31, 1997,  Preferred Capital Corp.  publicly issued $500 million
of its REIT Preferred  Stock,  which is reflected in the Company's  consolidated
balance sheet as minority  interest.  Preferred  Capital Corp. used the proceeds
from such offering to acquire  mortgage assets from the Bank. The REIT Preferred
Stock has a stated  liquidation value of $25 per share, plus declared and unpaid
dividends,  if any. The annual cash dividends on the  20,000,000  shares of REIT
Preferred Stock,  assuming such dividends are declared by the Board of Directors
of Preferred  Capital Corp., are expected to approximate $45.6 million per year.
As long as Preferred  Capital Corp.  qualifies as a REIT, a distribution  on the
REIT Preferred  Stock will be a  dividends-paid  deduction by Preferred  Capital
Corp. for tax purposes.  Dividends paid on the REIT Preferred Stock during 2001,
2000 and 1999 were $27.0 million, $27.0 million and $26.4 million, respectively,
net of the income tax benefit.


                                      F-46

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The REIT  Preferred  Stock  ranks  prior to the common  stock of  Preferred
Capital  Corp.  and to  all  other  classes  and  series  of  equity  securities
subsequently  issued,  other than any class or series  expressly  designated  as
being on a parity with or senior to the REIT Preferred Stock as to dividends and
liquidating distributions.

     Holders  of the REIT  Preferred  Stock  have no  voting  rights,  except as
required by law or certain limited circumstances.

     Except in the event of a change of control or upon certain tax events,  the
REIT  Preferred  Stock is not  redeemable  prior to January 31,  2002.  The REIT
Preferred Stock is redeemable solely at the option of Preferred Capital Corp. or
its  successor or any  acquiring  or resulting  entity with respect to Preferred
Capital Corp. (including by any parent or subsidiary of Preferred Capital Corp.,
any such successor or any such acquiring or resulting entity), as applicable, at
any time on and after  January 31, 2002 in whole or in part, at $26.14 per share
on or after  January  31,  2002 and prior to  January  31,  2003,  and at prices
decreasing  pro-rata annually  thereafter to the stated liquidation value of $25
per share on or after January 31, 2007, plus declared and unpaid  dividends,  if
any,  without  interest.  Upon change of control,  the REIT  Preferred  Stock is
redeemable  on or prior to January 31, 2002 at the option of  Preferred  Capital
Corp. or its successor or any acquiring or resulting  entity with respect to the
Bank (including by any parent or subsidiary of Preferred Capital Corp., any such
successor or any such acquiring or resulting entity),  as applicable,  in whole,
but not in part,  at a price per share  equal  to:  (a) $25,  plus (b) an amount
equal  to  declared  and  unpaid  dividends,  if  any,  to the  date  fixed  for
redemption; without interest and without duplication, an additional amount equal
to the amount of dividends that would be payable on the REIT Preferred  Stock in
respect of the  period  from the first day of the  dividend  period in which the
date fixed for redemption occurs to the date fixed for redemption  (assuming all
such dividends were to be declared), plus (c) a specified make whole premium.

     Each share of REIT Preferred Stock will be exchanged  automatically for one
newly  issued share of the 9 1/8%  Preferred  Stock if the  appropriate  federal
regulatory  agency directs in writing such exchange because (a) the Bank becomes
"undercapitalized"  under prompt corrective action regulations,  (b) the Bank is
placed into  conservatorship  or  receivership  or (c) the  appropriate  federal
regulatory  agency,  in its  sole  discretion,  anticipates  the  Bank  becoming
"undercapitalized"  in the near term. If issued, the 9 1/8% Preferred Stock will
rank on a parity with the Bank Preferred Stock.

     AUTO ONE COMMON STOCK

     In connection with the GSAC Acquisition,  Auto One issued 250 shares of its
common  stock,  par value $1.00 per share,  representing  a 20% interest in Auto
One.  During 2001, the Bank purchased the remaining 20% interest in Auto One for
$9 million, which was recorded as goodwill.

     11 1/2% BANK PREFERRED STOCK

     During the year ended  December  31,  1999,  all of the  remaining  318,341
outstanding  shares of 11 1/2% Bank Preferred Stock were redeemed by the Company
at $105.75  per  share,  for a total  redemption  price of $33.7  million.  This
transaction  reduced  minority  interest  by  $31.8  million  on  the  Company's
consolidated  balance sheet and resulted in a charge of $1.8 million to minority
interest expense.

     Dividends are payable  quarterly at an annual rate of 11.50% per share when
declared by the Bank's Board of  Directors.  Dividends  paid on the 11 1/2% Bank
Preferred  Stock for each year ended  December 31, 2001,  2000 and 1999 totalled
$34.6 million,  of which $1.8 million was included in minority  interest expense
in 1999.

       10 5/8% Bank Preferred Stock

     During the year ended  December  31,  1999,  all of the  remaining  607,299
outstanding  shares of 10 5/8% Bank Preferred Stock were redeemed by the Company
at $105.313  per share,  for a total  redemption  price of $63.9  million.  This
transaction  reduced  minority  interest  by  $60.7  million  on  the  Company's
consolidated  balance sheet and resulted in a charge of $3.2 million to minority
interest expense.


                                      F-47

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     Cash dividends on the 10 5/8% Bank Preferred  Stock are  noncumulative  and
are payable at an annual rate of 10 5/8% per share if, when,  and as declared by
the Board of Directors of the Bank. Dividends paid on the 10 5/8% Bank Preferred
Stock for each year  ended  December  31,  2001,  2000 and 1999  totalled  $18.3
million.

     PRE-MERGER TAX BENEFITS

     During 1999,  minority interest expense of $79.0 million was recorded based
upon changes to estimated  pre-merger tax benefits  retained by GSB  Investments
and  Hunter's  Glen.  This amount was fully  offset by income tax benefits to GS
Holdings in the same periods. See note 27.

(24) STOCKHOLERR'S EQUITY

     COMMON STOCK

     The Company issued 1,000 shares of its common stock with par value of $1.00
per share.  The common stock of the Company is owned 100% by its parent,  Golden
State.

     Dividends and distributions on the Company's common stock in 2001, 2000 and
1999 totalled  $135.0 million,  $96.0 million and $225.5 million,  respectively.
During 1999,  the Company  recorded a $66.4  million  adjustment  to the initial
dividend of tax benefits to parent related to the Company's deconsolidation from
its tax reporting group. See "Retained Earnings."

     ADDITIONAL PAID-IN CAPITAL

     During 2001, the Company did not receive any capital contributions from its
parent.  During 2000 and 1999, the Company received capital  contributions  from
its parent of $19.0 million and $40.0 million,  respectively.  In addition,  the
Company  recorded an adjustment  during 1999 to the purchase price in the Golden
State Acquisition of $12.4 million. See note 3.

     RETAINED EARNINGS

     During 2001,  2000 and 1999,  the Company  paid  dividends to its parent of
$135.0 million, $96.0 million and $225.5 million, respectively.

     During  1999,  the Company  recorded a $66.4  million  increase in retained
earnings  representing  an  adjustment  to reduce the  initial  dividend  of tax
benefits to its parent upon the Company's deconsolidation from its tax reporting
group on September 11, 1998. See note 27.

     PAYMENT OF IVIDENDSs

     The  terms of the GS Escrow  Notes  indenture  generally  will  permit  the
Company to make  distributions of up to 75% of the Consolidated Net Income of GS
Holdings since July 1, 1998 if after giving effect to such distribution, (a) the
Bank  is  "well  capitalized"  under  applicable  OTS  regulations  and  (b) the
Consolidated  Common  Stockholder's  Equity of the Bank is at least equal to the
Minimum Common Equity Amount. The Federal thrift laws and regulations of the OTS
limit the Bank's ability to pay dividends on its preferred or common stock.  The
Bank  generally may not pay  dividends  without the consent of the OTS if, after
the payment of the dividends,  it would not be deemed  "adequately  capitalized"
under the prompt  corrective  action standards of the Federal Deposit  Insurance
Corporation Improvement Act of 1991.

     As of December 31,  2001,  the Bank could pay  dividends of $501.2  million
without the consent of the OTS and it could pay dividends of $896.6  million and
still be  "well-capitalized."  As of December  31, 2001,  the Company  could pay
dividends,  in  addition  to those  already  paid,  of  $666.3  million  without
violating the most restrictive terms of the GS Escrow Notes indenture.


                                      F-48

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(25) REGULATORY CAPITAL OF THE BANK

     The Bank is subject to various regulatory capital requirements administered
by the Federal banking  agencies.  Failure to meet minimum capital  requirements
can initiate certain mandatory - and possibly additional discretionary - actions
by regulators  that could have a direct material effect on the Company's and the
Bank's consolidated financial statements.  Under capital adequacy guidelines and
the  regulatory  framework  for  prompt  corrective  action,  the Bank must meet
specific  capital  guidelines that involve  quantitative  measures of the Bank's
assets,  liabilities,  and certain  off-balance-sheet  items as calculated under
regulatory accounting practices.  The Bank's capital amounts and classifications
are also subject to qualitative  judgments by the regulators  about  components,
risk weightings, and other factors.

     Quantitative  measures established by regulation to insure capital adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below) of tangible and leverage capital to adjusted total assets,  and of Tier 1
and total risk-based capital to risk-weighted assets. Management believes, as of
December  31, 2001,  that the Bank meets all capital  adequacy  requirements  to
which it is subject.

     As of December 31, 2001 and 2000, the most recent notification from the OTS
categorized  the Bank as well  capitalized  under the  regulatory  framework for
prompt corrective  action. To be categorized as well capitalized,  the Bank must
maintain minimum leverage,  Tier 1 risk-based and total risk-based ratios as set
forth in the table  below.  There  are no  conditions  or events  since the most
recent  notification  that  management  believes have changed the  institution's
category.


                                      F-49

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The Bank's  actual  capital  amounts and ratios as of December 31, 2001 and
2000 are presented in the following table (dollars in thousands):


                                                                       To be Adequately
                                                Actual                    Capitalized               To be Well Capitalized
                                       -------------------------     ----------------------       --------------------------
                                                      As a % of                 As a % of                        As a % of
             2001                        Amount         Assets         Amount     Assets            Amount         Assets
- --------------------------------         ------         ------         ------     ------            ------         ------
                                                                                                  
Stockholder's equity of the Bank
      per financial statements         $4,124,022
Minority interest                         500,000
Net unrealized holding gain
      on securities                       (57,564)
Net unrealized holding loss
      on derivative instruments           119,379
                                       -----------
                                        4,685,837
Adjustments for tangible and
      leverage capital:
      Goodwill litigation assets         (158,834)
      Non-qualifying MSRs                (148,617)
      Intangible assets                  (640,843)
      Non-includable subsidiaries         (68,108)
                                       ----------
Total tangible capital                 $3,669,435        6.62%       $  831,857    1.50%                 N/A         N/A
                                       ==========                    ==========
Total leverage capital                 $3,669,435        6.62%       $2,218,285    4.00%          $2,772,857        5.00%
                                       ==========                    ==========                   ==========
Tier 1 risk-based capital              $3,669,435       11.54%              N/A     N/A           $1,902,470        6.00%
                                       ==========                                                 ==========
Adjustments for risk-based
      capital:
      Qualifying subordinated
            debt                           73,091
      General loan loss allowance         397,409
      Qualifying portion of
            unrealized holding gains          111
      Low level recourse                   (9,301)
      Assets required to be
            deducted                      (16,130)
                                       ----------
      Total risk-based capital         $4,114,615       12.98%       $2,536,627    8.00%          $3,170,784         10.00%
                                       ==========                    ==========                   ==========



                                      F-50

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements




                                                                       To be Adequately
                                                Actual                    Capitalized               To be Well Capitalized
                                       -------------------------     ----------------------       --------------------------
                                                      As a % of                 As a % of                        As a % of
             2000                        Amount         Assets         Amount     Assets            Amount         Assets
- --------------------------------         ------         ------         ------     ------            ------         ------
                                                                                                  
