SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 25, 2001 BAMS (Depositor) (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-3) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 155 N. Lake Avenue, Pasadena, CA 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events BAMS MORTGAGE PASS-THROUGH CERTIFICATES Series 2001-3 On November 25, 2001, The Bank of New York, as Trustee for BAMS, MORTGAGE PASS-THROUGH CERTIFICATES Series 2001-3, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of March 1, 2001, among BAMS as Depositor, BANK OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of BAMS, MORTGAGE PASS-THROUGH CERTIFICATES Series 2001-3 relating to the distribution date of November 25, 2001 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of March 1, 2001. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: November 25, 2001 BAMS By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit Payment Date: 11/25/01 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-3 Bank of America, N.A., Master Servicer ------------------------------------------------------------ Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 242,954,904.70 7.000000% 24,162,805.75 1,417,236.94 25,580,042.70 0.00 0.00 A2 386,090.00 7.000000% 28,189.70 2,252.19 30,441.89 0.00 0.00 A3 12,515,323.73 7.000000% 0.00 0.00 0.00 0.00 0.00 A4 29,467,000.00 7.000000% 0.00 171,890.83 171,890.83 0.00 0.00 A5 45,000,000.00 7.000000% 0.00 262,500.00 262,500.00 0.00 0.00 APO 134,160.24 0.000000% 139.36 0.00 139.36 0.00 0.00 Residual AR 0.00 7.000000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate B1 9,631,170.23 7.000000% 7,277.48 56,181.83 63,459.31 0.00 0.00 B2 3,359,965.07 7.000000% 2,538.85 19,599.80 22,138.65 0.00 0.00 B3 2,015,780.05 7.000000% 1,523.16 11,758.72 13,281.88 0.00 0.00 B4 1,120,320.01 7.000000% 846.53 6,535.20 7,381.73 0.00 0.00 B5 896,455.00 7.000000% 677.38 5,229.32 5,906.70 0.00 0.00 B6 896,218.94 7.000000% 677.20 5,227.94 5,905.14 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 348,377,387.98 - 24,204,675.42 1,958,412.86 26,163,088.28 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A1 218,792,098.94 0.00 A2 357,900.30 0.00 A3 12,588,329.79 0.00 A4 29,467,000.00 0.00 A5 45,000,000.00 0.00 APO 134,020.88 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate B1 9,623,892.75 0.00 B2 3,357,426.22 0.00 B3 2,014,256.89 0.00 B4 1,119,473.47 0.00 B5 895,777.62 0.00 B6 895,541.74 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 324,245,718.61 - - -------------------------------------------------------------------------------- Payment Date: 11/25/01 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-3 Bank of America, N.A., Master Servicer ------------------------------------------------------------ Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A1 242,954,904.70 7.000000% 06423JAA2 70.022911 4.107100 634.051349 A2 386,090.00 7.000000% 06423JAB0 55.821187 4.459785 708.713470 A3 12,515,323.73 7.000000% 06423JAC8 0.000000 0.000000 1,047.630642 A4 29,467,000.00 7.000000% 06423JAD6 0.000000 5.833333 1,000.000000 A5 45,000,000.00 7.000000% 06423JAE4 0.000000 5.833333 1,000.000000 APO 134,160.24 0.000000% 06423JAF1 1.029745 0.000000 990.265625 Residual AR 0.00 7.000000% 06423JAG9 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate B1 9,631,170.23 7.000000% 06423JAH7 0.751806 5.803908 994.203796 B2 3,359,965.07 7.000000% 06423JAJ3 0.751806 5.803908 994.203796 B3 2,015,780.05 7.000000% 06423JAK0 0.751806 5.803908 994.203796 B4 1,120,320.01 7.000000% 06423JAL8 0.751806 5.803908 994.203796 B5 896,455.00 7.000000% 06423JAM6 0.751806 5.803908 994.203796 B6 896,218.94 7.000000% 06423JAN4 0.751807 5.803910 994.204157 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 348,377,387.98 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-3 Bank of America, N.A., Master Servicer ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 324,245,718.25 324,245,718.25 Loan count 814 814 Avg loan rate 7.892413% 7.89 Prepay amount 23,868,409.92 23,868,409.92 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 204,218.30 204,218.30 Sub servicer fees 0.00 0.00 Trustee fees 1,161.26 1,161.26 Agg advances N/A N/A Adv this period 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 Fraud 0.00 0.00 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 94.859866% 100.000000% 330,457,478.67 ----------------------------------------------------------------------------- Junior 5.140134% 0.000000% 17,906,368.70 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 8 2,884,242.73 60 to 89 days 1 484,416.95 90 or more 1 319,367.75 Foreclosure 1 289,241.90 Totals: 11 3,977,269.33 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 26,163,088.28 26,163,088.28 Principal remittance amount 24,204,675.42 24,204,675.42 Interest remittance amount 1,958,412.86 1,958,412.86