SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 25, 2003
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8)
(Exact name of registrant as specified in charter)
North Carolina 333-97547-02 95-4449516
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
100 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-388-5770
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-8
On January 25, 2003, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2002-8, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of August 1, 2002, among BOA as Depositor, BANK OF
AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-8 relating to the distribution date of January
25, 2003 prepared by The Bank of New York, as Trustee under
the Pooling and Servicing Agreement dated as of August 1,
2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: January 25, 2003
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated January 25, 2003
Payment Date: 01/25/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 41,920,441.95 6.250000% 4,341,397.89 218,335.64 4,559,733.53 0.00 0.00
1-A-2 14,260,556.00 6.250000% 0.00 74,273.73 74,273.73 0.00 0.00
1-A-3 3,250,000.00 6.250000% 0.00 16,927.08 16,927.08 0.00 0.00
1-A-4 2,200,000.00 6.250000% 0.00 11,458.33 11,458.33 0.00 0.00
1-A-5 2,800,000.00 6.250000% 0.00 14,583.33 14,583.33 0.00 0.00
1-A-6 12,006,000.00 6.250000% 0.00 62,531.25 62,531.25 0.00 0.00
1-A-7 2,994,000.00 6.250000% 0.00 15,593.75 15,593.75 0.00 0.00
1-A-8 18,108,000.00 6.000000% 0.00 90,540.00 90,540.00 0.00 0.00
1-A-9 25,753,000.00 6.250000% 0.00 134,130.21 134,130.21 0.00 0.00
1-A-10 22,357,568.48 1.970000% 2,315,412.15 36,703.67 2,352,115.83 0.00 0.00
1-A-11 22,357,568.48 6.530000% 0.00 121,662.44 121,662.44 0.00 0.00
1-A-12 26,409,878.43 6.000000% 2,735,080.67 132,049.39 2,867,130.07 0.00 0.00
1-A-13 83,840,883.89 5.750000% 8,682,795.79 401,737.57 9,084,533.36 0.00 0.00
1-A-14 1,676,817.68 5.500000% 173,655.92 7,685.41 181,341.33 0.00 0.00
1-A-15 1,048,011.05 5.750000% 108,534.95 5,021.72 113,556.67 0.00 0.00
1-A-16 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-17 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-18 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-19 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-20 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-21 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-22 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-23 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-24 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-25 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-26 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-27 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-28 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-29 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-30 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-31 300,000.00 6.000000% 0.00 1,500.00 1,500.00 0.00 0.00
1-A-32 2,600,000.00 6.000000% 0.00 13,000.00 13,000.00 0.00 0.00
1-A-33 2,600,000.00 6.000000% 0.00 13,000.00 13,000.00 0.00 0.00
1-A-34 110,846,246.01 5.500000% 11,739,657.36 508,045.29 12,247,702.66 0.00 0.00
1-A-35 36,948,748.11 1.970000% 3,913,219.06 60,657.53 3,973,876.59 0.00 0.00
1-A-36 36,948,748.11 6.530000% 0.00 201,062.77 201,062.77 0.00 0.00
1-A-37 550,483.20 6.250000% 0.00 2,867.10 2,867.10 0.00 0.00
1-A-38 400,000.00 6.250000% 0.00 2,083.33 2,083.33 0.00 0.00
1-A-39 55,000,000.00 6.250000% 0.00 286,458.33 286,458.33 0.00 0.00