Stockholder's equity of the Bank
        per financial statements       $4,165,973
Minority interest                         500,000
Net unrealized holding loss
      on securities                        89,874
                                       ----------
                                        4,755,847
Adjustments for tangible and
        leverage capital:
        Goodwill litigation assets       (158,809)
        Non-qualifying MSRs               (83,941)
        Intangible assets                (691,288)
        Non-includable subsidiaries       (62,592)
                                       ----------
Total tangible capital                 $3,759,217        6.30%       $  894,475    1.50%                 N/A          N/A
                                       ==========                    ==========
Total leverage capital                 $3,759,217        6.30%       $2,385,268    4.00%          $2,981,585         5.00%
                                       ==========                    ==========                   ==========
Tier 1 risk-based capital              $3,759,217       11.58%              N/A     N/A           $1,942,330         6.00%
                                       ==========                                                 ==========

Adjustments for risk-based
        capital:
        Qualifying subordinated
              debt                         91,985
        General loan loss allowance       405,857
        Qualifying portion of
              unrealized holding gains        145
        Low level recourse                 (9,994)
        Assets required to be
              deducted                    (11,770)
                                       ----------
        Total risk-based capital       $4,235,440       13.08%       $2,589,773    8.00%          $3,237,216        10.00%
                                       ==========                    ==========                   ==========


(26) OTHER NONINTEREST EXPENSE

     Other noninterest expense amounts are summarized as follows (in thousands):


                                                                                        Year ended December 31,
                                                                                  ----------------------------------
                                                                                    2001        2000          1999
                                                                                  --------    --------      --------
                                                                                                   
      Other noninterest expense:
          Telephone                                                               $ 27,586    $ 24,530      $ 26,088
          Marketing                                                                 37,422      35,314        31,814
          DP systems expense                                                        25,598      24,836        23,440
          Savings Association Insurance Fund deposit insurance premium               4,521       4,792        14,230
          Insurance and surety bonds                                                 7,217       6,400         7,412
          Postage                                                                   14,479      13,001        13,021
          Printing, copying and office supplies                                     14,925      13,418        12,968
          Employee travel                                                           13,191      14,170        13,855
          Other losses                                                              14,592       8,672        18,703
          Merger and integration costs                                                  --          --         7,747
          Other expense                                                             72,558      58,848        58,051
                                                                                  --------    --------      --------
                                                                                  $232,089    $203,981      $227,329
                                                                                  ========    ========      ========



                                      F-51

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(27)     Income Taxes

       Total income tax expense was allocated as follows (in thousands):


                                                                                  Year ended December 31,
                                                                          -----------------------------------------
                                                                            2001            2000            1999
                                                                          --------        --------        ---------
                                                                                                 
  Income before income taxes, minority interest, extraordinary items
       and cumulative effect of change in accounting principle            $302,667        $144,204        $ 234,263
  Extraordinary items and cumulative effect of change in accounting
       principle                                                            (1,072)          2,083            1,801
  Net unrealized holding gain (loss) on securities
       available for sale                                                   19,392         138,576         (205,973)
  Stockholder's equity, for compensation expense for tax purposes
       in excess of amounts recognized for financial reporting purposes      1,310             526            2,246
  Provision in lieu of income taxes - minority interest                         --              --           79,005
                                                                          --------        --------        ---------
                                                                          $322,297        $285,389        $ 111,342
                                                                          ========        ========        =========


     Income tax expense  attributable  to income before  income taxes,  minority
interest,  extraordinary  items and  cumulative  effect of change in  accounting
principle consisted of (in thousands):


                                                                                  Year ended December 31,
                                                                          ----------------------------------------
                                                                            2001            2000            1999
                                                                          --------        --------        --------
                                                                                                 
  Federal
      Current                                                             $152,958        $ 72,889        $ 33,843
      Deferred                                                             116,260           3,880         117,796
                                                                          --------        --------        --------
                                                                           269,218          76,769         151,639

  State and local
      Current                                                               32,592          47,948          54,047
      Deferred                                                                 857          19,487          28,577
                                                                          --------        --------        --------
                                                                            33,449          67,435          82,624
                                                                          --------        --------        --------
  Income tax expense before provision in lieu of income taxes              302,667         144,204         234,263
  Provision in lieu of income taxes - minority interest                         --              --          79,005
                                                                          --------        --------        --------
  Total income tax expense                                                $302,667        $144,204        $313,268
                                                                          ========        ========        ========


     The  consolidated  income tax expense differs from the amounts  computed by
applying the statutory federal corporate tax rate of 35% for 2001, 2000 and 1999
to income  before  income  taxes,  minority  interest,  extraordinary  items and
cumulative effect of change in accounting principle as follows (in thousands):


                                                                                  Year ended December 31,
                                                                          ----------------------------------------
                                                                            2001            2000            1999
                                                                          --------        --------        --------
                                                                                                 
      Computed "expected" income tax expense                              $265,883        $ 242,535       $240,374
      Increase in taxes resulting from:
          State income taxes, net of federal income
                tax benefit                                                 21,743           43,833         53,705
          Tax exempt income                                                 (1,014)            (966)        (1,010)
          Amortization of excess cost over fair
                value of net assets acquired                                18,395           19,460         22,355
          Adjustment to prior year's tax expense                                --               --         (2,693)
          Other                                                             (2,340)           1,030            537
          Change in the beginning-of-the-year balance of
              the valuation allowance for deferred tax assets
              allocated to income tax expense                                   --         (161,688)            --
                                                                          --------        --------        --------
                                                                          $302,667        $144,204        $313,268
                                                                          ========        ========        ========



                                      F-52

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The tax  effects of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax  liabilities  are presented
below (in thousands):


                                                                                   December 31,
                                                                         -------------------------------
                                                                            2001                 2000
                                                                         ----------           ----------
                                                                                        
      Deferred tax assets:
          Net operating loss carryforwards                               $     972            $  116,201
          Foreclosed real estate                                                 9                   445
          Loans receivable                                                 154,753               151,555
          Miscellaneous accruals                                            36,040                48,466
          Accrued liabilities                                               77,391                44,676
          State taxes                                                       59,720                77,325
          Purchased MSRs                                                    75,301                93,723
          Alternative minimum tax credit and other tax
              credit carryforwards                                         124,363               126,708
          Unrealized losses on securities available for sale                43,733                63,125
          Purchase accounting adjustments                                      670                    --
          Other                                                              7,510                10,537
                                                                         ---------            ----------
               Total gross deferred tax assets                             580,462               732,761
               Less valuation allowance                                    (44,031)              (39,496)
                                                                         ---------            ----------
               Net deferred tax assets                                     536,431               693,265
                                                                         ---------            ----------

      Deferred tax liabilities:
          MSRs                                                             137,311               177,600
          Purchase accounting adjustments                                       --                 6,242
          FHLB stock                                                       208,311               173,338
          Deferred interest                                                  1,461                   322
          Goodwill litigation                                              116,651               116,651
          Contractual obligations                                           19,250                19,250
          Deferred loan fees                                               192,298               198,934
          Other                                                              5,687                 8,957
                                                                         ---------            ----------
               Net deferred tax liabilities                                680,969               701,294
                                                                         ---------            ----------
               Total deferred tax liabilities                            $(144,538)           $   (8,029)
                                                                         =========            ==========


     Subsequently  recognized tax benefits  relating to the valuation  allowance
for deferred tax assets as of December 31, 2001 will be allocated as follows (in
thousands):


                                                                                         
Income tax benefit that would be reported in the consolidated statement of earnings         $28,226
Goodwill and other noncurrent intangible assets                                              15,805
                                                                                            -------
                                                                                            $44,031
                                                                                            =======


     The net change in the total valuation allowance for the year ended December
31,  2001  was an  increase  of $4.5  million.  The  increase  in the  valuation
allowance is  attributable  to additional net operating  losses not likely to be
realized.

     Based  on  favorable  resolutions  of  federal  income  tax  audits  of Old
California  Federal and Glendale Federal,  and the status of Mafco's,  including
the Company's,  audits for the years 1991 through 1995,  management  changed its
judgment about the realizability of the Company's deferred tax asset and reduced
its valuation  allowance by $211.7  million during 2000. As a result of reducing
the valuation  allowance,  income tax expense was reduced by $161.7  million and
goodwill was reduced by $50.0 million.

     Management  believes that the  realization  of the  resulting  deferred tax
asset is more likely than not, based upon the expectation  that the Company will
generate the necessary amount of taxable income in future periods.


                                      F-53

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     At December 31, 2001, the Company had regular NOL carryforwards for federal
income tax purposes of approximately  $2.8 million which are available to offset
future federal taxable income,  if any,  through 2007. In addition,  the Company
had alternative minimum tax credit carryforwards of approximately $115.6 million
which are available to offset future federal  regular income taxes, if any, over
an indefinite  period. The IRS is examining the 1991 through 1995 federal income
tax returns of the Company and any NOL  carryforwards  are subject to review and
disallowance, in whole or in part, by the IRS.

     A deferred tax liability has not been recognized for the base year reserves
of the Bank.  The base year  reserves are  generally  the balance of the tax bad
debt reserve as of December 31, 1987 reduced  proportionately  for reductions in
the Bank's loan  portfolio  since that date. At December 31, 2001, the amount of
those  reserves was $305 million.  The amount of the  unrecognized  deferred tax
liability  at  December  31,  2001  was  $107  million.  Pursuant  to  the  Act,
circumstances that may require an accrual of this unrecorded tax liability are a
failure to meet the  definition  of a "bank" for  federal  income tax  purposes,
dividend  payments in excess of the greater of current or  accumulated  earnings
and profits, and other distributions,  dissolution, liquidation or redemption of
stock, excluding preferred stock meeting certain conditions.

(28) Employee Benefit Plans

     Postretirement Health Care and Defined Benefit Plans

     The Bank  provides  certain  postretirement  medical  benefits  to  certain
eligible  employees  and their  dependents  through  age 64. In  general,  early
retirement  is age 55 with 10 years of service.  Retirees  participating  in the
plans generally pay  Consolidated  Omnibus Budget Reduction Act premiums for the
period of time they participate.  The estimated cost for  postretirement  health
care benefits has been accrued on an actuarial net present value basis.

