SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 25, 2001
BAMS
(Depositor)
(Issuer in respect of Mortgage Pass-Through Certificates, Series 2001-a)
(Exact name of registrant as specified in charter)
Delaware 33-63714 95-4449516
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
155 N. Lake Avenue, Pasadena, CA 91110-7137
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (818)-304-4428
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BAMS
Mortgage Pass-Through Certificates
Series 2001-a
On November 25, 2001, The Bank of New York, as Trustee for BAMS, Mortgage
Pass-Through Certificates Series 2001-a, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of April 1, 2001, among BAMS as Depositor, Bank of
America Mortgage Securities, Inc., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BAMS, Mortgage Pass-Through
Certificates Series 2001-a relating to the distribution date
of November 25, 2001 prepared by The Bank of New York, as
Trustee under the Pooling and Servicing Agreement dated as
of April 1, 2001.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: November 25, 2001
BAMS
By: /s/ Courtney Bartholomew
------------------------------
Name: Courtney Bartholomew
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
Payment Date: 11/25/01
------------------------------------------------------------
Bank of America Mortgage Securities, Inc.
Mortgage Pass-Through Certificates, Series 2001-a
Bank of America, NA., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior A1 212,642,318.04 6.715564% 25,040,968.35 1,190,010.88 26,230,979.23 0.00 0.00
A2 2,227,180.03 6.715564% 262,274.91 12,463.97 274,738.88 0.00 0.00
Residual AR 0.00 6.715564% 0.00 0.00 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 4,109,791.12 6.715564% 3,518.29 22,999.64 26,517.93 0.00 0.00
B2 2,465,874.67 6.715564% 2,110.97 13,799.78 15,910.76 0.00 0.00
B3 959,282.96 6.715564% 821.22 5,368.44 6,189.66 0.00 0.00
B4 821,958.22 6.715564% 703.66 4,599.93 5,303.59 0.00 0.00
B5 547,308.74 6.715564% 468.54 3,062.91 3,531.44 0.00 0.00
B6 685,642.33 6.715564% 586.91 3,837.06 4,423.98 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 224,459,356.13 - 25,311,452.85 1,256,142.61 26,567,595.46 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 187,601,349.69 0.00
A2 1,964,905.12 0.00
Residual AR 0.00 0.00
- --------------------------------------------------------------------------------
Subordinate B1 4,106,272.83 0.00
B2 2,463,763.70 0.00
B3 958,461.75 0.00
B4 821,254.57 0.00
B5 546,840.21 0.00
B6 685,055.42 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 199,147,903.28 -
- --------------------------------------------------------------------------------
Payment Date: 11/25/01
------------------------------------------------------------
Bank of America Mortgage Securities, Inc.
Mortgage Pass-Through Certificates, Series 2001-a
Bank of America, NA., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 212,642,318.04 6.715564% 060506YZ9 95.234172 4.525771 713.473173
A2 2,227,180.03 6.715564% 060506ZH8 95.234172 4.525771 713.473173
Residual AR 0.00 6.715564% 060506ZA3 0.000000 0.000000 0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate B1 4,109,791.12 6.715564% 060506ZB1 0.851886 5.568919 994.254923
B2 2,465,874.67 6.715564% 060506ZC9 0.851886 5.568919 994.254923
B3 959,282.96 6.715564% 060506ZD7 0.851886 5.568919 994.254923
B4 821,958.22 6.715564% 060506ZE5 0.851886 5.568919 994.254923
B5 547,308.74 6.715564% 060506ZF2 0.851886 5.568919 994.254923
B6 685,642.33 6.715564% 060506ZG0 0.851817 5.568921 994.255353
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 224,459,356.13 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
Bank of America Mortgage Securities, Inc.
Mortgage Pass-Through Certificates, Series 2001-a
Bank of America, NA., Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 199,147,903.28 199,147,903.28
Loan count 426 426
Avg loan rate 7.233674% 7.23
Prepay amount 25,119,298.87 25,119,298.87
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 60,419.27 60,419.27
Sub servicer fees 0.00 0.00
Trustee fees 748.20 748.20
Agg advances N/A N/A
Adv this period 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00
Fraud 5,506,642.27 5,506,642.27
Special Hazard 2,924,877.73 2,924,877.73
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 95.731076% 100.000000% 214,869,498.07
-----------------------------------------------------------------------------
Junior 4.268924% 0.000000% 9,581,648.47
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 4 2,143,048.62
60 to 89 days 1 317,113.48
90 or more 0 0.00
Foreclosure 1 747,450.09
Totals: 6 3,207,612.19
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 26,567,595.46 26,567,595.46
Principal remittance amount 25,311,452.85 25,311,452.85
Interest remittance amount 1,256,142.61 1,256,142.61