SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 25, 2002
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-11 Trust)
(Exact name of registrant as specified in charter)
North Carolina 333-56234-15 13-4197522/24
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 Barclay St. 8W, New York, NY 10286
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 212-815-6140
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2001-11 Trust
On December 25, 2002, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2001-11 Trust, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of November 1, 2001, among BOA as Depositor, BANK
OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2001-11 Trust relating to the distribution date of
December 25, 2002 prepared by The Bank of New York, as
Trustee under the Pooling and Servicing Agreement dated as
of November 1, 2001.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: December 25, 2002
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated December 25, 2002
Payment Date: 12/25/02
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-11 Trust
Bank of America, N.A., Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A1 221,008,581.70 6.500000% 26,615,266.98 1,195,663.13 27,810,930.11 0.00 1,466.69
1-A2 7,700,000.00 6.500000% 0.00 41,657.23 41,657.23 0.00 51.10
1-A3 35,000,000.00 6.500000% 0.00 189,351.06 189,351.06 0.00 232.27
1-APO 634,446.12 0.000000% 44,797.21 0.00 44,797.21 0.00 0.00
Residual 1-AR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00
2-A1 63,761,251.17 6.500000% 8,422,329.53 345,373.44 8,767,702.97 0.00 0.00
2-A2 12,000,000.00 6.500000% 0.00 65,000.00 65,000.00 0.00 0.00
2-A3 10,197,000.00 6.500000% 0.00 55,233.75 55,233.75 0.00 0.00
2-A4 15,000,000.00 6.500000% 0.00 81,250.00 81,250.00 0.00 0.00
2-APO 212,957.90 0.000000% 393.28 0.00 393.28 0.00 0.00
2-AR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00
1-B1 4,850,209.78 6.500000% 4,494.62 26,239.78 30,734.40 0.00 32.19
1-B2 2,424,610.07 6.500000% 2,246.85 13,117.21 15,364.06 0.00 16.09
1-B3 1,385,491.47 6.500000% 1,283.91 7,495.55 8,779.47 0.00 9.19
1-B4 693,735.37 6.500000% 642.87 3,753.13 4,396.00 0.00 4.60
1-B5 692,745.73 6.500000% 641.96 3,747.78 4,389.73 0.00 4.60
1-B6 693,086.96 6.500000% 642.27 3,749.62 4,391.89 0.00 4.60
2-B1 2,230,826.23 6.500000% 2,021.61 12,083.64 14,105.25 0.00 0.00
2-B2 744,268.56 6.500000% 674.47 4,031.45 4,705.92 0.00 0.00
2-B3 669,049.93 6.500000% 606.30 3,624.02 4,230.32 0.00 0.00
2-B4 297,905.37 6.500000% 269.97 1,613.65 1,883.62 0.00 0.00
2-B5 222,686.74 6.500000% 201.80 1,206.22 1,408.02 0.00 0.00
2-B6 298,155.97 6.500000% 269.98 1,615.01 1,885.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 380,717,009.06 - 35,096,783.61 2,055,805.70 37,152,589.31 - 1,821.33
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A1 194,393,314.72 1,466.69
1-A2 7,700,000.00 51.10
1-A3 35,000,000.00 232.27
1-APO 589,648.91 0.00
Residual 1-AR 0.00 0.00
2-A1 55,338,921.65 0.00
2-A2 12,000,000.00 0.00
2-A3 10,197,000.00 0.00
2-A4 15,000,000.00 0.00
2-APO 212,564.62 0.00
2-AR 0.00 0.00
1-B1 4,845,715.16 32.19
1-B2 2,422,363.22 16.09
1-B3 1,384,207.55 9.19
1-B4 693,092.50 4.60
1-B5 692,103.78 4.60
1-B6 692,444.68 4.60
2-B1 2,228,804.62 0.00
2-B2 743,594.09 0.00
2-B3 668,443.62 0.00
2-B4 297,635.40 0.00
2-B5 222,484.93 0.00
2-B6 297,885.98 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 345,620,225.44 1,821.33
- --------------------------------------------------------------------------------
Payment Date: 12/25/02
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-11 Trust
Bank of America, N.A., Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A1 221,008,581.70 6.500000% 06050HAK4 89.969026 4.041765 657.118230
1-A2 7,700,000.00 6.500000% 06050HAL2 0.000000 5.410030 1,000.000000
1-A3 35,000,000.00 6.500000% 06050HAM0 0.000000 5.410030 1,000.000000
1-APO 634,446.12 0.000000% 06050HAN8 65.013201 0.000000 855.744389
Residual 1-AR 0.00 6.500000% 06050HAP3 0.000000 0.000000 0.000000
2-A1 63,761,251.17 6.500000% 06050HAQ1 77.714690 3.186837 510.624421
2-A2 12,000,000.00 6.500000% 06050HAR9 0.000000 5.416667 1,000.000000
2-A3 10,197,000.00 6.500000% 06050HAS7 0.000000 5.416667 1,000.000000
2-A4 15,000,000.00 6.500000% 06050HAT5 0.000000 5.416667 1,000.000000
2-APO 212,957.90 0.000000% 06050HAU2 1.793527 0.000000 969.398408
2-AR 0.00 6.500000% 06050HAV0 0.000000 0.000000 0.000000
1-B1 4,850,209.78 6.500000% 06050HAW8 0.917082 5.353965 988.719681
1-B2 2,424,610.07 6.500000% 06050HAX6 0.917082 5.353965 988.719681
1-B3 1,385,491.47 6.500000% 06050HAY4 0.917082 5.353965 988.719681
1-B4 693,735.37 6.500000% 06050HBC1 0.917082 5.353965 988.719681
1-B5 692,745.73 6.500000% 06050HBD9 0.917082 5.353965 988.719681
1-B6 693,086.96 6.500000% 06050HBE7 0.917083 5.353969 988.720452
2-B1 2,230,826.23 6.500000% 06050HAZ1 0.896897 5.360977 988.821928
2-B2 744,268.56 6.500000% 06050HBA5 0.896897 5.360977 988.821928
2-B3 669,049.93 6.500000% 06050HBB3 0.896897 5.360977 988.821928
2-B4 297,905.37 6.500000% 06050HBF4 0.896897 5.360977 988.821928
2-B5 222,686.74 6.500000% 06050HBG2 0.896897 5.360977 988.821928
2-B6 298,155.97 6.500000% 06050HBH0 0.896203 5.360980 988.823096
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 380,717,009.06 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2001-11 Trust
Bank of America, N.A., Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 248,412,889.99 97,207,334.57 345,620,224.56
Loan count 566 223 789
Avg loan rate 6.964501% 6.987460% 6.97
Prepay amount 26,415,068.30 8,331,026.33 34,746,094.63
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 50,098.85 31,591.41 81,690.26
Sub servicer fees 0.00 0.00 0.00
Trustee fees 687.71 264.09 951.79
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 3,338,183.35 1,977,389.90 5,315,573.25
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 100.000000% 100.000000% 380,717,009.06
-----------------------------------------------------------------------------
Junior 0.000000% 0.000000% 0.00
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 7 3,410,550.77
60 to 89 days 0 0.00
90 or more 1 515,138.20
Foreclosure 0 0.00
Totals: 8 3,925,688.97
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 37,152,589.31 37,152,589.31
Principal remittance amount 35,096,783.61 35,096,783.61
Interest remittance amount 2,055,805.70 2,055,805.70