     The  following   table  sets  forth  the  changes  in  the  plan's  benefit
obligations  and fair  value of plan  assets,  as well as the  funded  status at
December 31, 2001 and 2000 (in thousands):


                                                                        Non-Qualified Plans          Qualified Plan
                                             Postretirement Benefits     Pension Benefits           Pension Benefits
                                             -----------------------    -------------------      -------------------
                                               2001          2000         2001       2000          2001        2000
                                               ----          ----         ----       ----          ----        ----
Change in Benefit Obligation
- ----------------------------
                                                                                           
Benefit obligation at beginning of year      $ 10,370      $  8,248     $ 15,732   $ 15,355      $103,591    $111,923
Service cost                                      365           601           --         --            --          --
Interest cost                                     788           624        1,155      1,041         7,956       7,933
Actuarial (gain) loss                            (105)        1,279        1,065      1,229        14,452      (7,769)
Benefits paid                                    (407)         (382)      (1,646)    (1,893)       (7,600)     (8,496)
                                             --------      --------     --------   --------      --------    --------
Benefit obligation at end of year            $ 11,011      $ 10,370     $ 16,306   $ 15,732      $118,399    $103,591
                                             ========      ========     ========   ========      ========    ========

Change in Plan Assets
- ---------------------
Fair value at beginning of year              $     --      $     --     $     --   $     --      $133,312    $145,777
Actual return on plan assets                       --            --           --         --        (5,590)     (3,969)
Employer contribution                             407           382        1,647      1,893            --          --
Benefits paid                                    (407)         (382)      (1,647)    (1,893)       (7,600)     (8,496)
                                             --------      --------     --------   --------      --------    --------
Fair value at end of year                    $     --      $     --     $     --   $     --      $120,122    $133,312
                                             ========      ========     ========   ========      ========    ========

Funded status                                $(11,011)     $(10,370)    $(16,306)  $(15,732)     $  1,723    $ 29,721
Unrecognized actuarial loss                        --            --           --         --        30,138      (1,565)
                                             --------      --------     --------   --------      --------    --------
Prepaid (accrued) benefit cost
      recognized in the consolidated
      balance sheet                          $(11,011)     $(10,370)    $(16,306)  $(15,732)     $ 31,861    $ 28,156
                                             ========      ========     ========   ========      ========    ========



                                      F-54

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     Assumptions used in computing the funded status were:


                                                                       Non-Qualified Plans         Qualified Plan
                                             Postretirement Benefits     Pension Benefits         Pension Benefits
Weighted Average Assumptions as of           -----------------------   -------------------        ----------------
          December 31,                         2001         2000        2001         2000         2001        2000
- ----------------------------------             ----         ----        ----         ----         ----        ----
                                                                                            
Discount rate                                  7.00%        7.75%       7.00%        7.75%        7.00%       7.50%
Expected return on plan assets                  N/A          N/A        9.00         9.00         9.00        9.00
Rate of compensation increase                  0.00         0.00        0.00         0.00         0.00        0.00


     The initial  health  care cost trend rate for  medical  benefits in 2002 is
assumed to be 9%, the  average  trend rate is assumed to be 7% and the  ultimate
trend rate is assumed to be 5%, which will be reached in 9 years.

     At December 31, 2001,  an increase of 1% in the health care cost trend rate
would cause the  accumulated  postretirement  benefit  obligation to increase by
$1.2  million,  and the service and interest  cost to increase by less than $0.2
million.  At December  31,  2001, a decrease of 1% in the health care cost trend
rate would cause the accumulated  postretirement  benefit obligation to decrease
by $1.0 million and the service and interest costs to decrease by $0.1 million.

     The net periodic  benefit cost for the years ended December 31, 2001,  2000
and 1999 included the following components (in thousands):


                                                                                            Qualified and
                                                                                            Non-Qualified
                                                   Postretirement Benefits                Pension Benefits
                                                 ---------------------------      --------------------------------
                                                  2001       2000       1999        2001        2000        1999
                                                  ----       ----       ----        ----        ----        ----
                                                                                       
      Service cost                               $  365     $  601      $612      $     --    $     --   $     --
      Interest cost                                 788        624       539         9,111       8,974      9,059
      Expected return on plan assets                 --         --        --       (11,661)    (12,895)   (12,320)
      Recognized net actuarial (gain) loss         (105)     1,279      (717)        1,065       1,228      1,164
                                                 ------     ------      ----      --------    --------   --------
         Net periodic cost (income)              $1,048     $2,504      $434      $ (1,485)   $ (2,693)  $ (2,097)
                                                 ======     ======      ====      ========    ========   ========

     DEFINED CONTRIBUTION PLAN

     The Bank offers a defined contribution plan, available to substantially all
employees with at least six months of  employment.  Employee  contributions  are
voluntary.  The  plan  provides  for  the  deferral  of up to  12%  of  eligible
compensation of plan  participants not to exceed the maximum allowed by the IRS.
The Bank's matching  contribution  provides for 100% of the first 3% of employee
deferrals  and  beginning  in  January  2000,  50% of the  next  2% of  employee
deferrals.  The annual  discretionary  employer profit sharing contribution is a
maximum of 2.5% of eligible compensation. It can be declared at any level in the
range from 0% to 2.5%.  Prior to January  2000,  the  maximum was 3% of employee
deferrals.  Employees vest immediately in their own deferrals, employer matching
contributions and employer profit sharing contributions.  Prior to January 2000,
employer matching  contributions vested based on completed years of service. The
Bank's  contributions  to such plan totalled  $19.3  million,  $16.7 million and
$14.6  million  for  the  years  ended   December  31,  2001,   2000  and  1999,
respectively.

     Effective  January 1, 1999, the California  Federal  Employees'  Investment
Plan  was  amended  to  provide  for  automatic  enrollment  into  the plan at a
contribution rate of 3% unless the employee opts, in writing,  to participate at
a different  deferral  rate,  or to opt out of the plan.  Effective  January 15,
1999,  the plan was amended to allow the use of certain  employer  and  employee
contributions   to  purchase   Golden  State  Common  Stock  at  market  prices.
Contributions  to the plan were used to purchase 221,315 shares for $6.2 million
in 2001,  343,026  shares for $6.3  million in 2000 and 341,024  shares for $6.9
million in 1999.  Sales by the plan of Golden  State common  shares  during 2001
were 153,179  shares for $4.4 million;  217,166  shares for $4.5 million in 2000
and 52,126  shares  for $1.1  million  were sold by the plan in 1999.  Effective
March 1, 1999, the plan was also amended to reduce the


                                      F-55

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


length of  required service  to six  months before an employee can contribute to
the plan and to amend the enrollment  date to the first of the applicable month.

     In connection with the Glen Fed Merger, the Bank assumed sponsorship of the
Glendale Federal's defined contribution plan. This plan was frozen at the merger
date,  therefore no contributions were made to the plan subsequent to the merger
date. In the second quarter of 2000, Glendale Federal's plan was merged with the
Bank's plan. The fair value of the assets transferred was $40 million.

     STOCK PLANS

     At December 31, 2001,  2000 and 1999, the Bank  administered  the following
stock-based  compensation  plans:  pre-merger stock option plans and the Omnibus
Stock Plan.

     In connection with the Glen Fed Merger,  the Bank administered stock option
plans that  provided for the granting of options of Golden State Common Stock to
employees and directors. All pre-merger stock option plans expired on August 18,
1998 as to the making of additional grants.  Upon the consummation of the merger
on September 11, 1998, substantially all options outstanding became exercisable.

     On May 17, 1999,  the Omnibus  Stock Plan was  approved,  providing for the
granting of Golden State stock options and  restricted  stock,  as well as other
instruments,  to employees of Golden State and its  subsidiaries and affiliates,
non-employee  directors and to consultants who provide  significant  services to
Golden State.  The total number of shares  available for grant through March 15,
2009 under the Stock Plan is 7,000,000 shares, which may be issued from treasury
or from authorized but unissued shares.

     Non-qualified  options  granted  under the stock plan  generally  vest over
three years in one-third  increments on the  anniversary  of the grant date. The
options generally expire 10 years from the date of grant.

     The  following  is a summary  of the  transactions  under all stock  option
plans:


                                                                                               Weighted
                                                     Number of         Range of Option     Average Exercise
                                                       Shares               Prices               Price
                                                     ---------         ---------------     ----------------
                                                                                       
      Outstanding at December 31, 1998               1,993,787          $9.00 - $35.00          $19.30
      Granted                                        1,352,000         $23.50 - $23.50          $23.50
      Cancelled or expired                            (276,000)        $23.50 - $28.50          $28.10
      Exercised                                       (508,705)         $9.00 - $17.75          $13.44
                                                     ---------
      Outstanding at December 31, 1999               2,561,082          $9.00 - $35.00          $21.74
      Granted                                        1,350,850         $12.94 - $21.31          $14.04
      Cancelled or expired                            (101,200)        $14.00 - $28.50          $21.49
      Exercised                                       (139,334)         $9.00 - $28.50          $17.84
                                                     ---------
      Outstanding at December 31, 2000               3,671,398          $9.00 - $35.00          $19.06
      Granted                                        1,416,100         $24.15 - $30.80          $28.09
      Cancelled or expired                             (51,755)        $14.00 - $35.00          $22.59
      Exercised                                       (320,144)         $9.00 - $28.50          $19.22
                                                     ---------
      Outstanding at December 31, 2001               4,715,599          $9.00 - $35.00          $21.59
                                                     =========



                                      F-56

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     Information  about stock  options  outstanding  at December 31, 2001 was as
follows:


                                               Options Outstanding                            Options Exercisable
                             -------------------------------------------------------     ------------------------------
                                 Options         Weighted Average        Weighted            Shares         Weighted
                               Outstanding    Remaining Contractual       Average          Exercisable       Average
Exercise Price Range         at End of Year      Life (in years)      Exercise Price     at End of Year  Exercise Price
- --------------------         --------------      ---------------      --------------     --------------  --------------
                                                                                              
  $ 9.00 - $12.63                247,750               2.8                $11.27            247,750          $11.27
  $12.94 - $17.75              1,553,334               7.3                $14.54            717,709          $15.16
  $18.75 - $23.50              1,251,665               7.4                $23.48            834,167          $23.49
  $24.15 - $35.00              1,662,850               8.6                $28.31            318,700          $28.89


     At December 31, 2001,  2000 and 1999,  2,118,326,  1,504,098  and 1,231,082
options  were  exercisable,  respectively,  and  the  related  weighted  average
exercise prices were $20.05, $20.95 and $19.83, respectively.

     No  compensation  cost was  recognized  by the  Company  for stock  options
granted  during 2001,  2000 and 1999,  in accordance  with the  intrinsic  value
accounting  methodology  prescribed in APB Opinion No. 25, whereby  compensation
expense to employees is determined based upon the excess,  if any, of the market
price of Golden State's common stock at the  measurement  date over the exercise
price of the award.

     If compensation  cost during 2001, 2000 and 1999 for the Omnibus Stock Plan
had been  determined  based on the fair value of the awards at the grant  dates,
net income would have been $420.5  million,  $520.6 million and $339.2  million,
respectively.  The fair values of the options  were  estimated at the grant date
using the  Black-Scholes  option  pricing  model,  which  includes the following
assumptions  used for the stock  options  awarded  during  2001,  2000 and 1999:
risk-free interest rate of 5.05%, 6.60% and 5.60%, respectively; expected option
life of seven  years in 2001,  2000 and 1999;  expected  volatility  of  52.83%,
52.54% and 41.30%,  respectively;  and expected dividend yield of 1.43% in 2001,
 .01% in 2000 and no dividends in 1999.

     The weighted  average grant date fair value of the options  granted  during
2001, 2000 and 1999 were $14.61, $8.68 and $12.45 per share,  respectively.  The
exercise  price of each option equals the market price of Golden  State's Common
Stock on the date of the grant.

     On January  22,  2001,  January 24, 2000 and July 19,  1999,  Golden  State
awarded  99,108,   220,327  and  56,908  shares  of  restricted   common  stock,
respectively,  to certain of the  Company;s  employees.  The market value on the
date of each award was $26.38, $14.00 and $22.38 per share, respectively.  These
shares vest over two years in 50%  increments  on the  anniversary  of the grant
date, based upon the continued service of the employee. The compensation expense
based  on the  stock  price  on the date of these  awards  was  recognized  on a
straight line basis over the vesting period for each tranche of the award with a
corresponding increase to additional paid-in capital. In addition,  dividends on
restricted  stock are  recorded as  compensation  expense  with a  corresponding
increase  to  additional  paid-in  capital.  During  2001,  2000 and 1999,  $1.8
million,  $1.9 million and $0.5 million,  respectively,  in compensation expense
was  recognized  related to such awards.  At December  31, 2001,  2000 and 1999,
202,365, 246,756 and 56,908 restricted shares,  respectively,  were outstanding,
of which  143,499,  28,454 and zero shares,  respectively,  were  vested.  These
restricted shares have full voting and dividend rights.

(29) INCENTIVE PLANS

     On May 17, 1999, the Golden State Bancorp Inc. ECP was approved,  providing
for  performance-based  incentive  awards to senior  executives  of the Company.
Awards  may be paid in cash;  however  up to 50% may be  payable  in  restricted
common  stock  granted  under  the  Omnibus  Stock  Plan  discussed  in note 28.
Compensation  expense  totalling  $10.0  million,  $8.7 million and $9.1 million
relating to the ECP was recorded  during the years ended December 31, 2001, 2000
and 1999, respectively.


