SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): October 25, 2002

                                      BOA

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1999-1)

                (Exact name of registrant as specified in charter)

North Carolina                33-63714                      13-078651
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



100 N. Tryon St., Charlotte, NC                             28255
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (704) 388-5770

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)




Item 5.  Other Events

                                      BOA
                       Mortgage Pass-Through Certificates
                                 Series 1999-1

On October 25, 2002, The Bank of New York, as Trustee for BOA, Mortgage
Pass-Through Certificates Series 1999-1, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of February 1, 1999, among BOA as Depositor, BANK
OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report to Holders of BOA, Mortgage Pass-Through Certificates
                    Series  1999-1  relating to the distribution date of October
                    25,  2002 prepared by The Bank of New York, as Trustee under
                    the  Pooling and Servicing Agreement dated as of February 1,
                    1999.







                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: October 25, 2002


                                      BOA


                          By: /s/ Diane Pickett
                              ------------------------------
                          Name:   Diane Pickett
                                  Vice President
                                  The Bank of New York,
                                  as Trustee







                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated October 25, 2002


                             Payment Date: 10/25/02


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1999-1
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------



Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                             
Senior                  A-1        60,419,132.41    6.500000%    11,008,574.75    327,270.30   11,335,845.05       0.00       0.00
                        A-2        24,135,616.16    6.000000%     4,396,121.32    120,678.08    4,516,799.40       0.00       0.00
                        A-3        45,786,011.81    6.500000%     5,631,169.38    248,007.56    5,879,176.95       0.00       0.00
                        A-4                 0.00    6.250000%             0.00          0.00            0.00       0.00       0.00
                        A-5        12,142,529.59    6.250000%     1,534,614.00     63,242.34    1,597,856.34       0.00       0.00
                        A-6         8,936,015.18    2.313750%     1,099,030.32     17,229.75    1,116,260.07       0.00       0.00
                        A-7         8,936,015.18    6.186250%             0.00     46,067.02       46,067.02       0.00       0.00
                        A-8         7,068,000.00    6.500000%             0.00     38,285.00       38,285.00       0.00       0.00
                        A-9         3,556,666.00    6.400000%             0.00     18,968.89       18,968.89       0.00       0.00
                        A-10       17,755,000.00    6.500000%             0.00     96,172.92       96,172.92       0.00       0.00
                        A-11        4,843,000.00    6.500000%             0.00     26,232.92       26,232.92       0.00       0.00
                        A-12        2,183,000.00    6.500000%             0.00     11,824.58       11,824.58       0.00       0.00
                        A-13        1,136,000.00    6.500000%             0.00      6,153.33        6,153.33       0.00       0.00
                        A-14        1,578,000.00    6.500000%             0.00      8,547.50        8,547.50       0.00       0.00
                        A-15        1,868,444.00    6.500000%             0.00     10,120.74       10,120.74       0.00       0.00
                        A-16        2,000,000.00    6.500000%             0.00     10,833.33       10,833.33       0.00       0.00
                        A-17        1,000,000.00    6.500000%             0.00      5,416.67        5,416.67       0.00       0.00
                        A-18        1,625,000.00    2.813750%             0.00      3,810.29        3,810.29       0.00       0.00
                        A-19          375,000.00   22.473750%             0.00      7,023.05        7,023.05       0.00       0.00
                        A-20       23,727,339.56    6.400000%     2,728,923.03    126,545.81    2,855,468.84       0.00       0.00
                        A-21       13,128,551.16    7.000000%     1,313,058.53     76,583.22    1,389,641.74       0.00       0.00
                        A-22       11,608,445.00    6.000000%             0.00     58,042.22       58,042.22       0.00       0.00
                        A-23        3,200,334.00    6.250000%             0.00     16,668.41       16,668.41       0.00       0.00
                        A-24       60,000,000.00    6.500000%             0.00    325,000.00      325,000.00       0.00       0.00
                        A-PO          883,812.55    0.000000%        42,679.48          0.00       42,679.48       0.00       0.00
Residual                A-R                 0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        A-LR                0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B-1        12,355,091.48    6.500000%        14,872.69     66,923.41       81,796.11       0.00       0.00
                        B-2         4,309,916.08    6.500000%         5,188.15     23,345.38       28,533.53       0.00       0.00
                        B-3         2,011,294.81    6.500000%         2,421.14     10,894.51       13,315.65       0.00       0.00
                        B-4         2,011,294.81    6.500000%         2,421.14     10,894.51       13,315.65       0.00       0.00
                        B-5         1,149,311.60    6.500000%         1,383.51      6,225.44        7,608.95       0.00       0.00
                        B-6           890,638.79    6.500000%         1,072.06      4,824.29        5,896.35       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        331,683,444.98     -           27,781,529.49  1,791,831.47   29,573,360.97     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A-1        49,410,557.66              0.00
                                A-2        19,739,494.84              0.00
                                A-3        40,154,842.43              0.00
                                A-4                 0.00              0.00
                                A-5        10,607,915.59              0.00
                                A-6         7,836,984.86              0.00
                                A-7         7,836,984.86              0.00
                                A-8         7,068,000.00              0.00
                                A-9         3,556,666.00              0.00
                                A-10       17,755,000.00              0.00
                                A-11        4,843,000.00              0.00
                                A-12        2,183,000.00              0.00
                                A-13        1,136,000.00              0.00
                                A-14        1,578,000.00              0.00
                                A-15        1,868,444.00              0.00
                                A-16        2,000,000.00              0.00
                                A-17        1,000,000.00              0.00
                                A-18        1,625,000.00              0.00
                                A-19          375,000.00              0.00
                                A-20       20,998,416.52              0.00
                                A-21       11,815,492.63              0.00
                                A-22       11,608,445.00              0.00
                                A-23        3,200,334.00              0.00
                                A-24       60,000,000.00              0.00
                                A-PO          841,133.07              0.00
Residual                        A-R                 0.00              0.00
                                A-LR                0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B-1        12,340,218.79              0.00
                                B-2         4,304,727.93              0.00
                                B-3         2,008,873.67              0.00
                                B-4         2,008,873.67              0.00
                                B-5         1,147,928.09              0.00
                                B-6           889,566.73              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        303,901,915.49     -
- --------------------------------------------------------------------------------



