SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 25, 2002
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-11)
(Exact name of registrant as specified in charter)
North Carolina 333-80941 13-4147977/78
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
100 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-388-5770
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2001-11
On October 25, 2002, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2001-11, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of November 1, 2001, among BOA as Depositor, BANK
OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2001-11 relating to the distribution date of October
25, 2002 prepared by The Bank of New York, as Trustee under
the Pooling and Servicing Agreement dated as of November 1,
2001.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: October 25, 2002
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated October 25, 2002
Payment Date: 10/25/02
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-11
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A1 254,896,141.00 6.500000% 10,200,734.20 1,380,687.43 11,581,421.63 0.00 0.00
1-A2 7,700,000.00 6.500000% 0.00 41,708.33 41,708.33 0.00 0.00
1-A3 35,000,000.00 6.500000% 0.00 189,583.33 189,583.33 0.00 0.00
1-APO 642,782.08 0.000000% 6,945.40 0.00 6,945.40 0.00 0.00
Residual 1-AR 0.00 6.500000% 0.00 0.07 0.07 0.00 0.00
2-A1 84,105,714.10 6.500000% 9,804,614.60 455,572.62 10,260,187.22 0.00 0.00
2-A2 12,000,000.00 6.500000% 0.00 65,000.00 65,000.00 0.00 0.00
2-A3 10,197,000.00 6.500000% 0.00 55,233.75 55,233.75 0.00 0.00
2-A4 15,000,000.00 6.500000% 0.00 81,250.00 81,250.00 0.00 0.00
2-APO 215,771.94 0.000000% 835.49 0.00 835.49 0.00 0.00
2-AR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00
1-B1 4,859,067.56 6.500000% 4,410.00 26,319.95 30,729.95 0.00 0.00
1-B2 2,429,038.06 6.500000% 2,204.55 13,157.29 15,361.84 0.00 0.00
1-B3 1,388,021.75 6.500000% 1,259.74 7,518.45 8,778.20 0.00 0.00
1-B4 695,002.32 6.500000% 630.77 3,764.60 4,395.37 0.00 0.00
1-B5 694,010.87 6.500000% 629.87 3,759.23 4,389.10 0.00 0.00
1-B6 694,352.63 6.500000% 630.18 3,761.08 4,391.26 0.00 0.00
2-B1 2,234,835.07 6.500000% 1,992.37 12,105.36 14,097.73 0.00 0.00
2-B2 745,606.02 6.500000% 664.71 4,038.70 4,703.41 0.00 0.00
2-B3 670,252.22 6.500000% 597.53 3,630.53 4,228.07 0.00 0.00
2-B4 298,440.71 6.500000% 266.06 1,616.55 1,882.62 0.00 0.00
2-B5 223,086.91 6.500000% 198.88 1,208.39 1,407.27 0.00 0.00
2-B6 298,691.76 6.500000% 266.29 1,617.91 1,884.20 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 434,987,815.01 - 20,026,880.67 2,351,533.57 22,378,414.24 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A1 244,695,406.80 0.00
1-A2 7,700,000.00 0.00
1-A3 35,000,000.00 0.00
1-APO 635,836.68 0.00
Residual 1-AR 0.00 0.00
2-A1 74,301,099.50 0.00
2-A2 12,000,000.00 0.00
2-A3 10,197,000.00 0.00
2-A4 15,000,000.00 0.00
2-APO 214,936.45 0.00
2-AR 0.00 0.00
1-B1 4,854,657.56 0.00
1-B2 2,426,833.51 0.00
1-B3 1,386,762.00 0.00
1-B4 694,371.55 0.00
1-B5 693,381.00 0.00
1-B6 693,722.45 0.00
2-B1 2,232,842.70 0.00
2-B2 744,941.31 0.00
2-B3 669,654.69 0.00
2-B4 298,174.65 0.00
2-B5 222,888.02 0.00
2-B6 298,425.47 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 414,960,934.34 -
- --------------------------------------------------------------------------------
Payment Date: 10/25/02
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-11
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A1 254,896,141.00 6.500000% 06050HAK4 34.482093 4.667212 827.157111
1-A2 7,700,000.00 6.500000% 06050HAL2 0.000000 5.416667 1,000.000000
1-A3 35,000,000.00 6.500000% 06050HAM0 0.000000 5.416667 1,000.000000
1-APO 642,782.08 0.000000% 06050HAN8 10.079706 0.000000 922.775680
Residual 1-AR 0.00 6.500000% 06050HAP3 0.000000 0.695134 0.000000
2-A1 84,105,714.10 6.500000% 06050HAQ1 90.469339 4.203669 685.592614
2-A2 12,000,000.00 6.500000% 06050HAR9 0.000000 5.416667 1,000.000000
2-A3 10,197,000.00 6.500000% 06050HAS7 0.000000 5.416667 1,000.000000
2-A4 15,000,000.00 6.500000% 06050HAT5 0.000000 5.416667 1,000.000000
2-APO 215,771.94 0.000000% 06050HAU2 3.810226 0.000000 980.215114
2-AR 0.00 6.500000% 06050HAV0 0.000000 0.000000 0.000000
1-B1 4,859,067.56 6.500000% 06050HAW8 0.899817 5.370322 990.544288
1-B2 2,429,038.06 6.500000% 06050HAX6 0.899817 5.370322 990.544288
1-B3 1,388,021.75 6.500000% 06050HAY4 0.899817 5.370322 990.544288
1-B4 695,002.32 6.500000% 06050HBC1 0.899817 5.370322 990.544288
1-B5 694,010.87 6.500000% 06050HBD9 0.899817 5.370322 990.544288
1-B6 694,352.63 6.500000% 06050HBE7 0.899818 5.370326 990.544934
2-B1 2,234,835.07 6.500000% 06050HAZ1 0.883927 5.370611 990.613442
2-B2 745,606.02 6.500000% 06050HBA5 0.883927 5.370611 990.613442
2-B3 670,252.22 6.500000% 06050HBB3 0.883927 5.370611 990.613442
2-B4 298,440.71 6.500000% 06050HBF4 0.883927 5.370611 990.613442
2-B5 223,086.91 6.500000% 06050HBG2 0.883927 5.370611 990.613442
2-B6 298,691.76 6.500000% 06050HBH0 0.883927 5.370613 990.613917
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 434,987,815.01 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-11
Bank of America, N.A., Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 298,780,971.10 116,179,962.65 414,960,933.75
Loan count 669 263 932
Avg loan rate 6.972849% 6.995112% 6.98
Prepay amount 9,936,966.38 9,697,101.68 19,634,068.06
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 109,127.72 38,413.12 147,540.84
Sub servicer fees 0.00 0.00 0.00
Trustee fees 772.50 314.97 1,087.47
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 7,001,370.00 3,006,013.00 10,007,383.00
Special Hazard 3,438,638.36 1,980,978.60 5,419,616.96
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 100.000000% 100.000000% 434,987,815.01
-----------------------------------------------------------------------------
Junior 0.000000% 0.000000% 0.00
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 11 4,876,852.48
60 to 89 days 1 545,235.33
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 12 5,422,087.81
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 22,378,414.24 22,378,414.24
Principal remittance amount 20,026,880.67 20,026,880.67
Interest remittance amount 2,351,533.57 2,351,533.57