Payment Date: 02/25/01
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior A1 81,652,392.49 6.250000% 634,421.24 425,272.88 1,059,694.11 0.00 0.00
A2 128,108,514.83 6.250000% 1,203,148.70 667,231.85 1,870,380.55 0.00 0.00
A3 8,614,000.00 6.250000% 0.00 44,864.58 44,864.58 0.00 0.00
A4 38,124,019.61 6.250000% 155,370.65 198,562.60 353,933.25 0.00 0.00
APO 517,659.13 0.000000% 2,447.96 0.00 2,447.96 0.00 0.00
Residual AR 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 2,098,219.24 6.250000% 8,551.08 10,928.23 19,479.31 0.00 0.00
B2 979,666.12 6.250000% 3,992.53 5,102.43 9,094.96 0.00 0.00
B3 979,666.12 6.250000% 3,992.53 5,102.43 9,094.96 0.00 0.00
B4 560,208.69 6.250000% 2,283.07 2,917.75 5,200.83 0.00 0.00
B5 280,570.41 6.250000% 1,143.44 1,461.30 2,604.74 0.00 0.00
B6 420,138.44 6.250000% 1,712.23 2,188.22 3,900.45 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 262,335,055.08 - 2,017,063.42 1,363,632.27 3,380,695.69 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 81,017,971.25 0.00
A2 126,905,366.13 0.00
A3 8,614,000.00 0.00
A4 37,968,648.96 0.00
APO 515,211.17 0.00
Residual AR 0.00 0.00
- --------------------------------------------------------------------------------
Subordinate B1 2,089,668.16 0.00
B2 975,673.59 0.00
B3 975,673.59 0.00
B4 557,925.62 0.00
B5 279,426.97 0.00
B6 418,426.21 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 260,317,991.66 -
- --------------------------------------------------------------------------------
Payment Date: 02/25/01
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 81,652,392.49 6.250000% 060506EW8 6.782860 4.546768 866.196650
A2 128,108,514.83 6.250000% 060506EX6 7.979868 4.425407 841.698223
A3 8,614,000.00 6.250000% 060506EY4 0.000000 5.208333 1,000.000000
A4 38,124,019.61 6.250000% 060506EZ1 3.798793 4.854831 928.328826
APO 517,659.13 0.000000% 060506FA5 4.366930 0.000000 919.088024
Residual AR 0.00 6.250000% 060506FB3 0.000000 0.000000 0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate B1 2,098,219.24 6.250000% 060506FC1 3.798792 4.854831 928.328814
B2 979,666.12 6.250000% 060506FD9 3.798792 4.854831 928.328820
B3 979,666.12 6.250000% 060506FE7 3.798792 4.854831 928.328820
B4 560,208.69 6.250000% 060506FF4 3.798792 4.854831 928.328812
B5 280,570.41 6.250000% 060506FG2 3.798792 4.854831 928.328816
B6 420,138.44 6.250000% 060506FH0 3.798792 4.854831 928.328804
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 262,335,055.08 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Aggregated stated principal balance 260,317,991.71 260,317,991.71
Aggregated loan count 756 756
Aggregated average loan rate 6.793869% 6.79
Aggregated prepayment amount 947,899.95 947,899.95
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Monthly master servicing fees 120,336.50 120,336.50
Monthly sub servicer fees 0.00 0.00
Monthly trustee fees 874.45 874.45
Aggregate advances N/A N/A
Advances this periods 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Net realized losses (this period) 0.00 0.00
Cumulative losses (from Cut-Off) 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00
Fraud 3,000,863.98 3,000,863.98
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 97.980738% 100.000000% 257,016,586.06
-----------------------------------------------------------------------------
Junior 2.019262% 0.000000% 5,296,794.14
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 3,380,695.69 3,380,695.69
Principal remittance amount 2,017,063.42 2,017,063.42
Interest remittance amount 1,363,632.27 1,363,632.27