                                      F-57

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     Pursuant to the ECP,  the Golden  State  Bancorp  Inc.  LTIP was  approved,
providing  incentive awards to senior  executives of the Company based solely on
the performance of Golden State's Common Stock over a three-year period.  Awards
may be paid in cash; however up to 50% may be payable in restricted common stock
granted under the Omnibus Stock Plan discussed in note 28. Compensation  expense
totalling $5.7 million,  $4.1 million and $2.0 million  relating to the LTIP was
recorded during the years ended December 31, 2001, 2000 and 1999,  respectively.
During the year ended December 31, 2001, $6.0 million in expense relating to the
LTIP was also reversed due to specific  stock  performance  triggers of the plan
not being met during the prescribed period.

     The DECP of the Bank provided for certain  payments to  participants in the
DECP for annual incentives and in the event of a change of control of California
Federal.  The annual  incentive  feature of the DECP was terminated in 1998 upon
the consummation of the merger of California  Federal and Glendale Federal,  and
all  amounts  were paid out.  No  payment  was made  under the change of control
provision because the Compensation  Committee of California  Federal  determined
that the merger of California  Federal and Glendale  Federal was not a change of
control within the meaning of the DECP.  California Federal subsequently entered
into a  replacement  change of control  agreement  in 1999 with  certain  former
participants in the DECP, so that amounts that would have been payable under the
change  of  control  provisions  of  the  DECP  would  be  paid  to  the  former
participants  in the DECP who remain  employed by  California  Federal  upon the
earlier to occur of (1) a change of control of California  Federal subsequent to
September 11, 1998 or (2) December 31, 2002. Compensation expense totalling $2.3
million  relating to the DECP was recognized in each of the years ended December
31, 2001, 2000 and 1999.

(30) EXTRAORDINARY ITEMS

     During  2000,  the FHLB called and the Bank  prepaid  $400  million in FHLB
advances,  resulting in extraordinary gains of $3.0 million, net of income taxes
of $2.1 million, on the early  extinguishment of such borrowings.  Also in 2000,
the Bank  repurchased  $2.5 million  outstanding  principal amount of the 6 1/2%
Convertible Subordinated  Debentures,  resulting in an extraordinary gain of $41
thousand,  net of income taxes of $30 thousand,  on the early  extinguishment of
debt.

     During the fourth  quarter of 1999,  the FHLB  called and the Bank  prepaid
$500  million  in FHLB  advances,  resulting  in an  extraordinary  gain of $2.7
million,  net of income taxes of $1.9 million,  on the early  extinguishment  of
such borrowings.

     On December  20,  1999,  the Bank  repurchased  all of the  remaining  $6.0
million  outstanding  principal amount of the 11.20% Senior Notes assumed in the
SFFed Acquisition,  resulting in an extraordinary  loss of $0.2 million,  net of
income taxes of $0.1 million, on the early extinguishment of debt.

(31) CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE

     On September 21, 2000, the EITF issued EITF No. 99-20,  which was effective
on April 1,  2001.  EITF No.  99-20  establishes  guidance  for (1)  recognizing
interest  income  (including  amortization  of premiums or discounts) on (a) all
credit-sensitive   mortgage  and   asset-backed   securities   and  (b)  certain
prepayment-sensitive  securities  including agency  interest-only strips and (2)
determining  when these securities must be written down to fair value because of
impairment.  Existing GAAP did not provide  interest  recognition and impairment
guidance  for  securities  on  which  cash  flows  change  as a  result  of both
prepayments and credit losses and, in some cases, interest rate adjustments.

     On April 1, 2001, the Company  identified a portfolio of securities  with a
total book value of $80.7 million which are subject to the impairment provisions
of EITF No.  99-20.  All of these  securities  had  previously  been reported as
available-for-sale securities, with changes in fair value reflected in OCI. As a
result of its implementation of EITF No. 99-20 during 2001, the Company recorded
a loss of $1.6 million, net of income tax credits of $1.1 million,  representing
the cumulative effect of change in accounting principle.  Subsequent declines in
the fair value of these  securities,  totalling $7.5 million on a pre-tax basis,
were recorded in gain (loss) on sale of assets.


                                      F-58

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(32) LEGAL PROCEEDINGS

     CALIFORNIA FEDERAL GOODWILL LITIGATION

     The  Bank  is the  plaintiff  in a  lawsuit  against  the  Government,  the
California  Federal  Goodwill  Litigation.  In the California  Federal  Goodwill
Litigation,  the Bank alleged,  among other things, that the Government breached
certain  contractual  commitments  regarding the  computation  of its regulatory
capital for which the Bank sought  damages and  restitution.  The Bank's  claims
arose from changes,  mandated by FIRREA, with respect to the rules for computing
Old California Federal's regulatory capital.

     In late 1997, a Claims Court Judge ruled in favor of the Bank's  motion for
partial summary judgment as to the Government's liability to the Bank for breach
of contract,  and a formal order in that regard was subsequently issued. In late
1998, a second Claims Court Judge ruled that  California  Federal could not meet
its burden for proving lost profits damages and ordered that the case proceed to
trial on the damage issue of restitution and reliance.

     On April 16,  1999,  the Claims  Court  issued its  decision on the damages
claim against the  Government in the  California  Federal  Goodwill  Litigation,
ruling that the Government must compensate the Bank in the sum of $23.4 million.
The summary  judgment  liability  decision by the first  Claims  Court Judge was
appealed by the  Government,  and the damage  award by the second  Claims  Court
Judge was appealed by the Bank.

     On April 3, 2001,  the Court of Appeals for the Federal  Circuit upheld the
summary judgment liability decision and ruled that California Federal be allowed
to present  evidence  regarding  damages incurred under the lost profits theory.
The case has been  remanded  back to the Claims Court for a damages  trial under
the lost profits theory. The Bank intends to vigorously pursue its claim against
the Government.

     GLENDALE GOODWILL LITIGATION

     By virtue of the Glen Fed Merger,  the Bank is also a plaintiff  in a claim
against the United States in a second lawsuit, the Glendale Goodwill Litigation.
In the  Glendale  Goodwill  Litigation,  Glendale  Federal  sued the  Government
contending that FIRREA's treatment of supervisory  goodwill constituted a breach
by the  Government of its 1981 contract with the Bank,  under which the Bank had
merged with a Florida thrift and was permitted to include the goodwill resulting
from the merger in its  regulatory  capital.  In 1992, the Claims Court found in
favor of Glendale Federal's  position,  ruling that the Government  breached its
express contractual commitment to permit Glendale Federal to include supervisory
goodwill in its regulatory capital and that Glendale Federal is entitled to seek
financial compensation.

     The trial began in February 1997 and concluded in September  1998. On April
9,  1999,  the  Claims  Court  issued  its  decision  in the  Glendale  Goodwill
Litigation,  ruling that the Government  must  compensate the Bank in the sum of
$908.9 million. This decision was appealed by the Government and the Bank.

     On February 16, 2001, the Court of Appeals for the Federal  Circuit vacated
the trial court's award of damages and remanded the case back to the trial court
for determination of total reliance damages to which the Bank might be entitled.
Oral  argument  before the trial court on that issue took place on June 26, 2001
and the Bank is awaiting  the Claims  Court's  decision.  The Bank  continues to
vigorously pursue its case for damages against the Government.

     BARTOLD V. GLENDALE FEDERAL BANK ET AL.

     On September  18,  1995,  four  plaintiffs  commenced an action in Superior
Court of California,  County of Orange,  alleging that the  defendants  Glendale
Federal, to which the Bank is a successor by merger, and Verdugo, a wholly owned
subsidiary  of the Bank,  failed  timely to record their release of the mortgage
interest  following payoffs of residential  mortgage loans and, in at least some
instances,  improperly  required  borrowers to pay fees for these releases.  The
plaintiffs'  complaint  seeks  relief  for  the  named  plaintiffs,  as  well as
purportedly for all others  similarly  situated in California and throughout the
United  States and the  general  public,  on causes of action for  violation  of
California Civil Code Section 2941 and California  Business and Professions Code
Section 17200,


                                      F-59

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


breach  of  contract,   fraud  and   unjust   enrichment.  The  plaintiffs  seek
statutory damages of $300 for each supposed,  separate violation of Section 2941
by Glendale  Federal and  Verdugo,  restitution,  punitive  damages,  injunctive
relief and attorney's fees, among other things.

     In  October  1997,  the  trial  court  granted  summary  judgment  for  the
defendants.  In September  2000, the California  Court of Appeals  reversed this
decision and remanded for further proceedings,  including further development of
class  certification  issues.  On March 2,  2001,  the trial  court  held that a
California class had been certified.  On June 7, 2001, the trial court dismissed
two of the  four  causes  of  action  against  the  Bank,  holding  that the OTS
pre-empted  the  California  courts from  regulating  the Bank's  procedures for
reconveying deeds. The Bank believes that it has additional meritorious defenses
to plaintiffs' claims and intends to continue to contest the remaining claims in
the lawsuit vigorously.

     OTHER LITIGATION

     In  addition  to  the  matters  described  above,   Golden  State  and  its
subsidiaries  are involved in other legal  proceedings and claims  incidental to
the normal conduct of their  business.  Although it is impossible to predict the
outcome of any  outstanding  legal  proceedings,  management  believes that such
legal proceedings and claims,  individually or in the aggregate, will not have a
material effect on GS Holdings or the Bank.

(33) GOODWILL LITIGATION ASSETS

     In connection with the Cal Fed  Acquisition,  the Bank recorded as an asset
part of the  estimated  after-tax  cash  recovery  from the  California  Federal
Goodwill  Litigation  that will  inure to the Bank,  net of  amounts  payable to
holders of the Litigation  Interests and the Secondary  Litigation  Interests in
the Goodwill  Litigation Asset. In connection with the Glen Fed Merger, the Bank
recorded a second Goodwill  Litigation Asset related to the estimated  after-tax
cash recovery from the Glendale Goodwill Litigation that will inure to the Bank,
net of amounts payable to holders of the LTWTMs.  The Goodwill  Litigation Asset
related to the  California  Federal  Goodwill  Litigation  was  recorded  at its
estimated fair value of $100 million,  net of estimated tax  liabilities,  as of
January 3, 1997. The Goodwill  Litigation Asset related to the Glendale Goodwill
Litigation  was recorded at its estimated  fair value of $56.9  million,  net of
estimated tax liabilities, as of September 11, 1998.

(34) COMMITMENTS, CONTINGENCIES AND OTHER OFF-BALANCE-SHEET ACTIVITIES

     CREDIT RELATED FINANCIAL INSTRUMENTS

     The  Company  is a party  to  credit  related  financial  instruments  with
off-balance  sheet risk in the normal  course of business to meet the  financing
needs of its  customers.  These  financial  instruments  include  commitments to
extend credit,  standby letters of credit and commercial letters of credit. Such
commitments  involve,  to varying degrees,  elements of credit and interest rate
risk in excess of the amount recognized in the consolidated balance sheets.

     The Company's  exposure to credit loss is  represented  by the  contractual
amount of these commitments. The Company uses the same credit policies in making
commitments as it does for on-balance sheet instruments.

     Listed below are unfunded  financial  instruments  whose  contract  amounts
represent credit risk (in thousands):


                                                          Contract Amount at December 31,
                                                          -------------------------------
                                                              2001                2000
                                                              ----                ----
              Commitments to extend credit
              ----------------------------
                                                                         
      Unutilized consumer lines                            $1,467,625          $1,225,572
      Unutilized commercial lines of credit                   263,682             219,219
      Commercial and standby letters of credit                 24,953               2,112



                                      F-60

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The  contracts  for the  Company's  commitments  to extend credit expire as
follows (in thousands):


                                                                          2001
                                    --------------------------------------------------------------------------------
                                                               Contract Amount Expiring in
                                    --------------------------------------------------------------------------------
Commitments to extend credit          Total       Less Than 1 Year   1-3 Years       4-5 Years     More Than 5 Years
- ----------------------------          -----       ----------------   ---------       ---------     -----------------
                                                                                        
Unutilized consumer lines           $1,467,625       $ 511,135       $ 39,181        $ 13,115          $ 904,194
Unutilized commercial
     lines of credit                   263,682         159,705         75,013           15,601            13,363
Commercial and standby
     letters of credit                  24,953           18,272         6,681               --                --

     The fair value of  commitments  to extend  credit were not  significant  at
either December 31, 2001 or 2000.

