Payment Date: 11/25/00
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2000-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior A1 40,000,000.00 7.750000% 123,615.75 258,333.33 381,949.09 0.00 0.00
A2 100,000,000.00 7.500000% 309,039.39 625,000.00 934,039.39 0.00 0.00
A3 75,124,000.00 7.675000% 232,162.75 480,480.58 712,643.33 0.00 0.00
A4 3,952,812.90 7.750000% 0.00 25,528.58 25,528.58 0.00 0.00
A5 11,121,000.00 7.750000% 0.00 0.00 0.00 0.00 0.00
A6 17,835,000.00 7.750000% 83,919.58 115,184.38 199,103.96 0.00 0.00
A7 12,994,000.00 7.750000% 0.00 0.00 0.00 0.00 0.00
A8 30,000,000.00 7.750000% 0.00 193,750.00 193,750.00 0.00 0.00
APO 614,429.11 0.000000% 468.73 0.00 468.73 0.00 0.00
Residual AR 50.00 7.750000% 50.00 0.32 50.32 0.00 0.00
ALR 50.00 7.750000% 50.00 0.32 50.32 0.00 0.00
B1 7,058,000.00 7.750000% 4,463.64 45,582.92 50,046.56 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate B2 2,253,000.00 7.750000% 1,424.85 14,550.63 15,975.47 0.00 0.00
B3 1,352,000.00 7.750000% 855.04 8,731.67 9,586.70 0.00 0.00
B4 751,000.00 7.750000% 474.95 4,850.21 5,325.16 0.00 0.00
B5 601,000.00 7.750000% 380.09 3,881.46 4,261.54 0.00 0.00
B6 600,631.13 7.750000% 379.85 3,879.08 4,258.93 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 300,304,160.24 - 757,284.62 1,779,753.47 2,537,038.10 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 39,876,384.25 0.00
A2 99,690,960.61 0.00
A3 74,891,837.25 0.00
A4 3,940,597.15 0.00
A5 11,192,823.13 0.00
A6 17,751,080.42 0.00
A7 13,077,919.58 0.00
A8 30,000,000.00 0.00
APO 613,960.38 0.00
Residual AR 0.00 0.00
ALR 0.00 0.00
B1 7,053,536.36 0.00
- --------------------------------------------------------------------------------
Subordinate B2 2,251,575.15 0.00
B3 1,351,144.96 0.00
B4 750,525.05 0.00
B5 600,619.91 0.00
B6 600,251.28 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 299,702,618.32 -
- --------------------------------------------------------------------------------
Payment Date: 11/25/00
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2000-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 40,000,000.00 7.750000% 060506PK2 3.090394 6.458333 996.909606
A2 100,000,000.00 7.500000% 060506PL0 3.090394 6.250000 996.909606
A3 75,124,000.00 7.675000% 060506PM8 3.090394 6.395833 996.909606
A4 3,952,812.90 7.750000% 060506PN6 0.000000 6.458333 996.909607
A5 11,121,000.00 7.750000% 060506PP1 0.000000 0.000000 1,006.458333
A6 17,835,000.00 7.750000% 060506PQ9 4.705331 6.458333 995.294669
A7 12,994,000.00 7.750000% 060506PR7 0.000000 0.000000 1,006.458333
A8 30,000,000.00 7.750000% 060506PS5 0.000000 6.458333 1,000.000000
APO 614,429.11 0.000000% 060506PT3 0.762871 0.000000 999.237129
Residual AR 50.00 7.750000% 060506PU0 1,000.000000 6.458333 0.000000
ALR 50.00 7.750000% 060506PV8 1,000.000000 6.458333 0.000000
B1 7,058,000.00 7.750000% 060506PW6 0.632423 6.458333 999.367577
- ------------------------------------------------------------------------------------------------------------------------
Subordinate B2 2,253,000.00 7.750000% 060506PX4 0.632423 6.458333 999.367577
B3 1,352,000.00 7.750000% 060506PY2 0.632423 6.458333 999.367577
B4 751,000.00 7.750000% 060506PZ9 0.632423 6.458333 999.367577
B5 601,000.00 7.750000% 060506QA3 0.632423 6.458333 999.367577
B6 600,631.13 7.750000% 060506QB1 0.632423 6.458333 999.367577
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 300,304,160.24 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2000-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 299,702,618.28 299,702,618.28
Loan count 813 813
Avg loan rate 8.387686% 8.39
Prepay amount 411,565.58 411,565.58
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 162,550.24 162,550.24
Sub servicer fees 0.00 0.00
Trustee fees 1,001.01 1,001.01
Agg advances N/A N/A
Adv this period 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00
Fraud 6,006,083.20 6,006,083.20
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 98.150481% 100.000000% 294,746,529.11
-----------------------------------------------------------------------------
Junior 1.849519% 0.000000% 5,554,116.35
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,537,038.10 2,537,038.10
Principal remittance amount 757,284.62 757,284.62
Interest remittance amount 1,779,753.47 1,779,753.47