Payment Date: 08/25/99
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-9
Bank of America, FSB, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior A1 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A2 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A3 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A4 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A5 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A6 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A7 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A8 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A9 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A10 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
APO 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
Residual AR 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
B2 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
B3 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
B4 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
B5 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
B6 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 0.00 - 0.00 0.00 0.00 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 20,000,000.00 0.00
A2 50,000,000.00 0.00
A3 129,861,000.00 0.00
A4 23,528,000.00 0.00
A5 39,333,000.00 0.00
A6 20,000,000.00 0.00
A7 14,647,000.00 0.00
A8 40,000,000.00 0.00
A9 39,000,000.00 0.00
A10 1,000,000.00 0.00
APO 4,948,738.40 0.00
Residual AR 100.00 0.00
- --------------------------------------------------------------------------------
Subordinate B1 10,609,000.00 0.00
B2 3,003,000.00 0.00
B3 1,602,000.00 0.00
B4 1,202,000.00 0.00
B5 801,000.00 0.00
B6 801,392.09 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 400,336,230.49 -
- --------------------------------------------------------------------------------
Payment Date: 08/25/99
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-9
Bank of America, FSB, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 0.00 0.000000% 060506HP0 0.000000 0.000000 1,000.000000
A2 0.00 0.000000% 060506HQ8 0.000000 0.000000 1,000.000000
A3 0.00 0.000000% 060506HR6 0.000000 0.000000 1,000.000000
A4 0.00 0.000000% 060506HS4 0.000000 0.000000 1,000.000000
A5 0.00 0.000000% 060506HT2 0.000000 0.000000 1,000.000000
A6 0.00 0.000000% 060506HU9 0.000000 0.000000 1,000.000000
A7 0.00 0.000000% 060506HV7 0.000000 0.000000 1,000.000000
A8 0.00 0.000000% 060506HW5 0.000000 0.000000 1,000.000000
A9 0.00 0.000000% 060506HX3 0.000000 0.000000 1,000.000000
A10 0.00 0.000000% 060506HY1 0.000000 0.000000 1,000.000000
APO 0.00 0.000000% 060506HZ8 0.000000 0.000000 1,000.000000
Residual AR 0.00 0.000000% 060506JA1 0.000000 0.000000 1,000.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate B1 0.00 0.000000% 060506JB9 0.000000 0.000000 1,000.000000
B2 0.00 0.000000% 060506JC7 0.000000 0.000000 1,000.000000
B3 0.00 0.000000% 060506JR4 0.000000 0.000000 1,000.000000
B4 0.00 0.000000% 060506JD5 0.000000 0.000000 1,000.000000
B5 0.00 0.000000% 060506JE3 0.000000 0.000000 1,000.000000
B6 0.00 0.000000% 060506JF0 0.000000 0.000000 1,000.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 0.00 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-9
Bank of America, FSB, Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Aggregated stated principal balance 400,336,230.49 400,336,230.49
Aggregated loan count 1143 1143
Aggregated average loan rate 0.000000% 0.00
Aggregated prepayment amount 0.00 0.00
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Monthly master servicing fees 0.00 0.00
Monthly sub servicer fees 0.00 0.00
Monthly trustee fees 0.00 0.00
Aggregate advances N/A N/A
Advances this periods 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Net realized losses (this period) 0.00 0.00
Cumulative losses (from Cut-Off) 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00
Fraud 0.00 0.00
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 0.000000% 100.000000% 0.00
-----------------------------------------------------------------------------
Junior 100.000000% 0.000000% 18,018,392.09
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 0.00 0.00
Principal remittance amount 0.00 0.00
Interest remittance amount 0.00 0.00