     Unutilized consumer lines of credit are commitments to extend credit. These
lines are either  secured or  nonsecured  and may be cancelled by the Company if
certain  conditions  of the contract are not met.  Many  consumer line of credit
customers  are not  expected to fully draw down their total lines of credit and,
therefore,  the total  contractual  amount of these  lines does not  necessarily
represent future cash requirements.

     Unutilized commitments under commercial lines of credit are commitments for
possible  future  extensions  of credit to  existing  customers.  These lines of
credit are  uncollateralized,  usually do not contain a specified  maturity date
and may not be drawn upon to the total extent to which the Company is committed.

     Commercial and standby letters of credit are conditional commitments issued
by the Company to  guarantee  the  performance  of a customer to a third  party.
Those  letters of credit are  primarily  issued to  support  public and  private
borrowing  arrangements.  All  letters of credit  issued have  expiration  dates
within three  years.  The credit risk  involved in issuing  letters of credit is
essentially the same as that involved in extending loan facilities to customers.
The Company generally holds collateral supporting those commitments in an amount
deemed to be necessary.

     OFF-BALANCE SHEET COMMITMENTS TO ORIGINATE, PURCHASE AND SELL LOANS

     The  following is a summary of the  Company's  pipeline of loans in process
and mandatory  forward  commitments  to sell loans at December 31, 2001 and 2000
that have not been recorded in the  Company's  balance sheet as they do not meet
the  definition of a derivative  financial  instrument.  These  amounts  exclude
commitments to extend credit which are summarized above. For more information on
derivative instruments, see note 37.


                                                           Contract Amount at December 31,
                                                           -------------------------------
                                                              2001                2000
                                                           ----------          ----------
                                                                   (in thousands)
                                                                         
       Commitments to originate loans                      $3,937,422          $1,186,393
       Commitments to purchase loans                        3,791,436             867,867
       Mandatory commitments to sell loans                    679,182             442,117

     The Company's  pipeline of loans in process includes loan  applications for
both portfolio and  non-portfolio  loans in various stages of processing that do
not meet the definition of a derivative financial instrument. Until all required
documentation  is  provided  and  underwritten,  there is no credit  risk to the
Company.  There is no interest rate risk until a rate  commitment is extended by
the Company to a borrower.  Some of these  commitments will ultimately be denied
by the Company or declined by the borrower and therefore the commitment  amounts
do not necessarily  represent  future cash  requirements.  On a daily basis, the
Company  determines  what  percentage  of the  rate-locked  pipeline of loans in
process  to hedge.  Both the  anticipated  percentage  of the  pipeline  that is
expected to fund and the inherent risk position of the portfolio are  considered
in making this determination.


                                      F-61

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     Mandatory and optional delivery forward  commitments to sell loans are used
by the Company to hedge its interest  rate  exposure  from the time a loan has a
committed rate to the time the loan is sold. These  instruments  involve varying
degrees of credit and interest rate risk.  Credit risk on these  instruments  is
controlled through credit approvals,  limits and monitoring  procedures.  To the
extent that  counterparties  are not able to fulfill  forward  commitments,  the
Company  is at risk for any  fluctuations  in the market  value of the  mortgage
loans and locked pipeline.

     OFF-BALANCE SHEET EMBEDDED DERIVATIVE OPTIONS

     The Company also has  off-balance  sheet embedded  options in borrowings as
shown in the table below (in thousands):


                                                    2001                                       2000
                                    --------------------------------------    --------------------------------------
         Instruments                Notional Amount   Estimated Fair Value    Notional Amount   Estimated Fair Value
         -----------                ---------------   --------------------    ---------------   --------------------
                                                                                          
       Interest rate caps             $2,000,000            $52,163             $1,800,000            $ 6,552
       Interest rate swaptions         1,250,000              9,448              1,150,000             12,892

     The off-balance  sheet embedded  options in borrowings at December 31, 2001
are scheduled to expire as shown in the table below (in thousands):


                                                                    Contract Amount Expiring in:
                                                 --------------------------------------------------------------------
         Instruments                               2002         2003            2004           2005           Total
         -----------                               ----         ----            ----           ----           -----
                                                                                            
       Interest rate caps                          $--        $400,000        $350,000      $1,250,000     $2,000,000
       Interest rate swaptions                      --         150,000              --       1,100,000      1,250,000



                                      F-62

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     COMMITMENTS AND CONTINGENCIES

     At December 31, 2001,  the Bank had pledged as collateral the securities as
detailed below (in thousands):


                                                                        Mortgage-backed   Mortgage-backed    Commercial
                                                      Securities          Securities         Securities         Paper
                                                   Available for Sale Available for Sale  Held to Maturity   Investments
                                                   ------------------ ------------------  ----------------   -----------
                                                                                                   
Provide credit enhancements for certain
    bond-financed real estate projects
    originated by Old FNB                               $23,098           $   12,479          $  8,137         $    --

Pledged securities for principal and
    interest on Bank loan securitization                     --              172,117             7,802              --

Guarantee credit enhancements on
    multi-family bond issues and loans
    securitized by FNMA and FHLMC                         1,044              132,368            23,816              --

Guarantee credit enhancements on
    loans transferred as part of
    securitization transactions by the Bank                  --                   --                --          30,320

Guarantee state and local agency
    deposits, and certain deposits with the
    Federal Reserve Bank                                  2,717              289,771            40,172              --

Cover the margin on interest rate swap
    agreements                                               --              170,107            66,853              --

Secure various obligations as discussed
    in notes 8, 9, 18 and 19 at
    December 31, 2001                                        --            3,945,448           763,438              --


     At December 31, 2000,  securities  available  for sale and  mortgage-backed
securities  available  for sale  and held to  maturity  of $20.0  million,  $6.5
billion and $2.1 billion,  respectively,  were pledged as collateral for various
obligations.

     At December 31, 2001, $27.1 billion in residential  loans,  $3.6 billion in
multifamily  loans and $1.6 billion in commercial real estate loans were pledged
as collateral for FHLB advances.

     At December 31, 2001 and 2000, loans receivable included approximately $5.5
billion  and $7.9  billion,  respectively,  of loans that had the  potential  to
experience negative amortization.


                                      F-63

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(35) ON-BALANCE SHEET DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

     DERIVATIVE FINANCIAL INSTRUEMTNS

     Stand  alone  derivative  financial  instruments  include  swaps,  futures,
forwards, and option contracts,  all of which derive their value from underlying
interest rates.  Embedded derivative financial instruments include interest rate
caps and  swaptions in  borrowings,  which are not  reflected  on the  Company's
balance  sheet,  and are discussed in note 34. These  transactions  involve both
credit and market risk. The notional amounts are amounts on which  calculations,
payments,  and the value of the  derivative are based.  Notional  amounts do not
represent direct credit exposures.  Direct credit exposure is limited to the net
difference  between the calculated amounts to be received and paid, if any. Such
difference,  which represents the fair value of the derivative  instruments,  is
reflected on the Company's  balance sheet as  derivative  assets and  derivative
liabilities for stand alone derivative financial instruments.

     The  Company  is  exposed  to   credit-related   losses  in  the  event  of
nonperformance by the  counterparties to those agreements.  The Company controls
the credit risk of its financial contracts through credit approvals,  limits and
monitoring  procedures,  and does not  expect any  counterparties  to fail their
obligations. The Company deals only with primary dealers and the FHLB.

     Derivative  instruments  are generally  either  negotiated OTC contracts or
standardized  contracts  executed  on  a  recognized  exchange.  Negotiated  OTC
derivative  contracts are generally entered into between two counterparties that
negotiate specific agreement terms, including the underlying instrument, amount,
exercise prices and maturity.

     INTEREST  RATE  RISK  MANAGEMENT - RISK   MANAGEMENT  POLICIES - CASH  FLOW
     HEDGING INSTRUMENTS AND FAIR VALUE HEDGING INSTRUMENTS

     The primary focus of the Company's asset/liability management program is to
monitor the  sensitivity  of the Company's  net  portfolio  value and net income
under varying  interest rate scenarios to take steps to control its risks.  On a
quarterly  basis,  the Company  simulates the net portfolio value and net income
expected  to be  earned  over  a  twelve-month  period  following  the  date  of
simulation.  The simulation is based on a projection of market interest rates at
varying  levels and  estimates  the impact of such market rates on the levels of
interest-earning  assets  and  interest-bearing   liabilities  and  on  mortgage
prepayment  speeds (which affect the MSR asset) during the  measurement  period.
Based upon the outcome of the simulation analysis, the Company considers the use
of derivatives as a means of reducing the volatility of net portfolio  value and
projected  net income  within  certain  ranges of projected  changes in interest
rates. The Company  evaluates the  effectiveness of entering into any derivative
instrument  agreement by measuring  the cost of such an agreement in relation to
the reduction in net portfolio value and net income volatility within an assumed
range of interest rates.

     INTEREST  RATE RISK  MANAGEMENT - CASH FLOW  HEDGING  INSTRUMENTS - BALANCE
     SHEET HEDGES

     OBJECTIVES AND CONTEXT

     The  Company  uses  variable  rate debt as a source of funds for use in the
Company's lending and investment activities and other general business purposes.
It has received  short-term  variable-rate  FHLB advances and Repos.  These debt
obligations  expose the  Company to  variability  in  interest  payments  due to
changes  in  interest  rates.  If  interest  rates  increase,  interest  expense
increases. Conversely, if interest rates decrease, interest expense decreases.

     Management  believes it is prudent to limit the variability of a portion of
its interest payments and, therefore,  generally hedges a significant portion of
its variable-rate interest payments.

     STRATEGIES

     To meet  this  objective,  management  enters  into  derivative  instrument
agreements to manage  fluctuations  in cash flows  resulting  from interest rate
risk. These instruments include interest rate swaps.


                                      F-64

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The interest rate swaps change the variable-rate  cash flow exposure on the
short-term  FHLB  advances  and Repos to fixed rate cash flows by entering  into
receive-variable,  pay-fixed interest rate swaps. Under the interest rate swaps,
the Company  receives  variable  interest rate payments and makes fixed interest
rate payments, thereby creating fixed rate FHLB advances and Repos.

     RESULTS

     The Company  utilizes  interest rate swaps primarily as an  asset/liability
management  strategy  to hedge  against  the  interest  rate  risk  inherent  in
variable-rate  FHLB advances and securities sold under agreements to repurchase.
The following table details the terms of interest rate swap agreements  (dollars
in thousands):


                                                                            December 31,
                                                                      -----------------------
                                                                         2001         2000
                                                                         ----         ----
                                                                             
       Notional amounts outstanding to hedge borrowings               $4,089,670   $3,219,670
       Weighted average maturities (in years)                                2.8          4.1


     These agreements provided for the Company to receive payments at a variable
rate  determined by a specified index (three month LIBOR) in exchange for making
payments at a fixed rate (dollars in thousands):


                                                                     December 31,
                                                                ---------------------
                                                                  2001         2000
                                                                  ----         ----
                                                                       
      Weighted average pay rates                                    5.98%       6.76%
      Weighted average receive rates                                2.16%       6.73%
      Unrealized loss relating to interest rate swaps           $201,825     $75,482


     No interest rate swap agreements were terminated  prior to maturity in 2001
or 2000.  At December 31, 2001,  an  unrealized  loss  relating to interest rate
swaps was recorded in derivative  liabilities  in accordance  with SFAS No. 133.
These losses will be recognized over the life of the FHLB advances or securities
sold under agreements to repurchase, as appropriate.

