SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): July 25, 2001 BAMS (Depositor) (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-3) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 155 N. Lake Avenue, Pasadena, CA 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events BAMS MORTGAGE PASS-THROUGH CERTIFICATES Series 2001-3 On July 25, 2001, The Bank of New York, as Trustee for BAMS, MORTGAGE PASS-THROUGH CERTIFICATES Series 2001-3, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of March 1, 2001, among BAMS as Depositor, BANK OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of BAMS, MORTGAGE PASS-THROUGH CERTIFICATES Series 2001-3 relating to the distribution date of July 25, 2001 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of March 1, 2001. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: July 25, 2001 BAMS By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit Payment Date: 07/25/01 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-3 Bank of America, N.A., Master Servicer ------------------------------------------------------------ Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 300,696,826.42 7.000000% 15,220,167.80 1,754,064.82 16,974,232.62 0.00 0.00 A2 453,322.36 7.000000% 17,727.06 2,644.38 20,371.44 0.00 0.00 A3 12,227,509.02 7.000000% 0.00 0.00 0.00 0.00 0.00 A4 29,467,000.00 7.000000% 0.00 171,890.83 171,890.83 0.00 0.00 A5 45,000,000.00 7.000000% 0.00 262,500.00 262,500.00 0.00 0.00 APO 134,994.14 0.000000% 116.13 0.00 116.13 0.00 0.00 Residual AR 0.00 7.000000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate B1 9,659,569.32 7.000000% 6,998.99 56,347.49 63,346.48 0.00 0.00 B2 3,369,872.48 7.000000% 2,441.69 19,657.59 22,099.28 0.00 0.00 B3 2,021,723.91 7.000000% 1,464.87 11,793.39 13,258.26 0.00 0.00 B4 1,123,623.46 7.000000% 814.14 6,554.47 7,368.61 0.00 0.00 B5 899,098.34 7.000000% 651.46 5,244.74 5,896.20 0.00 0.00 B6 898,861.49 7.000000% 651.28 5,243.36 5,894.64 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 405,952,400.93 - 15,251,033.42 2,295,941.07 17,546,974.49 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A1 285,476,658.62 0.00 A2 435,595.30 0.00 A3 12,298,836.15 0.00 A4 29,467,000.00 0.00 A5 45,000,000.00 0.00 APO 134,878.01 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate B1 9,652,570.33 0.00 B2 3,367,430.78 0.00 B3 2,020,259.04 0.00 B4 1,122,809.32 0.00 B5 898,446.89 0.00 B6 898,210.21 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 390,772,694.65 - - -------------------------------------------------------------------------------- Payment Date: 07/25/01 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-3 Bank of America, N.A., Master Servicer ------------------------------------------------------------ Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A1 300,696,826.42 7.000000% 06423JAA2 44.107479 5.083214 827.300718 A2 453,322.36 7.000000% 06423JAB0 35.103084 5.236397 862.564952 A3 12,227,509.02 7.000000% 06423JAC8 0.000000 0.000000 1,023.538295 A4 29,467,000.00 7.000000% 06423JAD6 0.000000 5.833333 1,000.000000 A5 45,000,000.00 7.000000% 06423JAE4 0.000000 5.833333 1,000.000000 APO 134,994.14 0.000000% 06423JAF1 0.858036 0.000000 996.598901 Residual AR 0.00 7.000000% 06423JAG9 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate B1 9,659,569.32 7.000000% 06423JAH7 0.723036 5.821021 997.166356 B2 3,369,872.48 7.000000% 06423JAJ3 0.723036 5.821021 997.166356 B3 2,021,723.91 7.000000% 06423JAK0 0.723036 5.821021 997.166356 B4 1,123,623.46 7.000000% 06423JAL8 0.723036 5.821021 997.166356 B5 899,098.34 7.000000% 06423JAM6 0.723036 5.821021 997.166356 B6 898,861.49 7.000000% 06423JAN4 0.723037 5.821024 997.166607 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 405,952,400.93 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-3 Bank of America, N.A., Master Servicer ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 390,772,694.38 390,772,694.38 Loan count 973 973 Avg loan rate 7.936463% 7.94 Prepay amount 14,885,549.16 14,885,549.16 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 263,275.86 263,275.86 Sub servicer fees 0.00 0.00 Trustee fees 1,353.17 1,353.17 Agg advances N/A N/A Adv this period 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 Fraud 0.00 0.00 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 95.575761% 100.000000% 387,979,651.93 ----------------------------------------------------------------------------- Junior 4.424239% 0.000000% 17,959,726.56 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 16 6,561,967.13 60 to 89 days 2 1,097,270.18 90 or more 1 319,367.75 Foreclosure 0 0.00 Totals: 19 7,978,605.06 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 17,546,974.49 17,546,974.49 Principal remittance amount 15,251,033.42 15,251,033.42 Interest remittance amount 2,295,941.07 2,295,941.07