                             Payment Date: 10/25/02


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1999-1
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------



Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
                                                                            
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A-1    60,419,132.41     6.500000% 060506AA0    66.155710      1.966721    296.931310
                           A-2    24,135,616.16     6.000000% 060506AB8    66.147671      1.815822    297.016739
                           A-3    45,786,011.81     6.500000% 060506AC6    56.311694      2.480076    401.548424
                           A-4             0.00     6.250000% 060506AD4     0.000000      0.000000      0.000000
                           A-5    12,142,529.59     6.250000% 060506AE2    61.384560      2.529694    424.316624
                           A-6     8,936,015.18     2.313750% 060506AF9    56.311694      0.882812    401.548424
                           A-7     8,936,015.18     6.186250% 060506AG7     0.000000      2.360364    401.548424
                           A-8     7,068,000.00     6.500000% 060506AH5     0.000000      5.416667  1,000.000000
                           A-9     3,556,666.00     6.400000% 060506AJ1     0.000000      5.333333  1,000.000000
                           A-10   17,755,000.00     6.500000% 060506AK8     0.000000      5.416667  1,000.000000
                           A-11    4,843,000.00     6.500000% 060506AL6     0.000000      5.416667  1,000.000000
                           A-12    2,183,000.00     6.500000% 060506AM4     0.000000      5.416667  1,000.000000
                           A-13    1,136,000.00     6.500000% 060506AN2     0.000000      5.416667  1,000.000000
                           A-14    1,578,000.00     6.500000% 060506AP7     0.000000      5.416667  1,000.000000
                           A-15    1,868,444.00     6.500000% 060506AQ5     0.000000      5.416667  1,000.000000
                           A-16    2,000,000.00     6.500000% 060506AR3     0.000000      5.416667  1,000.000000
                           A-17    1,000,000.00     6.500000% 060506AS1     0.000000      5.416667  1,000.000000
                           A-18    1,625,000.00     2.813750% 060506AT9     0.000000      2.344792  1,000.000000
                           A-19      375,000.00    22.473750% 060506AU6     0.000000     18.728125  1,000.000000
                           A-20   23,727,339.56     6.400000% 060506AV4    54.578461      2.530916    419.968330
                           A-21   13,128,551.16     7.000000% 060506AW2    50.952989      2.971797    458.497968
                           A-22   11,608,445.00     6.000000% 060506AX0     0.000000      5.000000  1,000.000000
                           A-23    3,200,334.00     6.250000% 060506AY8     0.000000      5.208333  1,000.000000
                           A-24   60,000,000.00     6.500000% 060506AZ5     0.000000      5.416667  1,000.000000
                           A-PO      883,812.55     0.000000% 060506BA9    35.072842      0.000000    691.220482
Residual                   A-R             0.00     6.500000% 060506BB7     0.000000      0.000000      0.000000
                           A-LR            0.00     6.500000% 060506BC5     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B-1    12,355,091.48     6.500000% 060506BD3     1.152760      5.187130    956.471238
                           B-2     4,309,916.08     6.500000% 060506BE1     1.152760      5.187130    956.471238
                           B-3     2,011,294.81     6.500000% 060506BF8     1.152760      5.187130    956.471238
                           B-4     2,011,294.81     6.500000% 060506BG6     1.152760      5.187130    956.471238
                           B-5     1,149,311.60     6.500000% 060506BH4     1.152760      5.187130    956.471241
                           B-6       890,638.79     6.500000% 060506BJ0     0.893173      4.019315    741.134148
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     331,683,444.98       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------





          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
               Mortgage Pass-Through Certificates, Series 1999-1
                     BANK OF AMERICA, FSB, MASTER SERVICER
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Prin balance       303,901,911.92   303,901,911.92
Loan count                    942              942
Avg loan rate           7.014414%             7.01
Prepay amount       27,382,185.85    27,382,185.85

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Master serv fees        90,555.51        90,555.51
Sub servicer fees            0.00             0.00
Trustee fees               967.41           967.41


Agg advances                  N/A              N/A
Adv this period              0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Realized losses              0.00             0.00
Cumulative losses      264,826.96       264,826.96

Coverage Amounts                           Total
- ----------------                           -----
Bankruptcy                   0.00             0.00
Fraud                6,000,845.77     6,000,845.77
Special Hazard       3,316,834.41     3,316,834.41


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           93.155504%           100.000000%            308,955,897.42
   -----------------------------------------------------------------------------
   Junior            6.844496%             0.000000%             22,700,188.88
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          12                 3,654,918.26
60 to 89 days                           2                   661,259.28
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                14                 4,316,177.54
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0




- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           29,573,360.97         29,573,360.97
Principal remittance amount           27,781,529.49         27,781,529.49
Interest remittance amount             1,791,831.47          1,791,831.47