     Risk management results for the year ended December 31, 2001 related to the
balance sheet  hedging of FHLB advances and Repos  indicate that the hedges were
100%  effective and that there was no component of the  derivative  instruments'
gain or loss which was excluded from the assessment of hedge effectiveness.

     Changes in the fair value of  interest  rate  swaps  designated  as hedging
instruments of the  variability of cash flows  associated with FHLB advances and
Repos are reported in OCI.  These amounts  subsequently  are  reclassified  into
interest  expense as a yield  adjustment in the same period in which the related
interest on the FHLB advances and Repos affects earnings.  The net amount of OCI
reclassified  into interest  expense during the year ended December 31, 2001 was
$75.5 million.

     As of December 31, 2001,  approximately $72.0 million of losses reported in
OCI related to the interest  rate swaps were  expected to be  reclassified  into
interest  expense as a yield  adjustment  of the hedged FHLB  advances and Repos
during the twelve month period ending December 31, 2002.

     INTEREST RATE  RISK MANAGEMENT - FAIR VALUE  HEDGING INSTRUMENTS - MORTGAGE
     SERVICING RIGHTS HEDGES

     OBJECTIVES AND CONTEXT

     The Company either  purchases or originates MSRs as a source of fee income.
These mortgage-servicing  rights expose the Company to variability in their fair
value due to changes in the level of prepayments and other variables.  Since the
adoption  of SFAS No. 133 on January 1, 2001,  the  carrying  value of MSRs have
been first adjusted  upwards or downwards by the  calculated  change in the fair
value of the MSRs being hedged and are then


                                      F-65

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


recorded  at  the  lesser  of  their  amortized  cost  or  fair value.  Prior to
January 1, 2001, MSRs were generally recorded in the financial statements at the
lesser of their amortized cost or their fair value.

     Management believes that it is prudent to limit the variability in the fair
value of a portion of its MSR asset. It is the Company's  objective to hedge the
change in fair value of the servicing  rights asset  associated with fixed rate,
non-prepayment  penalty loans for which it has recorded MSRs, at coverage levels
that are  appropriate,  given  anticipated or existing  interest rate levels and
other market considerations, as well as the relationship of change in this asset
to other assets of the Company.

     STRATEGIES

     To meet this objective, the Company utilizes interest rate swaps, principal
only swaps, interest rate floors, and swaptions as an asset/liability management
strategy to hedge the change in value of the mortgage servicing portfolio due to
expected  prepayment  risk assumption  changes.  Although the Company hedges the
change in value of its MSRs,  its hedge  coverage ratio does not equate to 100%.
The Company believes it is economically prudent to keep hedge coverage ratios at
acceptable  risk  levels,  which may vary  depending  on  current  and  expected
interest rate movement.

     INTEREST RATE SWAPS

     The Company utilizes interest rate swaps as an  asset/liability  management
strategy  to  hedge  against  the  change  in value  of the  mortgage  servicing
portfolio due to expected  prepayment  risk assumption  changes.  These interest
rate swap agreements are contracts to make a series of floating rate payments in
exchange for receiving a series of fixed rate payments. Payments related to swap
contracts  are made  either  quarterly  or  semi-annually  by one of the parties
depending on the specific terms of the related contract.  The notional amount of
the contracts,  on which the payments are based, are not exchanged.  The primary
risks associated with interest rate swaps are the ability of the  counterparties
to meet the terms of the  contract and the  possibility  that swap rates may not
move in an inverse manner or in an amount equal to mortgage rate movements.

     The  following  table  details the terms of interest  rate swap  agreements
(dollars in thousands):


                                                                              December 31,
                                                                      ------------------------
                                                                         2001          2000
                                                                         ----          ----
                                                                              
      Notional amount outstanding                                     $2,462,000    $1,345,000
      Weighted average maturity outstanding (in years)                       9.5           10


     These   agreements   provided  for  the  Company  to  make  payments  at  a
variable-rate  determined by a specified index  (three-month  LIBOR) in exchange
for receiving payments at a fixed-rate (dollars in thousands):


                                                                              December 31,
                                                                       ----------------------
                                                                        2001           2000
                                                                        ----           ----
                                                                                
Weighted average pay rate                                                1.88%          6.40%
Weighted average receive rate                                            5.68%          6.21%
Unrealized gain relating to use of interest rate swaps                 $7,561         $5,099


     No interest rate swap agreements were terminated  prior to maturity in 2001
and 2000. At December 31, 2001, the unrealized  gain relating to use of interest
rate swaps was recorded in derivative assets in accordance with SFAS No. 133.


                                      F-66

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     PRINCIPAL ONLY SWAPS

     The Company  utilizes  PO swap  agreements  to hedge  against the change in
value of the  mortgage  servicing  portfolio  due to  expected  prepayment  risk
assumption changes. PO swap agreements simulate the ownership of a PO strip, the
value of which is affected directly by prepayment rates themselves in an inverse
manner to the  servicing  rights,  which act in a manner  similar  to IO strips.
Under the terms of the PO swap  agreements,  the counterparty to the transaction
purchases a PO strip and places the PO strip in a trust. The contracts  executed
prior to December 31, 1998 call for the Company to pay floating  interest to the
counterparty  based  on:  (a) an  index  tied  to one  month  LIBOR  and (b) the
amortized  notional  balance of the swap.  The contracts call for the Company to
receive cash from the counterparty  based on the cash flows received from the PO
strip.  For PO swap  agreements  executed after December 31, 1998, the agreement
also requires the PO swap to be marked to market value. A decrease in the market
value of the PO swap  requires  the Company to  increase  the amount paid to the
counterparty  and an increase in the market value requires the  counterparty  to
increase their payment to the Company. The amounts to be paid and to be received
are then netted together each month.  The nature of this  instrument  results in
increased  cash flows and positive  changes in the value of the PO swap during a
declining interest rate environment. This positive change in the value of the PO
swap is highly  correlated to prepayment  activity.  PO swap agreements  present
yield curve risk to the extent that short term interest  rates (which impact the
cash amount that the Company pays on the PO swap to the counterparty) rise while
long term rates  (which drive  prepayment  rates) stay the same. A third type of
risk associated with PO swaps is the ability of the  counterparties  to meet the
terms of the contract.

     The following table details the terms of PO swap agreements (in thousands):


                                                                                       December 31,
                                                                                --------------------------
                                                                                  2001              2000
                                                                                  ----              ----
                                                                                            
      Notional amounts outstanding - PO swap assets                             $288,941          $ 89,323
      Fair market value - PO swap assets                                           7,487             6,384
      Notional amounts outstanding - PO swap liabilities                          89,987           103,776
      Fair market value - PO swap liabilities                                     (1,076)           (5,182)


     No PO swap agreements were terminated prior to maturity in 2001 or 2000.

     INTEREST RATE FLOORS

     The Company currently uses interest rate floors to hedge against the change
in value of the mortgage  servicing  portfolio due to expected  prepayment  risk
assumption   changes.   Interest  rate  floors  are  interest  rate   protection
instruments  that  involve  payment  from the seller to the buyer of an interest
differential.  This  differential  is the  difference  between a long-term  rate
(e.g.,  10-year  Constant  Maturity  Swaps in 2001 and 2000) and an  agreed-upon
rate, the strike rate,  applied to a notional  principal amount. By purchasing a
floor,  the  Company  will be paid  the  differential  on a  monthly  basis by a
counterparty,  when the current  long-term  rate falls below the strike level of
the agreement.  The fair value of interest rate floor  agreements is included in
derivative assets or liabilities. Interest rate floors are subject to basis risk
because  of  differences  in  movements  of  mortgage  and LIBOR  rates,  market
volatility and the impact of changes in the yield curve.  In addition,  a credit
risk associated with purchased  interest rate floor agreements is the ability of
the counterparties to meet the terms of the contract.


                                      F-67

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The Company was party to interest  rate floor  contracts as detailed  below
(dollars in thousands):


                                                                             December 31,
                                                                     -----------------------------
                                                                         2001             2000
                                                                         ----             ----
                                                                                 
      Weighted average maturity (in years)                                  4.9               4.9
      Notional amount of remaining interest rate floor contracts     $3,054,000        $2,338,000
      Weighted average strike rate                                         6.36%             6.25%
      Monthly floating rate                                                5.82%             6.15%
      Strike rate exceeded floating rate                                   0.54%             0.10%
      Cash received from interest rate floor contracts               $    5,194        $      224
      Proceeds from sales of interest rate floor contracts           $  151,715        $   50,608
      Fair value amount                                              $   78,917        $   52,839


     INTEREST RATE SWAPTIONS

     The Company also uses swaptions to hedge against the change in value of the
mortgage servicing portfolio due to expected prepayment risk assumption changes.
A swaption is an  over-the-counter  option that provides the right,  but not the
obligation, to enter into an interest rate swap agreement at predetermined terms
at a specified  time in the future.  Swaptions are subject to basis risk because
of differences in movements of mortgage and LIBOR rates,  market  volatility and
the impact of changes in the yield curve.  In addition,  credit risk  associated
with  swaptions  is the ability of the  counterparties  to meet the terms of the
contract.

     At  December  31,  2001 and  2000,  the  Company  was a party  to  swaption
contracts  with  a  weighted  average  maturity  of 2.4  years  and  2.8  years,
respectively,  in which the Company paid the counterparties premiums in exchange
for the  right  but  not the  obligation  to  purchase  an  interest  rate  swap
agreement.  Under the terms of the underlying interest rate swap agreement,  the
Company  would pay the variable rate tied to three month LIBOR and would receive
the fixed rate.

     The Company was a party to swaption  contracts  with details below (dollars
in thousands):


                                                                             December 31,
                                                                      ----------------------------
                                                                         2001             2000
                                                                         ----             ----
                                                                                 
      Notional amount of underlying interest rate swap contracts      $4,111,000       $2,178,000
      Weighted average strike rate                                          6.39%            6.44%
      Three-month LIBOR rate                                                1.88%            6.40%
      Strike rate exceeded floating rate                                    4.51%            0.04%
      Proceeds received from sales of swaption contracts              $  488,143       $   50,505
      Fair market value                                               $  183,641       $  105,626


     RESULTS

     Risk management results related to the hedging of MSRs are summarized below
and are  included in the caption  entitled  "Loan  servicing  fees,  net" in the
accompanying consolidated statements of income for 2001 (in thousands):

     Gain on designated derivative contracts                          $83,286
     Decrease in value of designated MSRs                              (3,338)
                                                                      -------
     Net gain on derivatives used to hedge MSRs                       $79,948
                                                                      =======


                                      F-68

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     MSR HEDGES

     At December 31, 2001 and 2000, the Bank held cash  collateral in the amount
of $95.2  million  and $20  million,  respectively,  related  to  interest  rate
derivatives used to hedge MSRs.

     INTEREST RATE RISK MANAGEMENT - FAIR VALUE HEDGING  INSTRUMENTS - WAREHOUSE
     LOANS

     OBJECTIVES AND CONTEXT

     The Company,  as part of its  traditional  real estate lending  activities,
originates  fixed-rate  1-4 unit  residential  loans  for sale in the  secondary
market.  At the  time of  origination,  management  identifies  loans  that  are
expected  to be sold in the  near  future.  These  warehoused  loans  have  been
classified as loans held for sale,  net, in the  consolidated  balance sheet and
are carried at fair market value, less the values associated with servicing (for
those loans which  qualify for fair value  hedging under SFAS No. 133) or at the
lower of aggregate  amortized cost or market value (for those loans which do not
qualify for fair value  hedging  under SFAS No.  133).  These  loans  expose the
Company to variability in their fair value due to changes in interest  rates. If
interest  rates  increase,  the value of the  loans  decreases.  Conversely,  if
interest rates decrease, the value of the loans increases.