Residual 1-A-R 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-LR 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-IO 425,726,123.50 0.285833% 0.00 101,405.48 101,405.48 0.00 0.00
2-A-1 109,484,100.34 5.750000% 12,457,666.17 523,842.85 12,981,509.02 0.00 768.46
2-A-IO 110,797,202.41 0.339475% 0.00 31,298.12 31,298.12 0.00 45.91
3-A-1 47,829,731.27 6.250000% 4,151,428.79 249,113.18 4,400,541.97 0.00 0.00
3-A-2 297,750,512.71 6.000000% 25,843,549.96 1,488,752.56 27,332,302.52 0.00 0.00
3-A-3 33,083,390.30 2.320000% 2,871,505.55 63,961.22 2,935,466.77 0.00 0.00
3-A-4 33,083,390.30 6.180000% 0.00 170,379.46 170,379.46 0.00 0.00
3-A-5 86,093,516.28 6.250000% 7,472,571.81 448,403.73 7,920,975.54 0.00 0.00
3-A-6 869,631.48 6.250000% 75,480.52 4,529.33 80,009.85 0.00 0.00
3-A-IO 431,946,426.84 0.295875% 0.00 106,501.78 106,501.78 0.00 0.00
1-A-PO 681,052.49 0.000000% 970.72 0.00 970.72 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 7,402,842.47 6.250000% 6,654.17 38,556.47 45,210.65 0.00 0.00
1-B-2 3,289,377.17 6.250000% 2,956.71 17,132.17 20,088.89 0.00 0.00
1-B-3 1,645,186.82 6.250000% 1,478.80 8,568.68 10,047.49 0.00 0.00
1-B-4 1,097,123.38 6.250000% 986.17 5,714.18 6,700.35 0.00 0.00
1-B-5 822,095.17 6.250000% 738.95 4,281.75 5,020.70 0.00 0.00
1-B-6 822,997.30 6.250000% 739.76 4,286.44 5,026.21 0.00 0.00
2-B-1 900,506.01 5.750000% 3,181.70 4,308.60 7,490.30 0.00 6.32
2-B-2 277,154.64 5.750000% 979.25 1,326.09 2,305.34 0.00 1.95
2-B-3 277,154.64 5.750000% 979.25 1,326.09 2,305.34 0.00 1.95
2-B-4 69,042.08 5.750000% 243.94 330.34 574.28 0.00 0.48
2-B-5 69,042.08 5.750000% 243.94 330.34 574.28 0.00 0.48
2-B-6 139,240.21 5.750000% 491.93 666.22 1,158.14 0.00 0.98
3-B-1 7,131,849.97 6.250000% 6,382.90 37,145.05 43,527.95 0.00 0.00
3-B-2 3,291,393.10 6.250000% 2,945.75 17,142.67 20,088.42 0.00 0.00
3-B-3 1,646,194.80 6.250000% 1,473.32 8,573.93 10,047.25 0.00 0.00
3-B-4 1,097,131.03 6.250000% 981.92 5,714.22 6,696.14 0.00 0.00
3-B-5 823,097.40 6.250000% 736.66 4,286.97 5,023.63 0.00 0.00
3-B-6 823,645.38 6.250000% 737.04 4,289.82 5,026.86 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 1,078,837,160.12 - 86,915,859.48 5,806,575.64 92,722,435.13 - 826.53
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A-1 37,579,044.05 0.00
1-A-2 14,260,556.00 0.00
1-A-3 3,250,000.00 0.00
1-A-4 2,200,000.00 0.00
1-A-5 2,800,000.00 0.00
1-A-6 12,006,000.00 0.00
1-A-7 2,994,000.00 0.00
1-A-8 18,108,000.00 0.00
1-A-9 25,753,000.00 0.00
1-A-10 20,042,156.33 0.00
1-A-11 20,042,156.33 0.00
1-A-12 23,674,797.75 0.00
1-A-13 75,158,088.11 0.00
1-A-14 1,503,161.76 0.00
1-A-15 939,476.10 0.00
1-A-16 300,000.00 0.00
1-A-17 300,000.00 0.00
1-A-18 300,000.00 0.00
1-A-19 300,000.00 0.00
1-A-20 300,000.00 0.00
1-A-21 300,000.00 0.00
1-A-22 300,000.00 0.00
1-A-23 300,000.00 0.00
1-A-24 300,000.00 0.00
1-A-25 300,000.00 0.00
1-A-26 300,000.00 0.00
1-A-27 300,000.00 0.00
1-A-28 300,000.00 0.00
1-A-29 300,000.00 0.00
1-A-30 300,000.00 0.00
1-A-31 300,000.00 0.00
1-A-32 2,600,000.00 0.00
1-A-33 2,600,000.00 0.00
1-A-34 99,106,588.65 0.00
1-A-35 33,035,529.05 0.00
1-A-36 33,035,529.05 0.00
1-A-37 550,483.20 0.00
1-A-38 400,000.00 0.00
1-A-39 55,000,000.00 0.00
Residual 1-A-R 0.00 0.00
1-A-LR 0.00 0.00
1-A-IO 392,160,428.38 0.00
2-A-1 97,026,434.17 768.46
2-A-IO 98,334,906.78 45.91
3-A-1 43,678,302.48 0.00
3-A-2 271,906,962.75 0.00
3-A-3 30,211,884.75 0.00
3-A-4 30,211,884.75 0.00
3-A-5 78,620,944.47 0.00
3-A-6 794,150.95 0.00
3-A-IO 392,728,495.03 0.00
1-A-PO 680,081.77 0.00
- --------------------------------------------------------------------------------
