Payment Date: 01/25/01
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2000-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior A1 39,372,262.68 7.750000% 616,266.31 254,279.20 870,545.51 0.00 0.00
A2 98,430,656.70 7.500000% 1,540,665.78 615,191.60 2,155,857.39 0.00 0.00
A3 73,945,046.54 7.675000% 1,157,409.76 472,940.19 1,630,349.96 0.00 0.00
A4 3,890,779.70 7.750000% 0.00 25,127.95 25,127.95 0.00 0.00
A5 11,265,110.11 7.750000% 0.00 0.00 0.00 0.00 0.00
A6 17,666,618.85 7.750000% 85,007.04 114,096.91 199,103.96 0.00 0.00
A7 13,162,381.15 7.750000% 0.00 0.00 0.00 0.00 0.00
A8 30,000,000.00 7.750000% 0.00 193,750.00 193,750.00 0.00 0.00
APO 613,494.44 0.000000% 627.52 0.00 627.52 0.00 0.00
Residual AR 0.00 7.750000% 0.00 0.00 0.00 0.00 0.00
ALR 0.00 7.750000% 0.00 0.00 0.00 0.00 0.00
B1 7,049,036.24 7.750000% 4,525.58 45,525.03 50,050.60 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate B2 2,250,138.66 7.750000% 1,444.62 14,532.15 15,976.76 0.00 0.00
B3 1,350,282.94 7.750000% 866.90 8,720.58 9,587.48 0.00 0.00
B4 750,046.22 7.750000% 481.54 4,844.05 5,325.59 0.00 0.00
B5 600,236.72 7.750000% 385.36 3,876.53 4,261.89 0.00 0.00
B6 599,868.32 7.750000% 385.12 3,874.15 4,259.27 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 297,055,179.56 - 3,408,065.54 1,756,758.34 5,164,823.87 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 38,755,996.37 0.00
A2 96,889,990.91 0.00
A3 72,787,636.77 0.00
A4 3,829,880.06 0.00
A5 11,337,863.94 0.00
A6 17,581,611.81 0.00
A7 13,247,388.19 0.00
A8 30,000,000.00 0.00
APO 612,866.93 0.00
Residual AR 0.00 0.00
ALR 0.00 0.00
B1 7,044,510.66 0.00
- --------------------------------------------------------------------------------
Subordinate B2 2,248,694.04 0.00
B3 1,349,416.04 0.00
B4 749,564.68 0.00
B5 599,851.36 0.00
B6 599,483.20 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 293,804,874.91 -
- --------------------------------------------------------------------------------
Payment Date: 01/25/01
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2000-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 39,372,262.68 7.750000% 060506PK2 15.406658 6.356980 968.899909
A2 98,430,656.70 7.500000% 060506PL0 15.406658 6.151916 968.899909
A3 73,945,046.54 7.675000% 060506PM8 15.406658 6.295461 968.899909
A4 3,890,779.70 7.750000% 060506PN6 0.000000 6.356980 968.899910
A5 11,265,110.11 7.750000% 060506PP1 0.000000 0.000000 1,019.500400
A6 17,666,618.85 7.750000% 060506PQ9 4.766305 6.397360 985.792644
A7 13,162,381.15 7.750000% 060506PR7 0.000000 0.000000 1,019.500400
A8 30,000,000.00 7.750000% 060506PS5 0.000000 6.458333 1,000.000000
APO 613,494.44 0.000000% 060506PT3 1.021299 0.000000 997.457508
Residual AR 0.00 7.750000% 060506PU0 0.000000 0.000000 0.000000
ALR 0.00 7.750000% 060506PV8 0.000000 0.000000 0.000000
B1 7,049,036.24 7.750000% 060506PW6 0.641198 6.450131 998.088788
- ------------------------------------------------------------------------------------------------------------------------
Subordinate B2 2,250,138.66 7.750000% 060506PX4 0.641198 6.450131 998.088788
B3 1,350,282.94 7.750000% 060506PY2 0.641198 6.450131 998.088788
B4 750,046.22 7.750000% 060506PZ9 0.641198 6.450131 998.088788
B5 600,236.72 7.750000% 060506QA3 0.641198 6.450131 998.088788
B6 599,868.32 7.750000% 060506QB1 0.641198 6.450131 998.088788
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 297,055,179.56 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2000-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 293,804,874.85 293,804,874.85
Loan count 807 807
Avg loan rate 8.385094% 8.39
Prepay amount 3,059,534.68 3,059,534.68
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 156,602.83 156,602.83
Sub servicer fees 0.00 0.00
Trustee fees 990.18 990.18
Agg advances N/A N/A
Adv this period 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00
Fraud 6,006,083.20 6,006,083.20
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 98.132645% 100.000000% 291,504,606.70
-----------------------------------------------------------------------------
Junior 1.867355% 0.000000% 5,547,009.32
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 2 608,377.36
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 2 608,377.36
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 5,164,823.87 5,164,823.87
Principal remittance amount 3,408,065.54 3,408,065.54
Interest remittance amount 1,756,758.34 1,756,758.34