     Management  believes  it is  prudent  to limit the  variability  of a major
portion  of the  change  in fair  value of its loans  held for  sale.  It is the
Company's objective to hedge primarily all of its warehoused loans held for sale
to third parties.

     STRATEGIES

     To meet this  objective,  management  employs  forward  loan  sale  hedging
techniques to minimize the interest rate and pricing risks  associated  with the
origination and sale of such warehoused loans.

     The  forward  loan  sales  lock in the  price  for the sale of  either  the
specific  loans  classified  as  held-for-sale  or for a generic  group of loans
similar to the specific loans classified as held-for-sale.

     RESULTS

     Risk  management  results  related to the  hedging of  warehouse  loans are
summarized  below  and are  included  in the  caption  entitled  "Gain  on sale,
settlement  and  transfer  of  loans,  net"  in  the  accompanying  consolidated
statements of income for 2001 (in thousands):



                                                                                     
     Unrealized gain on designated  forward loan sale  commitments  recognized          $ 25,406
     Decrease in value of warehouse loans                                                (29,728)
                                                                                        --------
     Net hedge ineffectiveness                                                          $ (4,322)
                                                                                        ========

     DERIVATIVE INSTRUMENTS NOT DESIGNATED AS HEDGING INSTRUMENTS

     PURPOSE - INTEREST RATE LOCK COMMITMENTS AND FORWARD LOAN SALE COMMITMENTS

     The Company enters into rate lock commitments to extend credit to borrowers
for generally a 30-day period for the origination and/or purchase of loans. Some
of these rate lock commitments  will ultimately  expire without being completed.
To the extent  that a loan is  ultimately  granted and the  borrower  ultimately
accepts the terms of the loan, these rate lock commitments expose the Company to
variability  in their fair value due to changes in interest  rates.  If interest
rates increase, the value of these rate lock commitments decreases.  Conversely,
if interest rates decrease, the value of these rate lock commitments increases.


                                      F-69

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     To mitigate the effect of this interest rate risk,  the Company enters into
offsetting  derivative contracts,  primarily forward loan sale commitments.  The
forward loan sale commitments lock in an interest rate and price for the sale of
loans  similar  to  the  specific  rate  lock  loan  commitments  classified  as
derivatives.   Both  the  rate  lock  commitments  and  the  forward  loan  sale
commitments are undesignated  derivatives,  and accordingly are marked to market
through earnings.

     Risk  management  results related to the  undesignated  hedging of interest
rate lock  commitments  with  undesignated  forward  loan sale  commitments  are
summarized  below  and are  included  in the  caption  entitled  "Gain  on sale,
settlement and transfer of loans, net" in the consolidated  statements of income
for 2001 (in thousands):



                                                                                                  
     Unrealized gain on undesignated forward loan sale commitments recognized to income              $ 11,473
     Loss on undesignated interest rate loan commitments recognized to income (a)                     (13,269)
                                                                                                     --------
     Net loss on derivatives                                                                         $ (1,796)
                                                                                                     ========

     _________
     (a) The fair  value of  interest rate  loan commitments  excludes  the  net
         servicing value of $9.2 million.

     NOTIONAL AMOUNTS OF DERIVATIVES

     Information  pertaining to the notional amounts of the Company's derivative
financial  instruments  utilized  in both MSR and  balance  sheet  hedging is as
follows (in thousands).  In 2001, the fair values of these derivative  financial
instruments were recorded in the Company's balance sheet in accordance with SFAS
No. 133.


                                                    December 31, 2001                       December 31, 2000
                                             --------------------------------        -----------------------------
                                               Notional                                Notional
                                                Amount        Credit Risk (1)           Amount     Credit Risk (1)
                                                ------        ---------------           ------     ---------------
                                                                                          
  Interest rate swaps - borrowings           $ 4,089,670         $     --            $ 3,219,670      $     --
  Interest rate swaps hedging MSRs             2,462,000            7,561              1,345,000         5,099
  Principal only swaps                           378,928            6,411                193,099         1,202
  Interest rate floors                         3,054,000           78,917              2,338,000        52,839
  Interest rate swaptions                      4,111,000          183,641              2,178,000       105,626
  Forward loan sale commitments                3,980,863           36,879                679,487            --
  Interest rate lock commitments               1,870,852               --                270,442            --
                                             -----------         --------            -----------      --------
              Total                          $19,947,313         $313,409            $10,223,698      $164,766
                                             ===========         ========            ===========      ========

________________
  (1)  Credit  risk  represents  the  amount  of  unrealized  gain  included  in
       derivative assets  which  is  subject  to  counterparty credit  risk.  It
       reflects the  effect  of  master netting  agreements and  excludes  $95.2
       million and $20 million cash collateral held  by the Bank at December 31,
       2001 and 2000, respectively.


                                      F-70

                    GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     Derivative financial  instruments used for  other-than-trading  purposes at
December 31, 2001 are scheduled to mature as follows (in thousands):


                                                                    Notional Amounts
                               -----------------------------------------------------------------------------------------
                                  2002         2003         2004         2005         2006      Thereafter      Total
                                  ----         ----         ----         ----         ----      ----------      -----
                                                                                        
  Interest rate swaps -
       borrowings              $  400,000   $  715,000   $1,685,000    $519,670    $  750,000   $   20,000   $ 4,089,670
  Interest rate swaps
       hedging MSRs                    --           --           --          --            --    2,462,000     2,462,000
  Principal only swaps            204,286           --       44,896          --            --      129,746       378,928
  Interest rate floors                 --           --           --          --     3,054,000           --     3,054,000
  Interest rate swaptions         110,000    2,049,000    1,952,000          --            --           --     4,111,000
  Forward loan sale
       commitments              3,980,863           --           --          --            --           --     3,980,863
  Interest rate lock
       commitments              1,870,852           --           --          --            --           --     1,870,852
                               ----------   ----------   ----------    --------    ----------   ----------   -----------
           Total               $6,566,001   $2,764,000   $3,681,896    $519,670    $3,804,000   $2,611,746   $19,947,313
                               ==========   ==========   ==========    ========    ==========   ==========   ===========

     For  year-end  fair values of  derivative  financial  instruments  used for
other-than-trading purposes at December 31, 2001 and 2000, see note 36.


                                      F-71

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(36) FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following  table  presents the carrying  amounts and fair values of the
Company's financial instruments (in thousands):


                                                                               December 31,
                                                     ---------------------------------------------------------------
                                                                 2001                               2000
                                                     ----------------------------       ----------------------------
                                                      Carrying           Fair            Carrying           Fair
                                                        Value            Value             Value            Value
                                                        -----            -----             -----            -----
                                                                                             
Financial Assets:
      Cash and cash equivalents                      $   805,171      $   805,171       $   783,074      $   783,074
      Securities available for sale                      116,054          116,054           637,070          637,070
      Securities held to maturity                         30,602           30,602           587,503          590,571
      Mortgage-backed securities
          available for sale                           7,057,903        7,057,903         9,866,823        9,866,823
      Mortgage-backed securities
          held to maturity                             1,385,113        1,411,157         2,886,612        2,959,677
      Loans held for sale                              2,608,365        2,617,435           845,763          851,856
      Loans receivable, net                           39,335,623       39,743,756        39,592,814       39,262,610
      Investment in FHLB                               1,446,607        1,446,607         1,361,066        1,361,066
      Accrued interest receivable                        288,308          288,308           364,414          364,414
      MSRs (a)                                         1,623,947        1,639,255         1,559,323        1,474,096

Financial Liabilities:
      Deposits                                        25,146,827       25,239,616        23,462,372       23,454,791
      Securities sold under agreements
          to repurchase                                2,363,945        2,365,311         4,511,309        4,555,425
      Borrowings                                      24,444,541       24,886,860        28,800,557       28,802,601

On-balance Sheet Derivatives:
      Interest rate swaps hedging borrowings            (201,825)        (201,825)               --               --
      Interest rate swaps hedging MSRs                     7,561            7,561                --               --
      Principal only swaps                                 6,411            6,411                --               --
      Interest rate floors                                78,917           78,917                --               --
      Interest rate swaptions                            183,641          183,641                --               --
      Interest rate lock commitments (b)                 (13,269)          (4,028)               --               --
      Forward loan sale commitments                       36,879           36,879                --               --
                                                     -----------      -----------
         Total derivative assets and liabilities          98,315          107,556

Off-balance Sheet Financial Instruments:
      Interest rate swaps hedging borrowings                  --               --                --          (75,482)
      Interest rate swaps hedging MSRs                        --               --                --            5,099
      Principal only swaps                                    --               --                --            1,202
      Interest rate floors                                    --               --                --           52,839
      Interest rate swaptions                                 --               --                --          105,626
      Interest rate lock commitments                          --               --                --            3,635
      Forward loan sale commitments                           --               --                --           (5,340)
      Embedded derivative options in borrowings:
      Embedded derivative options in borrowi
         Interest rate caps                                   --           52,163                --            6,552
         Interest rate swaptions                              --            9,448                --           12,892

                                                                                                         (Continued)



                                      F-72

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


_________________
(a)  Fair value  amounts presented  for MSRs do not  include the  fair values of
     interest rate  floor contracts,  interest rate  swaps, principal only swaps
     and interest  rate swaptions.  Prior to  January 1, 2001, the MSR  carrying
     value included unamortized premiums  associated  with  interest rate floors
     and interest  rate swaptions.  The  combined  fair value  of  MSRs  and the
     related derivatives  is $1.9  billion and $1.6 billion at December 31, 2001
     and 2000, respectively.

(b)  The carrying value of interest rate lock  commitments  does not include the
     net servicing  value, which  when the  loans are  funded should result in a
     greater fair value than the carrying value.

     The following  summary  presents a  description  of the  methodologies  and
assumptions  used  to  estimate  the  fair  value  of  the  Company's  financial
instruments.  Much of the  information  used to  determine  fair value is highly
subjective.  When  applicable,  readily  available  market  information has been
utilized.  However,  considerable  judgment is required in estimating fair value
for certain  items.  The subjective  factors  include,  among other things,  the
estimated timing and amount of cash flows,  risk  characteristics,  and interest
rates, all of which are subject to change.

     CASH AND CASH  EQUIVALENTS:  Cash and cash  equivalents are valued at their
carrying amounts included in the consolidated  statement of financial condition,
which are reasonable  estimates of fair value due to the relatively short period
to maturity of the instruments.

     SECURITIES AND MORTGAGE-BACKED  SECURITIES:  Securities and mortgage-backed
securities are valued at quoted market prices where available.  If quoted market
prices  are not  available,  fair  values are based on quoted  market  prices of
comparable instruments.

     LOANS HELD FOR SALE:  Loans held for sale are valued based on quoted market
prices for mortgage-backed securities backed by similar loans.

     LOANS  RECEIVABLE,  NET: Fair values are estimated for loans in groups with
similar  financial  and  risk  characteristics.  Loans  are  segregated  by type
including  residential,  multi-family and commercial.  Each loan type is further
segmented  into fixed and variable  interest  rate terms and by  performing  and
non-performing categories in order to estimate fair values.

     For  performing  residential  mortgage  loans,  fair value is  estimated by
forecasting principal and interest payments, both scheduled and prepayments, and
discounting  these amounts using factors  provided by secondary  market sources.
The fair value of performing  commercial and multi-family loans is calculated by
discounting  scheduled  principal  and interest cash flows through the estimated
maturity  using  estimated  market  discount  rates that  reflect the credit and
interest rate risk inherent in the respective loan type.

     Fair  value  for  non-performing  loans is  estimated  by  discounting  the
forecasted  cash flows using a rate  commensurate  with the risk associated with
the estimated cash flows, or underlying collateral values, where appropriate.

     INVESTMENT IN FHLB: Since no secondary market exists for FHLB stock and the
FHLB buys and sells the stock at par, fair value of these financial  instruments
approximates the carrying value.