Subordinate 1-B-1 7,396,188.30 0.00
1-B-2 3,286,420.46 0.00
1-B-3 1,643,708.02 0.00
1-B-4 1,096,137.21 0.00
1-B-5 821,356.22 0.00
1-B-6 822,257.54 0.00
2-B-1 897,324.31 6.32
2-B-2 276,175.39 1.95
2-B-3 276,175.39 1.95
2-B-4 68,798.14 0.48
2-B-5 68,798.14 0.48
2-B-6 138,748.28 0.98
3-B-1 7,125,467.07 0.00
3-B-2 3,288,447.36 0.00
3-B-3 1,644,721.47 0.00
3-B-4 1,096,149.12 0.00
3-B-5 822,360.74 0.00
3-B-6 822,908.34 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 991,921,300.64 826.53
- --------------------------------------------------------------------------------
Payment Date: 01/25/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 41,920,441.95 6.250000% 06050HSL3 86.827958 4.366713 751.580881
1-A-2 14,260,556.00 6.250000% 06050HSM1 0.000000 5.208333 1,000.000000
1-A-3 3,250,000.00 6.250000% 06050HSN9 0.000000 5.208333 1,000.000000
1-A-4 2,200,000.00 6.250000% 06050HSP4 0.000000 5.208333 1,000.000000
1-A-5 2,800,000.00 6.250000% 06050HSQ2 0.000000 5.208333 1,000.000000
1-A-6 12,006,000.00 6.250000% 06050HSR0 0.000000 5.208333 1,000.000000
1-A-7 2,994,000.00 6.250000% 06050HSS8 0.000000 5.208333 1,000.000000
1-A-8 18,108,000.00 6.000000% 06050HST6 0.000000 5.000000 1,000.000000
1-A-9 25,753,000.00 6.250000% 06050HSU3 0.000000 5.208333 1,000.000000
1-A-10 22,357,568.48 1.970000% 06050HSV1 86.827958 1.376388 751.580881
1-A-11 22,357,568.48 6.530000% 06050HSW9 0.000000 4.562341 751.580881
1-A-12 26,409,878.43 6.000000% 06050HSX7 86.827958 4.192044 751.580881
1-A-13 83,840,883.89 5.750000% 06050HSY5 86.827958 4.017376 751.580881
1-A-14 1,676,817.68 5.500000% 06050HSZ2 86.827958 3.842707 751.580881
1-A-15 1,048,011.05 5.750000% 06050HTA6 86.827958 4.017376 751.580881
1-A-16 300,000.00 6.000000% 06050HTB4 0.000000 5.000000 1,000.000000
1-A-17 300,000.00 6.000000% 06050HTC2 0.000000 5.000000 1,000.000000
1-A-18 300,000.00 6.000000% 06050HTD0 0.000000 5.000000 1,000.000000
1-A-19 300,000.00 6.000000% 06050HTE8 0.000000 5.000000 1,000.000000
1-A-20 300,000.00 6.000000% 06050HTF5 0.000000 5.000000 1,000.000000
1-A-21 300,000.00 6.000000% 06050HTG3 0.000000 5.000000 1,000.000000
1-A-22 300,000.00 6.000000% 06050HTH1 0.000000 5.000000 1,000.000000
1-A-23 300,000.00 6.000000% 06050HTJ7 0.000000 5.000000 1,000.000000
1-A-24 300,000.00 6.000000% 06050HTK4 0.000000 5.000000 1,000.000000
1-A-25 300,000.00 6.000000% 06050HTL2 0.000000 5.000000 1,000.000000
1-A-26 300,000.00 6.000000% 06050HTM0 0.000000 5.000000 1,000.000000
1-A-27 300,000.00 6.000000% 06050HTN8 0.000000 5.000000 1,000.000000
1-A-28 300,000.00 6.000000% 06050HTP3 0.000000 5.000000 1,000.000000
1-A-29 300,000.00 6.000000% 06050HTQ1 0.000000 5.000000 1,000.000000
1-A-30 300,000.00 6.000000% 06050HTR9 0.000000 5.000000 1,000.000000
1-A-31 300,000.00 6.000000% 06050HTS7 0.000000 5.000000 1,000.000000
1-A-32 2,600,000.00 6.000000% 06050HTT5 0.000000 5.000000 1,000.000000
1-A-33 2,600,000.00 6.000000% 06050HTU2 0.000000 5.000000 1,000.000000
1-A-34110,846,246.01 5.500000% 06050HTV0 88.471429 3.828689 746.878828
1-A-35 36,948,748.11 1.970000% 06050HTW8 88.471429 1.371367 746.878828
1-A-36 36,948,748.11 6.530000% 06050HTX6 0.000000 4.545698 746.878828
1-A-37 550,483.20 6.250000% 06050HTY4 0.000000 5.208335 1,000.000363
1-A-38 400,000.00 6.250000% 06050HTZ1 0.000000 5.208333 1,000.000000
1-A-39 55,000,000.00 6.250000% 06050HUA4 0.000000 5.208333 1,000.000000
Residual 1-A-R 0.00 6.250000% 06050HUB2 0.000000 0.000002 0.000000
1-A-LR 0.00 6.250000% 06050HUC0 0.000000 0.000000 0.000000
1-A-IO425,726,123.50 0.285833% 06050HUD8 0.000000 0.208332 805.673838
