Payment Date: 01/25/01
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-9
Bank of America, FSB, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior A1 17,563,997.12 7.000000% 169,290.37 102,456.65 271,747.02 0.00 0.00
A2 44,323,504.07 7.000000% 394,488.90 258,553.77 653,042.67 0.00 0.00
A3 115,413,103.24 7.000000% 1,004,058.66 673,243.10 1,677,301.77 0.00 0.00
A4 21,577,400.77 7.000000% 128,045.16 125,868.17 253,913.33 0.00 0.00
A5 39,333,000.00 7.000000% 0.00 229,442.50 229,442.50 0.00 0.00
A6 21,950,599.23 7.000000% 0.00 0.00 0.00 0.00 0.00
A7 14,647,000.00 7.000000% 0.00 85,440.83 85,440.83 0.00 0.00
A8 40,000,000.00 7.000000% 0.00 233,333.33 233,333.33 0.00 0.00
A9 39,000,000.00 7.000000% 0.00 227,500.00 227,500.00 0.00 0.00
A10 1,000,000.00 7.000000% 0.00 5,833.33 5,833.33 0.00 0.00
APO 4,744,060.96 0.000000% 26,531.31 0.00 26,531.31 0.00 0.00
Residual AR 0.00 7.000000% 0.00 0.00 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 10,465,731.29 7.000000% 9,624.99 61,050.10 70,675.09 0.00 0.00
B2 2,962,446.14 7.000000% 2,724.46 17,280.94 20,005.40 0.00 0.00
B3 1,580,365.87 7.000000% 1,453.41 9,218.80 10,672.21 0.00 0.00
B4 1,185,767.65 7.000000% 1,090.51 6,916.98 8,007.49 0.00 0.00
B5 790,182.94 7.000000% 726.71 4,609.40 5,336.11 0.00 0.00
B6 790,569.73 7.000000% 727.06 4,611.66 5,338.72 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 377,327,729.02 - 1,738,761.55 2,045,359.57 3,784,121.12 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 17,394,706.75 0.00
A2 43,929,015.17 0.00
A3 114,409,044.58 0.00
A4 21,449,355.61 0.00
A5 39,333,000.00 0.00
A6 22,078,644.39 0.00
A7 14,647,000.00 0.00
A8 40,000,000.00 0.00
A9 39,000,000.00 0.00
A10 1,000,000.00 0.00
APO 4,717,529.65 0.00
Residual AR 0.00 0.00
- --------------------------------------------------------------------------------
Subordinate B1 10,456,106.30 0.00
B2 2,959,721.67 0.00
B3 1,578,912.46 0.00
B4 1,184,677.14 0.00
B5 789,456.23 0.00
B6 789,842.67 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 375,717,012.63 -
- --------------------------------------------------------------------------------
Payment Date: 01/25/01
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-9
Bank of America, FSB, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 17,563,997.12 7.000000% 060506HP0 8.464519 5.122832 869.735337
A2 44,323,504.07 7.000000% 060506HQ8 7.889778 5.171075 878.580303
A3 115,413,103.24 7.000000% 060506HR6 7.731795 5.184336 881.011578
A4 21,577,400.77 7.000000% 060506HS4 5.442246 5.349718 911.652313
A5 39,333,000.00 7.000000% 060506HT2 0.000000 5.833333 1,000.000000
A6 21,950,599.23 7.000000% 060506HU9 0.000000 0.000000 1,103.932219
A7 14,647,000.00 7.000000% 060506HV7 0.000000 5.833333 1,000.000000
A8 40,000,000.00 7.000000% 060506HW5 0.000000 5.833333 1,000.000000
A9 39,000,000.00 7.000000% 060506HX3 0.000000 5.833333 1,000.000000
A10 1,000,000.00 7.000000% 060506HY1 0.000000 5.833333 1,000.000000
APO 4,744,060.96 0.000000% 060506HZ8 5.361227 0.000000 953.279254
Residual AR 0.00 7.000000% 060506JA1 0.000000 0.000000 0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate B1 10,465,731.29 7.000000% 060506JB9 0.907248 5.754557 985.588303
B2 2,962,446.14 7.000000% 060506JC7 0.907248 5.754557 985.588303
B3 1,580,365.87 7.000000% 060506JR4 0.907248 5.754557 985.588303
B4 1,185,767.65 7.000000% 060506JD5 0.907248 5.754557 985.588303
B5 790,182.94 7.000000% 060506JE3 0.907248 5.754557 985.588303
B6 790,569.73 7.000000% 060506JF0 0.907248 5.754557 985.588303
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 377,327,729.02 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-9
Bank of America, FSB, Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 375,717,002.82 375,717,002.82
Loan count 1097 1097
Avg loan rate 7.265290% 7.27
Prepay amount 1,263,555.80 1,263,555.80
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 107,567.35 107,567.35
Sub servicer fees 0.00 0.00
Trustee fees 1,257.76 1,257.76
Agg advances N/A N/A
Adv this period 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00
Fraud 4,003,362.30 4,003,362.30
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 95.293353% 100.000000% 359,552,665.40
-----------------------------------------------------------------------------
Junior 4.706647% 0.000000% 17,758,716.48
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 1 488,412.72
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 1 488,412.72
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 3,784,121.12 3,784,121.12
Principal remittance amount 1,738,761.55 1,738,761.55
Interest remittance amount 2,045,359.57 2,045,359.57