     ACCRUED  INTEREST:  The carrying  amounts of accrued  interest  approximate
their fair values.


                                      F-73

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     MORTGAGE SERVICING RIGHTS: The fair value of MSRs is based on market prices
for comparable mortgage servicing contracts,  when available, or alternatively a
valuation  model that  calculates  the  present  value of future  net  servicing
income. In using the valuation model, the Company incorporates  assumptions that
market  participants would use in estimating future net servicing income,  which
include estimates of the cost to service,  the discount rate, custodial earnings
rate, an inflation rate,  ancillary income,  prepayment speeds and default rates
and losses. The following  assumptions were used in estimating the fair value of
residential  MSRs;  the fair value of  commercial  real  estate  and  commercial
banking MSRs is considered to be immaterial.


                                                                         December 31,
                                                                   ------------------------
                                                                    2001             2000
                                                                   -------          -------

                                                                               
       Weighted average default rate                                 1.03%            0.99%
       Weighted average prepayment rate (CPR)                       11.58%           12.78%
       Weighted average discount rate                                9.60%           10.20%


     DEPOSITS:  The fair values of demand  deposits,  passbook  accounts,  money
market accounts,  and other deposits  immediately  withdrawable,  by definition,
approximate carrying values for the respective financial instruments.  For fixed
maturity  deposits,  the fair value was estimated by  discounting  expected cash
flows  by the  current  offering  rates  of  deposits  with  similar  terms  and
maturities.

     SECURITIES  SOLD  UNDER  AGREEMENTS  TO  REPURCHASE:   The  fair  value  of
securities  sold under  agreements to repurchase is estimated using a discounted
cash flow analysis based on interest rates currently  offered on such repurchase
agreements with similar maturities.

     BORROWINGS:  The fair value of  borrowings,  other than FHLB  advances,  is
estimated using discounted cash flow analyses based on current incremental rates
for  similar  borrowing  arrangements.  The fair  values  of FHLB  advances  are
estimated  using a  discounted  cash  flow  analysis  based  on  interest  rates
currently offered on advances with similar maturities.

     ON-BALANCE SHEET DERIVATIVE  FINANCIAL  INSTRUMENTS AND EMBEDDED DERIVATIVE
OPTIONS:  Derivative  financial  instruments are recorded at fair value based on
the  estimated  amounts that the Company  would  receive or pay to terminate the
contracts at the reporting date (i.e.,  mark-to-market value). Dealer quotes are
available  for those  derivative  financial  instruments  hedging the  Company's
liabilities.  The Company uses an  independent  consultant to model the value of
the derivative financial instruments hedging MSRs.

     OFF-BALANCE SHEET FINANCIAL INSTRUMENTS - LOAN COMMITMENTS:

     The  Company  has two types of  off-balance  sheet  loan  commitments:  (1)
commitments  for commercial  loans  originated for portfolio and (2) commitments
for residential loans originated for portfolio.

     These loan  commitments are off-balance  sheet because they do not meet the
definition  of a  derivative  as  described  in SFAS No. 133.  The fair value of
commitments for commercial loans originated for portfolio is estimated using the
fees currently charged to enter into similar agreements, taking into account the
remaining  terms  of the  agreements  and the  present  creditworthiness  of the
counterparties.  For  fixed-rate  commitments,  fair  value also  considers  the
difference between current levels of interest rates and the committed rates. The
fair value of  commitments  for  residential  loans  originated for portfolio is
estimated using as a basis the fair value of similar commitments for residential
loans that meet the definition of a derivative and which are readily convertible
to cash.


                                      F-74

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(37) SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

     The following table presents selected  unaudited  quarterly  financial data
for the years ended December 31, 2001 and 2000 (in thousands):


                                                                         Quarter Ended
                                          ----------------------------------------------------------------------------
                                          December 31,   September 30,      June 30,        March 31,
                                              2001           2001             2001            2001          Total 2001
                                              ----           ----             ----            ----          ----------
                                                                                            
Total interest income                      $ 893,503       $ 988,557       $1,027,531      $1,059,057      $ 3,968,648
Total interest expense                      (535,235)       (632,073)        (691,143)       (748,585)      (2,607,036)
                                           ---------       ---------       ----------      ----------      -----------
    Net interest income                      358,268         356,484          336,388         310,472        1,361,612
Total noninterest income                      97,064          86,879          114,229          59,231          357,403
Total noninterest expense                   (244,716)       (242,222)        (241,270)       (231,138)        (959,346)
                                           ---------       ---------       ----------      ----------      -----------
Income before income taxes,
    minority interest and
    cumulative effect of change
    in accounting principle                  210,616         201,141          209,347         138,565          759,669
Income tax expense                           (91,414)        (87,544)         (87,526)        (36,183)        (302,667)
Minority interest                             (6,747)         (6,747)          (6,747)         (6,747)         (26,988)
                                           ---------       ---------       ----------      ----------      -----------
Income before cumulative effect
    of change in accounting principle        112,455         106,850          115,074          95,635          430,014
Cumulative effect of change in
    accounting principle, net of tax              --              --           (1,552)             --           (1,552)
                                           ---------       ---------       ----------      ----------      -----------
    Net income                             $ 112,455       $ 106,850       $  113,522      $   95,635      $   428,462
                                           =========       =========       ==========      ==========      ===========




                                                                         Quarter Ended
                                          ----------------------------------------------------------------------------
                                          December 31,   September 30,      June 30,        March 31,
                                              2000           2000             2000            2000          Total 2000
                                              ----           ----             ----            ----          ----------
                                                                                            
Total interest income                      $1,060,382      $1,055,890      $1,022,871      $  966,654      $ 4,105,797
Total interest expense                       (775,963)       (769,937)       (732,554)       (679,551)      (2,958,005)
                                           ----------      ----------      ----------      ----------      -----------
    Net interest income                       284,419         285,953         290,317         287,103        1,147,792
Total noninterest income                      117,599         112,619         105,279         108,098          443,595
Total noninterest expense                    (225,985)       (225,606)       (223,588)       (223,249)        (898,428)
                                           ----------      ----------      ----------      ----------      -----------
Income before income taxes,
    minority interest and
    extraordinary items                       176,033         172,966         172,008         171,952          692,959
Income tax (expense) benefit                  (76,673)        (75,421)        (75,057)         82,947         (144,204)
Minority interest                              (6,796)         (6,797)         (6,795)         (6,599)         (26,987)
                                           ----------      ----------      ----------      ----------      -----------
Income before extraordinary items              92,564          90,748          90,156         248,300          521,768
Extraordinary items - gains on
    early extinguishment of debt,
    net of tax                                     --              --           1,808           1,206            3,014
                                           ----------      ----------      ----------      ----------      -----------
    Net income                             $   92,564      $   90,748      $   91,964      $  249,506      $   524,782
                                           ==========      ==========      ==========      ==========      ===========



                                      F-75

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(38) CONDENSED PARENT COMPANY FINANCIAL INFORMATION

     The following  represents  condensed  balance sheets of the Company (parent
company only) (in thousands):


                                                                                   December 31,
                                                                           ------------------------------
                                                                              2001                2000
                                                                           ----------          ----------
                                                                                         
      Assets
          Cash and cash equivalents                                        $   75,371          $   80,125
          Investment in the Bank                                            4,124,022           4,165,973
          Other assets                                                        115,050             103,159
                                                                           ----------          ----------
             Total assets                                                  $4,314,443          $4,349,257
                                                                           ==========          ==========

      Liabilities, Minority Interest and Stockholder's Equity
           GS Holdings Notes                                               $1,650,000          $2,000,000
           FN Holdings 105/8% Notes                                               250                 250
           Discount on borrowings                                              (2,524)             (3,566)
           Accrued interest payable                                            42,624              54,387
           Other liabilities                                                     (696)                 10
                                                                           ----------          ----------
             Total liabilities                                              1,689,654           2,051,081
          Total stockholder's equity                                        2,624,789           2,298,176
                                                                           ----------          ----------
          Total liabilities, minority interest and stockholder's equity    $4,314,443          $4,349,257
                                                                           ==========          ==========


     The following represents parent company only condensed statements of income
(in thousands):


                                                                                    Year Ended December 31,
                                                                           ------------------------------------------
                                                                             2001            2000             1999
                                                                           --------        --------         ---------
                                                                                                   
       Interest income                                                     $     --        $     --         $   1,444
       Dividends received from the Bank                                     582,912         192,912           324,582
                                                                           --------        --------         ---------
          Total income                                                      582,912         192,912           326,026

       Interest expense                                                     127,305         142,686           139,613
       Noninterest expense                                                    6,836           7,367             7,625
                                                                           --------        --------         ---------
          Total expense                                                     134,141         150,053           147,238

       Income before equity in undistributed
          net income of subsidiaries                                        448,771          42,859           178,788
       Equity in undistributed net income of subsidiaries                   (75,107)        420,626           104,613
                                                                           --------        --------         ---------
       Income before income taxes and minority interest                     373,664         463,485           283,401
       Income tax benefit                                                   (54,798)        (61,297)         (143,545)
                                                                           --------        --------         ---------
       Income before minority interest                                      428,462         524,782           426,946
       Minority interest                                                         --              --            85,895
                                                                           --------        --------         ---------
          Net income                                                       $428,462        $524,782         $ 341,051
                                                                           ========        ========         =========



                                      F-76

                   GOLDEN STATE HOLDINGS INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


     The following  represents  parent company only statements of cash flows (in
thousands):


                                                                                    Year Ended December 31,
                                                                           ------------------------------------------
                                                                             2001            2000             1999
                                                                           ---------       ---------        ---------
                                                                                                   
Cash flows from operating activities:
       Net income                                                          $ 428,462       $ 524,782        $ 341,051
       Adjustments to reconcile net income to net cash
          provided by operating activities:
          Amortization of deferred issuance costs                              6,773           7,354            7,295
          Accretion of discount on borrowings                                  1,041           1,093            1,018
          Increase in other assets                                           (18,668)        (21,471)          (5,331)
          (Decrease) increase in accrued interest payable                    (11,763)            285           (2,245)
          Decrease in other liabilities                                         (706)           (873)          (3,376)
          Equity in undistributed net income of subsidiaries                  75,107        (420,626)        (104,613)
          Minority interest                                                       --              --            6,887
                                                                           ---------       ---------        ---------
          Net cash provided by operating activities                          480,246          90,544          240,686
                                                                           ---------       ---------        ---------
       Principal payment on GS Holdings Notes                               (350,000)             --               --
       Bank Preferred Stock Tender Offers                                         --              --          (97,621)
       Debt Tender Offers                                                         --              --             (253)
       Capital contribution                                                       --          19,000           40,000
       Dividends on common stock                                            (135,000)        (96,000)        (225,500)
                                                                           ---------       ---------        ---------
          Net cash used in financing activities                             (485,000)        (77,000)        (283,374)
                                                                           ---------       ---------        ---------

       Net change in cash and cash equivalents                                (4,754)         13,544          (42,688)
       Cash and cash equivalents at beginning of year                         80,125          66,581          109,269
                                                                           ---------       ---------        ---------
       Cash and cash equivalents at end of year                            $  75,371       $  80,125        $  66,581
                                                                           =========       =========        =========


Supplemental Disclosure of Cash Flow Information:


                                                                                    Year Ended December 31,
                                                                           ----------------------------------------
                                                                             2001            2000            1999
                                                                           --------        --------        --------
                                                                                        (in thousands)
                                                                                                  
       Cash paid (received) for:
          Interest                                                         $138,026        $142,401        $141,930
          Income taxes, net                                                 (35,425)        (39,833)        (60,209)

       Non-cash financing activities:
          Adjustment to initial dividend of tax benefits
             to former parent due to deconsolidation                             --              --          66,383
          Impact of Golden State restricted common stock                      3,458           3,175             477



                                      F-77