2-A-1 109,484,100.34 5.750000% 06050HUE6 89.833540 3.777486 699.667814
2-A-IO110,797,202.41 0.339475% 06050HUF3 0.000000 0.223548 702.360856
3-A-1 47,829,731.27 6.250000% 06050HUG1 75.480523 4.529331 794.150954
3-A-2 297,750,512.71 6.000000% 06050HUH9 75.480523 4.348157 794.150954
3-A-3 33,083,390.30 2.320000% 06050HUJ5 75.480523 1.681288 794.150954
3-A-4 33,083,390.30 6.180000% 06050HUK2 0.000000 4.478602 794.150954
3-A-5 86,093,516.28 6.250000% 06050HUL0 75.480523 4.529331 794.150954
3-A-6 869,631.48 6.250000% 06050HUM8 75.480523 4.529331 794.150954
3-A-IO431,946,426.84 0.295875% 06050HUN6 0.000000 0.213078 785.732218
1-A-PO 681,052.49 0.000000% 06050HUP1 1.417995 0.000000 993.444732
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 7,402,842.47 6.250000% 06050HUQ9 0.895703 5.189995 995.583295
1-B-2 3,289,377.17 6.250000% 06050HUR7 0.895703 5.189995 995.583295
1-B-3 1,645,186.82 6.250000% 06050HUS5 0.895703 5.189995 995.583295
1-B-4 1,097,123.38 6.250000% 06050HUZ9 0.895703 5.189995 995.583295
1-B-5 822,095.17 6.250000% 06050HVA3 0.895703 5.189995 995.583295
1-B-6 822,997.30 6.250000% 06050HVB1 0.895700 5.189995 995.583418
2-B-1 900,506.01 5.750000% 06050HUT3 3.484881 4.719172 982.830571
2-B-2 277,154.64 5.750000% 06050HUU0 3.484881 4.719172 982.830571
2-B-3 277,154.64 5.750000% 06050HUV8 3.484881 4.719172 982.830571
2-B-4 69,042.08 5.750000% 06050HVC9 3.484881 4.719172 982.830571
2-B-5 69,042.08 5.750000% 06050HVD7 3.484881 4.719172 982.830571
2-B-6 139,240.21 5.750000% 06050HVE5 3.484598 4.719174 982.831287
3-B-1 7,131,849.97 6.250000% 06050HUW6 0.891840 5.190031 995.594113
3-B-2 3,291,393.10 6.250000% 06050HUX4 0.891840 5.190031 995.594113
3-B-3 1,646,194.80 6.250000% 06050HUY2 0.891840 5.190031 995.594113
3-B-4 1,097,131.03 6.250000% 06050HVF2 0.891840 5.190031 995.594113
3-B-5 823,097.40 6.250000% 06050HVG0 0.891840 5.190031 995.594113
3-B-6 823,645.38 6.250000% 06050HVH8 0.891707 5.190031 995.594268
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 1,078,837,160.12 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8
Bank of America, N.A., Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Prin balance 452,881,140.39 98,752,526.34 440,287,633.57
Loan count 967 204 920
Avg loan rate 6.745718% 6.339192% 6.763272%
Prepay amount 33,586,092.55 12,070,833.51 39,998,033.94
Total
-----
Prin balance 991,921,300.30
Loan count 2091
Avg loan rate 6.71
Prepay amount 85,654,960.00
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Master serv fees 45,700.06 0.00 24,220.34
Sub servicer fees 0.00 0.00 0.00
Trustee fees 405.75 92.68 400.60
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
Total
-----
Master serv fees 69,920.40
Sub servicer fees 0.00
Trustee fees 899.03
Agg advances N/A
Adv this period 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Total
-----
Realized losses 0.00
Cumulative losses 0.00
Coverage Amounts
- ----------------
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Total
-----
Bankruptcy 0.00
Fraud 0.00
Special Hazard 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 97.071559% 100.000000% 1,047,212,086.45
-----------------------------------------------------------------------------
Junior 2.928441% 0.000000% 31,592,141.49
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 16 8,336,279.75
60 to 89 days 0 0.00
90 or more 1 671,407.11
Foreclosure 0 0.00
Totals: 17 9,007,686.86
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 92,722,435.13 92,722,435.13
Principal remittance amount 86,915,859.48 86,915,859.48
Interest remittance amount 5,806,575.64 5,806,575.64